Quarterly Report • May 19, 2022
Quarterly Report
Open in ViewerOpens in native device viewer

Digitizing the ocean space

| Letter from CEO……………………………………………… | 3 |
|---|---|
| Q1 Highlights ………….……………………………………… |
4 |
| Q1 Subsequent events ………….…………….…….……… |
4 |
| Argeo at a Glance………………………………….….…….… |
5 |
| About Argeo ….…………….…………….…………………… |
6 |
| Market review …………………………………………………. | 8 |
| Company update …………….…………….…….……….…. | 8 |
| Financial Review ………………………………….….……… |
10 |
| Notes ……………………………………………………….….…. |
17 |

"The first quarter of the year proves that we are on the right course, continuously building our fleet and services to provide growth for our clients."
Argeo is on a mission to transform the ocean surveying and inspection industry through robotization and providing data driven decisions for our customers. As last year was largely spent building the company commercially and developing our core technology, we start 2022 with a more developed fleet, at work on contracted business. The first quarter of the year proves that we are on the right course, continuously building our fleet and services to provide growth for our clients.
During the first quarter we ordered our first Hugin 6000 from Kongsberg, which will be strategically placed in Argeo's main geomarkets for rapid deployment serving the company's deep-water customers with state-of-the-art technology and data, growing our revenue potential. This is in addition to SeaRaptor 6000 AUV's procured in 2021.
We are also pleased to communicate that our USV, "Argus" is in its final stages of testing and will be commercially launched on May 24th.
The first quarter has provided important work contracts for our AUV's. Firstly, the acquisition work for Statens Vegvesen at the Bjørnafjorden crossing, exemplified the need for AUV's in our Engineering and Construction market segments. The
project was a success delivering the data scoped, on time in a safely manner. Secondly, the newly purchased Hugin 6000 will be going straight to work after it is delivered in the second half of 2022 for a guaranteed duration of 6 months and potentially another 6 months extension. The project in Brazil has been put on hold for about 45 days waiting for a new vessel to be available with expected commencement in late May.
The overall market outlook is strengthening, and we see strong interest and opportunity in the energy markets globally. Frequency and size in tender activity in the Americas, Europe and Africa is rising sharply proving Argeo's commercial expansion and our plan for developing the North & South America geomarket as the right move at the right time. Our plan to establish regional offices to facilitate close operations in key industrial areas has been implemented giving the company strategic advantages along with in-depth local industry know-how with our key customers.
Trond Figenschou Crantz
CEO of Argeo
In March Argeo signed an agreement with Kongsberg Maritime for the purchase of a Hugin 6000 AUV (Autonomous Underwater Vehicle) for delivery early H2 2022. The Hugin 6000 is Argeo's second Hugin system and will be commercially available from the beginning of H2 2022. The system is scheduled to commence work directly after completing delivery to Argeo. The Hugin 6000 is a state-of-the-art ultra-deep water autonomous vehicle with an advanced payload system. The Hugin 6000 AUV system can be strategically placed in Argeo's main geo-markets for rapid deployment serving the company's global customers with state-of-the-art technology and data.
Following the purchase Argeo secured a 12-month contract for AUV work using the Hugin 6000 AUV with immediate contract start after AUV delivery to Argeo. The project will commence early H2 2022 with a minimum guaranteed duration of 6-months and a potential 6-month extension, with estimated completion in H2 2023. The total net value contribution (EBITDA) for the full 12 months is 4.5 MUSD.
Also, in March, Argeo won a contract comprising of AUV work for Statens Vegvesen (Norwegian Public Roads Administration) on the Bjørnafjorden E36 crossing with a contract value of 8.5 MNOK. The work commenced in March 2022. Subsequent to the quarter, the work was successfully completed end of April as scheduled.
In February, the first of two ordered SeaRaptor AUV's was delivered and has subsequent to the quarter commenced work at Utsira Nord for the MultiClient offshore wind project.
Our technical team successfully completed Sea Acceptance Testing (SAT) for the Sea Raptor "Alpha" in the North-Sea in February 2022 and directly started the work for Statens Vegvesen, a project which was completed ahead of time with very good data quality.
The deep-water SeaRaptor project had to be moved to early July due to vessel availability related to drydocking and will now be carried out using the SeaRaptor Bravo.

