Annual Report • May 9, 2023
Annual Report
Open in ViewerOpens in native device viewer

Digitizing the ocean space

| Letter from CEO……………………………………………… | 3 |
|---|---|
| Main Events in 2022 ………….…………………………… |
5 |
| Subsequent events 2023 ……….……………………… |
5 |
| About Argeo ……………………………………………….… |
6 |
| Bord of Director's report ………………………….…… |
9 |
| Annual financial statement …………………………… |
16 |
| Notes ………………………………………………………….…. |
20 |
| Auditors report ………………………………………….…. | 32 |

"We are on track to transition from being a scale-up company to becoming an established global operator"
Looking back at 2022, it was a year of two distinct halves. In the first six months, we had our new SeaRaptor AUVs delivered and carried out operational projects in Brazil using our first Hugin system. However, by early Q2, we began to witness significant shifts in the market, which impacted our existing strategy and made it increasingly challenging to secure vessels for upcoming projects. To adapt to these changing conditions and address the concerns of our valued customers, we implemented a more resilient strategy that allowed us to pivot our commercial and operational activities in response to the evolving market landscape.
Towards the end of February, we began to observe a significant uptick in the demand for offshore services worldwide. However, this sudden surge in demand had an adverse impact on our tender process and project delivery schedule in April and May. Specifically, we faced challenges with short-term vessel charters that had a long lead time to contract signing and startup. These challenges had a negative effect on the terms and conditions of our contracts, resulting in an unbalanced risk/reward situation for the company. While the overall increase in demand was positive, it had a negative impact on our cash position, which we proactively addressed to ensure the continued growth and success of our business.
In response to the changing market conditions, we developed a new and more resilient strategy towards the end of H1-2022, which included the implementation of our 'SmartConvert' vessel acquisition and conversion plan. The first project under this adjusted strategy was the charter of
Argeo Searcher, which was later equipped with our two SeaRaptor AUVs and completed in February 2023. We are excited about the potential of Searcher and expect great things from her in the future. However, the adjusted strategy required additional capital to be sustainable, and we had to stretch our runway to cover the cost of conversion and integrate the AUV systems and data management solution. We were able to secure the necessary funds through a combination of loans from Innovation Norway and a successful private placement towards the end of the year. The new value proposition has been very well received by our clients, and we remain committed to its success in the years to come.
As the Argeo Searcher made its way to Las Palmas in November, we began to ramp up our commercial activities, securing several tenders and projects for Q1-2023. The high demand for an integrated survey machine equipped like the Searcher with the latest technology, as evidenced by our clients' strong interest, was a perfect fit with the offerings provided by our new strategy. The commercial success of these bookings continued into projects for Q2 and Q3 of 2023, which further demonstrated the effectiveness of our new approach. We are excited to see the positive impact of our new strategy on our business and look forward to its continued success in the future.
The throughput achieved by Argeo Robotics in the past year has been remarkable We have submitted a total of 7 patent applications, and the first one was granted towards the end
of the year. Over the course of the year, we completed two out of three sensor systems, with Argeo LISTEN already tested and commercialized on our SeaRaptor AUVs. Argeo WHISPER was also tested and made ready for field-testing in H1-2023. Additionally, we launched Argeo SCOPE, which reached its MVP (minimum viable product) in Q4 and is now ready for our first pilot customers to test in 2023. We are excited about these developments and look forward to bringing more cutting-edge technology to our clients in the coming year.
Our adjusted strategy has paved the way for significant and accelerated growth across our markets. We are already seeing a steady increase in the conversion rate of tenders to
contracts, as reflected in our Q1-2023 order book. With this momentum, we can now shift our commercial focus towards securing backlog for 2024 and beyond, further fuelling our growth trajectory. Argeo is becoming a serious service provider by major clients and with that larger and longer contract in all our serviceable markets. We continue to uphold our Q4-2022 estimates and expect to be EBITDA positive from beginning of Q3-2023. We have proven our resilience to change and respond quickly to market forces affecting our business globally, this strength will be employed in our new growth strategy going forward.
Trond Figenschou Crantz
CEO of Argeo
• SeaRaptor "Argeo Neri" delivered and completed first ultra-deep water AUV survey work
Argeo is an Offshore Service company with technology to transforming the ocean space survey and inspection industry utilizing autonomous surface and underwater robotics solutions. Equipped with unique sensors and advanced digital imaging technology, the Autonomous Underwater Vehicles ("AUVs") will significantly increase efficiency and imaging quality in addition to contribute to reductions in CO2 emissions from operations for the global industry in which Argeo operates.
With the recent subsea vessel expansion adding Argeo Searcher to the fleet, Argeo is now offering an independent and complete long endurance solution to our customers. The vessel is well equipped to support IMR operations with Argeo's unique SeaRaptor AUV's and available hangar for several work-class ROV (WROV) systems. Argeo's markets are in Oil & Gas, Renewables, Marine Minerals and Offshore Installations.




Rising number of deep-water activities and a clear directive from majors to replace traditional vessel based IMR solutions with robotics and uncrewed solutions.

Increase investments in renewable sources of energy and favourable government policies.


Global demand for batteries and metals for the renewable sector is the main growth driver for this market.

The need for expertise and project de-risking for complex offshore installations is increasing with project



TO MEET MARKET DEMAND



Argeo is an Offshore Service company with a mission to transform the ocean surveying and inspection industry by utilizing autonomous surface and underwater robotics solutions. Equipped with unique sensors and advanced digital imaging technology, the Autonomous Underwater Vehicles (AUV's) will significantly increase efficiency and imaging quality in addition to contributing to significant reduction in CO2 emissions from operations for the global industry in which the Company operates.
The Company's highly accurate digital models and digital twin solutions are based on geophysical, hydrographic, and geological methods from shallow waters to the deepest oceans for the market segments Oil & Gas, Renewables, Marine Minerals and Offshore Installations.
The Company was established in 2017 and is located in Norway with offices in Asker and Tromsø. Argeo has also offices in Houston, Singapore, and Rio.
Operations:
The Hugin 1000 system worked in Q1 2022 on an AUV-project in Brazil, with the last part of the contract completed in late Q2.
