Investor Presentation • Aug 24, 2022
Investor Presentation
Open in ViewerOpens in native device viewer

financial presentation
Arne Møgster CEO
Britt Kathrine Drivenes CFO
| All figures in MNOK | Q2 2022 | Q2 2021 | H1 2022 | H1 2021 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7,852 | 6,263 | 14,417 | 12,216 | 26,633 |
| EBITDA* | 1,764 | 1,262 | 3,208 | 2,357 | 4,810 |
| EBIT* | 1,350 | 867 | 2,352 | 1,574 | 3,218 |
| Pre-tax profit** | 1,327 | 829 | 2,371 | 1,511 | 3,255 |
| EPS (NOK)* | 2.91 | 1.66 | 4.77 | 3.10 | 7.53 |
| Total assets | 47,748 | 41,323 | 43,781 | ||
| Net interesting bearing debt *** | 5,902 | 4,938 | 3,969 | ||
| Equity ratio | 56% | 57% | 58% | ||
| Group EBITDA incl. 50% of Pelagia * | 1,894 | 1,302 | 3,431 | 2,464 | 5,319 |
| EBITDA Salmon/whitefish* | 1,244 | 899 | 2,417 | 1,658 | 3,778 |
| EBITDA Pelagic incl. proportional Pelagia | 650 | 403 | 1,013 | 805 | 1,541 |
Austevoll Seafood ASA paid NOK 4.50 per share in dividend in Q2/2022
(NOK 3.50 per share in Q2/2021)
* Before fair value adjustments related to biological assets and settlement costs
** In pre-tax profit the effect from fair value adjustments related to biological assets is excluded (both for subsidiaries and associated companies) and settlement costs
*** Ex. right-of-use assets liabilities
| PERU | CHILE | NORTH ATLANTIC |
AUSTEVOLL SEAFOOD GROUP |
|
|---|---|---|---|---|
| PELAGIC FISHING | 7% 20 of Anchovy quota Fishing vessels Centre-north |
3 8.6%of Fishing vessels Pelagic fishing quota |
4 Fishing vessels |
400,000 - 500,000 MT of pelagic fish caught annually (27 vessels) |
| PELAGIC PROCESSING |
7 Processing plants |
4 Processing plants |
25 Processing plants* |
1.6 – 2.0 Million MT of raw material annually 36 Processing plants |
| WHITEFISH | 11%Whitefish quota (NO) 10Fishing vessels 8 Processing plants |
100,000 - 120,000 MT of whitefish (10 vessels) 8 Processing plants |
||
| SALMON | Norway: Salmon licenses • Incl. salmon operation UK* |
210,000 - 220,000 MT of salmon |
||
| SALES | Integrated sales organisation |
Integrated sales organisation |
Integrated sales organisation |
Wholesale with global sales & distribution |
*Associated companies

Austral Group S.A.A. FoodCorp Chile S.A. Pelagia Holding AS (associated)


• 1 st season quota 2.79 million MT vs. 2.5 million MT in 2021 WC = Winter cruise | SC = Summer cruise
| Volume '000 MT | Q2 2022 | Q2 2021 | H1 2022 | H1 2021 | 2022E | 2 021 |
|---|---|---|---|---|---|---|
| Own catch | ||||||
| Anchoveta | 138 | 149 | 139 | 195 | 286 | 365 |
| Mackerel | - | - | 9 | 1 3 |
9 | 1 3 |
| Purchase | ||||||
| Anchoveta | 9 6 |
7 9 |
121 | 109 | 204 | 191 |
| Mackerel | - | - | 4 | 1 | 1 | 1 |
| Total ('000 MT) | 234 | 228 | 273 | 318 | 500 | 570 |

| Volume '000 MT | Q2 2022 | Q2 2021 | H1 2022 | H1 2021 | 2022E 2 021 | |
|---|---|---|---|---|---|---|
| Own catch: | ||||||
| Mackerel and other species | 27 | 27 | 61 | 59 | 79 | 72 |
| Purchase: | ||||||
| Sardine/anchovy | 8 | 10 | 24 | 31 | 28 | 31 |
| G. squid/mackerel/ot | - | 0 | 1 | 1 | 1 | 2 |
| Total ('000 MT) | 35 | 38 | 86 | 91 | 108 | 105 |
Focus in securing raw material from third parties and providing a coronavirus-safe environment for workers and suppliers


