SalMar ASA Q4 2022 Presentation
22 February 2023
CEO Frode Arntsen CFO Ulrik Steinvik

Agenda
- Highlights FY 22 and Q4 22
- Operational Update
- Financial Update
- Strategic Update
- Outlook

2022 an eventful year which paves the way forward
Strengthened existing value chain with untapped potential in all regions

Key Figures Norway
- License capacity: 163,509 MAB tonnes
- Expected harvest volume 2023: 243,000 tonnes
- Harvest volume potential: 280,000 tonnes
- Smolt capacity: 95 million smolt
- Harvesting capacity: 400,000 tonnes
- VAP capacity: 150,000 tonnes
Offshore Farming
- SalMar Aker Ocean continuing design for new offshore units
- Upgrade of OF1 to be completed in 2023


Hard work over time has led to strong results in 2022
Significant potential for improvements across the value chain

| EBIT/kg |
FY 2022 |
FY 2021 |
Δ YoY |
Norway1 Farming |
34.5 |
19.7 |
+14.8 |
Icelandic Salmon |
22.7 |
6.4 |
+16.3 |
| Group |
23.1 |
16.1 |
+7.0 |
| Scottish Sea Farms2 |
6.0 |
7.6 |
-1.6 |
|
|
|
|
Group – EBIT (MNOK) |
4,465 |
2,927 |
+1,538 (+53%) |
Farming Norway1
- Record high harvest volume in 2022
- Continued strong results
Sales & Industry
- Substantial increase in volume driven by completion of InnovaNor
- Record high volume sent for VAP
- Margins affected by prices on contract portfolio
Icelandic Salmon
• Results in 2022 showcasing potential on Iceland
SalMar Aker Ocean
• Continuing processes to establish a regulatory framework to realize potential offshore
Scottish Sea Farms2
• Results affected by biological challenges

1) Farming Central Norway & Northern Norway
2) Scottish Sea Farms – Associated company through Norskott Havbruk, ownership 50%. Harvest volume in graph depicts SalMar share.
Highlights Q4 2022
Transactions with NTS, NRS and SalmoNor completed Biological challenges affecting results in Central Norway
- Total group operational EBIT 1,006 MNOK with Norway 956 MNOK
- Biological challenges in Central Norway
- Northern Norway with continued strong results
- Sales & Industry with record high activity level
- Continued good results from Icelandic Salmon
- Includes one-off costs related to the transactions of 120 MNOK
- Weak results from Scottish Sea Farms due to biological challenges
- Transactions with NTS, NRS and SalmoNor completed
- Inclusion of results from NTS, NRS and SalmoNor from November 2022
- Exploring strategic alternatives for Frøy
- Proposed dividend for 2022 of NOK 20.00 per share


OPERATIONAL UPDATE


Farming Central Norway
Biological challenges affecting results
- Low average weight of harvested fish
- Resulting in high cost and low price achievement
- Volumes from SalmoNor with slightly higher cost base
- Autumn 2021 generation accounted for the harvest volume
- Expect significantly lower volume and slightly lower cost level in Q1 2023
- Expect to harvest 148,000 tonnes in 2023
|
Q4 2022 |
Q4 2021 |
FY 2022 |
FY 2021 |
| Operating income (NOKm) |
2,298 |
2,091 |
8,872 |
6,542 |
| Operational EBIT (NOKm) |
484 |
615 |
3,599 |
2,118 |
| Operational EBIT % |
21 % |
29 % |
41 % |
32 % |
|
|
|
|
|
Harvest volume (tgw) |
32.6 |
34.6 |
114.1 |
110.7 |
| EBIT/kg |
14.84 |
17.76 |
31.53 |
19.14 |