Argeo aims to transform the ocean space survey and inspection industry through robotics, sensor, and imaging technology. This is expected to provide an increase in data accuracy, detail, and collection efficiency, as well as a reduced CO2 footprint by reducing the need for large surface vessels. Argeo's markets are in infrastructure, offshore wind, oil & gas inspection as well as deep-water mineral exploration.

Note: Per 31.03.2022 Argeo counted 37 employees, 2 assets and four ordered.
Argeo aims to transform the ocean space survey and inspection industry through robotics, sensor, and imaging technology. This is expected to provide an increase in data accuracy, detail, and collection efficiency, as well as a reduced CO2 footprint by reducing the need for large surface vessels. Argeo's markets are in infrastructure, offshore wind, oil & gas inspection as well as deep-water mineral exploration.

Increase in offshore electrification projects and inter-continental power distribution.
This in turn drives new markets for inspection and maintenance using new and more efficient technologies.

Rising number of deep-water activities and a clear directive from majors to replace traditional vessel based IMR solutions with robotics and unmanned solutions.

Increase investments in renewable sources of energy and favorable government policies:

Global demand for batteries and metals for the renewable sector is the main growth driver for this market.
Argeo's mission is to transform the ocean surveying and inspection industry utilizing autonomous underwater and surface vehicles and unique sensor and imaging technology to significantly increase efficiency and quality, and substantially reduce the industry CO2 footprint.

Argeo is continuing its strategy of staying close to the customer, driving business development, project management and operations where our clients are based.
There are strong indications that market segments Argeo is involved in are expected to grow substantially in the years to come. With the rising number of maturing onshore oilfields in recent years, there has been growth in offshore exploration and production (E&P) activities. Additionally, an increasing demand for energy is boosting installation of windfarms, supported, and propelled by increased focus on decarbonization. This strengthens the demand for cost-effective and low-emission inspection, repair, and maintenance services as well as surveying and seabed mapping services, Argeo offers. The global offshore inspection, repair, and maintenance market is anticipated to grow from \$9.64 billion in 2021 to \$18.04 billion by 2028, at a CAGR of 9.4% 1
As a part of our geo-market strategy, Argeo has established offices in Houston and Singapore and is in the final stages of opening an office in Rio de Janeiro in Brazil. South America is expected to be the largest and fastest-growing market for subsea systems in the years to come and the majority of the demand comes from Brazil due to its recent activities in deep-water and ultra-deep water. 2 Argeo believes in having regional offices to facilitate close operations in key industrial areas. This builds strategic and long-term relationships, as well as in depth local industry know-how with our key customers.
During the quarter Argeo completed its rollout for the integrated management system SIMPLI/QM365, along with system training for relevant staff members. The department also started the process of becoming ISO 45001 certified (Quality standard). The process towards certification is an ongoing operation with a defined roadmap to ensure alignment within year end. Safety representatives were also elected early in the quarter.
Data acquisition on anchor locations for Statens Vegvesen at Bjørnafjorden has been completed, and that the data they received was of a very high quality, and that the operations was executed in an efficient and safe manner without any HSE incidents. The Utsira Nord project will commence directly after.
Continued strengthening of our ongoing tenders coupled with new tenders received in the Americas (NSA) and Europe/Africa (EAME) geo-markets. The frequency of new tenders and increasing price points globally, supports current analytics reports of increased global sanctioning and general offshore activity is on the rise in the energy markets giving clear indication of major operators securing assets for projects over the coming years. Argeo's largest tenders are progressing according to plan, some with ongoing negotiations others with clarifications. We expect conclusion for several of our tenders to be received in Q2.
During the first quarter Argeo grew its international reach and emphasized our industry presence through participation in the Oceanology International trade show in London in March. We have also continued to develop our "marketing machine" fuelling Argeo's commercial team with new leads from activities such as external presentations sharing our knowledge through publishing articles.
Recruitment is a continuous focus area for Argeo, and during the third quarter 3 new people joined Argeo filling crucial positions such as People & Culture Manager, Survey Manager and Financial Controller. Per 31.12.2022 Argeo counted 37 employees.
During Q1 Argeo's EM product, the Argeo Listen Cathodic Protection (CP) measurement system for AUV was completed and integrated into our SeaRaptor "Alpha". This asset integrity tool, used for pipeline inspection, electric cable verification and tracking, will be integrated in the Hugin systems for deep-water work at a later stage.


