Q1 2022 Results Presentation
24 May 2022

INTRODUCTION Tony Duncan
FINANCE Tone Leivestad
RESOLUTE Philipp Morgenthaler
SALES & MARKETING Tony Duncan
OUTLOOK Tony Duncan

The information and opinions contained in this presentation may not have been independently verified, are provided as at the date hereof and are subject to amendment, revision and completion without notice. No person is under any obligation to update or keep current the information contained in this presentation. No representation, warranty or undertaking, expressed or implied, is made by the Company, its advisers or representatives, or their respective officers, employees or agents as to, and no reliance should be placed on, the fairness, accuracy, completeness, correctness or reasonableness of the information or the opinions contained herein. The Company, its advisers or representatives, or their respective officers, employees and agents expressly disclaim any and all liability which may be based on this presentation and any errors therein or omissions there from. This presentation does not constitute or form any part of, and should not be construed as, an offer to sell, or an invitation or solicitation or recommendation to purchase, or subscribe for or underwrite or otherwise acquire any securities in the Company in any jurisdiction and does not constitute or form part of a prospectus. No part of this presentation should form the basis of, or be relied on in connection with, or act as any inducement to enter into, any contract or commitment or investment decision whatsoever.

Overview

Developments
- Oslo corporate office established, key personnel hired
- ReSolute progresses through basic engineering design to final design stage
- Contracts underway with key suppliers
- DeSmet awarded EPC contract
- Environmental permitting dossier in preparation for submission
- Upgraded design of plant in conjunction with Valmet to improve production and lower environmental emissions
- Use of char to reduce energy costs by ~ €2m / annum
- Discussions with Gazel on joint operations of ancillary services
- Discussions with Norwegian Government and feedstock owners regarding possible FC6 development
- Valmet HoA for long term partnership signed including ReSolute and FC6, FC7 etc
- Market opportunities continue to develop lignin, CO2, membranes, de-sulphurisation of diesel and other products, separation of PVDC for barrier film recycling
- France Relance grant awarded
Chemical and related markets in Europe under massive pressure from petro feedstocks and energy costs
INTRODUCTION Tony Duncan
FINANCE Tone Leivestad
RESOLUTE Philipp Morgenthaler
SALES & MARKETING Tony Duncan
OUTLOOK Tony Duncan

Spend remains in line with expected quarterly run rate

| (EUR) |
Q1 2022 |
Q1 2021 |
YTD 2022 |
YTD 2021 |
| Product sales |
22,256 |
1,334 |
22,256 |
1,334 |
| Other revenue |
105,773 |
4,066 |
105,773 |
4,066 |
| Total revenue |
128,029 |
5,400 |
128,029 |
5,400 |
| Cost of sales |
46,461 |
63,355 |
46,461 |
63,355 |
| Depreciation |
2,603 |
0 |
2,603 |
0 |
| Employee benefit expenses |
476,142 |
1,643,870 |
476,142 |
1,643,870 |
| Other operating expenses |
894,734 |
1,535,643 |
894,734 |
1,535,643 |
| Total operating expenses |
1,419,940 |
3,242,868 |
1,419,940 |
3,242,868 |
| Operating result |
-1,291,911 |
-3,237,468 |
-1,291,911 |
-3,237,468 |
| Net financial income/ expenses |
237,643 |
-206,817 |
237,643 |
-206,817 |
|
|
|
|
|
| Net profit/ loss before tax |
-1,054,268 |
-3,444,284 |
-1,054,268 |
-3,444,284 |
| Tax expenses |
0 |
0 |
0 |
0 |
| Net profit/ loss |
-1,054,268 |
-3,444,284 |
-1,054,268 |
-3,444,284 |
| Other comprehensive income: |
|
|
|
|
| Foreign exchange gains/(losses) |
-160,409 |
-21,511 |
-160,409 |
-21,511 |
| Total comprehensive profit/ loss for the period |
-1,214,677 |
-3,465,795 |
-1,214,677 |
-3,465,795 |
- FC5 continues to provide product for Cyrene sales and trial product to customers.
- In Q1 2022, grant income has been included as other revenue relating to compensation for eligible expenses incurred during the current period
- Q122 employee and other operational expenses continue to be in line with the quarterly run rate
- Financial expenses is mainly related to unrealized FX
Focus on cash remains critical