* incl. horse-mackerel, sand eel, Norway pout, and boar fish
recommendation.
| Volume ('000 MT) | Q2 2022 | Q2 2021 | H1 2022 | H1 2021 | 2022E | 2021 |
|---|---|---|---|---|---|---|
| FM/FPC/Oil | 223 | 240 | 479 | 467 | 840 | 807 |

Austevoll Seafood ASA
www.auss.no
| Volume ('000 MT) | Q2 2022 | Q2 2021 | H1 2022 | H1 2021 | 2022E | 2021 |
|---|---|---|---|---|---|---|
| Raw material intake | 27 | 31 | 150 | 160 | 380 | 430 |

| (MNOK) | Q2 2022 | Q2 2021 | H1 2022 | H1 2021 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2 270 | 1 751 | 4 489 | 4 082 | 10 002 |
| EBITDA | 262 | 80 | 446 | 213 | 1 018 |
| EBIT | 176 | 19 | 275 | 91 | 727 |
| Sales volumes (tonnes): | |||||
| Frozen | 39 800 | 48 800 | 124 200 | 143 700 | 333 600 |
| FM/FPC/Oil | 91 400 | 52 100 | 150 400 | 97 700 | 263 100 |
FY 2021 figures includes a gain from one-off effect of MNOK 139
*
*

Associated company, AUSS share = 50%

Lerøy Seafood Group ASA


* Settlement costs of NOK 211 million
| 2016 GWT |
2017 GWT |
2018 GWT |
2019 GWT |
2020 GWT |
2021 GWT |
2022E GWT |
|
|---|---|---|---|---|---|---|---|
| Lerøy Aurora AS | 30 000 | 39 200 | 36 800 | 32 800 | 35 000 | 44 000 | ~40 000 |
| Lerøy Midt AS |
52 200 | 64 500 | 66 500 | 64 800 | 67 900 | 72 600 | ~68 000 |
| Lerøy Sjøtroll | 68 000 | 54 000 | 58 800 | 60 600 | 68 000 | 70 000 | ~72 000 |
| Total Norway | 150 200 | 157 800 |
162 000 | 158 200 | 170 900 | ~186 600 | ~180 000 |
| Norskott Havbruk (UK)* |
14 000 | 15 500 | 13 700 | 12 900 | 12 000 | ~16 200 | ~23 000 |
| Total | 164 200 | 173 300 | 175 800 | 171 100 | 182 900 | ~202 800 | ~203 000 |
*) LSG's share, not consolidated. Volume for 2022E includes acquisition of Grieg Seafood Hjaltland UK

| Catch volume Q2/22 |
Catch volume Q2/21 |
YTD 2022 | YTD 2021 | Remaining quota 2022 |
Remaining quota 2021 |
|
|---|---|---|---|---|---|---|
| Cod | 3 833 | 3 241 | 13 855 | 14 354 | 10 122 | 13 884 |
| Saithe | 3 896 | 3 347 | 7 406 | 7 377 | 8 827 | 8 478 |
| Haddock | 1 330 | 2 435 | 8 771 | 8 432 | 1 051 | 7 048 |
| Shrimps | 6 197 | 5 174 | 6 197 | 5 174 | ||
| Other | 3 394 | 2 149 | 7 535 | 6 729 | ||
| Total | 18 649 | 16 345 | 43 765 | 42 066 |

