Investor Presentation • May 27, 2022
Investor Presentation
Open in ViewerOpens in native device viewer

BARRAMUNDI GROUP LTD 27 MAY 2022

Barramundi Group builds a fully integrated aquaculture leader with a premium product in a high growth market

Platform A scalable platform established in '05
Raising Barramundi in tropical waters close to growing Asia Pacific markets, with fish from a 17 year selective breeding program, protecting fish health with extensive vaccination.

Operations Optimising farming operations
Improving current operation through ensuring optimal fish health, welfare, feeding and growth, reducing operational risks and maximising efficiencies through mechanization and scale
Marketing Ocean Barramundi as a premium product in selected growth markets, through own brands, growing the market from a base of 1,600 restaurants, hotels, and retailers.
Market Building a mass market

Growth Securing capacity for growth
Barramundi group is securing capacity to grow from 2,000 tonnes capacity in 2021 to 7,000 tonnes in 2026 and further to a long term target of 75,000 tonnes.



| Actual | |
|---|---|
| In SGD thousands | Q1 2022 |
| Net revenue | \$8,092 |
| Cost of goods sold | (\$7,336) |
| Gross margin | \$756 |
| Sales and marketing expenses | (\$516) |
| Other expenses | (\$1,280) |
| Operating EBITDA | (\$1,040) |
| Depreciation and amortisation cost | (\$524) |
| Operating EBIT | (\$1,564) |
| Net finance costs | (\$239) |
| Operating EBT | (\$1,803) |
| Taxes | \$5 |
| Operating net profit/(loss) | (\$1,798) |
| New sites cost | (\$420) |
| Fair value adjustment on biological assets | (\$3,662) |
| Net profit/(loss) | (\$5,880) |

(*) Biological assets are valued at fair value.
| In SGD thousands | 31.3.2022 | 31.12.2021 |
|---|---|---|
| Fixed assets | \$26,302 | \$25,933 |
| Intangible assets | \$11,034 | \$11,175 |
| Deferred tax assets | \$2,088 | \$2,091 |
| Biological assets (*) | \$19,468 | \$20,468 |
| Inventories | \$4,628 | \$3,512 |
| Trade and other receivables | \$7,600 | \$7,201 |
| Cash and cash equivalents | \$20,599 | \$28,482 |
| Total assets | \$91,720 | \$98,862 |
| Shareholders' equity | \$45,734 | \$51,526 |
| Deferred capital grants | \$4,953 | \$4,985 |
| Deferred tax liabilities | \$3,416 | \$3,424 |
| Long term debt | \$22,649 | \$22,448 |
| Short term debt | \$5,351 | \$6,630 |
| Trade and other payables | \$9,616 | \$9,849 |
| Total equity and liabilities | \$91,720 | \$98,862 |

Cash flow from operations for Q1 2022 of -\$5,323k compared to Q1 2021 of -\$1,381k mainly due to:
Cash flow from financing activities in Q1 2021 was the net effect from issue of convertible loans and debt repayment.
| In SGD thousands | Q1 2022 | Q1 2021 |
|---|---|---|
| Net cash from operating activities | (\$5,323) | (\$1,381) |
| Acquisition of property, plant and equipment | (\$1,105) | (\$933) |
| Net cash from investing activities | (\$1,105) | (\$933) |
| Share issue expense | \$0 | (\$391) |
| Net borrowings | (\$1,461) | \$8,743 |
| Cash from financing activities | (\$1,461) | \$8,353 |
| Net increase in cash and cash equivalents | (\$7,889) | \$6,039 |
| Effect of foreign exchange rate changes Cash and cash equivalents at beginning of the |
\$5 | (\$386) |
| period | \$28,482 | \$29,327 |
| Cash and cash equivalents at end of the period | \$20,599 | \$34,980 |

Contractual volume commitments to Coles, in combination with lower harvest volume, changed the sales mix. With a higher share of retail sales and a lower share of sales to food service, net selling price for Q1 2022 is \$9.03 compared to \$9.39 in Q1 2021.
New sites lease application submitted, and public consultation period ongoing.
MasterChef Australia and Coles national advertising featuring Cone Bay barramundi, with new online barramundi recipes launched.
| Actual | Actual | |
|---|---|---|
| Q1 2022 | Q1 2021 | |
| Net sales (S\$'000) | \$3,413 | \$4,643 |
| Net selling price (S\$) | \$9.03 | \$9.39 |
| Harvest tonnage (tonnes) | 381 | 463 |
| Biomass end of quarter (tonnes) | 1,618 | 1,619 |


Net sales for Q1 2022 remains relatively similar to Q1 2021 at \$1.2m
With the uplift of business activities from hotels, and restaurants following the easing of Covid restrictions, we have regained volume in this segment, however, at a lower selling price.
Airline catering sales experiencing strong uplift as air travel and routes continue to open. Forecasted sales commitments from key customers to exceed 5x in volumes, in coming months.
New Aquaculture Support Vessel undergoing sea trials with delivery slated in June, in time to be deployed for new St. John's site cage and mooring deployment.
New Site deployment on track. Mooring, anchor and cage hardware are enroute or already staged in Singapore ready for installation.
Secured S\$5.26 million R&D Grant to develop broodstock programme in Singapore with James Cook University Tropical Futures Institute Limited, Republic Polytechnic and UVAXX Pte. Ltd.
| Actual | Actual | |
|---|---|---|
| Q1 2022 | Q1 2021 | |
| Net sales (S\$'000) | \$1,176 | \$1,124 |
| Net Selling Price (S\$) | \$13.19 | \$14.00 |
| Harvest tonnage (tonnes) | \$5.3M 125 |
380 |
| Biomass end of quarter (tonnes) | 314 | 597 |











| H1 2022 Results | 30 August 2022 |
|---|---|
| Q3 2022 Business update | 29 November 2022 |
| H2 2022 Results | 28 February 2023 |
| 2022 Full year results | 28 April 2023 |




Barramundi Group Ltd discloses alternative performance measures as a supplement to the financial statements prepared in accordance with IFRS. Such performance measures are commonly used by analysts, investors and other stakeholders to evaluate the performance of the company and its businesses. The measures are provided to give an enhanced insight into the operations of the company and its businesses.
Operating EBITDA and/or Operational EBITDA is net profit/(loss) before amortization and depreciation expenses, finance costs, provision for income taxes, excluding new sites, one-off non-operational costs and fair value adjustments on biological assets.
Operating EBIT and/or Operational EBIT is net profit/(loss) before finance costs, provision for income taxes, excluding new sites, one-off non-operational costs and fair value adjustments on biological assets.
Operating EBT and/or Operational EBT is net profit/(loss) before provision for income taxes, excluding new sites, one-off non-operational costs and fair value adjustments on biological assets.
Operating net profit/(loss) and/or Operational net profit/(loss) is net profit/(loss) excluding new sites, one-off non-operational costs and fair value adjustments on biological assets.

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.