AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Magnora ASA

Investor Presentation May 10, 2022

3659_rns_2022-05-10_9c1ec60b-b8d6-44fe-a3d1-f7bfbe2da9ee.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

First Quarter 2022

May 10, 2022

magnoraasa.com

ELECTRIC FUTURE

We are investing in companies and projects to be a part of the development of the renewable energy solutions that will deliver clean energy to industries and consumers. Our aim is to be a leading international developer of renewable energy.

Developing renewable projects to ready-to-build phase

Accelerating organic growth attractive cost across portfolio companies

Ownership: ~80% 35%
92%
Option to 50%
40% 63.5%
Segment: Offshore Wind Offshore Wind Onshore Wind
and Solar
Solar Solar Tech
Portfolio: 500 MW 500 MW 1,700 MW 1,600 MW 3 joint development
agreements –
more
coming
Location: Scotland/
TechnipFMC JV
Sweden South Africa Sweden Sweden

Other ongoing projects:

• Green maritime fuel hub in the Tromsø area with Prime Capital and Troms kraft – applied for Enova grant in April

Offshore Wind development company in collaboration with TechnipFMC

  • Developing 495 MW Offshore Wind capacity in Scotland (ScotWind, N3 area)
  • Preparing for UK and Norwegian leasing rounds
  • Constantly exploring new markets for development of offshore wind

Global ambition, local commitment - ScotWind N3 area secured

  • Continued development in Scotland
  • ‐ Secured exclusivity to develop the ScotWind N3 area
  • ‐ Consenting work started including impact assessments
  • ‐ Exploring supply chain options and grid connectivity
  • Maturing Celtic Sea opportunity with local partner
  • ‐ Accelerating collaboration with Hiraeth Energy after signing a Heads of Terms with the coal developer
  • ‐ Preparing for leasing round proposal by the Crow Estate
  • Preparing for Norwegian leasing round
  • ‐ Preparing for application for the Utsira Nord site
  • ‐ Reviewing environmental and physical constraints
  • ‐ Exploring how to leverage existing local supply chains
  • Preparing for industrial and financial cooperation in several geographic areas and in discussions with banks

Shallow water offshore wind project of 500 MW located in southern Sweden

  • Application for license to build and operate under preparation
  • Grid application submitted
  • Swedish government examines financial compensation for host municipalities
  • Strong price area in NordPool

Potential for 2 TWh annual production

-Growing positive interest for Hydrogen development

No red flags identified in Environmental Impact Assessment (EIA)

Solar and wind development companies in South Africa; African Green Ventures (AGV) and Magnora South Africa

  • Combined greenfield portfolio of approx. 1.7 GW wind and solar PV
  • AGV project team of six people in Cape Town with specialized in renewables project development supporting development across AGV and Magnora South Africa

Ownership in AGV

Extended organization and efforts to capture a large renewables opportunity

  • Expecting 50-250 MW of Solar PV to reach Ready-to-Build in 2022
  • Will fully exit projects and take on an owners engineering (OE) role in construction and operations
  • Actively screening for more areas in more provinces to grow and diversify
  • Continuous improvement of screening tools to monitor attractive opportunities

Greenfield developer of large-scale solar PV projects in the Nordics and Baltics

  • Land lease agreements for 35 projects with a total capacity of 1.6 GW
  • Recurring revenue model from solar PV and energy storage projects
  • Two projects sold to OX2 in 2021 with a combined capacity of 45 MW

Expanded strategy beyond Nordics

• Expanding project portfolio to Lithuania and Latvia

  • ‐ Total area is approximately ~180 MW
  • ‐ Started feasibility studies for development of large-scale solar PV plants
  • Subsequent to the first quarter Helios divested two solar parks to Commerz Real AG
  • ‐ Combined capacity of 69 MW
  • ‐ Largest utility scale parks to date in Sweden
  • Helios currently has additional +200 MW solar capacity in sales process with tier 1 players

Project development portfolio

Bidding areas 3 and 4 (ex. Lithuania & Latvia)

x

One of the biggest transactions to date in Swedish solar energy market

Sale of two solar park projects with a total output of 69 MW. "Kings Roar" with an installed capacity of 21.7 MWp in the municipality of Västerås about 100 kilometres west of Stockholm and "Tierpark" with 47,3 MWp in Tierp about 130 kilometres to the north of the Swedish capital

About Commerz Real

  • 100% subsidiary of Commerzbank AG
  • 49 years of industry and market experience
  • EUR 36 billion in assets under management
  • Started investing in solar energy in 2005 and wind power in 2016
  • Manages more than 50 solar power plants and more than 30 onshore and offshore wind farms