Q2 2022

| Figures in 1,000 tonnes | Q2 2022 | Q2 2021 | H1 2022 | H1 2021 | 2022E | 2021 |
|---|---|---|---|---|---|---|
| Group companies: | ||||||
| Norway (whitefish) | 19 | 16 | 44 | 42 | 69 | 72 |
| Norway (pelagic) | 5 | 2 | 20 | 15 | 31 | 30 |
| Chile own catch | 27 | 28 | 61 | 59 | 79 | 72 |
| Chile purchase | 9 | 11 | 25 | 32 | 29 | 33 |
| Peru own catch | 138 | 149 | 148 | 208 | 295 | 377 |
| Peru purchase | 97 | 79 | 124 | 110 | 205 | 192 |
| Total Group companies | 294 | 285 | 422 | 466 | 708 | 775 |
| Joint ventures: | ||||||
| Europe purchase (HC) | 27 | 31 | 150 | 160 | 380 | 430 |
| Europe purchase (FM/FPC/Oil) | 223 | 240 | 479 | 467 | 840 | 807 |
| Totalt Joint venture: | 251 | 271 | 629 | 627 | 1,220 | 1,237 |
| Total wildcatch | 544 | 556 | 1,051 | 1,093 | 1,928 | 2,012 |
| Salmon/trout (GWT)* | 41 | 45 | 78 | 92 | 211 | 211 |
| Total Group | 585 | 601 | 1,129 | 1,185 | 2,139 | 2,223 |
* Incl. 50% of the Scottish Sea Farms volumes
| Key financial figures Q2 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|
| (MNOK) | Q2 2022 | Q2 2021 | Δ% | Q2 2022 | Q2 2021 a ) |
Δ% a ) |
||
| Revenue | 7,852 | 6,263 | 25.4 % | 8,987 | 7,138 | 25.9 % | ||
| EBITDA* | 1,764 | 1,262 | 39.7 % | 1,894 | 1,302 | 45.5 % | ||
| Depreciation/impairment | 414 | 395 | 457 | 425 | ||||
| EBIT* | 1,350 | 867 | 55.7 % | 1,438 | 876 | 64.1 % | ||
| Income from associates* | 110 | 54 | ||||||
| Net finance | -133 | -92 | ||||||
| Pre-tax* | 1,327 | 829 | 60.1 % | |||||
| Net profit | 1,752 | 1,159 | ||||||
| EPS (NOK) | 4.77 | 3.00 | ||||||
| EPS (NOK)* | 2.91 | 1.66 |
* Before fair value adjustments related to biological assets and settlement costs
a) AUSS incl. proportional 50% of Pelagia AS
| Q2 2022 | Q2 2021 | |
|---|---|---|
| Biomass adj group company | 1,053 | 653 |
| Biomass adj group associated companies | 54 | 8 |
| Settlement costs | -211 |
| Key financial figures H1 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|
| (MNOK) | H1 2022 | H1 2021 | Δ% | H1 2022 a |
H1 2021 a ) ) |
Δ% | ||
| Revenue | 14,417 | 12,216 | 18.0 % | 16,661 | 14,257 | 16.9 % | ||
| EBITDA* | 3,208 | 2,357 | 36.1 % | 3,431 | 2,464 | 39.3 % | ||
| Depreciation/impairment | 855 | 784 | 941 | 844 | ||||
| EBIT* | 2,352 | 1,574 | 49.5 % | 2,490 | 1,619 | 53.8 % | ||
| Income from associates* | 169 | 110 | ||||||
| Net finance | -150 | -173 | ||||||
| Pre-tax* | 2,371 | 1,511 | 56.9 % | |||||
| Net profit | 2,805 | 2,010 | ||||||
| EPS (NOK) | 7.32 | 5.31 | ||||||
| EPS (NOK)* | 4.77 | 3.10 |
* Before fair value adjustments related to biological assets and settlement costs
a) AUSS incl. proportional 50% of Pelagia AS
| H1 2022 | H1 2021 | |
|---|---|---|
| Biomass adj group company | 1,305 | 1,053 |
| Biomass adj group associated companies | 125 | 26 |
| Settlement costs | -211 |
| (MNOK) | Q2 2022 | Q2 2021 | H1 2022 | H1 2021 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6,566 | 5,349 | 12,091 | 10,276 | 23,136 |
| EBITDA* | 1,244 | 899 | 2,417 | 1,658 | 3,778 |
| EBIT* | 923 | 583 | 1,775 | 1,038 | 2,519 |
| Harvested volume (GWT) | 33,083 | 36,756 | 65,140 | 78,906 | 186,635 |
| EBIT/kg* ex. wildcatch (NOK) | 24.9 | 13.8 | 22.5 | 10.4 | 11.7 |
| Havfisk catch volume (MT) | 18,649 | 16,345 | 43,765 | 42,066 | 71,521 |
| EBIT wildcatch (MNOK) | 93 | 65 | 330 | 250 | 340 |
* Before fair value adjustments related to biological assets and settlement costs of MNOK 211

