Interim / Quarterly Report • Jul 11, 2023
Interim / Quarterly Report
Open in ViewerOpens in native device viewer

AKER CARBON CAPTURE

| AKER CARBON CAPTURE IN BRIEF | 3 |
|---|---|
| AKER CARBON CAPTURE'S TECHNOLOGY | 4 |
| KEY FIGURES | 5 |
| CEO INTRODUCTION | 6 |
| BUSINESS UPDATE | 7 |
| KEY SUSTAINABILITY HIGHLIGHTS | 8 |
| HALF-YEAR FINANCIAL PERFORMANCE | 9 |
| HALF-YEAR FINANCIAL POSITION | 10 |
| RISK AND UNCERTAINTY | 11 |
| INTERIM CONSOLIDATED FINANCIAL STATEMENTS | 12 |
| Declaration by the board of directors and CEO Income statement Other comprehensive income Balance sheet Cash flow statement Statement of changes in equity |
13 14 14 15 16 17 |
| Notes 1 General 2 Basis of preparation 3 Judgements, estimates and assumptions 4 Revenue 5 Finance income and expenses 6 Related parties Alternative performance measures |
18 18 18 18 18 19 20 21 |
Aker Carbon Capture presents its consolidated financial statements in accordance with the International Financial Reporting Standards (IFRS) as adopted by the European Union. All amounts in this report refer to the consolidated financial statements for the Aker Carbon Capture group, unless otherwise stated.
Pure play carbon capture company offering modular and configurable capture plants
Best-in-class HSE friendly and proprietary patented technology for optimized plant performance
Proven market-leading proprietary technology with over 60,000 operating hours and seven carbon capture units being delivered


| Key figures | Measure | H1 2023 | H1 2022 | Q2 2023 | Q2 2022 |
|---|---|---|---|---|---|
| Secured contracts to capture 10 million tonnes of CO2 per annum by 2025 |
Million tonne CO2 per annum |
1.0 | 0.5 | 1.0 | 0.5 |
| Order backlog | NOK billion | 3.3 | 1.7 | 3.3 | 1.7 |
| Revenue | NOK million | 593 | 338 | 305 | 194 |
| EBITDA | NOK million | (105) | (109) | (53) | (49) |
| Net Profit | NOK million | (96) | (110) | (47) | (50) |
| Earnings per share | NOK/share | (0.16) | (0.18) | (0.08) | (0.08) |
| Net Current Operating Assets | NOK million | (526) | (530) | (526) | (530) |
| Cash and cash equivalents | NOK million | 1,138 | 1,452 | 1,138 | 1,452 |
| Equity | NOK million | 794 | 967 | 794 | 967 |
| Employees | Headcount | 117 | 101 | 117 | 101 |

The first half of 2023 was a ground breaking period for Aker Carbon Capture. The award of the significant contract for the delivery of five modular Just Catch™ units at Ørsted's Kalundborg Hub in Denmark put Aker Carbon Capture at the forefront of Europe's carbon capture, utilization and storage (CCUS) industry. With the Ørsted award and the solid progress made on Brevik CCS in Norway and Twence CCU in the Netherlands, Aker Carbon Capture is making carbon capture happen.
The level of activity at Aker Carbon Capture is high and we see genuine interest in our offerings and in the market despite the war in Ukraine and ongoing macroeconomic challenges. We are pleased to see continued political and corporate efforts to fight climate change and the firm recognition of CCUS as one of the cornerstone technologies to decarbonize the industrial world.
Valborg Lundegaard Chief Executive Officer, Aker Carbon Capture
In June, Aker Carbon Capture and Ørsted, a global leader in renewable energy, signed the contract to develop a large-scale carbon capture project for the Ørsted Kalundborg Hub in Denmark. Aker Carbon Capture will supply five modular Just Catch™ units, which will be delivered to Ørsted's wood chip-fired Asnæs Power Station and the straw-fired Avedøre Power Station. Combined, these facilities will have an installed design capture capacity of 500,000 tonnes CO2 per year, and a total contract value above EUR 200 million.
At two of our other flagship projects, Brevik CCS and Twence CCU, we have had good progress, having reached several key milestones. At Twence, all containers have been installed on site. The delivery of the modular Just Catch™ plant, with a capture capacity of 100,000 tonnes CO2 per year, is planned for the end of this year. At Brevik, we plan to deliver the world's first carbon capture plant at a cement facility by the end of 2024. The Big Catch™ capture plant will have a capacity of 400,000 tonnes CO2 per year.
