Investor Presentation • Aug 18, 2023
Investor Presentation
Open in ViewerOpens in native device viewer

Q1 Interim Report 2023 Q2 and Half-year Interim Report
For generations, Arendals Fossekompani has provided people and communities with clean energy and inspiration. Established in 1896 to harness the energy from an everlasting resource, water – we have utilized the benefits of this resource to build and develop high-tech companies. What started as a local producer of hydropower, has transformed into a global industrial investor.
While running water continues to power our business, we search for, invest in, and support companies that have the potential to create value and make a difference. To enable the transition to a more sustainable future we offer human and financial resources to renew and advance industries. Our competence is particularly strong in areas such as renewable energy, electrification, materials, digitalization, and big data analytics.
We are a proud builder and supporter of technology that impacts the world. That is our legacy, our history, our future. It is what we have done, and what we will continue to do.
For generations.
Building on high revenues from the first quarter, Tekna increased revenues to CAD 11 million, 17% growth from the first quarter.
Electricity prices in the NO2 price area were significantly lower than last year, while power generation in the quarter was substantially higher.
Arendals Fossekompani will pay a quarterly dividend for the second quarter of NOK 1.00 per share.

Total revenues for Arendals Fossekompani in the second quarter amounted to NOK 1,404 million, 32% higher than the same quarter last year.
Volue made its biggest acquisition to date when acquiring Enerim Oy's Energy Market Services division, creating the Nordic market leader in the space of Portfolio-Management-as-a-Service.



ENRX was awarded an EUR 12.7 million contract to deliver a dynamic wireless charging system that will allow vehicles to charge while driving on a highway in Florida.
| FINANCIAL KPIs (MNOK) | Q2 2023 Q2 2022 |
YTD 2023 | YTD 2022 | ||
|---|---|---|---|---|---|
| Arendals Fossekompani consolidated |
Revenue and other income | 1,404 | 1,062 | 2,810 | 2,113 |
| Operating profit | 148 | 70 | 350 | 219 | |
| Margin | 11% | 7% | 12% | 10% | |
| Operating profit by company |
Volue | 48 | 12 | 72 | 26 |
| NSSLGlobal | 63 | 74 | 116 | 113 | |
| Alytic | -19 | 0 | -38 | -17 | |
| Tekna | -14 | -35 | -31 | -68 | |
| ENRX | 11 | 0 | 48 | 13 | |
| AFK Parent (Vannkraft & Management) |
95 | 53 | 238 | 179 | |
| Ampwell | -30 | -20 | -46 | -20 | |
| Vergia | -2 | -2 | -3 | -4 | |
| AFK Property | -4 | -1 | -5 | -2 | |
| Operating profit | 148 | 70 | 350 | 219 | |
| Profit before income tax | 148 | 90 | 386 | 224 | |
| Profit (-loss) for the period | 41 | 23 | 112 | 59 |
| 2021 2022 2023 |
|---|

OPERATING PROFIT (MNOK) 2021 2022 2023




AFK Group Management and AFK Vannkraft (Hydropower)
Employees 33
Head office Arendal, Norway
Countries Norway
Employees 820
Head office Oslo, Norway
Countries
Norway, Germany, Poland, Denmark, Sweden, Switzerland, Finland, Japan, Spain
NSSLGlobal
Employees 220
Head office London, UK
Countries
United Kingdom, Germany, Norway, Denmark, Singapore, Israel, Netherlands, Poland, USA, Sweden
Alytic Employees 112
Head office Arendal, Norway
Countries Norway, Germany, Netherlands
Employees 217
Head office Sherbrooke, Canada
Countries
Canada, France, China, South Korea
Employees 1,077
Head office Skien, Norway
Countries
India, China, Norway, Germany, USA, Romania, France, United Kingdom, Poland, Brazil, Thailand, Malaysia, Italy, Japan, Sweden, Spain, Austria
Head office Arendal, Norway
Head office Arendal, Norway
| Norway | 795 | USA | 89 | Brazil | 16 | Israel | 5 |
|---|---|---|---|---|---|---|---|
| Germany | 359 | Romania | 80 | Thailand | 12 | Spain | 5 |
| India | 229 | France | 72 | Malaysia | 8 | South Korea | 2 |
| China | 192 | Denmark | 65 | Japan | 7 | Austria | 1 |
| Canada | 180 | Sweden | 59 | Italy | 6 | ||
| United Kingdom | 155 | Finland | 47 | Netherlands | 6 | ||
| Poland | 126 | Switzerland | 22 | Singapore | 6 | ||
| Total | 2,542 |

