SalMar ASA Q1 2022 Presentation
12 May 2022
CEO Linda L. Aase CFO Gunnar Nielsen

Linda Litlekalsøy Aase
New CEO in SalMar from 9th of May 2022

- Over 20 years of industrial experience
- Former Executive Vice President in various management positions at Aker Solutions since 2014 and before that at Rolls-Royce Marine
- MSc. in Material Technology from Norwegian University of Science and Technology (NTNU) and has studied business economic and management at Norwegian School of Economics (NHH)
- Member of Board of Directors in SalMar since June 2020
Citizenship: Norway Tel: +47 900 74 413 Email: [email protected]

Agenda
- Highlights
- Operational Update
- Financial Update
- Strategic Update
- Outlook

Highlights Q1 2022
Continued strong operational performance and record high salmon prices has led to solid results
- Total operational EBIT 1,201 MNOK from Norway, including Icelandic Salmon and SalMar Aker Ocean total operational EBIT 1,262 MNOK
- Strong performance from farming segments in Norway
- Record high salmon prices salmon affecting profitability within Sales & Industry
- Icelandic operations with solid results
- SalMar Aker Ocean separate reporting segment from Q1 2022
- Volume guidance for 2022 kept unchanged in all regions
- Announced voluntary offer for all outstanding shares in NTS ASA 14th of February 2022
- Offer period ended 29th of April 2022, 52.7% accepted the offer
- Linda L. Aase new CEO in SalMar from May 2022, Gunnar Nielsen new CFO from April 2022

Gunnar Nielsen
New CFO in SalMar from 1st of April 2022

- Experience from a number of senior executive positions in the seafood, banking, industrial and auditing sectors
- Extensive experience of board and financial management, reporting and communication in listed companies
- CFO of Bakkafrost from 2014 to 2019
- Graduate Diploma in Business Administration and Accounting from Aarhus School of Business and a MSc. in Business Economics and Auditing from Copenhagen Business School
Citizenship: Faroe Islands Tel: +47 960 97 005 Email: [email protected]

OPERATIONAL UPDATE


Farming Central Norway
Strong salmon prices and continued strong operational and biological performance has given a solid result
- Cost level reduced from Q4 2021
- Autumn 2020 accounted for 80% of the volume in the period
- Stable biological performance
- Harvest of spring 2021 started with good biological performance
- Expect lower volume and similar cost level in Q2 2022
- Autumn 2020 to be finished early in Q2 and will continue to harvest from spring 2021
- Good status of biomass in sea
- Volume guidance for 2022 kept unchanged at 117,000 tonnes
|
Q1 2022 |
Q1 2021 |
FY 2021 |
Operating income (NOKm) |
1,914 |
1,169 |
6,542 |
Operational EBIT (NOKm) |
925 |
386 |
2,118 |
Operational EBIT % |
48 % |
33 % |
32 % |
|
|
|
|
Harvest volume (tgw) |
24.9 |
20.8 |
110.7 |
| EBIT/kg |
37.16 |
18.54 |
19.14 |


Farming Northern Norway
Solid results driven by continued low cost level and strong salmon prices
- Continuing the solid trend with strong biological and operational performance
- Third quarter in a row with low cost level, cost level in Q1 2022 lowest since 2017
- Autumn 2020 has accounted for the volume in the period
- Gradual ramp up of harvest volume to InnovaNor
- Expect lower volume and slightly higher cost level in Q2 2022
- Continue harvesting from strong performing autumn 2020 generation
- Good status of biomass in sea
- Volume guidance for 2022 kept unchanged at 58,000 tonnes
|
Q1 2022 |
Q1 2021 |
FY 2021 |
Operating income (NOKm) |
1,262 |
700 |
3,343 |
Operational EBIT (NOKm) |
716 |
195 |
1,243 |
Operational EBIT % |
57 % |
28 % |
37 % |
|
|
|
|
Harvest volume (tgw) |
16.8 |
13.5 |
59.8 |
| EBIT/kg |
42.65 |
14.45 |
20.76 |