In February 2022, the first of two ordered SeaRaptor AUV's was delivered. It completed a NOK 8.5 million contract for Statens Vegvesen (Norwegian Public Roads Administration) on the Bjørnafjorden E36 crossing in April and commenced thereafter work at Utsira Nord for a MultiClient offshore wind project.
The second SeaRaptor AUV was delivered in Q3 2022. The SeaRaptors first ultra deep-water project was planned and executed during the summer to acquire important data and at the same time initiate full depth qualification of the system prior to the more complex deep-water projects coming.
In March 2022 Argeo signed an agreement with Kongsberg Maritime for the purchase of a Hugin 6000 AUV (Autonomous Underwater Vehicle) for delivery in 2022. The Hugin 6000 is Argeo's second Hugin system and commenced a 6-month contract with expected USD 2.5 million EBITDA directly after delivery to Argeo late August 2022. The contract can be extended with another 6 months, with expected USD 2 million EBITDA.
The Argeo Argus USV (Autonomous Surface Vessel) was delivered from Maritime Robotics in 2022, and the USV completed its first data acquisition project in Northern Norway in Q4 2022.
The Argeo organization has grown from 35 to 49 employees during 2022, preparing for increased activity in 2023.
An office with necessary licences to operate was established in Rio during 2022, focusing on business development in this region.
Argeo Robotics has submitted a total of 7 patent applications, of which 2 in 2022, for AUV related technology which consist of both sensor hardware and accompanying data processing techniques. One patent was granted in 2022.
Revenues for the Group increased from NOK 15.8 million in 2021 to NOK 33.6 million in 2022. Net loss for the Group in 2022 was NOK 76.3 million, compared to a net loss of NOK 18.1 million in 2021. Net loss for the Group in 2022 is mainly due to a further ramp up of the organisation and preparation for the activities in 2023. Loss in 2022 also includes a reversal of tax benefits from earlier years amounting to NOK 6.3 million, with a deferral of the majority of tax benefits until the Group is profitable.
Parent company Argeo AS did not have any revenue in 2022 or in 2021. Net profit for 2022 was NOK 4.3 million, compared to a net income of NOK 3.4 million in 2021. Net income for both years is mainly due to interest income on intercompany loans, and income tax benefit.
Total assets at year-end 2022 for the Group amounted to NOK 345.8 million, compared to NOK 167.3 million at year-end 2021.
Total assets at year-end 2022 for Parent amounted to NOK 295.5 million, compared to NOK 170.4 million at year-end 2021.
The Group invested NOK 219.0 million in property, plant and equipment, NOK 24.4 million in intangible assets and NOK 4 million in multi-client library in 2022. In 2021, the Group invested NOK 3.7 million in property, plant and equipment and NOK 7.1 million in intangible assets. In addition, Argeo paid in 2021 NOK 65.2 million in prepayments on assets ordered in 2021 for delivery in 2022. Argeo received Governmental funding from "Skattefunn" (R&D tax incentive scheme) and Innovation Norway amounting to NOK 6.4 million in 2022 and NOK 2.2 million in 2021. The grants are related to development projects and recorded in the balance sheet as a reduction in intangible assets.
Other receivables in the end of 2022 amounts to NOK 44.5 million for the Group and NOK 121.0 million for the Parent. Both includes NOK 35.9 million unpaid share capital from the share issue made in December 2022. The remaining amount for the Parent is mainly intercompany receivables.
Cash and cash equivalents as of 31 December 2022 for the Group amounts to NOK 21.3 million, compared to NOK 65.9 million on 31 December 2021.
Cash and cash equivalents as of 31 December 2022 for the Parent amounts to NOK 14.5 million, compared to NOK 52.6 million on 31 December 2021.
Equity was NOK 189.1 million at the end of 2022 for the Group, compared to NOK 148.1 million at the end of 2021.
Equity was NOK 292.0 million at the end of 2022 for the Parent, compared to NOK 170.3 million at the end of 2021.
Net cash from operating activities for the Group in 2022 amounts to minus NOK 18.2 million, compared to minus NOK 97.1 million in 2021. In 2021, NOK 65.2 million is related to prepayment on assets ordered for delivery in 2022.
Argeo was granted a NOK 20 million loan from Innovation Norway in December 2022, which was drawn in Q2 2023. The loan has initially 6.2% interest as is repaid over six years.
We are on track to transition from being a scale-up company to becoming an established global operator. Thanks to our new and more resilient strategy, successful commercial ramp-up, and the development of cutting-edge technology by Argeo Robotics, we are poised to expand our presence in the global market. With our proven track record of delivering high-quality services and solutions to our clients, we are wellpositioned to cement our place as an important player in the industry. We remain committed to our core
values of innovation, reliability, and sustainability, which will continue to drive our growth and success in the years to come. We are experiencing growth across our established geomarkets, with the O&G and Offshore Wind sectors showing significant increases in project sanctioning, resulting in high demand for offshore services globally. Additionally, we are excited about the positive signs we are seeing in the new and promising marine minerals market. Prospective clients with active mineral extraction operations in APAC, and environmental and resource data acquisition programs taking place in the Atlantic region. As a key contributor to knowledge for further impact studies, Argeo is proud to play a critical role in advancing the field. We remain committed to providing our clients with cutting-edge technology and unparalleled service to drive growth in these exciting new markets and beyond.
Total long-term debt at the end of 2022 is NOK 106.5 million. 4.3% is interest bearing, hence low risk.
The company is exposed to currency fluctuations due to the international nature of its operations. Fluctuations in USD, GBP and EUR constitute a risk, as a significant share of the Company's purchases come from suppliers who invoice in these currencies. Currently, there is no currency hedging.
The Company has NOK 101.9 million in seller credits at the end of 2022, all nominated in USD. Fluctuations in USD can have a significant impact on the value of the debt.
The risk for losses on receivables is low, however, it can be expected to increase as the company grows. The company has not yet experienced any losses on receivables.
Management of liquidity risk is given high priority. Argeo completed two private placements in 2022: NOK 75 million in April and NOK 50 million in December. In addition, a NOK 5.2 million subsequent offering was completed in February 2023. Argeo has also been granted a NOK 20 million loan from Innovation Norway, which was drawn in Q2 2023. The group manages liquidity risk by maintaining sufficient cash and cash equivalents, seeking the availability of equity funding and debt funding, and by continuously monitoring forecast and actual cash flows.