Farming Northern Norway
Continuing the trend with solid performance
- Volumes from NRS with higher cost base than SalMar
- Spring 2021 accounted for 70% of the volume in the period
- Started harvesting of autumn 2021
- Expect higher cost level and lower volume in Q1 2023
- Expect to harvest 95,000 tonnes in 2023 Harvest volume
|
Q4 2022 |
Q4 2021 |
FY 2022 |
FY 2021 |
| Operating income (NOKm) |
1,757 |
1,022 |
4,883 |
3,343 |
| Operational EBIT (NOKm) |
777 |
429 |
2,526 |
1,243 |
| Operational EBIT % |
44 % |
42 % |
52 % |
37 % |
|
|
|
|
|
Harvest volume (tgw) |
24.1 |
17.5 |
63.4 |
59.8 |
| EBIT/kg |
32.29 |
24.48 |
39.84 |
20.76 |


Sales & Industry
Solid operational performance and strong capacity utilization
- Record high volumes through our facilities
- Price achievement affected by challenges in Central Norway
- Results from SalmoSea and sales in NRS with negative contribution
- Contract share at 33% in Q4 2022
- Contract share currently around 25% for Q1 2023 and 10% for FY 2023
- Higher price point on contracts YoY and working to secure more volume
- Expect low volumes through harvesting and processing facilities in Q1 2023 due to seasonality
|
Q4 2022 |
Q4 2021 |
FY 2022 |
FY 2021 |
| Operating income (NOKm) |
6,015 |
4,375 |
19,141 |
14,406 |
| Operational EBIT (NOKm) |
-100 |
-106 |
-1,286 |
-152 |
| Operational EBIT % |
-1.7 % |
-2.4 % |
-6.7 % |
-1.1 % |


Icelandic Salmon
Record high harvest volume
- 2020 and 2021 generation accounted for the harvest volume in the period
- Good results and stable cost development
- 2022 showcasing the potential on Iceland
- Investing for future growth in 2023
- Untapped potential within existing licenses
- Expect similar volume and cost level in Q1 2023
- Volume guidance for 2023 kept unchanged at 16,000 tonnes
- Expect significant increase in 2024
|
Q4 2022 |
Q4 2021 |
FY 2022 |
FY 2021 |
| Operating income (NOKm) |
539 |
357 |
1,595 |
919 |
| Operational EBIT (NOKm) |
98 |
37 |
366 |
74 |
| Operational EBIT % |
18 % |
10 % |
23 % |
8 % |
|
|
|
|
|
| Harvested volume (tgw) |
6.0 |
4.3 |
16.1 |
11.5 |
| EBIT/kg |
16.37 |
8.72 |
22.67 |
6.41 |


SalMar Aker Ocean
Upgrade of Ocean Farm 1 close to completion
- Ocean Farm 1 to be transported back to Frohavet in early March
- Unit currently at Aker Solutions yard Aker Verdal
- Next production cycle planned to commence in April 2023 with harvest in 2024
- Ongoing processes continuing for design of Ocean Farm 2 and Smart Fish Farm
- Timelines have been delayed as a consequence of the proposed resource rent tax ("grunnrenteskatt").
|
Q4 2022 |
Q4 2021 |
FY 2022 |
FY 2021 |
| Operating income (NOKm) |
32 |
- |
32 |
- |
| Operational EBIT (NOKm) |
-48 |
-46 |
-155 |
-152 |
| Operational EBIT % |
- |
|
|
|
|
|
|
|
|
| Harvested volume (tgw) |
- |
- |
- |
- |
| EBIT/kg |
- |
- |
- |
- |

Ocean Farm 1 approaching Aker Verdal – April 2022

Scottish Sea Farms1
Results affected by biological challenges
- Results negatively impacted by issues related to micro-jellyfish and gill health
- Low average weight of harvested fish
- Results impacted negatively by contract level
- 59% of volume sold on contract
- Volume guidance for 2023 reduced with 6,000 tonnes to 37,000 tonnes
|
Q4 2022 |
Q4 2021 |
FY 2022 |
FY 2021 |
|
|
|
Operating income (NOKm) |
693 |
344 |
3,188 |
2,307 |
|
|
|
| Operational EBIT (NOKm) |
-128 |
-29 |
214 |
244 |
|
|
|
| Operational EBIT % |
-18.4 % |
-8.3 % |
6.7 % |
10.6 % |
|
|
|
| Value adjustments biomass |
-118 |
7 |
31 |
15 |
|
|
|
| Profit before tax |
-273 |
-27 |
166 |
242 |
|
|
|
| SalMar's share after tax |
-122 |
-11 |
41 |
94 |
|
|
|
Harvest volume (tgw) |
7.3 |
4.9 |
35.9 |
32.4 |
|
|
|
| EBIT/kg |
-17.46 |
-5.84 |
5.96 |
7.55 |
|
|
|
Harvest volume EBIT/kg (1,000 tons gw) (NOK) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL UPDATE


