
Presentation Sparebanken Møre Group
4th quarter 2022 Prelimenary full year results for 2022
Trond Lars Nydal CEO
John Arne Winsnes CFO
Oslo, 26.January 2023

Highlights 2022
- The year has been characterized by high activity and good growth
- We have positive development in all customer -related areas and have strengthened our market position
- Many new customers and good lending and deposit growth have contributed to a strong Net Interest Income
- Strengthened profitability and improved efficiency throughout the year
- Liquidity and solidity are strong and the bank is well equipped for further growth and development

Increased activity and growth
Lending growth: 8.8 % Deposit growth: 4.8 % (last 12 months)

Efficiency C/I: 42.5 %

Stronger Net Interest Income
In NOK: 1,517 million In per cent: 1.78

Recoveries on losses
In NOK: - 4 million In % of Average Assets: -0.00 (losses on loans and guarantees)


Profitability Strong liquidity and solidity
Deposit -to -loan ratio: 57.4% LCR: 185 NSFR: 123 CET1: 17.9 % Leverage Ratio: 7.6 %

Strong results Profit after tax
- The bank had an improved last quarter of the year and delivers a strong result for 2022
- The Profitability is raising and ROE ended at 10.9 per cent
- Profit per Equity Certificate is NOK 7.50 (Group) against 6.22 (Group) in 2021
- NOK million
601


Results compared Profit after tax for 2022 compared with 2021
- High activity and growth have resulted in an increase in Net Interest Income and other customer-related income
- Improvement in profit from financial instruments in Q4 compared with the previous quarter
- Investment in resources, activity and digital solutions have resulted in an increase in costs compared with last year
- Low losses in 2022 contribute to the positive earnings development


Dividend– fiscal year 2022
Allocation of results for 2022 (Parent bank)
• According to the bank's dividend policy, the preliminary annual result for 2022 and the bank`s strong capital, the Board is planning to propose to the General Meeting a cash dividend of NOK 4.00 per equity certificate, a total of NOK 198 million. The corresponding provision for dividend funds for local communities will amount to NOK 200 million
• The dividend corresponds to 53.4 per cent of the Group's result



4th quarter 2022

Stronger profitability Profit after tax
- The result for the fourth quarter was NOK 242 million, corresponding to a Return on Equity of 13.2 per cent
- Profit per Equity Certificate in the fourth quarter of 2022 is NOK 2.33 (Group) compared with 1.40 (Group) in the fourth quarter of 2021
- NOK million
Return on Equity

Total income Total Income in the quarter - NOK million
Total Income in the quarter
- in per cent of Average Assets

- Increasing quarterly revenues in 2022, total income in Q4 was 23 per cent higher than in Q3, 40 per cent higher compared with the corresponding period in 2021
- Net interest income MNOK 34 higher than in Q3
- Increased commissions and banking services revenue and effects from financial instruments result in a 67 million improvement of other revenues in Q4
Net Interest Income rebounds
- Good growth, high deposit to loan ratio and relatively high equity contribute to an over 8 per cent increase in Net Interest Income compared with Q3
- Interest rate changes on loans and deposits will come into force from 20 December
- We have good speed into the new year
Net Interest Income in the quarter -NOK million
Net Interest Income in the quarter - in per cent of Average Assets


Gaining market shares
- Over the last 12 months, there has been an increase in lending to customers of a total of NOK 6.153 million, corresponding to 8.8 per cent
- The deposit growth was NOK 2 billion in 2022
- Albeit lower growth in deposits compared to growth in lending in 2022, the bank`s deposit to loan ration is still high
Loans
- NOK billion and per cent (y/y)
Deposits
- NOK billion and per cent (y/y)

• Customer lending over the last 12 months: 8.8 %

- Deposit growth of 4.8 % over the last 12 months
- High deposit-to-loan ratio of 57.4 %

Lending
- We see growth, both in the retail and in the corporate markets
- New quarter with NOK 1 billion increase in lending to the retail market
- Growth in lending to the corporate market of NOK 1.4 billion i. a. as a result of draw down of several larger commitments in the Q4