In accordance with Norwegian accounting legislation, the Board of Directors confirms that the financial statements have been prepared under the assumption of going concern. The assumption is based on estimates and expectations for 2023 and the Group's long-term strategy.
Argeo Group had a net loss of NOK 76.3 million in 2022. The parent company Argeo AS had a net profit of NOK 4.3 million in 2022. The Board of Directors has proposed the net profit in Argeo AS to be allocated to other equity, and that no dividend is distributed.
At year-end 2022, the Argeo Group had 49 employees.
It is the objective of the Company to provide for safe practices in operation and a safe working environment. This objective will be achieved by;
Equality applies to all practices and guidelines relating to the recruitment process and hiring of all workers. We respect and protect the fundamental human and workers' rights in a manner consistent with laws and regulations.
The Group promotes a healthy workplace by prohibiting discrimination due to gender, race, age, ethnicity, disability, sexual orientation, or religion and provides fair compensation for employees' work.
Leave of absence due to illness in 2022 was 1.9% and remains at a low and manageable level. Argeo unfortunately suffered one restricted work case during 2022 that had a negative impact on our HSE performance as a whole. This relates to an incident in our offices.
The Company's operations offshore raise some environmental issues. Argeo places considerable emphasis on prevention of negative environmental impact of their operations. It is the policy of the Company to maintain a safe and pollution-free operating practice that complies with national and international regulations and relevant standards and guidelines. It is the objective of the Company to continuously improve the management skills in relation to environmental protection.
Argeo considers good corporate governance to be a prerequisite for trustworthiness, value creation, and access to capital. To secure strong and sustainable corporate governance, it is important that Argeo ensures good and healthy business practices, reliable financial reporting, and an environment of compliance with legislation and regulations. The Company is incorporated and registered in Norway and is subject to Norwegian law. The shares of Argeo are listed on Euronext Growth. As a Norwegian public limited liability company, Argeo must comply with the Norwegian Securities Trading Act, the Continuing obligations for companies listed on Euronext Growth, the Norwegian Public Limited Liability Companies Act and all other applicable laws and regulations. In accordance with the Company's adopted Code of Conduct we strive to operate our business in a way that will provide lasting benefits to all stakeholders, customers, partners, shareholders, employees, and suppliers in addition to the communities in which we operate.
In accordance with the company's adopted code of conduct, we strive to conduct our business in a way that facilitates the proper consideration of the working environment, social conditions, human rights, workplace health, safety, diversity, and inclusion.
A subsequent offering of NOK 5.2 million was completed in February 2023. 3 124 368 new shares were issued at NOK 1.65 per share.
In February 2023, Argeo was awarded a contract comprising of multi-sensor data acquisition with AUV for the Polish Geological Institute – National Research Institute (PGI-NRI), to fulfil seabed mineral exploration work under the provisions and scope of the Government of Poland Contract with the ISA.
In March 2023, Argeo announced a collaboration project with an undisclosed long-standing multi-client player to conduct the world's first multi-client data collection at the Mid-Atlantic Ridge for the emerging deep-sea minerals market.
In March 2023, Argeo signed a survey contract with Stromar, a consortium made up of Ørsted, Renantis and BlueFloat Energy. The contract will start in Q3 2023 to conduct a geophysical survey in the project's offshore wind farm area, located in the Moray Firth off the coast of Scotland.
In April 2023, Argeo was awarded a contract from the Norwegian Petroleum Directorate for a deep-sea mineral survey in Norway. Contract value is NOK 37 million, with expected duration 8 weeks including mobilisation and demobilisation.
In April 2023, Argeo confirmed contract extension to March 2024 for the Hugin 6000 AUV project announced in March 2022.
Argeo has liability insurance for the board and executive management covering any indemnity for financial loss arising from personal managerial liability, including personal liability for the company's debts, arising out of any claim first made against the company.
The Board and CEO have today considered and approved the Director's Report and Annual Financial Statements for Argeo AS as of December 31, 2022 (Annual Report 2022).
To the best of our knowledge:
The Board of Directors and CEO of Argeo AS Asker, 9th May 2023
Jan P. Grimnes Chairman Jan P. Grimnes Chairman
Arne Kjørsvik Board Member
Lars Petter Utseth Board Member
Trond F. Crantz CEO
Geir Kaasen Board Member Board Member
Board MemberGeir Kaasen
Jim Dåtland Board Member Jim Dåtland
Heidi G. Holm Board Member
| Group | Group | Parent | Parent | ||
|---|---|---|---|---|---|
| Amounts in NOK 1 000 | Note | 2022 | 2021 | 2022 | 2021 |
| Operating revenues: | |||||
| Sales revenue | 33 497 | 15 372 | 0 | 0 | |
| Governmental grants | 3 | 86 | 470 | 0 | 0 |
| Total revenues | 33 583 | 15 842 | 0 | 0 | |
| Operating expenses: | |||||
| Operating cost | 31 266 | 17 439 | 0 | 0 | |
| Employee expenses | 4 | 62 425 | 22 662 | 956 | 770 |
| Other operating expenses | 17 954 | 8 755 | 1 622 | 1 397 | |