Slide 10

Disruptive solar PV efficiency enhancing perovskite technology

  • Efficiency gains of +25% by adding a perovskite layer to conventional solar panels
  • Commercializing equipment and processes for enhancing conventional solar panels
  • Considering small scale production for the Swedish market

www.evolarab.se

Commercial expansion underway - Developing according to plan

options for IPO Turnkey solution ready for integration into existing production lines, bringing perovskite out of the lab and into solar panel factories across the globe

  • PV Booster Line Experienced strong interest from small and large industry players
  • Business is developing according to plan
  • Increased ownership to 63.5% by executing the last of three options, subsequent to Q1'22
  • Continuing to explore

Providing access to high efficiency tandem cells

Higher efficiency solar panels means more power can be produced using the same amount of space, providing important benefits while still having a manufacturing cost per watt in the same range as regular solar cells.

Achievements in 2022

  • All technological and business milestones achieved according to plan
  • Second Asian Joint Development Agreement (JDA) signed backed by Swedish and Indian government grants
  • Good discussions with several new tier 1 players
  • Application submitted for a EUR 15 million EU Horizon grant for a PV Power Booster pilot line in Uppsala, with decision in Q3 2022

Slide 12

  • Trademark (TM) registration accepted in EU
  • 27 FTEs

Key next milestones

Next milestones: Maturing Celtic Sea and other opportunities with TechnipFMC

Progressing with no red flags in Environmental Impact Assessment (EIA)

Several projects Ready-To-Build and sale in 2022

Sales discussions for additional +200 MW solar capacity in Sweden in 2022

Commercial expansion through paying customers and orders

  • Other opportunities: Interest and discussions for investments directly in Magnora's portfolio companies
  • Considering solar PV and energy storage in UK
  • Transactions in the industry no longer only on SPV-level but also on platform-level

Financials Q1 2022

CONDENCED PROFIT AND LOSS NOK million

Q1'22 Q4'21 Q1'21
Operating revenue 3.4 2.9 4.2
Other operating revenue 0.4 0 1.3
Operating expense (ex. non-cash) -6.9 -9.2 -5.5
EBITDA1
Adjusted
-3.2 -6.3 0.0
Option expense (Opex, non-cash) -1.0 -1.0 -0.7
Development and M&A expense -9.8 -7.2 -4.4
EBITDA -14.0 -14.4 -5
Profit/loss from associated companies -4.7 -6.5 -6.6
Operating profit/(loss) -18.7 -20.9 -11.6
Net financial items 0 -0.5 3.5
Profit/(loss) before tax -18.7 -21.4 -8.1

For further details see Q1 report 2022 (magnoraasa.com)

Q1'22 P&L

  • Operating revenue of NOK 3.4m mainly reflect license income from off-loading volumes with Dana
  • Other operating revenue of NOK 0.4 reflects services to associated companies
  • Adj. EBITDA1 of NOK -3.2m vs. NOK -6.3m in Q4'21 ‐ Higher off-loading volumes in Dana contract
  • ‐ Decrease in operating expenses, ex. non-cash
  • EBITDA of NOK -14.0m vs. NOK -14.4m in Q4'21
  • ‐ Increase in development and M&A expense due to higher business activities
  • Operating loss at NOK -18.7m in Q1'22

Q1 2022 Cash flow

  • Cash flow from operating activities was negative NOK 10.2 million
  • Net investments of NOK 25.5 million reflecting,
  • ‐ Increased ownership in Evolar (40.7% to 50%)
  • ‐ Acquisition of 92% of African Green Venture (AGV)
  • ‐ Increased ownership in KustVind (30% to 35%)
  • Maintaining a high equity ratio at 94%, with NOK 100 million credit facility undrawn at the end of Q1'22

Development supported by cash flow from legacy FPSO assets - Delay in Penguins FPSO sail-away

License from Penguins FPSO

  • Financial benefits from two licensing agreements after divesting Oil and Gas assets in 2018
  • Royalty income of USD 0.5 for each barrel produced and offloaded from the Western Isles FPSO, owned and operated by Dana Petroleum, throughout lifetime of the asset
  • License income of approximately USD ~16 million from Shell's Penguins FPSO project in 2022 / 2023
  • ‐ USD ~8 million: Sail-away from yard
  • ‐ USD ~4 million: First production
  • ‐ USD ~4 million: Production of first 4 Mmboe

In position to invest in new opportunities and ongoing projects

High ambitions for future growth

Development portfolio ambition by 2025 GW, Equity share

  • Large potential in growing global offshore wind market, with proven capabilities in Magnora Offshore Wind and KustVind
  • Solar PV is the fastest growing renewable source, with strong foothold in Nordic and South African markets
  • Solar PV enhancing technologies are set to play an important role in the renewables shift