Retail market
- NOK billion and per cent (y/y)
Corporate market
- NOK billion and per cent y/y

- Retail lending has increased by 6.9 % over the last 12 months
- Loans to the retail market amount to 66.5 % of total loans

- Corporate lending has increased by 12.7 % over the last 12 months
- Loans to the corporate market amount to 33.5 % of total loans
Good growth in Deposits
- The deposits from the retail market have increased by 6,8 per cent Y/Y
- The deposits from the corporate market have increased by 3,9 per cent Y/Y, whereas public deposits have decreased, resulting in a total deposit growth of 2 per cent

Retail market
- NOK billion and per cent y/y
Corporate and public
-NOK billion and per cent y/y

2018 2019 2020 2021 2022
- Retail deposits have increased by 6.8 % over the last 12 months
- Deposits from the retail market amount to 60.0 % of total deposits

2018 2019 2020 2021 2022
Other Income Other Income in the quarter - NOK million
Financial instruments
Other Income in the quarter
- in per cent of Average Assets




Costs
Cost/Income ratio
• The cost income ratio in Q4 (40.3 per cent) is reduced compared with previous quarters in 2022
• The target of a cost income ratio below 40 per cent remains unchanged

Cost/Income ratio

Operating costs in the quarter - NOK million

Operating costs in the quarter - in per cent of Average Assets


Losses and portfolio quality
- Total losses ended at MNOK 2 in Q4
- Credit-impaired commitments as of 2022 also include commitments with probation periods. The comparable figure for 2022 according to the old definition would be 0.79 per cent
Losses on loans and guarantees
Losses on loans and guarantees
- in per cent of Average Assets


Credit-impaired commitments (net)
- in per cent of loans and guarantees


Ind. impairments on comm. in default>90 days Ind.impairments on other credit-impaired ECL on loans and guarantees 15


Diversified loan book
- The bank has a stable share of commitments to the corporate sector
- There is good industry risk diversification and a persistently low level of risk in the portfolio
- The lending growth in Q4 is related to fisheries and CRE

Loans by sector

Low exposure to Commercial Real Estate (CRE)
- Stable and well-diversified property portfolio
- 74 per cent of the portfolio within our county Møre and Romsdal, central office and hotel properties in Oslo make up 20 per cent
- 94 per cent of the portfolio is in the low and medium risk category

Low exposure to Oil Services
- in per cent of total loans |
(Loans, guarantees) - NOK million |
|
|
|
|
|
|
|
|
1,8 % |
|
|
Subsea 464 Renewable 113 AHTS 301 Seismic 592 PSV 392 |
|
|
|
|
| (EAD in NOK million) |
Loans |
Guarantees |
Total EAD |
Individual |
Expected ECL-IFRS 9 |
Credit Losses Total |
Per cent of EAD |
|
Low Risk (Risk Class A-C) |
117 |
0 |
117 |
0 |
0,0 |
0,0 |
0,0 % |
|
| Medium Risk (Risk Class D-G) |
407 |
173 |
581 |
0 |
3,9 |
3,9 |
0,7 % |
|
| High Risk (Risk Class H-M) |
241 |
58 |
299 |
0 |
1,4 |
1,4 |
0,5 % |
|
Loans and guarantees with individually assessed impairments |
825 |
39 |
864 |
145 |
3,4 |
148,4 |
17,2 % |
|
| Total Sparebanken Møre |
1.591 |
270 |
1.861 |
145 |
8,7 |
153,7 |
8,3 % |
|
Loans to Oil Services EAD by type of vessel
18
Good quality in our retail portfolio
Loans to retail customers Loan-to-Value – retail loans
• 97 % of mortgages are within 85 % of LTV

- Deviation from Boliglånsforskriften reported in Q4-2022:
- o 9.7 % outside Oslo (flexibility quota 10 %)
- o 4.8 % in Oslo (flexibility quota 8 %)
House prices Price per square meter
Based on pre-owned dwellings sold in December 2022, Norwegian seasonal adjusted house prices increased by 0.2 per cent last month.
Last twelve months Norwegian house prices have increased in average by 1.5 per cent.
The City of Ålesund and the Mid-Norway region has over time experienced moderate growth in house prices compared to the national average, both indexed development and in price per square meter

