Investor Presentation • Nov 3, 2022
Investor Presentation
Open in ViewerOpens in native device viewer
CEO, Terje Pilskog & CFO, Mikkel Tørud
The following presentation is being made only to, and is only directed at, persons to whom such presentation may lawfully be communicated ('relevant persons'). Any person who is not a relevant person should not rely, act or make assessment on the basis of this presentation or anything included therein.
The following presentation may include information related to investments made and key commercial terms thereof, including future returns. Such information cannot be relied upon as a guide to the future performance of such investments. The release, publication or distribution of this presentation in certain jurisdictions may be restricted by law, and therefore persons in such jurisdictions into which this presentation is released, published or distributed should inform themselves about, and observe, such restrictions. This presentation does not constitute an offering of securities or otherwise constitute an invitation or inducement to any person to underwrite, subscribe for or otherwise acquire securities in Scatec ASA or any company within the Scatec Group. This presentation contains statements regarding the future in connection with the Scatec Group's growth initiatives, profit figures, outlook, strategies and objectives as well as forward looking statements and any such information or forward-looking statements regarding the future and/or the Scatec Group's expectations are subject to inherent risks and uncertainties, and many factors can lead to actual profits and developments deviating substantially from what has been expressed or implied in such statements.
Alternative performance measures (APM) used in this presentation are described and presented in the third quarter 2022 report for the group.

1) EBITDA and other alternative performance measures (APMs) are defined and reconciled as a part of the APM section of the third quarter 2022 report on pages 36-39.

Power production, GWh
Share of power production Q3'22


Power production, GWh



5



+600 people on site
Q3 D&C revenues of NOK 412 million representing 4% of initial contract value
6
*Remaining contract value based on currency rates per the end of the third quarter 2022.
Advance Green Hydrogen Optimise Portfolio
8
Targets towards 2027
NOK 10 billion Equity investments1
1.2x CoE2 Project equity IRR
NOK+3 billion Power Production EBITDA3
1.5 GW Avg annual capacity additions4
(1) Committed equity for new power plant investments (2) Cost of Equity (3) Additional Annual Proportionate Power Production EBITDA generated from 10 BNOK Equity investment (4) Average gross capacity additions

Focus on larger projects
Mikkel Tørud, CFO

11
| NOK million | ||||
|---|---|---|---|---|
| Revenues | Q3'22 | Q3'21 | YTD'22 | YTD'21 |
| Power Production | 1,311 | 1,072 | 3,259 | 2,816 |
| Services | 82 | 69 | 227 | 194 |
| Development & Construction | 412 | 43 | 441 | 118 |
| Corporate | 13 | 11 | 35 | 31 |
| Total | 1,818 | 1,196 | 3,962 | 3,158 |
| EBITDA | ||||
| Power Production | 907 | 823 | 2,014 | 2,186 |
| Services | 22 | 22 | 58 | 63 |
| Development & Construction | -45 | -53 | -201 | -167 |
| Corporate | -34 | -25 | -107 | -79 |
| Total | 850 | 767 | 1,764 | 2,004 |
| EBIT | ||||
| Power Production | 616 | 551 | 402 | 1,466 |
| Services | 21 | 21 | 54 | 60 |
| Development & Construction | -63 | -105 | -337 | -222 |
| Corporate | -40 | -31 | -128 | -97 |
| Total | 534 | 436 | -8 | 1,206 |
| NOK million | Q3'22 | Q3'21 | YTD'22 | YTD'21 |
|---|---|---|---|---|
| Power production (GWh) | 1,135 | 1,065 | 2,919 | 2,778 |
| Revenues | 1,311 | 1,072 | 3,259 | 2,816 |
| Cost of sales | -210 | -74 | -622 | -164 |
| Gross Profit | 1,101 | 999 | 2,637 | 2,651 |
| EBITDA | 907 | 823 | 2,014 | 2,186 |
| EBIT | 616 | 551 | 402 | 1,466 |
| Cash flow to Equity | 469 | 377 | 1,130 | 1,310 |
| Cash flow to Equity % of EBITDA | 52% | 46% | 56% | 60% |
Inflation protection: ~90% of Power Production EBITDA is either in USD/EUR, have partial or full inflation protection through local CPI adjustments, or is based on sales in the local power market (Philippines).
| (NOK billion) |
Consolidated | Project level |
Group level* |
Total |
|---|---|---|---|---|
| Cash | 5.5 | 2.3 | 3.1 | 5.5 |
| Debt | -24.7 | -15.0 | -8.5 | -23.5 |
| Net debt | -19.2 | -12.7 | -5.3 | -18.0 |
(*) Defined as 'recourse group' in the corporate bond and loan agreements, where