In the UK, Aker Carbon Capture is the carbon capture provider for a FEED for bp's Net Zero Teesside Power, the FEED for SSE Keadby 3, and the pre-FEED for Viridor's Runcorn CCS, all potential mega scale carbon capture projects.
Both bp's and Viridor's projects have now proceeded to financial negotiations for Track 1 funding. And SSE's project is positioned for a potential expansion phase of the UK's Track 1 process, with news expected later in 2023.
This is an important step forward for the delivery of our License and Key Equipment offering for mega-scale carbon capture plants, and for both the bp and SSE projects we are the capture partner to a consortium of Aker Solutions, Siemens Energy and Altrad Babcock.
We also saw several pre-FEED and study awards in the past half-year. We won an important pre-FEED for an undisclosed European power utility customer and secured several studies across industries such as (bio)waste-to-energy, offshore power and smelting. In the US, we have secured our first strategic study covering biogenic emissions.
However, there is still significant uncertainty in the global business environment given the ongoing war in Ukraine and the volatile macroeconomic situation. In these challenging circumstances, the value of our technology and engineering solutions around carbon capture remains strong. Continuing to establish the right partnerships and gaining new capabilities are critical components of our growth strategy.
Together with the CO2 storage provider Carbfix, we have extended our partnership aimed at combining the companies' complementary technologies to explore full carbon capture and storage (CCS) value chains. We aim to work together on point source capture and storage volumes between 100,000 and 1 million tonnes CO2 per year, especially from hard-to-abate industries such as cement, gas-to-power, and waste-to-energy.
On the research and development side of the business Aker Carbon Capture made important achievements in the first half-year. Through our Mobile Test Unit campaign for CO2 HUB Nord, Aker Carbon Capture's proprietary technology has shown to be very effective on flue gases from Elkem's smelter and SMA Mineral's calciner.
Together with several leading industry and research partners, we initiated the Aurora solvent research project. Funded by the EU, this project offers Aker Carbon Capture the opportunity to test the company's capture technology with the open-source solvent CESAR1 across novel industrial sectors. The ambition is to strengthen our worldleading position in providing amine-based CO2 capture solutions and derisking solvent technologies.
Further strengthening our Just Catch™ portfolio, we launched new modular products including the Just Catch™ third generation and the Just Catch™ 400 concept, offering modular solutions to mid-scale emitters. The third generation Just Catch™ offers improved energy efficiency, a smaller footprint and fewer modules.
To meet our strategic ambitions, we also need committed people. We have grown our workforce to more than 200 employees and contract staff as of the end of first half 2023.
The mission of Aker Carbon Capture is enabling carbon reduction and removal from industries and energy solutions. This is secured through making sustainability an integrated part of our strategy. We at Aker Carbon Capture aim to contribute to the sustainable development of society through responsible commercial operations and continuous improvement. In business, we act responsibly and according to our Code of Conduct and our company values; 'working together', 'doing the right thing' and 'bold innovation'. Our story has growing interest from international investors, including those with a strong focus on ESG and sustainability.
As we pursue our commercial ambitions, the United Nations Sustainable Development Goals (SDGs) and UN Global Compact guiding principles will be integral to our business strategy. Aker Carbon Capture's most significant contribution, and the reason why we are in business, is SDG 13, which is taking urgent action to combat climate change.
In this first half of the year, we have been progressing further in the direction set out in the annual report across the dimensions of 'planet', 'people', 'prosperity' and 'governance'. An important activity has been to increase the competence on human and labor rights both in the organization as well as formal training of relevant functions. We have also launched sustainability dialogues aimed to gain insights on risks and opportunities in our supply chain.
We have a purpose-driven workforce and together with our customers, partners and suppliers, and with the backing of the Aker group, we are in a good position to make a positive impact on our planet and contribute to creating a sustainable future.




Order backlog per 30 June 2023 of NOK 3.3 billion mainly consisting of Norcem Brevik CCS, Twence CCU, and the newly awarded Ørsted Kalundborg CCS.

Revenues in the first half 2023 was mainly driven by the Big Catch and Just Catch projects. In addition, FEEDs, pre-FEEDs, studies and MTU campaigns generated revenues. Revenues of NOK 593 million represent an increase of NOK 255 million compared to the first half of 2022, when revenues ended at NOK 338 million.