| Capitalisation of cost | -26 326 | -6 367 | 0 | 0 | |
| Depreciation | 5, 6 | 12 481 | 1 276 | 0 | 0 |
| Total operating expenses | 97 800 | 43 766 | 2 578 | 2 167 | |
| Operating profit/(loss) | -64 217 | -27 924 | -2 578 | -2 167 | |
| Financial income and expenses: | |||||
| Income/ (loss) equity investments | -3 183 | -471 | 0 | 0 | |
| Financial income | 7 | 296 | 89 | 6 451 | 2 402 |
| Financial expenses | 7 | -733 | -433 | -478 | -166 |
| Net foreign exchange gain (loss) | -2 149 | 776 | 1 | 0 | |
| Net financial items | -5 770 | -38 | 5 974 | 2 236 | |
| Income/(loss) before income taxes | -69 986 | -27 962 | 3 397 | 69 | |
| Income tax expense (benefit) | 8 | -6 309 | 9 848 | 943 | 3 304 |
| Net income/(loss) for the year | -76 296 | -18 113 | 4 339 | 3 373 |
| Amounts in NOK 1 000 | Note | Group 2022 |
Group 2021 |
Parent 2022 |
Parent 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-current assets | |||||
| Other intangible assets | 3, 5 | 24 304 | 7 647 | 0 | 0 |
| Deferred tax asset | 8 | 4 349 | 10 259 | 4 349 | 3 406 |
| Property, plant and equipment | 6 | 211 840 | 3 965 | 0 | 0 |
| Shares in associated companies | 9 | 2 295 | 5 479 | 0 | 0 |
| Shares in subsidiaries | 10 | 0 | 0 | 155 676 | 55 676 |
| Multi-client library | 4 000 | 0 | 0 | 0 | |
| Total non-current assets | 246 788 | 27 350 | 160 025 | 59 082 | |
| Current assets | |||||
| Trade receivables | 17 582 | 6 164 | 0 | 0 | |
| Spare parts | 15 630 | 0 | 0 | 0 | |
| Other receivables | 11 | 44 468 | 67 964 | 121 034 | 58 695 |
| Cash and cash equivalents | 12 | 21 313 | 65 862 | 14 452 | 52 623 |
| Total current assets | 98 992 | 139 990 | 135 487 | 111 318 | |
| Total assets | 345 781 | 167 340 | 295 511 | 170 401 | |
| EQUITY | |||||
| Share capital | 13 | 5 110 | 2 744 | 5 110 | 2 744 |
| Additional paid-in capital | 279 545 | 164 558 | 279 545 | 164 558 | |
| Other equity | -95 547 | -19 251 | 7 366 | 3 026 | |
| Total equity | 14 | 189 108 | 148 051 | 292 021 | 170 328 |
| LIABILITIES | |||||
| Non-current liabilities | |||||
| Long term debt | 16 | 106 482 | 5 933 | 0 | 0 |
| Total non-current liabilities | 106 482 | 5 933 | 0 | 0 | |
| Current liabilities | |||||
| Trade payables | 23 784 | 6 288 | 3 443 | 24 | |
| Taxes payable | 8 | 0 | 100 | 0 | 0 |
| Public duties | 3 335 | 1 879 | 48 | 48 | |
| Other current liabilities | 23 072 | 5 089 | 0 | 0 | |
| Total current liabilities | 50 190 | 13 356 | 3 491 | 73 | |
| Total liabilities | 156 672 | 19 289 | 3 491 | 73 | |
| Total equity and liabilities | 345 781 | 167 340 | 295 511 | 170 401 |
Ja Jan P. Grimnes
Chairman
Arne Kjørsvik Board Member
The Board of Directors and CEO of Argeo AS Asker, 9th May 2023
Lars Petter Utseth Board Member
Heidi G. Holm Board Member
asen ber Geir Kaasen
Board Member
Jim Dåtland Board Member
Trond F. Crantz CEO
| Additional | Accumulated | |||
|---|---|---|---|---|
| Share | paid-in | Total | ||
| Amounts in NOK 1 000 | capital | capital | earnings | equity |
| Balance as of 1.1.2022 | 2 744 | 164 558 | -19 251 | 148 051 |
| Profit/(loss) for the period | 0 | 0 | -76 296 | -76 296 |
| New equity not registered | 0 | 35 943 | 0 | 35 943 |
| Net proceeds from new | ||||
| equity | 2 366 | 79 045 | 0 | 81 410 |
| Balance as of 31.12.2022 | 5 110 | 279 545 | -95 547 | 189 108 |
| Balance as of 1.1.2021 | 610 | 6 781 | -1 188 | 6 203 |
| Profit/(loss) for the period | 0 | 0 | -18 113 | -18 113 |
| Effect of establish JV | 0 | 0 | 50 | 50 |
| Net proceeds from new | ||||
| equity | 2 134 | 157 777 | 0 | 159 911 |
| Balance as of 31.12.2021 | 2 744 | 164 558 | -19 251 | 148 051 |
| Group | Group | Parent | Parent | ||
|---|---|---|---|---|---|
| Amounts in NOK 1 000 | Note | 2022 | 2021 | 2022 | 2021 |
| Cash flow from operating activities | |||||
| Profit/(loss) before tax | -69 986 | -27 962 | 3 397 | 69 | |
| Depreciation | 5, 6 | 12 481 | 1 276 | 0 | 0 |
| Financial income | 7 | -267 | -89 | -6 451 | -2 402 |
| Financial expense | 7 | 2 853 | 433 | -478 | 166 |
| Gain/Loss equity investments | 3 183 | 471 | 0 | 0 | |
| Change in current assets | -3 551 | -69 420 | -62 339 | -57 490 | |
| Change current liabilities | 37 101 | -1 810 | 3 418 | 80 | |
| Net cash from operating activities | -18 185 | -97 101 | -62 453 | -59 578 | |
| Cash flow from investing activities | |||||
| Investment in property, plant and equipment | 6 | -218 962 | -3 687 | 0 | 0 |
| Capitalisation of development cost | 5 | -18 052 | -4 903 | 0 | 0 |
| Investment in Multi-client library | -4 000 | 0 | 0 | 0 | |
| Investment in subsidiary | 10 | 0 | 0 | -100 000 | -50 000 |
| Investment in associated companies | 9 | 0 | -5 871 | 0 | 0 |
| Sale AUV to JV associated companies | 6 | 0 | 10 838 | 0 | 0 |
| Net cash from investing activities | -241 014 | -3 624 | -100 000 | -50 000 | |
| Cash flow from financing activities | |||||
| Net proceeds from new equity | 14 | 117 353 | 159 911 | 117 353 | 159 911 |
| Proceeds from new debt | 16 | 122 743 | 0 | 0 | 0 |
| Repayment of debt | 16 | -25 009 | -760 | 0 | 0 |
| Financial income | 7 | 267 | 89 | 6 451 | 2 402 |
| Financial expense | 7 | -704 | -433 | 478 | -166 |
| Net cash flow from financial activities | 214 650 | 158 807 | 124 282 | 162 147 | |
| Net change in cash and cash equivalents | -44 549 | 58 082 | -38 171 | 52 569 | |
| Cash and cash equivalents begin. of period | 65 862 | 7 780 | 52 623 | 54 | |
| Cash and cash equivalents end of the period | 21 313 | 65 862 | 14 452 | 52 623 |


Argeo AS and its subsidiaries (the "Group", "the Company", or "Argeo") offers services and technical solutions to the surveying and inspection industry. Argeo is a publicly listed company on the Euronext Growth, with ticker symbol ARGEO and was admitted to trading on Euronext Growth 26 April 2021.