Indexed development

- January 2015 – December 2022
Key information on pre-owned dwellings sold in December 2022 |
Norway |
Mid-Norway |
Greater Ålesund |
City of Oslo |
| Seasonal adj. development last month |
+0.2 % |
+1.6 % |
+1.6 % |
-0.3 % |
Development last 12 months |
+1.5 % |
+2.4 % |
+4.4 % |
+1.8% |
| Development last 10 years |
+53.7 % |
+39.4 % |
+37.5 % |
+74.8 % |
Per square meter (NOK) |
49 937 |
39 167 |
35 498 |
89 051 |
Average number of days on market |
47 days |
50 days |
47 days |
32 days |
Price median dwelling (NOK) |
3 700 000 |
3 125 024 |
2 992 371 |
4 962 119 |
Strong Capital gives competitive financing
Deposits are the Group`s most important source of funding. The bank has high Deposit-to-Loan ratio.

Sparebanken Møre with good access to the market
- Our deposit-to-loan ratio stood at 57.4 per cent by year end
- Total net market funding ended at NOK 32.2 billion by end of Q4 2022 – almost 85 per cent with remaining maturity of more than one year
- The senior bonds with a remaining term of more than one year have a weighted remaining maturity of 2.17 years, while the financing through Møre Boligkreditt AS has a correspondingly weighted remaining maturity of 3.13 years - in total for market financing in the Group the remaining maturity is 3.11 years
- In July 2022, Moody's confirmed the bank's A1 rating with a stable outlook. All issues from Møre Boligkreditt AS are rated Aaa
- Møre Boligkreditt AS has outstanding bonds for NOK 26.8 billion at the end of 2022, of which just under 40 percent are issued in currencies other than NOK. Two of the company's euro issues are green
- In early 2022, Sparebanken Møre issued its first green senior subordinated bond (SNP with a first tranche of NOK 1.0 billion). With a total of NOK 2.0 billion issued, the bank is well on track with the minimum linear phase-in of the new capital class
- The Group does not have market financing due until June 2023
Strong solidity
- Sparebanken Møre has a longterm target for Common Equity Tier 1 capital (CET1) which must be the sum of pillar 1, pillar 2 (P2R) and P2G
- Both the Countercyclical Buffer and the Systemic Risk Buffer will be increased in 2023
- The Norwegian Financial Supervisory Authority (FSA) has notified the bank that it plans to carry out SREP in 2023. This will affect the capital composition
- The bank has applied to the FSA for model and calibration changes and is awaiting a response

CET1

Leverage Ratio


MORG: Recovery towards the end of the year
- After a weak price development in the second and third quarters, the MORG price developed strongly towards the end of 2022
- MORG finished at the top of the podium among the regional banks with a share price decline of 1.50 per cent throughout the year (Total Return)
- On average, the equity certificates (OSEEX) fell by 6.69 per cent in 2022
Development at Oslo Stock Exchange (MORG vs peers and EC-index)


Dividend policy
- Sparebanken Møre aims to achieve financial results providing a good and stable return on the bank's equity capital
- Sparebanken Møre's profit allocation must ensure that all equity owners are guaranteed equal treatment
- If the solvency ratio does not indicate otherwise, the aim is that around 50 per cent of the year's profit overall can be distributed as dividends
MORG – price and Price/Book (P/B) value*

*Equity per MORG is calulated on Group figures. Figures for 2018-2021 stated before the split in 2022