Operational EBIT deviation analysis (qoq)


• Icelandic operations with improved margins QoQ

Group profit and loss
| NOK million |
Q4 2022 |
Q4 2021 |
Δ% |
FY 2022 |
FY 2021 |
Δ% |
| Total operating revenues |
6,406 |
4,673 |
37 % |
20,158 |
15,044 |
34 % |
| EBITDA |
1,349 |
1,105 |
22 % |
5,502 |
3,734 |
47 % |
| Depreciations and write-downs |
343 |
215 |
|
1,038 |
807 |
|
| Operational EBIT |
1,006 |
890 |
13 % |
4,465 |
2,927 |
53 % |
| Production tax |
-28 |
-22 |
|
-85 |
-72 |
|
| Onerous contracts |
8 |
0 |
|
126 |
-181 |
|
| Fair value adjustment* |
-952 |
-320 |
|
232 |
777 |
|
| Operating profit (EBIT) |
3 5 |
548 |
-94 % |
4,738 |
3,451 |
37 % |
| Income from investments in associates |
-101 |
-8 |
|
6 6 |
9 5 |
|
| Net financial items |
-156 |
-46 |
|
-243 |
-159 |
|
| Net interest expenses |
-171 |
-48 |
|
-336 |
-169 |
|
| Other financial items |
16 |
2 |
|
93 |
11 |
|
| Profit before tax |
-222 |
493 |
-145 % |
4,562 |
3,387 |
35 % |
| Income tax expense |
-45 |
9 7 |
|
954 |
719 |
|
| Profit for the period from continuing |
|
|
|
|
|
|
| operations |
-177 |
396 |
-145 % |
3,608 |
2,668 |
35 % |
| Profit after tax for the period from |
|
|
|
|
|
|
| discontinued operations |
107 |
|
|
107 |
|
|
| Profit for the period |
-69 |
396 |
-117 % |
3,715 |
2,668 |
39 % |
| Other comprehensive income |
316 |
4 |
|
315 |
-158 |
|
| Total comprehensive income |
247 |
400 |
|
4,030 |
2,510 |
|
| Earnings per share (NOK) |
-1.30 |
3.51 |
|
27.64 |
22.61 |
|
|
|
|
|
|
|
|
| Harvested volume (tgw) |
62.7 |
56.4 |
11 % |
193.7 |
182.1 |
6 % |
| EBIT per kg (NOK) |
16.05 |
15.78 |
2 % |
23.05 |
16.08 |
43 % |
|
|
|
|
|
|
|
| Nasdaq spot price (average) |
73.32 |
60.08 |
22 % |
82.59 |
57.92 |
43 % |
FY 2022 vs. FY 2021
- Results from acquired companies included from November 2022
- Frøy classified as assets held for sale, profit after tax recognized in the P&L
- Revenue and operational EBIT increased following higher volume and salmon prices
- Onerous contracts positive due to improved prices on contract portfolio and fair value adjustments positive due to higher forward prices in calculation
- Income from associates reduced due to weak results from Scottish Sea Farms
- Net interest expenses increased due to higher interest-bearing debt and interest rates
- Strong results for the full year 2022

Group balance sheet

• Significant changes to the balance sheet following completion of the transactions
- Frøy classified as assets held for sale
- Total assets ex. Frøy increased with NOK 18.9 billion to NOK 51 billion
- Net Interest-bearing debt (NIBD) including lease liablities increased with NOK 14.1 billion
- NIBD including lease liabilities at NOK 20.5 billion
- NIBD at NOK 19.1 billion
- Equity ratio at 39% and NIBD incl. lease/EBITDA at 3.7
- Unused liquidity reserve at NOK 7 billion in SalMar ASA at the end of 2022