Revenue for Q1 2022 was NOK 6.9 million, compared to NOK 1.1 million in Q1 2021. Revenue in Q1 2022 is mainly from the AUV-project in Brazil. The Hugin 1000 system moved to Brazil in January and operated from early February on a pipeline route survey.
Operating cost in Q1 2022 was NOK 4.7 million, compared to NOK 0.5 million in Q1 2021.
Employee expenses for Q1 2022 was NOK 13.8 million, compared to NOK 1.6 million in Q1 2021. Other operating expenses was NOK 4.4 million, up from NOK 1.1 million in Q1 2021.
Argeo capitalised NOK 3.7 million as development cost on the digital twin- and sensor solutions in the quarter. There was no capitalisation in Q1 2021.
Depreciation was NOK 0.6 million in Q1 2022, compared to NOK 0.3 million in Q1 2021.
Net financial income for Q1 2022 was NOK 0.4 million, compared to minus NOK 62 thousand in financial expense in Q1 2021.
Financial income in Q1 2022 includes NOK 35 thousand (50% share) income in the JV with Multiconsult, and NOK 0.5 million in net foreign exchange gain.
Net loss for Q1 2022 was NOK 9.8 million compared to a net loss of NOK 1.9 million in Q1 2021.
Total assets at the end of the period amounted to NOK 190.7 million. This includes NOK 12.5 million in intangible assets, and NOK 65.1 million in Property, plant and equipment. Argeo has also made NOK 49.4 million in prepayments for assets to be delivered later in the year, which is included in Other current assets.
Investments amounted to NOK 66.6 million in Q1 2022, which is mainly for the SeaRaptor AUV delivered in the quarter.
Cash and cash equivalents balance was NOK 32.9 million at the end of the quarter, compared to NOK 0.9 million at year end 2021.
Long term debt increased with NOK 30.0 million in Q1 2022, being sellers credit related to the SeaRaptor AUV delivered in the quarter. The loan is repaid over 8 quarters at no interest.
Total liabilities at the end of the quarter were NOK 52.5 million, of which NOK 5.6 million is interest bearing.
Total outstanding shares on 31 March 2022 were 27 441 461.
As per 31 March 2022, a total of 1 619 772 options, are outstanding in connection with the Company's share option program. 624 772 of these are formalised as warrants ("Tranche 1 Warrants"). Exercise price for these is in average NOK 1.46, and the warrants expires at various intervals from 10 February 2024 to 23 December 2025. 995 000 options were granted to Board of Directors and employees in 2021. These options will vest over 3 years and mature after 5 years. Strike price is NOK 8.20.
In connection with the private placement in April 2021, the Company's general meeting approved the issuance of 3,750,000 new warrants to the existing shareholders of the Company before the private placement ("Tranche 2 Warrants"). A total of 1,875,000 Tranche 2 Warrants can be exercised at NOK 0.10 given a demonstrated share market price appreciation of two times the Subscription Price within the next two years and the remaining 1,875,000 Tranche 2 Warrants can be exercised at NOK 0.10 given a demonstrated share market price appreciation of three times the Subscription Price within a period of 4 years. The Subscription Price in the private placement in April 2021 was NOK 8.20 per share.