0
1
2
1,2 1,4 1,6 1,8
0,2 0,4 0,6 0,8
Outlook for the region and the bank
- High inflation, increased policy rates and geopolitical uncertainty characterized the economic outlook abroad and at home also through the 4th quarter of 2022. In addition, parts of the proposal for the state budget brought further uncertainty both nationally and in our region. Growth prospects are weak. The Federal Reserve, the European Central Bank (ESB) and Norges Bank raised interest rates twice to curb inflationary pressure
- At their meeting on 14 December, the US central bank raised the target zone for Fed funds by 0.50 percentage points to 4.25 - 4.50 per cent, with a midpoint of 4.375 per cent. Furthermore, the Fed envisioned a mid -value for the interest rate of 5.1 percent at the end of 2023. The bank was clear that the main goal going forward will be to bring down inflation even if this could lead to higher unemployment
- At the same time, the New York Fed's indicator for the global price pressure in the supply chains shows that inflation may fall further in the future. This is due to, among other things, lower energy prices and transport costs, as well as shorter delivery times for input factors within the industry
- Furthermore, the ECB signaled significant interest rate increases in 2023 at its last rate meeting in the 4th quarter. The central bank then expected that the interest rate would be increased by 0.50 percentage points in the period ahead. The bank stated that inflation is far too high and is expected to remain above target for a long time
- Norges Bank increased the key interest rate by 0.25 percentage points to 2.75 per cent 15 December. There were only marginal changes in the current year's interest rate path. Norges Bank stated that the key interest rate will most likely be raised further in the first quarter of 2023. The interest rate path indicates that the key interest rate will then most likely have reached its peak of 3.0 percent
- There is a high level of activity in the Norwegian economy. As production can fluctuate somewhat from month to month, it may be useful to look at the development over a three -month period. In that case, there was a growth of 1.0 per cent in mainland Norway's GDP from June -August to September - November 2022
- As a result of continued high demand for goods and services, unemployment in the county is still at a low level. At the end of 2022, the number of completely unemployed in Møre and Romsdal was 1.5 per cent. On a national basis, the unemployment rate was 1.6 per cent
- The bank has a solid capital base and strong liquidity and will continue to be a strong and committed supporter for our customers. The focus is always on having good operations and profitability


VISION
The leading contributor to creative enthusiasm in Nordvestlandet. Every day.


CORE VALUES
Close Committed Capable

Our social commitment
- Sparebanken Møre is a significant financial and professional contributor to the development of our region
- Our social commitment is structured through TEFTfunds, TEFT-scholarships, «NÆRINGSTEFT» and TEFT-lab
- Our main focus areas are culture, sports, local communities, competence and business development


TEFT-scholarship Talent grants within culture and sports

NÆRINGSTEFT
Competence journey and innovation grants

TEFT-lab Research collaboration SBM and NTNU


Sustainability in Sparebanken Møre
Sparebanken Møre will be a contributor for sustainability in our region. We will also see the bank's sustainability work in a national and global perspective.
Sustainability is an integral part of the bank's strategy and is rooted in and part of the bank's operations and processes.
Ourselves internally
Customers and partners
Carbon footprint, equality, diversity Good advice
for wise decisions
The Community
Promote and contribute to sustainable initiatives
28
A usefull tool
The Sustainability Portal
- The Sustainability Portal, launched in January 2022, is getting a lot of positive feedback from our customers.
- ESG is discussed in meetings with corporate customers, and the portal is also used as a wizard in the customer meetings.
- The portal was expanded during the year, and now contains specific information for seven industry specific branches in addition to a general section. It also contains a basis for content in sustainability strategy.
- The use of the portal has increased during the year, especially in the last quarter we have seen a substantial increase.




Eco -Lighthouse certified
Sparebanken Møre was Eco -Lighthouse certified (Miljøfyrtårn -certified) in December 2022 in line with the new banking - and financial services criteria.
During the certification process, the Eco - Lighthouse Foundation expressed that the bank's environmental and sustainability work is of a high standard


An organisation equipped for the future
- The bank's current organisation has worked well and has been a good framework for our development
- Our environment is changing and our organisation must adjust to the possibilities and challenges ahead
- ✓ Market driven
- ✓ Future oriented
- ✓ Development oriented
- ✓ Efficient
- A new organisation has been adopted and will be effective from 1 February this year
Fre