(105) (96)
The negative EBITDA of NOK 105 million was mainly impacted by the high sales and tender activity, and research and development activities. This was partially offset by margins on the Big Catch and Just Catch projects, and ongoing FEEDs, pre-FEEDs and studies. With a negative EBITDA of NOK 109 million in the first half 2022, the negative EBITDA of NOK 105 million represents a decrease of NOK 5 million compared to the same period last year.
EBITDA Net profit (loss)

Net loss of NOK 96 million was, in addition to the reported EBITDA, affected by depreciation and amortization cost of NOK 7 million (NOK 6 million in 2022), and net financial items of NOK 16 million (NOK 5 million in 2022). Earnings per share ended at negative NOK 0.16 for the first half 2023, compared to negative NOK 0.18 for the same period last year.
Fixed and intangible assets of NOK 177 million (NOK 49 million in 2022) mainly consist of capitalized cost related to the development and standardization of the group's product portfolio as well as construction of a new mobile test unit. In total, NOK 58 million has been capitalized as fixed and intangible assets in the first six months of 2023, compared to NOK 31 million in the same period last year.

Net current operating assets (NCOA) ended at a negative NOK 526 million as of 30 June 2023 (compared to negative NOK 530 million as of 30 June 2022), representing a strong positive cash position of key projects.
1,138 794
Cash and cash equivalents ended at NOK 1,138 million as of 30 June 2023, compared to NOK 1,452 million as of 30 June 2022, and NOK 1,093 millions as of 31 December 2022.
Total equity as of 30 June 2023 amounted to NOK 794 million, representing an equity ratio of 54 percent, whereas total equity as of 30 June 2022 amounted to NOK 967 million, with a corresponding equity ratio of 62 percent.
Aker Carbon Capture operates under policies and procedures that promote proactive risk management to mitigate potential adverse impact on financial results, financial standing and operational performance and ensure financial reporting quality. The Board of Directors is responsible for ensuring that Aker Carbon Capture has sound internal control and systematic risk management that is appropriate in relation to the extent and nature of the Aker Carbon Capture group's activities.
The overarching governance policy requires the group to ensure active identification and management of risks in activities to ensure safe operations and achievement of strategic objectives. This risk-based approach has been adopted across all company policies and has been further operationalized through the group's Enterprise Risk, Quality Operations, and Internal Control over Financial Reporting procedures. Through these governing processes, Aker Carbon Capture controls risks, effectuates risk reducing measures, systematically identifies business opportunities, increases the effect of improvement efforts, and ensures quality of internal and external reporting.
Although risk is managed and systematically mitigated by Aker Carbon Capture, the group is operating in a global market that is influenced by risks and uncertainties such as cost inflation for goods and services, geopolitical risks, pandemic risks (e.g. COVID-19), CO 2 tax levels and government subsidies, ethical, political and human rights risks, climate and nature related risks. These risks may unfavorably impact the company's operations, performance, finances, reputation and share price.
In particular, the war in Ukraine and subsequent strong European and American sanctions against Russia have had significant negative effects on the global economy, energy markets, supply chain and inflation levels. This may continue going forward.
Aker Carbon Capture is subject to project execution and contractual risks through contracts on fixed price, reimbursable and a combination of these. The main risks are related to fixed price contracts, where potential cost overruns could need to be covered by the company. The projects, such as Brevik CCS, Twence CCU, Ørsted Kalundborg CCS, and FEEDs, are demanding from a project management, technology and complexity point of view, with extensive sourcing and sub-contracting activities. These risks can impact the Company's ability to deliver on time and in accordance with contracts, potentially harming Aker Carbon Capture's reputation, performance and finances.
Through its business activities, Aker Carbon Capture is exposed to a variety of financial risks such as currency risk, interest rate risk, tax risk, price risk, credit and counterparty risk, liquidity risk and capital risk as well as risks associated with access to, and terms of, financing. For further information the Company refers to the 2022 Annual Integrated Report (Board of Directors report, Principal risk factors and uncertainty, and Note 14).
The company had a market capitalization of NOK 8.5 billion on 30 June 2023. The company owned no own shares at the end of the period.