Appendix

Reported financials

NOK
million
Note Q1 2022 Q4 2021 Q1 2021 2021
Operations
Operating
revenue
7 3.4 2.9 4.2 13.8
Other
operating
revenue
7,
11
0.4 0.0 1.3 1.4
Operating
expense
-7.9 -10.2 -6.2 -30.8
Development
and
M&A
expense
2 -9.8 -7.2 -4.4 -22.9
EBITDA -14.0 -14.4 -5.0 -38.5
Profit/loss
from
associated
companies
-4.7 -6.5 -6.6 -21.6
Operating
profit/(loss)
-18.7 -20.9 -11.6 -60.1
Financial
income/(loss)
9 0.6 -0.7 3.4 5.1
FX
gain/(loss)
-0.6 0.2 0.1 -0.1
Net
financial
items
0.0 -0.5 3.5 5.0
Profit/(loss)
before
tax
-18.7 -21.4 -8.1 -55.1
Tax
income/(expense)
4 0.0 -7.7 0.0 -7.7
Net
profit/(loss)
continued
operations
-18.7 -29.1 -8.1 -62.8
Net
profit/(loss)
-18.7 -29.1 -8.1 -62.8

Condensed consolidated income statement

For further details and notes see Q1 report 2022 (magnoraasa.com)

Reported financials

Condensed statement of financial position

NOK
million
Note 31.03.22 31.03.21 31.12.21
Deferred
tax
assets
4 23.4 31.1 23.4
Intangible
assets
12 10.2 0.0 0.0
Goodwill 4.8 0.0 2.0
Investment
in
associates
5,
10
57.4 50.0 61.4
Total
non-current
assets
95.8 81.1 86.8
Trade
and
other
receivables
9.4 5.0 6.8
Other
current
financial
assets
9 25.0 17.9 2.1
Cash
and
cash
equivalents
61.2 150.2 96.9
Total
current
assets
73.7 173.1 105.8
Total
assets
191.4 254.2 192.7
Share
capital
27.9 27.9 27.9
Treasury
shares
0.0 0.0 0.0
Other
equity
124.5 198.1 143.8
Total
shareholders'
equity
152.4 226.1 171.8
Non-controlling
interest
27.1 0.0 0.0
Total
equity
179.5 226.1 171.8
Deferred
tax
liability
2.8 0.0 0.0
Total
non-current
liabilities
2.8 0.0 0.0
Current
liabilities
9.1 28.1 20.9
Total
current
liabilities
9.1 28.1 20.9
Total
liabilities
11.9 28.1 20.9
Total
equity
and
liabilities
191.4 254.2 192.7

For further details and notes see Q1 report 2022 (magnoraasa.com)

Reported financials

Condensed statement of cash flow
NOK
million
Q1 2022 Q4 2021 Q1 2021 2021
Cash
flow
from
operating
activities
Cash
from
operations
-10.2 -3.0 -3.5 -23.7
Taxes
paid/repaid
0.0 0.0 0.0 0.0
Net
cash
generated
from
operating
activities
-10.2 -3.0 -3.5 -23.7
Cash
flow
from
investment
activities
Net
purchase
of
marketable
securities
0.0 -0.3 -12.2 18.9
Net
purchase
of
associated
companies
-25.5 7.9 5.6 -58.6
Net
cash
from
investment
activities
-25.5 7.6 -6.6 -39.6
Cash
flow
from
financing
activities
Capital
distribution/increase
0.0 0.0 115.4 115.4
Net
cash
from
financing
activities
0.0 0.0 115.4 115.4
Net
cash
flow
from
the
period
-35.7 4.6 105.3 52.1
Cash
balance
at
beginning
of
period
96.9 92.3 44.8 44.8
Cash
balance
at
end
of
period
61.2 96.9 150.2 96.9

Shareholders

20 largest shareholders

20
largest
shareholder
accounts
5
May
2022
Number of
shares
Percent ownership
(source:
VPS)
GINNY
INVEST
AS
2,469,144 4.33
KING
KONG
INVEST
AS
2,400,995 4.21
CARE
HOLDING
AS
2,000,000 3.50
BEKKESTUA
EIENDOM
AS
1,791,860 3.14
ALDEN
AS
1,729,829 3.03
PHILIP
HOLDING
AS
1,648,377 2.89
ANDENERGY
AS
1,558,140 2.73
F1
FUNDS
AS
1,468,121 2.57
INTERACTIVE
BROKERS
LLC
1,406,307 2.46
F2
FUNDS
AS
1,374,000 2.41
NORDNET
LIVSFORSIKRING
AS
1,361,092 2.38
MP
PENSJON
PK
1,127,138 1.97
ALTEA
PROPERTY
DEVELOPMENT
AS
1,054,944 1.85
AARSKOG,
PHILLIP
GEORGE
1,000,000 1.75
BAKLIEN,
ÅSMUND
756,100 1.32
CLEARSTREAM
BANKING
S.A.
726,634 1.27
BALLISTA AS 715,630 1.25
BILL
INVEST
AS
631,152 1.11
THE
NORTHERN
TRUST
COMP,
LONDON
BR
592,260 1.04
DNB BANK ASA 560,000 0.98
Total,
20
largest
shareholders
26,371,723 46.21
Other
shareholder
accounts
30,700,956 53.79
Total
number
of
shares
57,072,679 100.00