Financial targets



Contact
sbm.no facebook.com/sbm.no @sbmno engasjert.sbm.no

CEO Trond Lars Nydal
+47 95 17 99 77 [email protected]
Disclaimer
R
This presentation has been prepared solely for promotion purposes of Sparebanken Møre. The presentation is intended as general information and should not be construed as an offer to sell or issue financial instruments.
The presentation shall not be reproduced, redistributed, in whole or in part, without the consent and Sparebanken Møre. Sparebanken Møre assumes no liability for any direct or indirect losses or expenses arising from an understanding of and/or use of the presentation. of Sparebanken Møre.
CFO John Arne Winsnes
+47 46 28 09 99 [email protected]
Runar Sandanger Senior Economist SVP
+47 95 04 36 60 [email protected]
Attachments

Results in Q4 Key figures in Q4 2022 and Q4 2021
|
Q4 2022 |
|
Q4 2021 |
|
Changes |
|
|
| Results (NOK million and %) |
NOK |
% |
NOK |
% |
NOK |
p.p. |
% |
| Net Interest Income |
432 |
1.95 |
335 |
1.62 |
97 |
0.33 |
29.0 |
Gains/losses liquidity portfolio |
18 |
0.08 |
-23 |
-0.10 |
41 |
0.18 |
-178.3 |
| Gains/losses on shares |
12 |
0.05 |
7 |
0.03 |
5 |
0.02 |
71.4 |
| Net income Financial Instruments |
5 |
0.02 |
0 |
0.00 |
5 |
0.02 |
- |
| Other Income |
67 |
0.30 |
61 |
0.29 |
6 |
0.01 |
9.8 |
| Total Other Income |
102 |
0.46 |
45 |
0.22 |
57 |
0.24 |
126.7 |
| Total Income |
534 |
2.41 |
380 |
1.84 |
154 |
0.57 |
40.5 |
| Salaries and wages |
122 |
0.55 |
97 |
0.47 |
25 |
0.08 |
25.8 |
| Other costs |
94 |
0.42 |
77 |
0.37 |
17 |
0.05 |
22.1 |
| Total operating costs |
216 |
0.97 |
174 |
0.84 |
42 |
0.13 |
24.1 |
| Profit before losses |
318 |
1.44 |
206 |
1.00 |
112 |
0.44 |
54.4 |
| Losses on loans, guarantees |
2 |
0.01 |
5 |
0.03 |
-3 |
-0.02 |
-60.0 |
| Pre-tax profit |
316 |
1.43 |
201 |
0.97 |
115 |
0.46 |
57.2 |
| Taxes |
74 |
0.34 |
48 |
0.23 |
26 |
0.11 |
54.2 |
| Profit after tax |
242 |
1.09 |
153 |
0.74 |
89 |
0.35 |
58.2 |
Return on equity (ROE) % |
13.2 |
|
8.9 |
|
|
4.3 |
|
| Cost/Income ratio |
40.3 |
|
45.9 |
|
|
-5.6 |
|
| Profit per EC (NOK) |
2.3 |
|
1.40 |
|
|
0.93 |
|

Result per Q4 Key figures per Q4 2022 and Q4 2021
|
Per Q4 2022 |
|
Per Q4 2021 |
|
Changes |
|
|
| Results (NOK million and %) |
NOK |
% |
NOK |
% |
NOK |
p.p. |
% |
| Net Interest Income |
1,517 |
1.78 |
1,266 |
1.57 |
251 |
0.21 |
19.8 |
Gains/losses liquidity portfolio |
-75 |
-0.11 |
-23 |
-0.03 |
-52 |
-0.08 |
226.1 |
| Gains/losses on shares |
24 |
0.03 |
18 |
0.02 |
6 |
0.01 |
33.3 |
| Net income Financial Instruments |
44 |
0.06 |
48 |
0.06 |
-4 |
0.01 |
-8.3 |
| Other Income |
246 |
0.29 |
218 |
0.27 |
28 |
0.02 |
12.8 |
| Total Other Income |
239 |
0.28 |
261 |
0.32 |
-22 |
-0.04 |
-8.4 |
| Total Income |
1,756 |
2.06 |
1.527 |
1.89 |
229 |
0.17 |
15.0 |
| Salaries and wages |
430 |
0.50 |
360 |
0.45 |
70 |
0.05 |
19.4 |
| Other costs |
317 |
0.37 |
285 |
0.35 |
32 |
0.02 |
11.2 |
| Total operating costs |
747 |
0.87 |
645 |
0.80 |
102 |
0.07 |
15.8 |
| Profit before losses |
1,009 |
1.19 |
882 |
1.09 |
127 |
0.10 |
14.4 |
| Losses on loans, guarantees |
-4 |
0.00 |
49 |
0.06 |
-53 |
-0.06 |
-108.2 |
| Pre-tax profit |
1,013 |
1.19 |
833 |
1.03 |
180 |
0.16 |
21.6 |
| Taxes |
236 |
0.28 |
191 |
0.24 |
45 |
0.04 |
23.6 |
| Profit after tax |
777 |
0.91 |
642 |
0.79 |
135 |
0.12 |
21.0 |
Return on Equity (ROE) % |
10.9 |
|
9.5 |
|
|
1.4 |
|
| Cost/Income ratio |
42.5 |
|
42.2 |
|
|
0.3 |
|
| Profit per EC (NOK) |
7.50 |
|
6.22 |
|
|
1.28 |
|
|
|
|
|
|
|
|
|