A private placement of NOK 75 million was completed in April 2022. 15 000 000 new shares were issued at NOK 5.00 per share.
In April 2022, the Company issued 139 337 new shares to CEO Trond F. Crantz, related to exercise of warrants under the "Tranche 1 Warrants" plan as described above. The exercise price for each of the warrants was NOK 0.282 per share.
After the private placement and warrants exercise, Argeo has 42 580 800 shares outstanding.
| Full year | ||||
|---|---|---|---|---|
| Q1-2022 | Q1-2021 | 2021 | ||
| Amounts in NOK | Note | (unaudited) | (unaudited) | (audited) |
| Operating revenues: | ||||
| Sales revenue | 6 913 301 | 845 898 | 15 371 933 | |
| Governmental grants | 0 | 295 000 | 470 000 | |
| Total operating revenues | 6 913 301 | 1 140 898 | 15 841 933 | |
| Operating expenses: | ||||
| Operating cost | 4 676 349 | 497 070 | 17 439 402 | |
| Employee expenses | 13 842 936 | 1 592 821 | 22 661 612 | |
| Other operating expenses | 4 397 915 | 1 102 571 | 8 755 430 | |
| Capitalisation of cost | -3 658 689 | 0 | -6 367 084 | |
| Depreciation | 1, 2 | 630 107 | 307 212 | 1 276 144 |
| Total operating expenses | 19 888 618 | 3 499 674 | 43 765 504 | |
| Operating profit/(loss) | -12 975 317 | -2 358 776 | -27 923 571 | |
| Financial income and expenses: | ||||
| Income/ (loss) equity investments | 35 238 | -86 714 | -471 136 | |
| Financial income | 0 | 0 | 89 449 | |
| Financial expenses | -167 066 | -56 124 | -432 934 | |
| Net foreign exchange gain (loss) | 517 772 | 81 151 | 776 333 | |
| Net financial items | 385 944 | -61 688 | -38 288 | |
| Profit/(loss) before tax | -12 589 373 | -2 420 463 | -27 961 859 | |
| Income tax (expense) | 2 776 647 | 513 425 | 9 848 396 | |
| Profit/ (loss) for the period | -9 812 726 | -1 907 039 | -18 113 463 |
| March 31, | March 31, | December 31, | ||
|---|---|---|---|---|
| 2022 | 2021 | 2021 | ||
| Amounts in NOK | Note | (unaudited) | (unaudited) | (audited) |
| ASSETS | ||||
| Non-current assets | ||||
| Intangible assets | 1 | 12 463 110 | 3 363 934 | 7 647 152 |
| Deferred tax asset | 13 036 078 | 824 146 | 10 259 439 | |
| Property, plant and equipment | 2 | 65 072 246 | 1 220 120 | 3 964 613 |
| Shares in associated companies | 3 | 5 513 794 | 5 862 978 | 5 478 556 |
| Total non-current assets | 96 085 229 | 11 271 177 | 27 349 760 | |
| Current assets | ||||
| Trade receivables | 9 141 962 | 1 023 685 | 6 164 055 | |
| Other current assets | 52 601 599 | 445 221 | 67 963 861 | |
| Cash and cash equivalents | 32 898 064 | 948 735 | 65 862 065 | |
| Total current assets | 94 641 625 | 2 417 641 | 139 989 981 | |
| Total assets | 190 726 854 | 13 688 818 | 167 339 740 | |
| EQUITY | ||||
| Share capital | 2 744 146 | 610 000 | 2 744 146 | |
| Share premium | 179 437 619 | 6 780 680 | 164 557 508 | |
| Other equity | -43 943 874 | -3 044 615 | -19 251 036 | |
| Total equity | 138 237 892 | 4 346 065 | 148 050 618 | |
| LIABILITIES | ||||
| Non-current liabilities | ||||
| Long term debt | 4 | 35 632 981 | 6 653 333 | 5 933 333 |