| (MNOK) | Q2 2022 | Q2 2021 | H1 2022 | H1 2021 | 2021 |
|---|---|---|---|---|---|
| Revenue | 531 | 389 | 1 184 | 1 089 | 2 017 |
| EBITDA | 169 | 162 | 299 | 387 | 673 |
| EBIT | 121 | 120 | 205 | 302 | 506 |
| Raw material (MT): | 234 657 | 284 793 | 271 231 | 317 641 | 569 340 |
| Sales volumes: | |||||
| Fishmeal (MT) | 27 269 | 21 797 | 60 031 | 58 703 | 109 456 |
| Fish oil (MT) | 1 488 | 1 538 | 4 568 | 10 286 | 18 973 |
| Frozen/fresh JM/M(MT) | 1 963 | 4 406 | 12 277 | 13 639 | 13 639 |

| (MNOK) | Q2 2022 | Q2 2021 | H1 2022 | H1 2021 | 2021 |
|---|---|---|---|---|---|
| Revenue | 327 | 322 | 515 | 479 | 716 |
| EBITDA | 125 | 127 | 209 | 193 | 192 |
| EBIT | 116 | 119 | 158 | 176 | 150 |
| Raw material intake: | 35 234 | 38 790 | 86 360 | 91 756 | 104 856 |
| Sales volumes: | |||||
| Fishmeal (MT) | 3 591 | 5 988 | 5 307 | 8 529 | 12 117 |
| Fish oil (MT) | 2 097 | 2 289 | 2 761 | 3 121 | 3 967 |
| Frozen (MT) | 21 755 | 19 472 | 36 801 | 30 062 | 45 597 |

o Frozen 14,800 MT (Q2/21: 8,900 MT)
NIBD Q2/22 MNOK -201, cash positive (Q2/21 MNOK -178, cash positive)
(AUSS owns 55.2%)
| (MNOK) | Q2 2022 | Q2 2021 | H1 2022 | H1 2021 | 2021 |
|---|---|---|---|---|---|
| Revenue EBITDA EBIT |
303 194 177 |
139 41 27 |
425 246 213 |
226 57 26 |
432 52 -12 |
| Harvested volume (GWT) | 2 776 | 2 217 | 4 324 | 4 048 | 8 151 |
| EBIT/kg* all incl. (NOK) | 63,9 | 12,4 | 49,1 | 6,3 | -1,5 |