Fornebu, 10 July 2023 The Board of Directors and CEO of Aker Carbon Capture ASA


| Declaration by the board of directors and | 13 |
|---|---|
| Income statement | 14 |
| Other comprehensive income | 14 |
| Balance sheet | 15 |
| Cash flow statement | 16 |
| Statement of changes in equity | 17 |
| Notes | 18 |
| 1 General | 18 |
| 2 Basis of preparation | 18 |
| 3 Judgements, estimates and assumptions | 18 |
| 4 Revenue | 18 |
| 5 Finance income and expenses | 19 |
| 6 Related parties | 20 |
| Alternative performance measures | 21 |
The Board of Directors and the CEO have today considered and approved the consolidated condensed financial statements for the six months ended 30 June 2023, for the Aker Carbon Capture group.
The Board has based this declaration on reports and statements from Aker Carbon Capture's CEO, the results of Aker Carbon Capture's activities, and other information that is essential to assess Aker Carbon Capture's position.
To the best of our knowledge:
Fornebu, 10 July 2023 The Board of Directors and CEO of Aker Carbon Capture ASA
Condensed consolidated income statement
| Amounts in NOK thousand | Note | H1 2023 | H1 2022 | 2022 |
|---|---|---|---|---|
| Revenues | 4 | 592,778 | 337,960 | 780,863 |
| Materials, goods and services | (539,781) (300,123) (705,807) | |||
| Salary and other personnel costs | (108,758) | (73,248) | (152,140) | |
| Other operating expenses | (48,792) | (73,848) (134,663) | ||
| Operating profit (loss) before depreciation, amortization and impairment | (104,553) (109,259) (211,746) | |||
| Depreciation and amortization | (7,067) | (5,611) | (11,008) | |
| Operating profit (loss) | (111,620) (114,870) (222,754) | |||
| Net financial items | 5 | 15,859 | 5,064 | 18,682 |
| Profit (loss) before tax | (95,761) (109,805) (204,072) | |||
| Tax benefit (expense) | — | — | — | |
| Profit (loss) for the period | (95,761) (109,805) (204,072) | |||
| Earnings (loss) per share in NOK (basic and diluted) | (0.16) | (0.18) | (0.33) |
Condensed consolidated statement of other comprehensive income
| Total comprehensive income (loss) | (82,847) | (109,453) | (198,430) | |
|---|---|---|---|---|
| Other comprehensive income (loss) | 12,914 | 352 | 5,642 | |
| Translation differences - foreign operations | (768) | 352 | 114 | |
| Cash flow hedges - effective portion of changes in fair value | 13,682 | — | 5,529 | |
| Items that may be reclassified subsequently to profit or loss: | ||||
| Other comprehensive income | ||||
| Profit (loss) for the period | (95,761) | (109,805) | (204,072) | |
| Amounts in NOK thousand | Note | H1 2023 | H1 2022 | 2022 |
Condensed consolidated balance sheet
| Amounts in NOK thousand | Note | 30 June 2023 | 30 June 2022 | 31 December 2022 | Amounts in NOK thousand | Note | 30 June 2023 | 30 June 2022 | 31 December 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | Equity and liabilities | ||||||||
| Non-current assets | Equity | ||||||||
| Property, plant and equipment | 117,845 | 21,812 | 48,892 | Share capital | 604,242 | 604,242 | 604,242 | ||
| Right-of-use assets | 1,382 | 9,677 | 5,530 | Other equity and reserves | 189,759 | 362,581 | 273,597 | ||
| Intangible assets | 59,546 | 26,722 | 73,152 | Total equity | 794,001 | 966,823 | 877,839 | ||
| Total non-current assets | 178,774 | 58,211 | 127,573 | ||||||
| Non-current liabilities | |||||||||
| Current assets | Pension liabilities | 2,969 | 2,487 | 3,112 | |||||
| Trade and other receivables | 4 | 141,251 | 29,096 | 67,005 | Non-current lease liabilities | — | 1,273 | — | |
| Customer contract assets | 4 | 12,993 | 12,726 | 8,663 | Total non-current liabilities | 2,969 | 3,760 | 3,112 | |
| Derivative financial assets | 8,199 | — | 677 | ||||||
| Cash and cash equivalents | 1,137,853 | 1,451,912 | 1,092,669 | Current liabilities | |||||
| Total current assets | 1,300,296 | 1,493,735 | 1,169,013 | Current lease liabilities | 1,609 | 9,714 | 6,356 | ||
| Total assets | 1,479,070 | 1,551,946 | 1,296,587 | Trade and other payables | 4 | 299,060 | 207,948 | 317,936 | |
| Customer contract liabilities | 4 | 381,431 | 363,701 | 91,343 |