| Total non-current liabilities | 35 632 981 | 6 653 333 | 5 933 333 | |
| Current liabilities | ||||
| Trade payables | 10 561 895 | 1 357 329 | 6 287 642 | |
| Taxes payable | 100 322 | 0 | 100 322 | |
| Public duties | 1 273 361 | 565 026 | 1 878 704 | |
| Other current liabilities | 4 920 404 | 767 065 | 5 089 122 | |
| Total current liabilities | 16 855 982 | 2 689 420 | 13 355 790 | |
| Total liabilities | 52 488 963 | 9 342 753 | 19 289 123 | |
| Total equity and liabilities | 190 726 854 | 13 688 818 | 167 339 740 |
| Additional | Accumulated | |||
|---|---|---|---|---|
| Share | ||||
| Amounts in NOK | capital | paid-in capital | earnings | Total equity |
| Balance as of 1.1.2022 | 2 744 146 | 164 557 508 | -19 251 036 | 148 050 618 |
| Profit/(loss) for the period | 0 | 0 | -9 812 726 | -9 812 726 |
| Net proceeds from new | ||||
| equity | 0 | 0 | 0 | 0 |
| Balance as of 31.3.2022 | 2 744 146 | 164 557 508 | -29 063 762 | 138 237 892 |
| Balance as of 1.1.2021 | 610 000 | 6 780 680 | -1 187 574 | 6 203 106 |
| Profit/(loss) for the period | 0 | 0 | -18 113 463 | -18 113 463 |
| Effect of establish JV | 0 | 0 | 50 000 | 50 000 |
| Net proceeds from new | ||||
| equity | 2 134 146 | 157 776 828 | 0 | 159 910 974 |
| Balance as of 31.12.2021 | 2 744 146 | 164 557 508 | -19 251 036 | 148 050 618 |
| Full year | ||||
|---|---|---|---|---|
| Q1-2022 | Q1-2021 | 2021 | ||
| Not | ||||
| Amounts in NOK | e | (unaudited) | (unaudited) | (audited) |
| Cash flow from operating activities | ||||
| Profit/(loss) before tax | -12 589 373 | -2 420 463 | -27 961 859 | |
| Depreciation | 630 107 | 307 212 | 1 276 144 | |
| Financial income | 0 | 0 | -89 449 | |
| Financial expense | 167 066 | 56 124 | 432 934 | |
| Gain/Loss equity investments | -35 238 | 86 714 | 471 136 | |
| Change in current assets | 12 384 354 | 3 239 098 | -69 419 911 | |
| Change current liabilities | 3 500 196 | -12 376 031 | -1 809 979 | |
| Net cash from operating | ||||
| activities | 4 057 112 | -11 107 345 | -97 100 984 | |
| Cash flow from investing activities | ||||
| Investment in property, plant and equipment | 2 | -61 483 986 | -593 586 | -3 687 020 |
| Investment in intangibles | -5 069 713 | 0 | -4 903 211 | |
| Net investment in associated companies | 0 | -5 871 402 | -5 871 402 | |
| Sale AUV to JV | 0 | 10 837 500 | 10 837 500 | |
| Net cash from investing activities | -66 553 699 | 4 372 512 | -3 624 132 | |
| Cash flow from financing activities | ||||
| Net proceeds from new equity | 0 | 0 | 159 910 974 | |
| Proceeds from new debt | 30 039 647 | 0 | 0 | |
| Repayment of interest-bearing debt | -340 000 | -40 000 | -760 000 | |
| Financial income | 0 | 0 | 89 449 | |
| Financial expense | -167 066 | -56 124 | -432 934 | |
| Net cash flow from financial activities | 29 532 582 | -96 124 | 158 807 489 | |
| Net change in cash and cash equivalents | -32 964 004 | -6 830 958 | 58 082 373 | |
| Cash and cash equivalents begin. of period | 65 862 065 | 7 779 692 | 7 779 692 | |
| Cash and cash equivalents end | ||||
| of the period | 32 898 061 | 948 734 | 65 862 065 |