50
| (MNOK) | Q2 2022 | Q2 2021 | H1 2022 | H1 2021 | 2021 |
|---|---|---|---|---|---|
| Revenue | 117 | 56 | 185 | 126 | 306 |
| EBITDA | 37 | 33 | 48 | 61 | 111 |
| EBIT | 23 | 22 | 23 | 40 | 70 |
NIBD Q2/22 MNOK -13, cash positive (Q2/21 MNOK -230, cash positive)

| (MNOK) | 30.06.2022 | 30.06.2021 | 31.12.2021 |
|---|---|---|---|
| Intangible assets | 12 078 | 11 759 | 11 748 |
| Tangible fixed assets | 9 736 | 8 676 | 9 281 |
| Right-of-use assets | 3 229 | 3 365 | 3 064 |
| Financial non-current assets | 3 508 | 2 627 | 3 217 |
| Total non-current assets | 28 550 | 26 427 | 27 310 |
| Biological assets at cost | 5 235 | 4 642 | 4 705 |
| Fair value adjustment of biomass | 3 270 | 1 368 | 1 467 |
| Other inventory | 2 452 | 1 987 | 1 932 |
| Receivables | 3 892 | 3 206 | 3 038 |
| Cash and cash equivalents | 4 349 | 3 694 | 5 329 |
| Total current assets | 19 198 | 14 896 | 16 471 |
| Total assets | 47 748 | 41 323 | 43 781 |
| NIBD ex. right-of-use assets liabilities | 5 902 | 4 938 | 3 969 |
| NIBD incl. right-of-use assets liabilities | 7 809 | 6 576 | 5 629 |
| Equity | 26 798 | 23 728 | 25 187 |
| Equity ratio | 56 % | 57 % | 58 % |
USD/NOK:
• 30.06.2022: 9.96 • 30.06.2021: 8.56 • 31.12.2021: 8.82
Pelagia Holding AS is an associated company which is included in the line Financial non-current assets of the Group balance sheet
o As such the Group balance sheet does not include proportional consolidation of Pelagia Holding AS (50%)
| (MNOK) | Q2 2022 | Q2 2021 | H1 2022 | H1 2021 | 2021 (audited) |
|---|---|---|---|---|---|
| Pre tax profit | 2 223 | 1 489 | 3 589 | 2 590 | 4 376 |
| Biomass adjustment | -1 053 | -653 | -1 305 | -1 053 | -1 114 |
| Taxes paid | -291 | -139 | -450 | -265 | -447 |
| Depreciaton and impairments | 414 | 395 | 855 | 784 | 1 592 |
| Associated companies | -164 | -62 | -294 | -136 | -393 |
| Interest (net) | 108 | 72 | 178 | 146 | 284 |
| Working capital | -558 | -76 | -1 600 | 95 | 338 |
| Cash from operating activities | 678 | 1 027 | 974 | 2 160 | 4 635 |
| Net investment in capex | -550 | -345 | -890 | -565 | -1 338 |
| Acquisitions and divestments | 29 | -131 | -16 | -171 | -461 |
| Dividend received | 128 | 114 | 131 | 114 | 114 |
| Others | -17 | 8 | -26 | 9 | 35 |
| Cash from investing activities | -410 | -355 | -801 | -613 | -1 650 |
| Change in long term loans | -36 | -544 | -442 | -554 | -73 |
| Change in short term loans | 1 003 | 173 | 1 100 | -303 | -410 |
| Dividends | -1 742 | -1 309 | -1 750 | -1 309 | -1 335 |
| Others | -9 | -71 | -99 | -152 | -310 |
| Cash from financing activities | -784 | -1 751 | -1 192 | -2 317 | -2 128 |
| Cash at the beginning of the period | 4 822 | 4 773 | 5 329 | 4 463 | 4 463 |
| Net change in cash (incl.exchange gain/losses) | -473 | -1 079 | -980 | -769 | 866 |
| Cash at the end of the period | 4 349 | 3 694 | 4 349 | 3 694 | 5 329 |