The Company is a limited liability incorporated and domiciled in Norway. The address of its registered office is Nye Vakåsvei 14, 1395 Hvalstad.
These financial statements have been approved by the Board of Directors and the Chief Executive Officer on 9 May 2023.
The Financial Statements with accompanying notes have been prepared in accordance with the Norwegian Accounting Act and Norwegian generally accepted accounting principles for smaller companies.
The financial statements have been prepared on the going concern basis.
The Group's consolidated financial statements comprise Argeo AS and companies in which Argeo has a controlling interest. A controlling interest is normally attained when the Group owns, either directly or indirectly, more than 50% of the shares in the company and is capable of exercising control. There are no minority interests.
The acquisition method is applied when accounting for business combinations. Companies which have been bought or sold during the year are consolidated from or until the date on which control is acquired or lost.
Inter-company transactions and balances are eliminated in full in the consolidated financial statement.
The consolidated financial statements are prepared based on the assumption of uniform accounting policies for identical transactions and other events under equal circumstances.
Current assets and liabilities comprise items receivable/due within one year and items related to the inventory cycle assets are valued at the lower of cost and fair value.
Cash includes cash at hand and bank. Cash equivalents are short-term liquid investments that can be readily converted into a known amount of cash and are considered to have insignificant risk elements.
Trade receivables are carried at historical cost. Should there be objective evidence of a fall in value, the difference between the carrying amount and the present value of future cash flow is recognized as a loss.
Government grants are recognised where there is reasonable assurance that the grant will be received, and all attached conditions will be complied with. When the grant relates to an expense item, it is recognised as revenue over the periods that the related costs, for which it is intended to compensate, are expensed. When the grant relates to an asset, it is recorded as a reduction of the asset up to the amount that covers the cost price.
Non-current assets are carried at cost less accumulated depreciation and impairment losses. When assets are sold or disposed of, the gross carrying amount and accumulated depreciation are derecognized, and any gain or loss on the sale or disposal is recognized in the income statement.
The gross carrying amount of non-current assets is the purchase price, including duties/taxes and direct acquisition costs relating to making the non-current asset ready for use. The cost of replacing part of an item of property, plant and equipment is recognised in the carrying amount of the item if it is probable that the future economic benefits embodied within the part will flow to the Group and its cost can be measured reliably. The carrying amount of the replaced part is derecognised. The costs of the day-to-day servicing of property, plant and equipment are recognised in profit or loss as incurred.
Depreciation is calculated using the straight-line method over the following periods:
| Field equipment | 3-7 years |
|---|---|
| Fixtures, furniture, fittings and office computers | 3 years |
For field equipment, 3-5 years is used for in-water items, and 7 years for all other equipment.
The depreciation period and method are assessed each year to ensure that the method and period used are in line with the useful life of the non-current asset. The same applies to the scrap value.
Equipment under construction is classified as non-current assets and recognized at the costs incurred in relation to the construction. Equipment under construction is not depreciated until the non-current asset is ready for use.
Investments in subsidiaries are valued at cost in the company accounts. The investments are valued at cost less any impairment losses. An impairment loss is recognised if the impairment is not considered temporary. Impairment losses are reversed if the reason for the impairment loss disappears in a later period. Investments in associated companies are valued using equity.
Development activities involve a plan or design for the production of new or substantially improved products and processes. Development expenditure is capitalised only if development cost can be measured reliably, the product or process is technically and commercially feasible, future economic benefits are probable, and the Group intends to and has sufficient resources to complete development and to use or sell the asset. The expenditure capitalised includes the cost of materials, direct labour and overhead costs that are directly attributable to preparing the asset for its intended use. Other development expenditure is recognised in profit or loss as incurred. Capitalised development is amortized linearly over the economic lifetime. Licenses are depreciated over 10 years.
Leases for which most of the risk and control rests with the other contracting party are classified as operating leases. Lease payments are classified as operating costs and recognized in the income statement over the contract period.
Provisions are recognized when, and only when, the Group has a valid liability (legal or constructive) as a result of events that have taken place and it can be proven probable (more probable than not) that a financial settlement will take place as a result of this liability, and that the size of the amount can be measured reliably. Provisions are reviewed on each balance sheet date and their level reflects the best estimate of the liability. When the effect of time is insignificant, the provisions will be equal to the size of the expense necessary to be free of the liability. When the effect of time is significant, the provisions will be the present value for the future payments to cover the liability.
Contingent liabilities acquired upon the purchase of operations are recognized at fair value even if the liability is not probable. The assessment of probability and fair value is subject to a quarterly review. Changes in the fair value are recognized in the income statement.
Financial instruments are classified as liabilities or equity in accordance with the underlying financial reality. Share capital issued is recognised at the fair value of the cash, or other consideration received. The nominal value of the shares is credited to share capital and the remaining balance is taken to share premium.
Transaction costs relating to an equity transaction are recognized directly in equity. Only transaction cost directly linked to the equity transaction are recognized directly in equity.
The Group recognises revenue when persuasive evidence of a sale arrangement exists, delivery has occurred or services have been rendered, the sales price is fixed or determinable and collection is reasonably assured. The Group defers the unearned component of payments received from customers for which the revenue recognition requirements have not been met.
The Group has made contributions to local pension plans. These contributions have been made for all employees. The Group's payments are recognised in the income statement in the period to which the contribution applies. The Group has no further obligations once the contributions have been made.
The Group has an option plan for employees and board members. In accordance with the exemption rules for smaller companies, the options are not recognized in the financial statements.
The tax expense consists of the tax payable and changes to deferred tax. Deferred tax assets or liabilities are calculated with 22% on all taxable temporary differences as per 31.12.22.