Balance sheet and key figures
Key figures 2022 and 2021
|
30.12.22 |
30.12.21 |
|
Changes |
|
| Balance in NOK million |
|
|
MNOK |
% |
|
| Total Assets |
89 501 |
82 797 |
6 704 |
8.1 |
|
| Loans to customers |
76 078 |
69 925 |
6 153 |
8.8 |
|
| Deposits from customers |
43 881 |
41 853 |
2 028 |
4.8 |
|
| Net Equity and Subordinated Loans |
7 935 |
7 390 |
545 |
7.4 |
|
| Key Figures |
30.12.22 |
30.12.21 |
Changes p.p. |
|
| Return on Equity |
10.9 |
9.5 |
1.4 |
|
Cost/Income ratio |
42.5 |
42.2 |
0.3 |
|
| Total Capital |
22.1 |
20.9 |
1.2 |
|
| Tier 1 Capital |
19.7 |
18.9 |
0.8 |
|
| CET1 |
17.9 |
17.2 |
0.7 |
|
| Leverage Ratio |
7.6 |
7.7 |
-0.1 |
|
Profit per EC (NOK, the Group) |
7.5 |
6.22 |
1.28 |
|
| Profit per EC (NOK, the bank) |
8.48 |
6.20 |
2.28 |
|

Specification of other income
2022 and 2021
| (NOK million) |
2022 |
2021 |
Changes y/y |
Guarantee commission |
44 |
39 |
5 |
| Income from the sale of insurance services (non-life/personal) |
27 |
26 |
1 |
| Income from the sale of shares in unit trusts/securities |
15 |
15 |
0 |
| Income from Discretionary Portfolio Management |
43 |
42 |
1 |
Income from payment transfers |
90 |
79 |
11 |
| Other fees and commission income |
29 |
25 |
4 |
| Commission income and income from banking services |
248 |
226 |
22 |
Commission expenses and expenses from banking services |
34 |
34 |
0 |
| Income from real estate brokerage |
31 |
25 |
6 |
Other operating income |
1 |
1 |
0 |
Total other operating income |
32 |
26 |
6 |
| Net commission and other operating income |
246 |
218 |
28 |
Interest rate hedging (for customers) |
15 |
12 |
3 |
Currency hedging (for customers) |
42 |
35 |
7 |
| Dividend received |
11 |
3 |
8 |
| Net gains/losses on shares |
24 |
18 |
6 |
| Net gains/losses on bonds |
-75 |
-23 |
-52 |
| Change in value of fixed-rate loans |
-14 |
6 |
-20 |
| Change in value of issued bonds |
-9 |
-6 |
-3 |
| Net gains/losses related to buy back of outstanding bonds |
-1 |
-2 |
1 |
| Net result from financial instruments |
-7 |
43 |
-50 |
| Total other income |
239 |
261 |
-22 |