Arendals Fossekompani has proud traditions in power production and owns and operates two hydropower plants. In addition, Arendals Fossekompani operates globally in many technology industries including 3D printing, algo trading, satellite services, battery and solar technology, software, digitalisation, and induction technology.
Head office Arendal, Norway
Chair Trond Westlie
Chief Executive Officer Benjamin Golding
Employees 2,542 Countries
25
Arendals Fossekompani is an industrial investment company holding nine core investments and a portfolio of financial investments. These operations employ approximately 2,500 people in 25 countries.
HIGHLIGHTS OF Q2 2023
(Figures in parentheses refer to the same period the previous year)
Total revenues for the Group amounted to NOK 1,404 million (1,062 million) in the second quarter. Consolidated earnings before tax came in at NOK 148 million (90 million). Ordinary profit after tax, but before non-controlling interests, totaled NOK 41 million (23 million).
The second quarter was another strong quarter for the AFK group. Revenues increased by 32% compared to the same quarter last year, largely driven by growth in portfolio companies Volue, ENRX and Tekna, as well as high production of hydropower. Operating profit in the quarter of NOK 148 million (NOK 70 million) was driven by high production of hydropower and strong underlying results from key portfolio companies ENRX, Volue, and NSSLGlobal.
Operating in international markets, the AFK Group is naturally exposed to currency fluctuations. A weakened NOK has in general led to positive currency effects for the group in the quarter.
Volue generated solid growth rates during the second quarter, with total operating revenues amounting to NOK 375 million (NOK 298 million). Revenue growth was driven by all business segments, as well as a positive impact from currency fluctuations. Recurring revenues constituted 62% of total revenues and reached NOK 234 million in the quarter, corresponding to an increase of 27% from the second quarter of 2022. SaaS revenues were NOK 98 million in the quarter, an increase of 43% compared to Q2 in 2022, representing 26% of total revenues. Adjusted EBITDA totaled NOK 63 million (44 million), equal to an adjusted EBITDA margin of 17% (15%). In the second quarter, Volue made its biggest acquisition to date in the shape of Enerim Oy's Energy Market Services division. Through the acquisition, Volue creates the undisputed Nordic market leader in the space of Portfolio management as-a-service, and is well positioned to become a dominating player in Europe.
NSSLGlobal reports continued strong sales and operating profit as well as solid order intake. Revenues in the second quarter were GBP 23.0 million (GBP 23.9 million) and operating profit ended at GBP 4.7 million (GBP 6.3 million), corresponding to an operating margin of 20% (26%). NSSLGlobal won GBP 16.3 million of new business opportunities during the quarter, of which a significant portion were either maritime or governmental projects and systems work. NSSLGlobal's sales and pipeline continues to be strong across both governmental and maritime sectors.
Total revenues for the quarter came in at CAD 11.0 million (CAD 7.6 million), the highest quarterly revenues ever recorded for Tekna. This represents 45% growth compared to the corresponding quarter last year and 17% growth from the already record-high revenues in the first quarter. Adjusted EBITDA was CAD -0.6 million, a significant improvement from CAD -3.2 million in the second quarter last year. Tekna continues to experience strong demand for its advanced materials and systems. Total order backlog at the end of the quarter was CAD 22.0 million, a 19% increase from last year. The backlog was supported by CAD 6.5 million order intake in the reported period, reflecting the high demand for additive materials, and significant wins and strong pipeline of systems projects.
| FINANCIAL FIGURES (MNOK) | Q2 2023 | Q2 2022 | YTD 2023 | YTD 2022 | |
|---|---|---|---|---|---|
| Revenue and other income | 1,404 | 1,062 | 2,810 | 2,113 | |
| Operating profit | 148 | 70 | 350 | 219 | |
| Operating margin | 11% | 7% | 12% | 10% | |
| Earnings before tax (EBT) | 148 | 90 | 386 | 224 | |
| Earnings after tax (EAT) | 41 | 23 | 112 | 59 | |
| Operating cash flow | -322 | -25 | -232 | 383 | |
| NIBD | -85 | -1,202 | -85 | -1,202 | |
| Equity | 3,898 | 4,235 | 3,898 | 4,235 | |
| Equity ratio | 45% | 57% | 45% | 57% |
Currency rates (NOK/CAD)
Average Q2 2023: 7.77. Average Q2 2022: 7.18 End Q2 2023: 8.12. End Q2 2022: 7.71
Currency rates (NOK/GBP)
Average Q2 2023: 12.92. Average Q2 2022: 11.84 End Q2 2023: 13.64. End Q2 2022: 12.06 Currency rates (NOK/EUR)
Average Q2 2023: 11.32. Average Q2 2022: 9.98 End Q2 2023: 11.70. End Q2 2022: 10.35