Currency transactions are translated at the rate applicable on the transaction date. Foreign exchange gain/ losses that arise as a result of changes in the exchange rate between the transaction date and the payment date are recognised in the income statement. At the balance sheet date balances not being reflected in NOK are translated to NOK at the rate of exchange applicable on the balance sheet date.
The preparation of the financial statements requires management to make estimates and assumptions that affect the reported amounts in the profit and loss statement, the measurement of assets and liabilities and the disclosure of contingent assets and liabilities on the balance sheet date. Actual results can differ from these estimates.
The Group received grants from Innovation Norway amounting to NOK 2.4 million in 2022. 86 thousand was booked as income, 2.3 million was booked as reduction in other intangible assets. In 2021, grants from Innovation Norway were 2,7 million, of which 0.5 million was booked as reduction in other intangibles.
| Group | Group | Parent | Parent | |
|---|---|---|---|---|
| Employee expenses: | 2022 | 2021 | 2022 | 2021 |
| Salaries | 51 677 | 19 003 | 838 | 675 |
| Payroll tax | 6 617 | 2 194 | 118 | 95 |
| Pension | 2 391 | 1 006 | 0 | 0 |
| Other payments | 1 739 | 459 | 0 | 0 |
| Total | 62 425 | 22 662 | 956 | 770 |
The Group had in average 45 employees in 2022. The Group is obliged to offer its employees an occupational pension scheme according to Norwegian law. The Group has a defined contribution plan for all its employees which fulfil all governmental requirements. The amount per employee in 2022 was 5% of ordinary salary up to 7.1G, and 9.1% of ordinary salary between 7.1 and 12G.
| Group | Group | Parent | Parent | |
|---|---|---|---|---|
| Compensation to auditors: | 2022 | 2021 | 2022 | 2021 |
| Statutory work | 500 | 146 | 184 | 63 |
| Other assurance services | 79 | 45 | 31 | 16 |
| Total | 579 | 191 | 215 | 79 |
| Development | Licenses | Software | Sum | |
|---|---|---|---|---|
| Cost as of 1 January | 8 302 | 548 | 187 | 9 037 |
| Additions | 21 734 | 1 451 | 1 222 | 24 406 |
| Governmental grants | -6 354 | 0 | 0 | -6 354 |
| Cost as of 31 December | 23 682 | 1 999 | 1 408 | 27 089 |
| Accumulated depreciation as of 1 January | 1 389 | 0 | 0 | 1 389 |
| Depreciation | 1 031 | 342 | 21 | 1 395 |
| Accumulated depreciation as of 31 December | 2 421 | 342 | 21 | 2 784 |
| Net book value at 31 December | 21 261 | 1 657 | 1 387 | 24 304 |
| Useful life | 5 years | 5 years | 5 years | |
| Depreciation method | Linear | Linear | Linear |
Development cost is related to development of a 3D Geological modelling system, Argeo's digital twin solution "Argeo Scope", and various sensor solutions.
| Office | Misc | |||
|---|---|---|---|---|
| equipment | equipment | AUV, USV | Sum | |
| Cost as of 1 January | 1 631 | 3 617 | 141 | 5 389 |
| Additions | 1 915 | 10 215 | 206 832 | 218 962 |
| Cost as of 31 December | 3 547 | 13 832 | 206 973 | 224 351 |
| Accumulated depreciation as of 1 January | 536 | 889 | 0 | 1 425 |
| Depreciation | 749 | 1 180 | 9 157 | 11 086 |
| Accumulated depreciation as of 31 December | 1 285 | 2 069 | 9 157 | 12 511 |
| Net book value at 31 December | 2 262 | 11 763 | 197 816 | 211 840 |
| Useful life | 3 years | 3-5 years | 7 years | |
| Depreciation method | Linear | Linear | Linear |
| Group | Group | Parent | Parent | |
|---|---|---|---|---|
| Financial income: | 2022 | 2021 | 2022 | 2021 |
| Interest income | 267 | 89 | 6 451 | 2 402 |
| Other financial income | 29 | 0 | 0 | 0 |
| Total | 296 | 89 | 6 451 | 2 402 |
| Group | Group | Parent | Parent | |
| Financial expenses: | 2022 | 2021 | 2022 | 2021 |
| Interest expense | 256 | 266 | 1 | 0 |
| Other financial expense | 478 | 167 | 476 | 166 |
| Total | 733 | 433 | 478 | 166 |
| Group | Group | Parent | Parent | |
|---|---|---|---|---|
| Income tax expense: | 2022 | 2021 | 2022 | 2021 |
| Taxes payable | 399 | 100 | 0 | 0 |
| Effect of establish JV | 0 | -28 | 0 | 0 |
| Changes in deferred tax | 5 911 | -9 920 | -943 | -3 304 |
| Total income tax expense | 6 309 | -9 848 | -943 | -3 304 |
| Calculation of tax basis: | 2022 | 2021 | 2022 | 2021 |
| Result before tax | -69 986 | -27 962 | 3 397 | 69 |
| Permanent differences | -10 773 | -16 734 | -7 681 | -15 089 |
| Change in temporary differences | 82 572 | 45 152 | 4 284 | 15 020 |
| Total tax basis | 1 813 | 456 | 0 | 0 |
| Taxes payable 22% | 399 | 100 | 0 | 0 |
| Temporary differences: | 2022 | 2021 | 2022 | 2021 |
| Fixed assets | 10 468 | -1 948 | 0 | 0 |
| Financial assets | -15 191 | -3 470 | 0 | 0 |
| Losses to be carried forward | -124 467 | -41 200 | -19 767 | -15 483 |
| Total temporary differences | -129 190 | -46 619 | -19 767 | -15 483 |
| Deferred tax benefit | -28 412 | -10 259 | -4 349 | -3 406 |
| Deferred tax benefit not recognized in balance sheet | 24 063 | 0 | 0 | 0 |
| Deferred tax benefit recognized in balance sheet | -4 349 | -10 259 | -4 349 | -3 406 |
Un-recognized tax benefit will be utilised when the company becomes profitable.