Sales & Industry
Underlying operations improving performance from previous quarters, but high salmon prices affecting results from contracts
- Solid operational performance from harvesting and processing activities
- Sligthly lower volume due to seasonality, partly offset by volume harvested at InnovaNor
- Gradual ramp up of both harvesting and VAP at InnovaNor activity during 2022
- Record high spot salmon prices affecting results from contracts
- Contract share1 at 40% with negative contribution
- Spot price achievement improved compared to previous quarters
- Contract share1 currently around 60% for Q2 2022 and 35% for FY 2022
- Expect negative contribution from contracts in Q2 2022 due to strong salmon prices
- Higher contract share in Q2 2022 due to lower harvest volume in Norway
|
Q1 2022 |
Q1 2021 |
FY 2021 |
Operating income (NOKm) |
4,445 |
3,032 |
14,406 |
Operational EBIT (NOKm) |
-372 |
118 |
-152 |
Operational EBIT % |
-8.4 % |
3.9 % |
-1.1 % |


Icelandic Salmon
Solid results due to strong price achievement, strong capacity utilization at harvest plant and stable cost level
- Strong price achievement and capacity utilization at harvest plant in the period
- Low contract level positive for price achievement when spot prices has increased
- Large volumes through the harvest plant
- 2020 generation accounted for the volume in the period
- Stable biological performance resulting in stable cost level
- Expect similar volume and cost level in Q2 2022
- Continue harvesting from 2020 generation
- Volume guidance for 2022 kept unchanged at 16,000 tonnes
|
Q1 2022 |
Q1 2021 |
FY 2021 |
Operating income (NOKm) |
368 |
178 |
919 |
Operational EBIT (NOKm) |
94 |
4 |
74 |
Operational EBIT % |
26 % |
2 % |
8 % |
|
|
|
|
Harvest volume (tgw) |
3.4 |
2.5 |
11.5 |
| EBIT/kg |
27.98 |
1.48 |
6.41 |


SalMar Aker Ocean
Separate reporting segment from 2022
- Cost included in segment eliminations in 2021
- Upgrade of Ocean Farm 1 progressing according to plan
- Unit currently at Aker Solutions yard Aker Verdal
- Next production cycle planned to commence in spring 2023
- Committed to new offshore investments as soon as the regulatory framework is in place
- Submitted response to public hearing note for proposed regulatory framework
- Ongoing processes continuing for design of Ocean Farm 2 and Smart Fish Farm
- Ambition to make investment decision for a new semi-offshore unit as soon as possible
- Gradual ramp up of organization to handle growth ambition
- Ongoing recruitment of key roles in the organization
- Roy Reite appointed CEO in SalMar Aker Ocean in February 2022
- Former CFO & COO in SalMar ASA Trine Sæther Romuld new CFO in SalMar Aker Ocean from April 2022
|
Q1 2022 |
Q1 2021* |
FY 2021* |
Operating income (NOKm) |
- |
- |
- |
Operational EBIT (NOKm) |
-34 |
-35 |
-152 |
Operational EBIT % |
- |
- |
- |
Harvest volume (tgw) |
- |
- |
- |
| EBIT/kg |
- |
- |
- |

Ocean Farm 1 approaching Aker Verdal – April 2022

Scottish Sea Farms1
Strong increase in harvest volume, but results affected by contract level and biological challenges
- Harvest volume increased with 1,900 tonnes (+32%) from last year
- High cost of harvested fish in the period
- Harvest of fish from sites with biological challenges second half of 2021
- Results impacted negatively by contract level
- 52% of volume sold on contract
- Integration of Grieg Seafood Shetland into Scottish Sea Farms continues according to plan
- Synergies already starting to materialize
- Volume guidance for 2022 kept unchanged at 46,000 tonnes
|
Q1 2022 |
Q1 2021 |
FY 2021 |
|
Operating income (NOKm) |
639 |
396 |
2,307 |
|
Operational EBIT (NOKm) |
105 |
74 |
244 |
|
Operational EBIT % |
16.4 % |
18.6 % |
10.6 % |
|
Fair value adjustments |
182 |
47 |
15 |
|
Profit before tax |
274 |
116 |
242 |
|
SalMar's share after tax |
96 |
46 |
94 |
|
|
|
|
|
|
Harvested volume (tgw) |
7.8 |
5.9 |
32.4 |
|
| EBIT/kg |
13.35 |
12.39 |
7.55 |
|
Harvest volume EBIT/kg (1,000 tons gw) (NOK) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL UPDATE