| (EUR) |
31/03/2022 |
31/03/2021 |
31/12/2021 |
|
|
|
|
| ASSETS |
|
|
|
|
|
|
|
| Intangible assets |
35,802 |
0 |
0 |
| Tangible assets |
1,840,688 |
264,029 |
1,244,589 |
| Total non-current assets |
1,876,490 |
264,029 |
1,244,589 |
|
|
|
|
| Inventory |
0 |
24,230 |
0 |
| Short term receivables |
1,583,967 |
91,313 |
1,600,307 |
| Cash and cash equivalent |
42,237,587 |
49,265,086 |
44,422,071 |
| Total current assets |
43,821,554 |
49,380,629 |
46,022,378 |
|
|
|
|
| Total assets |
45,698,044 |
49,644,656 |
47,266,967 |
- ReSolute™ capex is EUR 0.6 million gross in Q122. Accumulated capex is EUR 2.8 million, offset by the BBI contribution of EUR 1.1 million.
- Increase in in short term receivables is mainly due to R&D income in Australia.
- Cash balance is EUR 42.2 million. Cash in Q1 used on:
- EUR 1.4 millions related to operational activities in the quarter
- ReSolute™ payments EUR 0.6 millions
- Cash does not reflect announced grants not yet recognized in the accounts
Circa remains well-funded

| (EUR) |
31/03/2022 |
31/03/2021 |
31/12/2021 |
| EQUITY |
|
|
|
| Issued and paid in equity |
56,809,130 |
54,240,107 |
56,809,130 |
| Other equity |
-16,210,721 |
-11,564,532 |
-15,067,139 |
| Total equity |
40,598,409 |
42,675,575 |
41,741,991 |
| LIABILITIES |
|
|
|
| Employee benefits |
185,440 |
419,044 |
263,288 |
| Other non-current liabilities |
12,151 |
0 |
11,539 |
| Total non-current liabilities |
197,591 |
419,044 |
274,827 |
| Employees and related |
224,880 |
1,030,897 |
541,374 |
| Borrowings |
0 |
0 |
0 |
| Trade and other payables |
376,410 |
652,344 |
706,260 |
| Public duties and related |
0 |
32,579 |
0 |
| Other current liabilities |
4,300,754 |
4,834,216 |
4,002,515 |
| Total current liabilities |
4,902,044 |
6,550,036 |
5,250,149 |
| Total liabilities |
5,099,635 |
6,969,080 |
5,524,976 |
| Total equity and liabilies |
45,698,044 |
49,644,656 |
47,266,967 |
- Total Equity is EUR 40.6 million as of Q122
- Other current liabilities are mainly related to prepayment of the Horizon 2020-grant
Ongoing activities are building confidence in the estimate and funding, and the long-term business case

- Modeling reconfirms revenue / EBITDA estimates from the IPO presentation, and the expanded plant build schedule revenue / EBITDA following the partner agreement with Valmet.
- Cash spending on ReSolute plant is given as a range from €50-55 million.
- Circa Group's available cash balance as per Q122 is approximately €42.4 million. Available cash until end of 2023 includes outgoing cash balance as per Q122, BBI grant of €5 million (55 %), France Relance of €8.2 million, further French commitments and R&D funding.
- Circa has a well funded and long financial runway. The company is working with various financing options, and the process with possible vendor financing will progress now as major vendor contracts have been concluded.
INTRODUCTION Tony Duncan
FINANCE Tone Leivestad
RESOLUTE Philipp Morgenthaler
SALES & MARKETING Tony Duncan
OUTLOOK Tony Duncan