Movement in net interest-bearing debt
Significant movements following completion of the transactions with NTS, NRS and SalmoNor

Acquisitions + NOK 13.6 billion
- Voluntary offer NTS and merger NRS completed in November (NOK 2.5 billion net to others)
- Mandatory offer NTS completed in December with 40.2% acceptance rate (NOK 3.8 billion)
- Squeeze out completed in January 2023 (NOK 0.7 billion)
- Sale Arctic Fish completed in December (NOK -1.9 billion)
- Net NIBD + leasing NTS/NRS included from November 2022
Changes during Q4 2022 + NOK 0.4 billion
- Taxes paid at NOK 0.5 billion NOK
- Build up of biomass increases working capital +0.7 billion NOK
- Net investments at NOK 0.3 billion
- Investments in smolt capacity at Tjuin, largest single investment
- Increased production capacity purchased at fixed price in traffic light round withdrawn in Q4 2022, NOK -244 million

Unchanged dividend for the financial year 2022
Proposed cash dividend of NOK 20.00 per share
- Results in 2022 shows that SalMar has delivered strong financial results
- Important for SalMar to provide its more than 24,000 shareholders a competitive return on invested capital
- Proposed cash dividend to be approved at AGM 8th of June 2023


Proposed new tax from 2023 in Norway
Outcome still highly uncertain
- Public consultation process on proposal ended 4th of January 2023
- More than 400 responses in the process
- Vast majority of responses negative
- SalMar issued a thorough response
- Proposal based on incorrect assumptions and should be permanently set aside
- Major impact on the capacity for innovation and investments in the Norwegian aquaculture industry
- Several projects on hold estimated to NOK 5-7 billion in SalMar
- E.g. new offshore units, new harvesting and processing facility on Frøya, expansion of smolt capacity

| SALMAR |
|
nanchegartemental Postbols 8009 Dep 0030 Oslo Rverva, 3. Januar 2023 Geres ref 22 / 4989 |
|
SalMar ASA - HØRINGSSVAR GRUNNRENTESKATT PÅ HAVBRUK |
|
| = |
|

Finalizing already sanctioned projects in 2023
Expect to invest NOK 2.1 billion in 2023
Higher maintenance investments than in a normal year due to aquisition
- Expect to invest NOK 1,6 billion in Norway in 2023
- Maintenance investments NOK 0,9 billion (~3,7 NOK/kg)
- Capacity investments NOK 0,7 billion
- Construction of new smolt facility in Central Norway and upgrade of harvest capacity at Vikenco largest single investments
- Expect to invest NOK 0,3 billion in Icelandic Salmon in 2023
- Largest investments in increased seawater farming capacity
- Unlocking untapped potential within existing licenses
- Expect to invest NOK 0,2 billion in SalMar Aker Ocean in 2023
- Upgrade of Ocean Farm 1 and design of new units


New smolt facility in Central Norway, Tjuin

STRATEGIC UPDATE


Transactions with NTS, NRS and SalmoNor completed
Operational structure in place and optimization of operations ongoing
New operating structure in Norway

- NTS, NRS and SalmoNor merged into existing SalMar operational structure
- Structure operational from 1st of January 2023
- Sales office in NRS sold in February 2023
Integration in two waves
Wave 1: Integration of companies in new structure
Completed year end 2022
- New companies is attached to exisiting group structure
- New reporting lines and leadership structure established

Wave 2:
Optimization of operations in new structure
Ongoing in 2023
- Optimization of operations
- Enhance efficiency of all units

Culture vital to succeed with the integration
In SalMar, we work with both our heart and mind
2023 the cultural year in SalMar
CULTURAL TENANTS
- Take care of, develop and enhance the SalMar-culture
- Identify and bring with us the best from all companies
- Create something even better together
Ambitions and targets set
- Summit for top leaders held early February
- Strong enthusiasm for the way forward
- All of the organization to be involved in 2023