There is no expiry on losses carried forward.
| Shares / | Establishment/ | |||||
|---|---|---|---|---|---|---|
| Subsidiaries | Jurisdiction | Cost price | Voting rights | Acquisition | Result 2022 | Equity 2022 |
| December | ||||||
| H1000 JV AS 1) | Norway | 6 000 000 | 50 % | 2020 | -6 366 913 | 4 590 199 |
1) H1000 JV AS is 50% owned by Argeo Survey AS Associated companies are recorded using equity method
Details of the subsidiaries which have been consolidated in the group financial statements on 31 December 2022 are as follows:
| Shares / | Establishment/ | |||||
|---|---|---|---|---|---|---|
| Subsidiaries | Jurisdiction | Cost price | Voting rights | Acquisition | Result 2022 | Equity 2022 |
| Argeo Survey AS | Norway | 155 646 096 | 100 % | May 2014 | -47 919 608 | 86 125 979 |
| Argeo Robotics AS | Norway | 30 000 | 100 % | July 2019 | 571 960 | 654 229 |
| Argeo Inc | USA | 0 | 100 % | May 2021 | -692 201 | -692 675 |
| Argeo Services PTE Ltd | Singapore | 96 944 | 100 % | October 2021 | -104 155 | 31 144 |
| Argeo do Brazil Ltda | Brazil | 400 000 | 100 % | April 2022 | -1 773 | 371 147 |
There are no non-controlling interests in the group.
Other receivables in 2022 includes NOK 35.9 million unpaid share capital from the share issue made in December 2022. In 2021, other receivables includes a prepayment of NOK 65.2 million related to purchase of AUV's for delivery in 2022.
| Group | Group | Parent | Parent | |
|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | |
| Withholding taxes included in cash and cash | ||||
| equivalents | 1 948 | 1 937 | 71 | 155 |
As of 31 December 2022, the Company had a share capital of NOK 5 109 696 divided on a total of 51 096 960 shares. The face value of each share is NOK 0.1. All shares have equal voting rights.
| Shareholder | Shares | Ownership |
|---|---|---|
| PRO AS | 4 209 487 | 8,2% |
| DNB Markets Aksjehandel/-analyse | 4 200 000 | 8,2% |
| LANGEBRU AS | 4 150 000 | 8,1% |
| DNB BANK ASA, meglerkonto innland | 3 944 994 | 7,7% |
| DNB BANK ASA | 3 721 160 | 7,3% |
| LINDVARD INVEST AS | 2 520 021 | 4,9% |
| REDBACK AS | 2 469 512 | 4,8% |
| ASCENT AS | 2 307 235 | 4,5% |
| TROPTIMA AS | 1 830 968 | 3,6% |
| Performa Consulting AS | 1 630 968 | 3,2% |
| EKS AS | 1 369 000 | 2,7% |
| BERGEN KOMMUNALE PENSJONSKASSE | 1 350 000 | 2,6% |
| STAVANGER KOMMUNE | 1 287 331 | 2,5% |
| KISTEFOS AS | 1 218 292 | 2,4% |
| EMGANI AS | 945 439 | 1,9% |
| MP PENSJON PK | 879 000 | 1,7% |
| WOLFF, DYLAN ANDREW | 855 660 | 1,7% |
| KRISTIAN FALNES AS | 686 902 | 1,3% |
| NORDNET LIVSFORSIKRING AS | 640 981 | 1,3% |
| SPAREBANK 1 MARKETS AS, Market-making | 580 558 | 1,1% |
| Total top 20 | 40 797 508 | 79,8% |
| Other | 10 299 452 | 20,2% |
| Total | 51 096 960 | 100,0% |
| Additional | ||||
|---|---|---|---|---|
| Group | Issued capital | paid-in capital | Other equity | Total Equity |
| At 1 January 2022 | 2 744 | 164 558 | -19 251 | 148 051 |
| Profit/(loss) for the year | 0 | 0 | -52 389 | -52 389 |
| New equity not registered | 0 | 35 943 | 0 | 35 943 |
| Net proceeds from new equity | 2 366 | 79 045 | 0 | 81 410 |
| At 31 December 2022 | 5 110 | 279 545 | -71 640 | 213 015 |
| Parent | Issued capital | paid-in capital | Other equity | Total Equity | |
|---|---|---|---|---|---|
| At 1 January 2022 | 2 744 | 164 558 | 3 026 | 170 328 | |
| Profit/(loss) for the year | 0 | 0 | 4 339 | 4 339 | |
| New equity not registered | 0 | 35 943 | 0 | 35 943 | |
| Net proceeds from new equity | 2 366 | 79 045 | 0 | 81 410 | |
| At 31 December 2021 | 5 110 | 279 545 | 7 366 | 292 021 |
A private placement of 30 300 000 new shares was made 20 December 2022, raising gross proceeds of NOK 50 million. The placement consisted of one tranche of 8 516 160 new shares ("Tranche 1"), and a second tranche of 21 783 840 new shares ("Tranche 2"). The Tranche 1 shares were issued 22 December 2022 pursuant to an earlier authorization granted to the board. After this issuance, Argeo had 51 096 960 shares outstanding at the end of 2022. The Tranche 2 shares were issued 3 January 2023, resulting in 72 880 800 shares outstanding.
A subsequent offering of NOK 5.2 million was completed in February 2023. 3 124 368 new shares were issued at NOK 1.65 per share.
In February 2023, the Company issued 139 337 new shares to CEO Trond F. Crantz, related to exercise of warrants under the "Tranche 1 Warrants" plan as described above. The exercise price for each of the warrants was NOK 0.282 per share.
After the subsequent offering and warrants exercise, Argeo has 76 144 505 shares outstanding.
The Company issued in December 2020 624 772 warrants (Tranche 1 Warrants), which replaced earlier authorisations to issue new shares under its share option program. The warrants may be exercised in relation to the Company's option program and are valid until December 2025. As of 31 December 2022, 485 434 warrants are outstanding.
3 750 000 new warrants (Tranche 2 Warrants) were issued in April 2020 to existing shareholders of the Company before the private placement. A total of 1,875,000 Tranche 2 Warrants can be exercised at NOK 0.10 given a demonstrated share market price appreciation of two times the Subscription Price within the next two years and the remaining 1,875,000 Tranche 2 Warrants can be exercised at NOK 0.10 given a demonstrated share market price appreciation of three times the Subscription Price within a period of 4 years. As of 31 December 2022, there had not been issued any shares from this authorisation.