Fish meal production - week 30 (cumulative)1
| Regions | 2022 | 2021 | Change % |
|---|---|---|---|
| Chile# | 255,432 | 277,290 | -7.9 % |
| Peru | 632,464 | 739,755 | -14.5 % |
| Danmark/Norway | 130,057 | 147,121 | -11.6 % |
| Iceland/North Atlantic* | 183,388 | 92,442 | 98.4 % |
| Total | 1,201,341 | 1,256,608 | -4.4 % |
Source: IFFO All numbers are preliminary and subject to revision # Includes salmon-derived meal *Includes U.K., Ireland and Faroe Islands

Prices (FOB Peru)
All prices and figures shown are only for statistical purposes and should not be taken as a reference Source: IFFO, week 301 , 2022

All prices and figures shown are only for statistical purposes and should not be taken as a reference Source: IFFO, week 30, 2022, JCI report 1 dated 10.08.2022
Fish oil production - week 30 (cumulative)1
| Regions | 2022 | 2021 | Change % |
|---|---|---|---|
| Chile# | 97,235 | 103,461 | -6.0 % |
| Peru | 82,570 | 126,749 | -34.9 % |
| Danmark/Norway | 49,336 | 37,561 | 31.3 % |
| Iceland/North Atlantic* | 57,454 | 17,874 | 221.4 % |
| Total | 286,595 | 285,645 | 0.3 % |
Source: IFFO All numbers are preliminary and subject to revision # Includes salmon-derived meal *Includes U.K., Ireland and Faroe Islands

| Production | • IFFO Fish oil production increased 0.3% Y-o-Y, |
|---|---|
| Peru 34.9% down vs. 2021. |
Prices • Feed grade: USD 3,900/MT2
(FOB Peru)
• Omega-3 grade: USD 4,525/MT2
Supply • Limited Peruvian stock available for new offers
| Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Region | Volume | Change Volume | Change Volume | Change Volume | Change Volume | Change Volume | Change Volume | Change | ||||||
| Europe | 1 493 900 | 4.5 % | 1 505 100 | 0.7 % | 1 650 500 | 9.7 % | 1 675 000 | 1.5 % | 894 200 | 13.1 % | 1 860 600 | -1.8 % | 1 962 900 | 5.5 % |
| Norway | 207 800 | 3.1 % | 253 400 | 3.8 % | 1 333 400 | 6.4 % | 369 100 | 2.7 % | 532 100 | 11.9 % | 1 511 600 | -1.3 % | 1 603 600 | 6.1 % |
| United Kingdom | 177 200 | 12.6 % | 152 100 | -14.2 % | 190 500 | 25.2 % | 178 300 | -6.4 % | 199 200 | 11.7 % | 190 600 | -4.3 % | 200 700 | 5.3 % |
| Faroe Islands | 80 300 | 3.9 % | 71 700 | -10.7 % | 86 600 | 20.8 % | 600 80 |
-6.9 % | 105 500 | 30.9 % | 100 900 | -4.4 % | 102 800 | 1.9 % |
| Iceland | 11 600 | 43.2 % | 13 600 | 17.2 % | 24 500 | 80.1 % | 31 200 | 27.3 % | 41 500 | 33.0 % | 41 000 | -1.2 % | 39 500 | -3.7 % |
| Ireland | 17 000 | 7.6 % | 14 300 | -15.9 % | 15 500 | 8.4 % | 15 800 | 1.9 % | 15 900 | 0.6 % | 16 500 | 3.8 % | 16 300 | -1.2 % |
| Americas | 799 000 | 9.2 % | 897 700 | 12.4 % | 927 600 | 3.3 % | 1 036 590 | 11.7 % | 000 400 | -3.5 % | 994 300 | -0.6 % | 1 018 600 | 2.4 % |
| Chile | 564 200 | 11.9 % | 660 100 | 17.0 % | 690 300 | 4.6 % | 778 500 | 12.8 % | 718 300 | -7.7 % | 715 700 | -0.4 % | 725 500 | 1.4 % |
| Canada | 137 000 | -6.2 % | 146 000 | 6.6 % | 137 500 | -5.8 % | 136 800 | -0.5 % | 142 000 | 3.8 % | 137 000 | -3.5 % | 137 000 | 0.0 % |
| Australia | 63 100 | 27.2 % | 62 300 | -1.3 % | 60 900 | -2.2 % | 82 800 |
36.0 % | 87 800 | 6.0 % | 90 500 | 3.1 % | 91 700 | 1.3 % |
| Others | 13 000 | 44.4 % | 10 300 | -20.8 % | 18 100 | 75.7 % | 18 490 | 2.2 % | 33 300 | 80.1 % | 33 200 | -0.3 % | 45 900 | 38.3 % |
| USA | 21 700 | -3.6 % | 19 000 | -12.4 % | 20 800 | 9.5 % | 20 000 | -3.8 % | 19 000 | -5.0 % | 17 900 | -5.8 % | 18 500 | 3.4 % |
| Total | 2 292 900 | 6.1 % | 2 402 800 | 4.8 % | 2 578 100 | 7.3 % | 2 711 590 | 5.2 % 2 894 600 | 6.7 % 2 854 900 | -1.4 % 2 981 500 | 4.4 % |
Figures as per 19.08.2022 - Source: Kontali
▪ cross-section, FCA Oslo (Superior quality) as of week 32-2022
| Q1 | 26 | 29 34 40 27 36 47 41 58 65 60 61 61 68 52 80 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Q2 | 26 | 36 41 38 | 28 42 40 38 64 64 67 68 62 58 63 105 | |||||||
| Q3 | 28 | 32 39 39 27 226 38 38 35 41 660 556 4155 49 49 47 | 55 81 | |||||||
| Q4 | 26 | 28 38 23 | 27 42 39 44 666 49 | 55 | 56 43 | 60 | ||||
| Total 27 31 338 32 27 41 40 40 41 62 559 59 59 57 53 57 88 |