Argeo AS and its subsidiaries (the "Group", or "Argeo") is a publicly listed company on the Euronext Growth, with ticker symbol ARGEO. Argeo was admitted to trading on Euronext Growth 26 April 2021. Argeo is incorporated and domiciled in Norway.
These interim consolidated financial statements for the first quarter ended 31 March 2022 were prepared in accordance with the Norwegian Accounting Act and Norwegian generally accepted accounting principles for smaller companies. They do not include all of the information required for full annual consolidated financial statements and should be read in conjunction with consolidated financial statements of the Group as at and for the year ended 31 December 2021. These condensed consolidated interim financial statements are unaudited for 2022.
The accounting policies applied by the Group in these condensed consolidated interim financial statements are the same as those applied by the Group in its consolidated financial statements as at and for the year ended 31 December 2021.
| March 31, | March 31, | December 31, | |
|---|---|---|---|
| Amounts in NOK | 2022 | 2021 | 2021 |
| Cost as of 1.1 | 9 036 518 | 4 133 307 | 4 133 307 |
| Additions | 5 069 713 | 0 | 7 102 146 |
| Governmental grants | 0 | 0 | -2 198 935 |
| Cost as of 31.3/ 31.12 | 14 106 231 | 4 133 307 | 9 036 518 |
| Accumulated depreciation 1.1 | 1 389 365 | 562 709 | 562 709 |
| Depreciation | 253 755 | 206 664 | 826 656 |
| Accumulated depreciation 31.3/ 31.12 | 1 643 120 | 769 373 | 1 389 365 |
| Net book value 31.3/ 31.12 | 12 463 110 | 3 363 934 | 7 647 152 |
Intangible assets consist of capitalised cost related to development of a 3D Geological modelling system, Argeos "Digital Twin", various sensor solutions, and licenses. Depreciation of the 3D Geological modelling system started in 2020 and is taken over 5 years.
| March 31, | March 31, | December 31, | |
|---|---|---|---|
| Amounts in NOK | 2022 | 2021 | 2021 |
| Cost as of 1.1 | 5 395 629 | 12 546 109 | 12 546 109 |
| Additions | 61 483 986 | 593 586 | 3 687 020 |
| Sale AUV to JV | 0 | -10 837 500 | -10 837 500 |
| Cost as of 31.3/ 31.12 | 66 879 615 | 2 302 195 | 5 395 629 |
| Accumulated depreciation 1.1 | 1 431 016 | 981 528 | 981 528 |
| Depreciation | 376 352 | 100 548 | 449 488 |
| Accumulated depreciation 31.3/ 31.12 | 1 807 368 | 1 082 076 | 1 431 016 |
| Net book value 31.3/ 31.12 | 65 072 247 | 1 220 120 | 3 964 613 |
Additions in 2022 is mainly related to delivery of the first SeaRaptor AUV from Teledyne.
Expected useful life is 3 years for office equipment and 3-7 years for field equipment.
Argeo signed in January 2021 an agreement with Multiconsult for strategic cooperation to significantly improve quality for marine surveys and increase construction insight of the seabed conditions for large coastal development projects and offshore structure. As a part of the agreement, the parties have established H1000 JV AS, owned 50/50 by Argeo and Multiconsult. The Hugin AUV purchased by Argeo in 2020 was transferred to this JV in January 2021.
| Amounts in NOK | Nominal interest |
March 31, 2022 |
March 31, 2021 |
December 31, 2021 |
|---|---|---|---|---|
| USD 3.4 million loan | 0 | 30 039 647 | 0 | 0 |
| NOK 0.8 million loan | 4.95% | 493 333 | 653 333 | 533 333 |
| NOK 6 million loan | 3.95% | 5 100 000 | 6 000 000 | 5 400 000 |
| Total long term debt | 35 632 981 | 6 653 333 | 5 933 333 |
The Group secured in Q1 2022 a USD 3.4 million sellers' credit from Teledyne related to purchase of a SeaRaptor AUV. The loan is repaid over 8 quarters, at no interest.
The Group secured in 2019 a NOK 0.8 million loan from Innovasjon Norge, bearing an interest at 4.95%. The loan is secured with machinery and plant in Argeo Survey AS and is repaid over 6 years.
The Group secured in 2020 a NOK 6 million loan from Innovasjon Norge, bearing an interest at 3.95%. The loan is secured with machinery and plant in Argeo Survey AS, in the shares owned by Argeo Survey in its 50% ownership in H1000 JV AS, and by a parent guarantee from Argeo AS. The loan is repaid over 5.5 years with a 6 month's grace period.
18th August 2022: Q2 2022 Report
10th November 2022: Q3 2022 Report
Trond Figenschou Crantz, CEO Email: [email protected] Phone: +47 976 37 273
Argeo is a company with a mission to transform the ocean surveying and inspection industry by utilizing autonomous surface and underwater robotics solutions. Equipped with unique sensors and advanced digital imaging technology, the Autonomous Underwater Vehicles ("AUVs") will significantly increase efficiency and imaging quality in addition to contribute to significant reduction in CO2 emissions from operations for the global industry in which the Company operates.
The Company's highly accurate digital models and digital twin solutions are based on geophysical, hydrographic, and geological methods from shallow waters to the deepest oceans for the market segments Infrastructure, Offshore Wind, Oil & Gas and Deep-Sea Minerals. Argeo was established in 2017 and has offices in offices in Asker (Oslo), Tromsø, Stockholm, Houston, and Singapore. Since its incorporation, Argeo has carried out complex projects for some of Norway's largest companies in the field.
www.argeo.no
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.