Total current liabilities 682,100 581,363 415,635 Total equity and liabilities 1,479,070 1,551,946 1,296,587
Condensed consolidated statement of cash flow
| Amounts in NOK thousand | Note | 30 June 2023 | 30 June 2022 | 31 December 2022 |
|---|---|---|---|---|
| Profit (loss) before tax | (95,761) | (109,805) | (204,072) | |
| Adjustment for: | ||||
| Depreciation | 7,067 | 5,611 | 11,008 | |
| Hedge adjustment, no cash flow effect | 12,134 | — | 1,020 | |
| Changes in current operating assets and liabilities | 184,677 | 269,849 | 73,589 | |
| Accrued interest and foreign exchange | (16,979) | (4,655) | (16,911) | |
| Interest received | 16,385 | 5,509 | 18,377 | |
| Interest paid | (251) | (456) | (745) | |
| Cash flow from operating activities | 107,272 | 166,053 | (117,734) | |
| Acquisition of property, plant and equipment | (10,315) | (14,686) | (42,573) | |
| Payments for capitalized development | (47,948) | (15,871) | (62,741) | |
| Cash flow from investing activities | (58,263) | (30,557) | (105,314) | |
| Payment of lease liability | (4,747) | (5,216) | (9,448) | |
| Treasury shares | (991) | — | — | |
| Cash flow from financing activities | (5,738) | (5,216) | (9,448) | |
| FX revaluation of cash | 1,913 | 363 | 3,896 | |
| Net cash flow in the period | 45,184 | 130,643 | (228,601) | |
| Cash and cash equivalent at the beginning of the period | 1,092,669 | 1,321,270 | 1,321,270 | |
| Cash and cash equivalent at the end of the period | 1,137,853 | 1,451,912 | 1,092,669 |
| Amounts in NOK thousand | Note | Share capital | Other paid-in capital | Other equity | Retained earnings | Hedging reserve | Currency translation reserve |
Total equity |
|---|---|---|---|---|---|---|---|---|
| Equity as of 1 January 2022 | 604,242 | 1,211,420 | (502,633) | (236,761) | — | 8 | 1,076,276 | |
| Profit (loss) for the period | — | — | — | (109,805) | — | — | (109,805) | |
| Other comprehensive income | — | — | — | — | — | 352 | 352 | |
| Equity as of 30 June 2022 | 604,242 | 1,211,420 | (502,633) | (346,566) | — | 360 | 966,823 | |
| Equity as of 1 January 2023 | 604,242 | 1,211,412 | (502,633) | (440,833) | 5,529 | 122 | 877,839 | |
| Profit (loss) for the period | — | — | — | (95,761) | — | — | (95,761) | |
| Other comprehensive income | — | — | — | 13,682 | (768) | 12,914 | ||
| Treasury shares | — | — | (991) | — | — | — | (991) | |
| Equity as of 30 June 2023 | 604,242 | 1,211,412 | (503,624) | (536,594) | 19,211 | (646) | 794,001 |
Aker Carbon Capture is a global provider of products, technology and solutions within the field of carbon capture, utilization and storage, and is one of the companies globally that are involved in the entire CCUS value chain. The main office is in Fornebu, Norway. The parent company, Aker Carbon Capture ASA is listed on the Oslo Stock Exchange under the ticker ACC.
The condensed consolidated financial statements of Aker Carbon Capture comprise the consolidated half-year figures of Aker Carbon Capture ASA and its subsidiaries. As a result of rounding differences, numbers or percentages may not add up to the total.
Aker Carbon Capture's condensed consolidated financial statements for the six months ended 30 June 2023 are prepared in accordance with International Accounting Standards (IAS) 34 Interim Financial Reporting. The condensed consolidated interim financial statements do not include all of the information and disclosures required for a complete set of annual consolidated financial statements, and should be read in conjunction with Aker Carbon Capture's Annual Integrated Report 2022. The accounting policies applied in these financial statements are the same as those applied in the group's consolidated financial statements as for the year ended 31 December 2022 available on
The condensed consolidated interim financial statements are unaudited.
The preparation of consolidated financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions each reporting period that affect the income statement and balance sheet. The accounting estimates will by definition seldom precisely match actual results.