Revenue (MNOK) and operating margin
Total operating revenues in the second quarter amounted to EUR 37 million (EUR 31 million), a 20% increase from the same quarter in 2022. Revenue growth was driven by higher activity level within the Heat division, as well as a smaller contribution from the Charge division. The company showed solid growth in all geographical regions compared to the second quarter last year. EBIT for the quarter ended at 0.9 million (EUR 0.0 million). EBIT in the quarter corresponded to a margin of 2.4% and was negatively impacted by additional restructuring costs (final settlement) of EUR 1.5 million related to ENRX's German operations. ENRX's Charge division was during Q2 awarded the Aspire contract, contributing EUR 12.7 million to the backlog. ENRX will deliver a dynamic wireless charging system that will allow vehicles to charge while driving on a four-lane highway outside Orlando, Florida. Current order backlog of EUR 171 million creates a strong foundation for continued profitable growth throughout 2023.
The production of hydropower resulted in substantial revenues and operating profit in the quarter. Electricity prices in the NO2 price area were significantly lower than the high prices seen last year, while power generation (135 GWh) was substantially higher than the same quarter last year (52 GWh). The lower average spot price in the NO2 price area in the second quarter of EUR 82 / MWh (EUR 175 /MWh), was offset by the higher production level, lifting revenues to NOK 127 million (82 million) and operating profit to NOK 107 million (68 million).
Arendals Fossekompani's financial position remains solid. The company's available cash at 30 June amounted to NOK 1,062 million. In addition, the company has undrawn credit facilities of NOK 1,492 million, securing available liquidity of NOK 2,554 million as per end of the quarter.
Total revenues amounted to EUR 3.2 million in the second quarter, driven by increasing battery module sales in Commeo, as well as a smaller contribution from Cellect Energy. Operational ramp-ups of both Commeo and Cellect Energy, as well as the Ampwell parent company, contributed to a negative operating profit of EUR -2.6 million in the quarter. During the second quarter, Cellect Energy announced a commercial project with Volkswagen Group Charging GmbH (Elli), for the delivery of Cellect control and communication solutions for battery assets owned by Elli. The project is an important recognition of Cellect's technology within the energy storage industry, and an important step towards full commercialization of the software.
On August 17, the Board of Directors decided to pay an ordinary cash dividend of NOK 1.00 per share for the second quarter of 2023. The dividend is set to be paid on 4 September 2023. On 7 August, Arendals Fossekompani announced the appointment of two new Executive Vice Presidents, Ann-Kari Amundsen Heier and Håkon Tanem, adding core industrial and financial expertise to the organization.
There is uncertainty associated with the global geopolitical situation, the war in Ukraine, supply chain constraints, inflation, rising interest rates and the development of energy prices. In this unpredictable environment, Arendals Fossekompani's solid financial position enables continued support of the portfolio companies, both in handling short-term challenges but also in continued investments to strengthen their long-term competitiveness. In light of the market's estimated power price trend for 2023, revenues and operating profit for AFK Vannkraft is expected to be lower in 2023 compared to 2022. Following high activity levels in all portfolio companies, AFK Group revenues and operating profit for 2023 are expected to be higher than in 2022.
There is a total of 55,995,250 shares in the company. The share price on 30 June 2023 was NOK 182 (NOK 279), corresponding to a decrease of -35% since 30 June 2022. When including direct yield (dividend payouts) in the same period, the decrease in shareholder value was -33%. Arendals Fossekompani's total market capitalization was NOK 10.2 billion at the end of June 2023. For the 10-year period from March 2013 to March 2023, compounded annual return to AFK shareholders was 15% (25% including dividends).