WHAT WE DO TODAY WE DO BETTER THAN YESTERDAY
THE JOB IS NOT DONE UNTIL THE PERSON YOU ARE DOING IT FOR IS SATISFIED

THE JOB WE DO TODAY IS VITAL TO THE SUCCESS OF US ALL


WE CARE! FOCUS ON THE SOLUTION
SUSTAINABILITY IN EVERYTHING WE DO

Strong synergy potential confirmed
Identified 671 MNOK in yearly recurring cost savings
Estimates validated and confirmed after closing of the transactions
- Yearly recurring cost savings achieved through:
- Improved operational set-up
- Increased efficiency
- Scale advantages
Additionally, unutilized potential in existing licenses materializing from 2024
- Volume potential 280,000 tonnes
- Improvement in MAB utilization in 2023
- Biological improvements realized in line with production cycle
Estimated total restructuring cost NOK 103 million
Realization of synergies will be reported throughout 2023
• Quarterly reporting of realized and planned synergies
Yearly recurring cost savings NOK million


Strategic review of ownership in Frøy ASA
Strong incoming interest
- Frøy is a leading integrated provider of aqua services to the aquaculture industry
- Through NTS, SalMar currently holds 72.11% of the shares and votes in Frøy
- Exploring strategic alternatives in Frøy with the aim of maximizing value for current shareholders
- A sale of the shareholding is a possible outcome based on incoming interest from relevant investors
- Frøy classified as asset held for sale
- The strategic review is expected to be concluded within 2023
- DNB Markets and Advokatfirmaet BAHR AS engaged as financial and legal advisors



OUTLOOK



Outlook
- Transactions with NTS, NRS and SalmoNor completed
- Dedicated employees and strong corporate culture
- New operational structure in place
- Strong synergy potential confirmed
- Strong incoming interest for strategic review of Frøy
- SalMar with significant volume growth in 2023
- Untapped potential for growth in all regions
- Volume guidance unchanged at 259,000 tonnes in Norway and Iceland
- Volume guidance reduced to 37,000 tonnes in Scottish Sea Farms1
- Expect significantly lower volume and similar cost level in Q1 2023
- Contract share for Q1 2023 around 25% and FY 2023 10%
- Expect low volume growth globally in 2023
- Proposed new tax regime in Norway from 2023
- Outcome still highly uncertain

Capital Markets Day 2023
Wednesday 6th and Thursday 7th of September 2023 in Northern Norway
- Visit to our state-of-the art facilities across the entire value chain
- Senja 1&2 smolt facility, conventional farming site and InnovaNor our new harvesting & processing facility
- Executive management will give insights into the strategic ambitions going forward both coastal and offshore
- More information and link for registration will be sent at a later notice


Smolt Coastal Farming Harvesting & Processing Offshore Farming



THANK YOU FOR YOUR ATTENTION
Financial Calendar:
Annual Report 2022 – 28 April 2023 Q1 2023 presentation – 11 May 2023 Annual General Meeting – 8 June 2023 Q2 2023 presentation – 24 August 2023 Q3 2023 presentation – 9 November 2023
Investor contact: Håkon Husby, Head of IR Tel: +47 936 30 449 Email: [email protected]
For more information, please visit: www.salmar.no

Forward looking statements
The statements contained in this presentation may contain forward-looking statements. By their nature, forward-looking statements involve risk and uncertainty because they reflect current expectations and assumptions as to future events and circumstances that may not prove accurate. Although SalMar believes that the assumptions and expectations implied in any such forward-looking statements are reasonable, no assurance can be given that such assumptions or expectations will prove to be correct. A number of material factors could cause actual results, performance or developments to differ materially from those expressed or implied by these forward-looking statements. Factors that may cause such a difference include but are not limited to: biological situation in hatcheries and sea farms; fish escapes; fluctuations in salmon prices; foreign exchange, credit and interest rate fluctuations; changes in the competitive climate; changes in laws and regulations. SalMar assumes no obligation to update any forward-looking statement.