Foreign ownership 7,594,276 13.31

Disclaimer

The information in this presentation has been prepared by Magnora ASA (the "Company"). By attending the meeting where this presentation is made, or by reading the presentation slides, you agree to be bound by the following limitations and provisions:

This presentation has been prepared by the Company based on information available as of the date hereof. By relying on this presentation you accept the risk that the presentation does not cover all matters relevant of an assessment of an investment in the company.

No representation or warranty (expressed or implied) is made as to, and no reliance should be placed on, any information, including projections, estimates, targets and opinions, contained herein, and no liability whatsoever is accepted as to any errors, omissions or misstatements contained herein, and, accordingly, none of the Company, any advisor or any such persons' officers or employees accepts any liability whatsoever arising directly or indirectly from the use of this presentation. The information herein is subject to change, completion, supplements or amendments without notice.

The presentation is based on the economic, regulatory, market and other conditions as in effect on the date hereof, and may contain certain forward-looking statements, which include all statements other than statements of historical fact. By their nature, forward-looking statements involve risk and uncertainty because they reflect the Company's current expectations and assumptions as to future events and circumstances that may not prove accurate. It should be understood that subsequent developments may affect the information contained in this document, which neither the Company nor its advisors are under an obligation to update, revise or affirm. Forward-looking statements involve making certain assumptions based on the Company's experience and perception of historical trends, current conditions, expected future developments and other factors that we believe are appropriate under the circumstances. Although we believe that the expectations reflected in these forward-looking statements are reasonable, actual events or results may differ materially from those projected or implied in such forward-looking statements due to known or unknown risks, uncertainties and other factors. These risks and uncertainties include, among others, uncertainties in the electric consumer market, uncertainties inherent in projecting future rates of production, uncertainties as to the amount and timing of future capital expenditures, unpredictable changes in general economic conditions, volatility of prices, competitive risks, counterparty risks including partner funding, regulatory changes and other risks and uncertainties discussed in the Company's periodic reports. Forward-looking statements are often identified by the words "believe", "budget", "potential", "expect", "anticipate", "intend", "plan" and other similar terms and phrases. We caution you not to place undue reliance on these forward-looking statements, which speak only as of the date of this presentation, and we undertake no obligation to update or revise any of this information.

This complete presentation is for informational purposes only and does not constitute an offer to sell shares in of the Company. This presentation is not a prospectus, disclosure document or offering document and does not purport to be complete. Nothing in this presentation should be interpreted as a term or condition of any future transaction. The presentation is strictly confidential and may bot not be reproduced or redistributed, in whole or in part, to any other person.

This presentation has not been reviewed or approved by any regulatory authority or stock exchange. The (re)distribution of this presentation and/or any prospectus or other documentation into jurisdictions other than Norway may be restricted by law. This presentation does not constitute or form part of any offer or invitation to sell or issue, or any solicitation of any offer to acquire any securities offered by any person in any jurisdiction in which such an offer or solicitation is unlawful. Neither this presentation nor anything contained herein shall form the basis of any contract or commitment whatsoever. Persons into whose possession this presentation comes should inform themselves about and observe any such restrictions. Any failure to comply with these restrictions may constitute a violation of the securities laws of any such restrictions.

The contents of this presentation are not to be construed as legal, business, investment or tax advice. Each recipient should consult with its own legal, business, investment and tax adviser as to legal, business, investment and tax advice.

Any investment in the Company involves inherent risks and is suitable only for investors who understand the risks associated with this type of investment and who can afford a loss of all or part of the investment. Investors should carefully review the summary of risk factorsset out in the following slides before making any investment decision.

The presentation and any purported liability in connection with it is subject to Norwegian law and is subject to the exclusive jurisdiction of the Norwegian courts.

Magnora ASA Karenslyst Allé 2, 2nd floor 0277 OSLO magnoraasa.com

Talk to a Data Expert

Have a question? We'll get back to you promptly.