In preparing these interim financial statements, the significant judgements made by management in applying the group's accounting policies and the key sources of uncertainty in the estimates are consistent with those applied to the consolidated financial statements for the period ended 31 December 2022.
Revenue from contract with customers in scope of IFRS 15 is disaggregated into the following table by major contract type:
| Amounts in NOK thousand | Note | H1 2023 | H1 2022 | 2022 |
|---|---|---|---|---|
| Construction revenue | 553,102 | 326,313 | 735,669 | |
| Service revenue | 39,676 | 11,647 | 45,194 | |
| Total | 592,778 | 337,960 | 780,863 | |
All revenues in the table above are recognized over time.
The group has recognized the following assets and liabilities related to contract with customers:
| Amounts in NOK thousand | Note | 30 June 2023 | 31 December 2022 |
|---|---|---|---|
| Trade receivables | 127,193 | 25,464 | |
| Customer contract assets | 12,993 | 8,663 | |
| Customer contract liabilities | 381,431 | 91,343 |
| Amounts in NOK thousand | Note | H1 2023 | H1 2022 | 2022 |
|---|---|---|---|---|
| Interest expense on lease liabilities | (110) | (398) | (625) | |
| Net foreign exchange gain (loss) | (277) | — | 1,097 | |
| Interest expense | (146) | (61) | (168) | |
| Interest income | 16,392 | 5,523 | 18,377 | |
| Net financial items | 15,859 | 5,064 | 18,682 |
The largest shareholder of Aker Carbon Capture ASA is Aker Horizons Holding AS which in turn is controlled by Kjell Inge Røkke through Aker ASA, TRG Holding AS and The Resource Group TRG AS. The Resource Group TRG AS is the ultimate parent company of Aker Carbon Capture ASA. In this respect, all entities controlled by Aker ASA and entities which Kjell Inge Røkke and his close family controls through The Resource Group TRG AS are considered related parties to Aker Carbon Capture ASA and referred to as "Aker entities" in the table.
All transactions with related parties have been carried out based on arm's length terms. For detailed description of related party transactions, please refer to Note 17 in Aker Carbon Capture's Annual Integrated Report 2022.
| Amounts in NOK thousand | Note | Aker entities | Related parties to Aker |
|---|---|---|---|
| 30 June 2023 | |||
| Income statement | |||
| Revenues | (1,367) | (485) | |
| Operating expenses | 32,932 | 145,019 | |
| Net financial items | 110 | — | |
| Balance sheet | |||
| Trade and other receivables | 408 | 5,969 | |
| Lease liabilities | (1,609) | — | |
| Trade and other payables | (3,790) | (13,567) | |
| 30 June 2022 | |||
| Income statement | |||
| Revenues | (725) | (678) | |
| Operating expenses | 36,770 | 124,969 | |
| Net financial items | 398 | — | |
| Balance sheet | |||
| Trade and other receivables | (323) | 10,615 | |
| Lease liabilities | (15,805) | — | |
| Trade and other payables | (8,290) | (3,544) | |
Aker Carbon Capture discloses alternative performance measures in addition to those normally required by IFRS as such performance measures are frequently used by securities analysts, investors and other interested parties. Alternative performance measures are meant to provide an enhanced insight into the operations, financing and future prospects of the company. These measures are calculated in a consistent and transparent manner and are intended to provide enhanced comparability of the performance from period to period.
EBITDA - Earnings before interest, tax, depreciation and amortization, corresponding to "Operating profit (loss) before depreciation, amortization and impairment" in the consolidated income statement.
EBIT - Earnings before interest and tax, corresponding to "Operating profit (loss)" in the consolidated income statement.
Capex - A measure of expenditure on tangible and intangible assets that qualify for capitalization.
Net current operating assets (NCOA) - A measure of working capital. It is calculated by trade and other receivables and inventories minus trade and other payables, excluding financial assets or financial liabilities related to hedging activities.
The table below show the reconciliation of alternative performance measures to the line items in the consolidated financial statements according to IFRS.
| Amounts in NOK thousand | H1 2023 | H1 2022 | 2022 |
|---|---|---|---|
| Trade and other receivables | 141,251 | 29,096 | 67,005 |
| Customer contract assets | 12,993 | 12,726 | 8,663 |
| Trade and other payables | (299,060) | (207,948) | (317,936) |
| Customer contract liabilities | (381,431) | (363,701) | (91,343) |
| Net current operating assets (NCOA) | (526,247) | (529,827) | (333,611) |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.