Specification of costs 2022 and 2021
| (NOK million) |
2022 |
2021 |
Changes y/y |
| Wages |
314 |
262 |
52 |
Pension expenses |
23 |
21 |
2 |
Employers' social security contribution and Financial activity tax |
67 |
57 |
10 |
Other personnel expenses |
26 |
20 |
6 |
| Wages, salaries, etc. |
430 |
360 |
70 |
| Depreciations |
46 |
45 |
1 |
Operating expenses own and rented premises |
15 |
19 |
-4 |
Maintenance of fixed assets |
7 |
7 |
0 |
| IT-expenses |
150 |
128 |
22 |
Marketing expenses |
37 |
28 |
9 |
Purchase of external services |
25 |
22 |
3 |
Expenses related to postage, telephone, newspapers etc. |
8 |
7 |
1 |
| Travel expenses |
5 |
2 |
3 |
| Capital tax |
8 |
5 |
3 |
Other operating expenses |
16 |
22 |
-6 |
Total other operating expenses |
271 |
240 |
31 |
| Total operating expenses |
747 |
645 |
102 |

Efficient operations


Low level of creditimpaired commitments
Group figures
- in % of total commitments
Retail market - in % of retail commitments


Corporate market - in % of corporate commitments

Corporate market (excl. offshore/supply) - in % of corporate commitments


Credit-impaired commitments
• The overview shows nonperforming commitments in default above 90 days and other credit-impaired commitments in stage 3
- in NOK million - in % of commitments
Total credit-impaired commitments Total credit-impaired commitments




Losses by sector Losses on loans and guarantees


Expected credit losses Expected credit losses Expected credit losses
- in NOK million - in % of commitments

ECL Individually assessed impairments


- NOK million - In % of Average Assets
Recognized losses Losses on loans and guarantees Losses on loans and guarantees


Development in CET1 Changes in CET1 from 31.12.2021


EC capital in Sparebanken Møre
The largest owners (1-10) of EC capital
31.12.2022
| EC holder |
Number of ECs |
|
|
31.12.22 |
30.09.22 |
| Sparebankstiftelsen Tingvoll |
4.913.706 |
4.983.271 |
Cape Invest AS |
4.910.776 |
4.913.706 |
Spesialfondet Borea Utbytte |
2.455.103 |
2.447.205 |
| Verdipapirfondet Eika egenkapital |
2.081.419 |
2.182.751 |
| Wenaasgruppen |
1.900.000 |
1.900.000 |
| MP Pensjon |
1.698.905 |
1.698.905 |
| Pareto Aksje Norge |
1.369.168 |
1.354.568 |
| Verdipapirfond Nordea Norge Verdi |
1.211.011 |
1.265.060 |
| Kommunal Landspensjonskasse |
1.148.104 |
1.148.104 |
| Wenaas EFTF AS |
1.000.000 |
1.000.000 |
| Total 10 largest |
22.688.192 |
22.893.570 |
Of which Møre og Romsdal |
12.724.482 |
12.796.977 |
Of which Møre og Romsdal (in per cent) |
56,1 |
55,9 |

EC capital in Sparebanken Møre
The largest owners (11-20) of EC capital
31.12.2022
| EC holder |
Number of ECs |
|
|
|
31.12.22 |
30.09.22 |
|
| Beka Holding AS |
750.500 |
750.500 |
|
Lapas AS (Leif-Arne Langøy) |
617.500 |
617.500 |
|
Pareto Invest Norge AS/Pareto AS |
565.753 |
565.753 |
|
| Forsvarets personellservice |
459.000 |
459.000 |
|
| Stiftelsen Kjell Holm |
419.750 |
419.750 |
|
| BKK Pensjonskasse |
378.350 |
378.350 |
|
| U. Aandals EFTF AS |
250.000 |
250.000 |
|
| PIBCO AS |
229.500 |
229.500 |
|
| Morgan Stanley & Co. International |
201.456 |
204.198 |
|
| Borghild Hanna Møller |
201.363 |
201.220 |
|
| Total 20 largest |
26.761.364 |
26.969.341 |
|
Of which Møre og Romsdal |
14.213.095 |
14.514.947 |
|
Of which Møre og Romsdal (in per cent) |
53.1 |
53.8 |
|