- Progress remains consistent with plan
- Considerable work on cost reduction options with all major suppliers
- Valmet Partnership Heads of Agreement signed
- Long term focus, short term delivery
- Agreement on EPC contract with De Smet engineering consultants
- Initial "kick-off meeting" held on site w/c 16th May with all major suppliers
- Final negotiations underway with vendors for distillation and hydrogenation
- Progressing opportunities with Gazel for supply of electricity and local services including possible JV lab and testing services, personnel for specific operations
- Preparations for environmental and building permit submissions ongoing

Partnership agreement signed 19th May
- Valmet are a global supplier to forestry, pulp and paper and energy markets.
- 220 year history, 17,000 employees
- Focus on delivery of Circa's 8 year strategy for 80,000 tonnes capacity
- Preferred supplier for pyrolyser, boiler, dryers and automation for ReSolute and further plants
- Allows for early start to next plants overlapping next stage conceptual engineering
- Plant following ReSolute upgraded to approx 12,000 tonne Cyrene
- Provides Circa with expert processing technology, equipment and scale up expertise
- FC6 conceptual engineering team to start Q4 2022
with increasing support from local communities and governments ReSolute plant progresses, with increasing support from ReSolute plant site optimisation continues…
local communities and governments
ReSolute plant progresses,


FC6 and the future


While we deliver on ReSolute™ we already look to future plants.
Next scale-up plant 'FC6'
- Requiring 250,000 tonnes feedstock
- 5 hectare site
- Employing 80-100 FTE
- Producing 12,000 tonnes of Cyrene™
Site research already underway.
INTRODUCTION Tony Duncan
FINANCE Tone Leivestad
RESOLUTE Philipp Morgenthaler
SALES & MARKETING Tony Duncan
OUTLOOK Tony Duncan

Sales & Marketing overview

- Sales greater than 1,500 kgs ex FC5, Tasmania during quarter
- Primarily through distributors to researchers and industry
- Merck promotion of levoglucosenone underway
- Oqema capacity reservation close to signing
- Attendance and speaking engagement at ChemUK
- New papers published on Cyrene
- Barrier film recycling (PVDC) (Cryovac Patent)
- Removal of sulphur from hydrocarbons (and recycling of rubber)
- Fractionation of lignin

NMP
- Market size in 2021 was US\$920M and is expected to reach US\$1,813M by 2030 CAGR of 7.7-9%
- Estimates for 2022 currently sit at average of US\$7188/t, (in 2017 was US\$3100/t)
- Anticipated supply constraint (2022-2024) out of China will impact pricing due to manufacturing assets being refreshed and having production capacity wound down during this period
- 2022-2028 CAGR estimates have increased from 4.5% (2019) to 7+% (2021)
- Increased post pandemic supply demand, coupled with supply constraints in some geographies are considered the main drivers for the growth
DMF
- Strong bounce back has delivered healthy growth since the start of 2021, with pricing exceeding pre pandemic levels
- Pricing growth from October 2021 over forward 5 years is predicted to track ~ 7.5 9.1% CAGR.
- Main driver of growth continues to be applications based e.g paint and coatings segments, and textiles
- Negative impact of Covid in 2020 has now been recovered
- Increasing demand by industrial applications and pharma demand are underpinning growth.

*Sources: Grandview Research (2020): NMP /DMF Market Analysis (2018-2025); Cognitive Market Research – NMP
Market Report (2022); 360 Research – NMP / DMF (2022); BCC Research – Global Study on NMP (2021): echemi.com (2022): ceicdata.com (2022): Future Market Insights, March 2022: Research & Markets 2021
INTRODUCTION Tony Duncan
FINANCE Tone Leivestad
RESOLUTE Philipp Morgenthaler
SALES & MARKETING Tony Duncan
OUTLOOK Tony Duncan


- Contract finalization of outstanding major vendors
- Distillation
- Hydrogenation
- Establish project management process with Valmet
- Appointment of site manager for ReSolute
- Progress environmental dossier with updated data from vendors
- Validate dairy lactone manufacturing process and commercial viability
- Continue roll out "Circus" cultural program for new staff
Thank you
Takk
Merci