The Company's general meeting gave in December 2021 an authorisation to increase the Company's share capital with up to NOK 182 324.40, equal to an issuance of up to 1 823 244 new shares. The authorisation can be used to issue new shares in relation to the Company's option program. The authorisation is valid until 2 December 2023. As of 31 December 2022, there had not been issued any shares from this authorisation.
In 2019 the Company established a share option programme that entitles key management personnel and members of the board to purchase shares in the Company.
In December 2020, 624 772 outstanding options were replaced by warrants. The warrants have an average strike price of NOK 1.46 and are all fully vested. Expiry is at various intervals from 10 February 2024 to 23 December 2025.
In 2021, 995,000 share-options were granted to board members and employees. The grants have a strike price of NOK 8.20. The options will vest over 3 years and mature after 5 years.
| 2022: | |
|---|---|
| As of 1 January 2022 | 1 619 772 |
| Exercised/ terminated during the year | -254 337 |
| Granted during the year | 0 |
| As of 31 December 2022 | 1 365 435 |
| 2021: | |
| As of 1 January 2021 | 624 772 |
| Granted during the year | 995 000 |
| As of 31 December 2021 | 1 619 772 |
| Expiry date | Excercise price | Options |
|---|---|---|
| 10.2.2024 | 20,000 | 6 000 |
| 10.2.2024 | 0,282 | 399 435 |
| 1.7.24 | 20,000 | 18 000 |
| 10.2.25 | 20,000 | 6 000 |
| 7.9.25 | 0,830 | 50 000 |
| 23.12.25 | 20,000 | 6 000 |
| 16.4.26 | 8,200 | 450 000 |
| 16.12.26 | 8,200 | 430 000 |
| 1 365 435 |
778 768 of outstanding options at the end of 2022 are exercisable.
| Group | Nominal rate of | Booked value | |
|---|---|---|---|
| interest | 2022 | 2021 | |
| Seller credits | 0,00 % | 101 909 | 0 |
| Loans Innovation Norway | 5.95% | 4 573 | 5 933 |
| Total long term debt | 106 482 | 5 933 |
Argeo has NOK 101.9 million in seller credits related to purchases of AUV's. Some of the repayment is linked to the lease-back agreement with Teledyne where they rent a SeaRaptor AUV for a certain number of days during a 3-year period from delivery.
Argeo had two loans from Innovation Norway at the end of 2022, bearing an interest at 5.95%. Both loans are secured with machinery and plant in Argeo Survey AS. One of the loans are also secured with the shares owned by Argeo Survey AS in its 50% ownership in H1000 JV AS. The loans are repaid over 5.5/6 years.
Argeo was granted a new loan from Innovation Norway in December 2022. The loan was drawn in Q2 2023.
Argeo AS has guaranteed for office rent in Asker on behalf of Argeo Survey AS. The guarantee is limited to 6 months rental.
Shares and options held by members of the Board and CEO, as of 31 December:
| ___Shares_____ | Share options / warrants | ||||
|---|---|---|---|---|---|
| Name | 2022 | 2021 | 2022 | 2021 | |
| Trond F. Crantz 1) | CEO | 2 307 235 | 2 067 898 | 1 410 587 | 1 549 924 |
| Jan P. Grimnes 2) | Chairman | 2 469 512 | 1 469 512 | 223 689 | 223 689 |
| Geir Kaasen 3) | Board member | 109 662 | 109 662 | 187 415 | 187 415 |
| Ann-Christin Andersen | Board member | 0 | 0 | 70 000 | 70 000 |
| Jim Dåtland | Board member | 0 | 0 | 70 000 | 70 000 |
| Arne Kjørsvik | Board member | 0 | 0 | 70 000 | 70 000 |
| Total | 4 886 409 | 3 647 072 | 2 031 691 | 2 171 028 |
1) Trond F. Crantz is owner of Ascent AS.
2) Jan P. Grimnes is Chairman in Redback AS. He is, together with closely relatives, majority shareholder in Redback AS.
3) Geir Kaasen is owner of Eurovest AS.
In February 2023, Argeo was awarded a contract comprising of multi-sensor data acquisition with AUV for the Polish Geological Institute – National Research Institute (PGI-NRI), to fulfil seabed mineral exploration work under the provisions and scope of the Government of Poland Contract with the ISA.
In March 2023, Argeo announced a collaboration project with an undisclosed long-standing multi-client player to conduct the world's first multi-client data collection at the Mid-Atlantic Ridge for the emerging deep-sea minerals market.
In March 2023, Argeo signed a survey contract with Stromar, a consortium made up of Ørsted, Renantis and BlueFloat Energy. The contract will start in Q3 2023 to conduct a geophysical survey in the project's offshore wind farm area, located in the Moray Firth off the coast of Scotland.
In April 2023, Argeo was awarded a contract from the Norwegian Petroleum Directorate for a deep-sea mineral survey in Norway. Contract value is NOK 37 million, with expected duration 8 weeks including mobilisation and demobilisation.
In April 2023, Argeo confirmed contract extension to March 2024 for the Hugin 6000 AUV project announced in March 2022.
In accordance with Norwegian accounting legislation, the Board of Directors confirms that the financial statements have been prepared under the assumption of going concern. The assumption is based on estimates and expectations for 2023 and the Group's long-term strategy.




11th May 2023: Q1 2023 Report
24th August 2023: Q2 2023 Report
16th November 2023: Q3 2023 Report
Trond Figenschou Crantz, CEO Email: [email protected] Phone: +47 976 37 273
Argeo is an Offshore Service company with technology to transforming the ocean space survey and inspection industry utilizing autonomous surface and underwater robotics solutions. Equipped with unique sensors and advanced digital imaging technology, the Autonomous Underwater Vehicles ("AUVs") will significantly increase efficiency and imaging quality in addition to contribute to reductions in CO2 emissions from operations for the global industry in which Argeo operates.
With the recent subsea vessel expansion adding Argeo Searcher to the fleet, Argeo is now offering an independent and complete long endurance solution to our customers. The vessel is well equipped to support IMR operations with Argeo's unique SeaRaptor AUV's and available hangar for several work-class ROV (WROV) systems. Argeo's markets are in Oil & Gas, Renewables, Marine Minerals and Offshore Installations.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.