Operational EBIT deviation analysis (qoq)

Group


- Group EBIT per kg increased QoQ following higher spot prices
- Strong margins from Icelandic Salmon

Group profit and loss
| NOK million |
Q1 2022 |
Q1 2021 |
Δ% |
FY 2021 |
| Total operating revenues |
4,682 |
3,184 |
47 % |
15,044 |
| EBITDA |
1,490 |
820 |
82 % |
3,734 |
| Depreciations and write-downs |
229 |
193 |
|
807 |
| Operational EBIT |
1,262 |
627 |
101 % |
2,927 |
| Production tax |
-20 |
-14 |
|
-72 |
| Onerous contracts |
-229 |
-52 |
|
-181 |
| Fair value adjustment |
327 |
351 |
|
777 |
Operating profit (EBIT) |
1,340 |
911 |
47 % |
3,451 |
| Income from investments in associates |
100 |
49 |
|
95 |
Net financial items |
-52 |
-23 |
|
-159 |
| Net interest expenses |
-53 |
-36 |
|
-169 |
| Other financial items |
1 |
13 |
|
11 |
Profit before tax |
1,388 |
937 |
48 % |
3,387 |
| Income tax expense |
285 |
199 |
|
719 |
Profit for the period |
1,102 |
739 |
49 % |
2,668 |
| Other comprehensive income |
35 |
-101 |
|
-158 |
| Total comprehensive income |
1,137 |
638 |
|
2,510 |
Earnings per share (NOK) |
9.18 |
6.33 |
|
22.61 |
|
|
|
|
|
Harvested volume (tgw) |
45.0 |
36.9 |
22 % |
182.1 |
| EBIT per kg (NOK) |
28.02 |
17.02 |
65 % |
16.08 |
|
|
|
|
|
Nasdaq spot price (average) |
79.52 |
52.78 |
51 % |
57.92 |
Q1 2022 vs. Q1 2021
- Revenue and operational EBIT increased following higher volume and higher spot prices
- Production tax included from Q1 21
- Production tax includes resource tax in Iceland
- Onerous contracts negative and fair value adjustment positive due to higher forward prices in calculation
- Income from associates increased due to improved margins and positive fair value adjustment from Scottish Sea Farms
- Net interest costs increased driven by successful placement of green bond in Q2 2021

Group balance sheet




- Investments in the value chain progressing according to plan
- Lower standing biomass QoQ and YoY
- Net Interest-bearing debt incl. lease liabilities decreased with NOK 714 million during the quarter
- NIBD incl. lease liabilities at NOK 4,829 million
- Solid financial position with equity ratio at 57.2% and NIBD incl. lease/EBITDA at 1.10
- Strong financial capacity for further growth with NOK 5.3 billion in available credit facilities at the end of March 2022

Movement in net interest-bearing debt

- Cash flow from operations impacted by taxes paid and payment of production tax at NOK 70 million
- Net investments at NOK 565 million
- Smolt and hatchery NOK 179 million
- Farming NOK 174 million
- Sales & Industry NOK 132 million
- Icelandic Salmon NOK 39 million
- SalMar Aker Ocean NOK 33 million
- Other NOK 8 million
- NIBD incl. leasing reduced with NOK 714 million

STRATEGIC UPDATE


Sustainability in everything we do
Has been a key postulate for SalMar for over 20 years


Strategic and operational focus always on the terms of the salmon
Throughout the value chain from roe to plate
Flexibility and capacity to deliver the right smolt at the right time …