13


• Total liquidity available of NOK 5.1 billion (including undrawn credit facilities)
Movement of cash in 'recourse group' as defined in the corporate bond and loan agreements.
| Power Production1) | Q3'22 | Q4'22E | FY2022E |
|---|---|---|---|
| Production - GWh |
1,135 | 1,030-1,130 | 3,950 – 4,050 |
| EBITDA - NOK million |
907 | 740-840 | 2,750 – 2,850 |


| NOK billion | Q2'22 | Repayments | New debt | Change in cash |
Currency effects |
Q3'22 |
|---|---|---|---|---|---|---|
| Project level | -11.2 | 0.4 | -1.7 | 0.4 | -0.6 | -12.7 |
| Group level* | -5.9 | - | - | 1.0 | -0.4 | -5.3 |
| Total | -17.2 | 0.4 | -1.7 | 1.4 | -1.0 | -18.0 |
(*)Defined as 'recourse group' in the corporate bond and loan agreements, where restricted cash is excluded.
18 (**) The EUR 44 million remaining portion of the Power China loan was reclassified to interest bearing debt in Q3 and is supported by a parent company guarantee by Scatec ASA. EUR 22 million will be paid in Q4 2023 and EUR 22 million in Q2 2025.
| Q3'22 | Q2'22 | Q3'21 | 2021 | |
|---|---|---|---|---|
| Power production (GWh) | ||||
| Solar & Wind | 542 | 523 | 551 | 2,002 |
| Hydro the Philippines | 339 | 135 | 214 | 729 |
| Hydro Laos and Uganda | 254 | 259 | 299 | 1,092 |
| Total | 1,135 | 916 | 1,065 | 3,823 |
| Revenues (NOK million) | ||||
| Solar & Wind | 530 | 476 | 568 | 1,971 |
| Hydro the Philippines | 615 | 376 | 335 | 1,310 |
| Hydro Laos and Uganda | 166 | 163 | 170 | 608 |
| Total | 1,311 | 1,015 | 1,072 | 3,889 |
| EBITDA (NOK million) | ||||
| Solar & Wind | 383 | 336 | 440 | 1,521 |
| Hydro the Philippines | 375 | 133 | 228 | 874 |
| Hydro Laos and Uganda | 149 | 148 | 155 | 554 |
| Total | 907 | 617 | 823 | 2,949 |
19 Revenues from Power Production from 2021 has been adjusted due to change in accounting policy, disclosed in note 10 in Q3'22 report Revenues and EBITDA for Solar & Wind include other asset ownership expenses in the Power Production segment

| Plants in operation | |||
|---|---|---|---|
| MW | interest | ||
| Theun Hinboun, Laos | 525 | 20% | |
| Magat, Philippines | 388 | 50% | |
| Benban, Egypt | 380 | 51% | |
| Upington, South Africa | 258 | 46% | |
| Bujagali, Uganda | 255 | 28% | |
| Quantum Solar Park, Malaysia | 197 | 100% | |
| Apodi, Brazil | 162 | 44% | |
| Progressovka, Ukraine | 148 | 100% | |
| Binga, Philippines | 140 | 50% | |
| Guanizuil IIA, Argentina | 117 | 50% | |
| Ambuklao, Philippines | 105 | 50% | |
| Kalkbult, South Africa | 75 | 45% | |
| Dreunberg, South Africa | 75 | 45% | |
| Agua Fria, Honduras | 60 | 40% | |
| Chigirin, Ukraine | 55 | 100% | |
| Boguslav, Ukraine | 54 | 100% | |
| Rengy, Ukraine | 47 | 51% | |
| Redsol, Malaysia | 47 | 100% | |
| Jordan, Jordan | 43 | 62% | |
| Linde, South Africa | 40 | 45% | |
| Mocuba, Mozambique | 40 | 53% | |
| Dam Nai, Vietnam | 39 | 100% | |
| Los Prados, Honduras | 35 | 70% | |
| Kamianka, Ukraine | 32 | 61% | |
| Czech, Czech Republic | 20 | 100% | |
| Maris Hydro, Philippines | 9 | 50% | |
| Release | 20 | 100% | |
| Asyv, Rwanda | 9 | 54% | |
| Total | 3,375 | 52% |
| Under construction | Capacity | MW | Economic interest |
|
|---|---|---|---|---|
| Kenhardt, South Africa Mendubim, Brazil Sukkur, Pakistan Release Philippines |
540 531 150 26 20 |
51% 33% 75% 100% 50% |
||
| Total | 1,267 | 47% | ||
| Project backlog | Capacity MW |
Economic interest |
||
| Tunisia South Africa Egypt Total |
H 2 |
360 273 260 893 |
51% 51% 52% 51% |
|
| Capacity MW |
Economic interest |
Under construction | Capacity MW |
Economic interest |
Project pipeline | Capacity MW |
Share in % |
|---|---|---|---|---|---|---|---|
| Kenhardt, South Africa | 540 | 51% | Solar | 5,504 | 37% | ||
| Mendubim, Brazil | 531 | 33% | Wind | 6,220 | 41% | ||
| Sukkur, Pakistan | 150 | 75% | Hydro | 2,519 | 17% | ||
| Release | 26 | 100% | Green Hydrogen | 500 | 3% | ||
| Philippines | 20 | 50% | Release | 300 | 2% | ||
| Total | 1,267 | 47% | Total | 15,043 | 100% |

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.