

Interim report Q2 2022
15 July2022

Disclaimer
Certain statements made in this Presentation may include forward-looking statements. These statements relate to the Company's expectations, beliefs, intentions or strategies regarding the future. The forward-looking statements reflect the Company's current views and assumptions with respect to future events and are subject to risks and uncertainties.
All though the Company believes that its expectations and the Presentation are based upon reasonable assumptions, it can give no assurance that those expectations will be achieved or that the actual results will be as set out in the Presentation.
Carasent ASA is making no representations or warranty, expressed or implied, as to the accuracy, reliability or completeness of the Presentation, and neither Carasent ASA, nor any of its directors, officers, employees or advisors will have any liability to you or any other person resulting from your use.




Carasent at a glance
- Cloud-based proprietary medical record software solution for the private healthcare segment
- Broad ecosystem of integrated third party services
- Three acquisitions completed, including Avans Soma in December 2020, Metodika in May 2021 and Medrave in December 2021
- Significant opportunity to expand organically and through M&A:
- New products and services
- New geographies
- New segments

Consistent track-record of growth


1: Adjusted for non-recurring items, including acquisition costs
Unique full-service product offering with a growing range of platform services


Daniel Öhmanappointed as new CEO

- The board of directors of Carasent ASA has appointed Daniel Öhman as the Company's new Chief Executive Officer (CEO)
- Daniel Öhman is at present CEO of GHP Speciality Care, a role he has held since 2013
- Öhman has been with GHP Speciality Care in various positions since 2006, and has managed the company during heavy expansion, both financially and geographically
- His industry knowledge and experience of both organic and international growth is very much aligned with Carasent's ambitions going forward
- He has experience from growing business in the UK, Czech Republic, the Middle East, Denmark and Norway
- Öhman will start no later than 2 January 2023

Signing our first Webdoc customer in the Norwegian market

- First customer signed in Norway during Q2, a key milestone for our international expansion
- Will help us tailor Webdoc for Norwegian customers and eventually increase our presence in the Norwegian market
- Introducing Webdoc to the Norwegian market will naturally take some time, but our signing is a crucial part of gaining Norwegian presence in the long term
- Also brings relevant experience into our organization for further geographical expansion

Carasent'spathto growth

- Apparent need for digitalization in the healthcare sector to drive efficiency and allow more time for clinical personnel to handle patients
- Clear expansion opportunities across geographic presence and healthcare verticals
- Proven track record and capabilities
- Fragmented market with many small niche players
- Carasent leading the consolidation
- Established model for creating and extracting synergies
- Cross sale potential enabled through platform solution
- Accelerate growth of acquired companies


Financial Review

Q2 and H1 2022 Financial summary

Q2 2022 –Summary


Organic growth in recurring revenues of 16% and total growth of 44%

Recurring revenue bridge Q2 2021 – Q2 2022 (NOKm)

ARR Bridge Q2 2021 –Q2 2022


Adjusted EBTIDA margins of 29% in H1 2022
- Adjusted EBITDA margins of 29.3% in H1 2022, down from 36.4% in H1 2021
- H1 gross margins increased to 84.3% in H1 2022, primarily driven by the acquisitions completed in the period, with a slightly higher gross margin than the existing business
- The acquisitions completed has had a positive impact on gross margins, but a dilutive impact on operating margins in the short term
- Non-recurring operating expenses were NOK 5.2 million in H1 2022, out of which NOK 1.7 million were related to the discount and bonus shares given to employees in the Employee Investment Matching Program and the remaining NOK 3.5 million was related to M&A transaction costs and other non-recurring items
- Adjusted EBIT margins of 15.6% in H1 2022 down from 20.9% in H1 2021
Comments P&L breakdown
| NOKm |
Q2 2022 |
Q2 2021 |
H1 2022 |
H1 2021 |
2021 |
2020 |
| Revenue |
46 .5 |
32 0 |
91 3 |
60 2 |
137 .1 |
70 6 |
| COGS |
7.0 |
5.2 |
14.3 |
10 3 |
24 2 |
13 8 |
profit Gross |
39.5 |
26.8 |
77.0 |
49.9 |
112.9 |
56.8 |
margin Gross |
84.9% |
83.7% |
84.3% |
82.9% |
82.3% |
80.5% |
|
|
|
|
|
|
|
Personnell expenses |
(18 6) |
(9 .1) |
(36 .7) |
(18 3) |
(47.3) |
(21 9) |
Other operating expenses |
(7.9) |
(5.0) |
(13 6) |
(9 .7) |
(20 2) |
(11.6) |
Adj. EBITDA |
13.0 |
12.7 |
26.8 |
21.9 |
45.5 |
23.3 |
Adj. margin EBITDA |
28.0% |
39.7% |
29.3% |
36.4% |
33.2% |
33.0% |
| Adjustments |
(2 3) |
(3 3) |
(5.2) |
(3 3) |
(12 .5) |
(7.3) |
| EBITDA |
10.7 |
9.4 |
21.6 |
18.6 |
33.0 |
16.1 |
|
|
|
|
|
|
|
| D&A |
(8 .1) |
(5.8) |
(15.9) |
(11.3) |
(23 3) |
(12 6) |
PPA related D&A |
1.7 |
1.0 |
3 3 |
2 0 |
4.0 |
3 6 |
Adjusted EBIT |
6.6 |
8.0 |
14.2 |
12.6 |
26.1 |
14.3 |
Adj. margin EBIT |
14.1% |
24.9% |
15.6% |
20.9% |
19.1% |
20.3% |

Significant investments in new expansion initiatives
- Investing into organic growth initiatives, both in existing and new markets
- Investment into new initiatives has accelerated recently and consists of Webdoc's expansion into Norway and Webdoc X
- These initiatives is currently not generating any revenues, but have potential to drive long term organic growth significantly
- Investments related to existing markets have decreased as a share of revenue during the last few years
- Capex in existing markets is related to development of new functionality and products that will drive organic growth in our existing markets
Comments Historical capex breakdown (NOKm)


Adjusted EBITDA vs. capex in existing markets
Comments Figures
- Cash generation in existing markets remains robust
- Investments in management capacity and infrastructure that can scale with the business in the long term
- Affects margins in the short term but facilitate rapid and cost-effective growth going forward
- Capitalized development related to existing platforms is decreasing as a share of revenue within our core markets
- 17% of revenues in H1 2022 vs. 20 % of revenues in H1 2021
| NOKm |
H12022 |
H1 2021 |
2021 |
2020 |
Adjusted EBITDA |
26 8 |
21 9 |
45 5 |
23 3 |
Capitalized development markets) (existing |
(15 6) |
(12 2) |
(20 9) |
(16 1) |
Adj . EBITDA - Capex |
11.2 |
9.7 |
24.6 |
7.2 |
| Margin |
12 % |
16 % |
18 % |
10 % |


Outlook and guidance
- Performance and growth rates in Q2 2022 in line with guidance
- Strong balance sheet with cash position of NOK 771 million
- Guidance for 2022:
- Revenue NOK >200 million (excluding potential from additional M&A and currency effects)
- Group EBITDA margin in line with 2021

19