… to deliver the best fish through good fish welfare…

… for local processing with the right capacity at strategic locations…


… for production at the optimal locations with minimal footprint…

… with flexibility to handle the volume when the fish is ready for harvest…

… to maximize value creation of the salmon…
… all handled by fantastic dedicated employees with strong competence & culture and a passion for salmon


Strong platform for further sustainable growth in all regions
With strong corporate culture from competent, dedicated and passionate employees


and construction of InnovaNor
Strong strategic rationale for offer in NTS ASA
Solid track-record from both parties in Central Norway, Northern Norway and West fjords of Iceland
- Catalyst for further sustainable growth in local communities where both parties operate
- Strengthening local value creation both in Central Norway, Northern Norway and Iceland
- Potential for significant synergies across the value chain in all regions
- Improved utilization of MAB and site portfolio
- Improved biological performance and lower production costs
- Strong combined expertise within sales and distribution improving access to customers worldwide
- Improved utilization of harvesting and processing facilities


52.7% accepted the voluntary offer for NTS ASA
A cash offer will be made after completion of the voluntary offer
- There are several conditions to the voluntary offer, including regulatory approvals, due diligence and no material adverse change.
- The timing of when these conditions have been met/lifted is yet uncertain
- The voluntary offer is NOK 24 in cash plus 0.143241 SalMar shares per share in NTS
- Based on the 52.7% acceptance rate and given that the voluntary offer will be completed SalMar will issue 9.5 million new shares in SalMar with the authorization granted at the EGM 14th of March 2022 and pay NOK 1.6 billion in cash to shareholders of NTS
- Consideration will be adjusted for proposed dividend payment, if approved by AGM, and certain other events
- SalMar is prepared to remain a majority owner, or fully integrate NTS into SalMar's company structure.
- Following completion of the voluntary offer a cash offer will be made for the remaining outstanding shares in NTS in accordance with applicable legislations


OUTLOOK



Outlook
- SalMar has strong operational and financial flexibility and is well equipped to build an even more robust platform for further sustainable growth
- Continued strong strategic and operational focus with dedicated employees and strong corporate culture set for growth
- Leading and pioneering the way offshore through SalMar Aker Ocean
- Voluntary offer for all outstanding shares in NTS ASA
- Strong strategic rationale with solid track-record from both parties in Central Norway, Northern Norway and West fjords of Iceland
- 52.7% of the shareholders in NTS have accepted the voluntary offer
- Closing of transaction expected after conditions are met/lifted
- Expect lower volume and similar cost level in Q2 2022
- Contract share for Q2 2022 around 60% and FY 2022 35%
- Volume guidance for 2022 kept unchanged
- Optimistic outlook for the future of the aquaculture industry
- Expect global supply in 2022 to be at the same level as in 2021
- Capital Markets Day to be postponed
- New date will be communicated at a later notice

THANK YOU FOR YOUR ATTENTION
Financial Calendar:
Annual General Meeting - 8 June 2022 Q2 2022 presentation - 25 August 2022 Q3 2022 presentation - 10 November 2022
Investor contact: Håkon Husby, Head of IR Tel: +47 936 30 449 Email: [email protected]
For more information, please visit: www.salmar.no

Forward looking statements
The statements contained in this presentation may contain forward-looking statements. By their nature, forward-looking statements involve risk and uncertainty because they reflect current expectations and assumptions as to future events and circumstances that may not prove accurate. Although SalMar believes that the assumptions and expectations implied in any such forward-looking statements are reasonable, no assurance can be given that such assumptions or expectations will prove to be correct. A number of material factors could cause actual results, performance or developments to differ materially from those expressed or implied by these forward-looking statements. Factors that may cause such a difference include but are not limited to: biological situation in hatcheries and sea farms; fish escapes; fluctuations in salmon prices; foreign exchange, credit and interest rate fluctuations; changes in the competitive climate; changes in laws and regulations. SalMar assumes no obligation to update any forward-looking statement.