Q2 2022
| Market | 2019 | 2020 | 2021 - | 2022 Growth Growth % | ||
|---|---|---|---|---|---|---|
| EU | 266 100 | -3.2 % | ||||
| Others | 172 505 | -7.8 % | ||||
| USA | 127 813 | -4.534 | -2.7 % | |||
| Japan | 13 675 | 16 458 | 16 600 ----------------------------------------------------------------------------------------------------------------------------------------------------------------------- | 12 492 | -4.108 | -24.7 % |
| Russia | 16 906 | 13 504 | 7 425 -12.784 | -63.3 % | ||
| Total | 597 000 |


• Strong price development positive for profitability on catching, while a challenge for the processing industry
• ICES recommendation for 2023 to be set in October





Pelagia Holding AS (100% figures)
AUSS`s share = 50%
| (MNOK) | Q2 2022 | Q2 2021 | H1 2022 | H1 2021 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2 270 | 1 751 | 4 489 | 4 082 | 10 002 |
| EBITDA | 262 | 80 | 446 | 213 | 1 018 |
| EBIT | 176 | 19 | 275 | 91 | 727 |
| Net interest bearing debt | 3 755 | 3 045 | 3 303 |
FY 2021 figures includes a gain from one-off effect of MNOK 139
Norskott Havbruk AS (100% figures)
LSG's share = 50%
| (MNOK) | Q2 2022 | Q2 2021 | H1 2022 | H1 2021 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue | 884 | 793 | 1 523 | 1 190 | 2 307 | |
| EBITDA | 235 | 157 | 383 | 269 | 386 | |
| EBIT* | 190 | 119 | 295 | 193 | 244 | |
| Volumes (gwt) | 9 489 | 11 378 | 17 329 | 17 321 | 32 350 | |
| EBIT/kg* (NOK) | 20,0 | 10,5 | 17,0 | 11,1 | 7,6 | |
| Net interest bearing debt | 2 067 | 941 | 2 234 | |||
| * Before biomass adj. |
Starting to realise synergies from acquisition
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.