30.06.13 30.06.14 30.06.15 30.06.16 30.06.17 30.06.18 30.06.19 30.06.20 30.06.21 30.06.22 30.06.23

Arendals Fossekompani Group Management employs 21 people at the head office in Arendal. The team focuses on identification and development of new sustainable business opportunities, active ownership of portfolio companies, hydropower generation, property projects, and management of financial investments.
Head office Arendal, Norway
Chair Trond Westlie
Chief Executive Officer Benjamin Golding
Employees
18
Countries 1
Combining industrial, technological, and capital markets expertise, Arendals Fossekompani's Group Management identifies and develops opportunities for value creation. As an active owner of our portfolio companies, we drive strategy developments, financing, restructuring and transactions, to ensure long-term sustainable value creation.
Arendals Fossekompani has an attractive portfolio positioned in verticals driven by global megatrends, such as Green Energy, Digitalisation & Big Data Analytics, and Electrification & Materials. Our companies are both listed and privately owned, and Arendals Fossekompani is – as part of our strategy – the majority owner.
Arendals Fossekompani Group Management continues to focus on developing the portfolio of companies through active ownership.
Arendals Fossekompani's financial position remains solid. The company's available cash at 30 June amounted to NOK 1,062 million. In addition, the company had undrawn credit facilities of NOK 1,492 million, securing available liquidity of NOK 2,554 million as per end of the quarter.
On 7 August, Arendals Fossekompani announced the appointment of two new Executive Vice Presidents, Ann-Kari Amundsen Heier and Håkon Tanem, adding core industrial and financial expertise to the company.
| FINANCIAL FIGURES (MNOK) | Q2 2023 | Q2 2022 | YTD 2023 | YTD 2022 | |
|---|---|---|---|---|---|
| Revenue and other income | 3 | 4 | 5 | 7 | |
| Operating profit (EBIT) | -12 | -15 | -30 | -43 | |
| Operating margin | - | - | - | - | |
| Earnings before tax (EBT) | 27 | 178 | 74 | 309 | |
| Earnings after tax (EAT) | 29 | 166 | 65 | 292 |
Anything that can be electric, will be electric. As a result, demand for electricity and storage will grow, as will demand for new materials and additive manufacturing. We invest in companies that install smartness into the electric future and companies that enable more efficient manufacturing of better products.
AFK ownership 71% Market cap (30.06) 842 MNOK
Head office Sherbrooke, Canada Listed at Oslo Børs
AFK ownership 95%
Head office Skien, Norway
Based on more than a century of hydropower production, we are looking to expand our green energy portfolio. As the world is shifting away from fossil fuels, we are looking to capitalize on our competence and history to develop more sustainable energy sources.
AFK ownership 100%
Head office Froland, Norway
AFK ownership 100%
Head office Arendal, Norway
AFK ownership 100%
Head office Arendal, Norway
Property

AFK ownership 100%
Head office Arendal, Norway
Anything that can be digital, will be digital. By enabling and assisting a digital transformation and providing decision-making data analytics, our portfolio of companies are frontrunners in the digital space.
AFK ownership 60% Market cap (30.06) 2,298 MNOK
Head office Oslo, Norway Listed at Oslo Børs

AFK ownership 80%
Head office London, UK
AFK ownership 95%
Head office Arendal, Norway
We invest with a long term-perspective. Our investments are concentrated within four areas: Digitalization & Big Data Analytics, Electrification & Materials, Green Energy and Property.

Anything that can be digital, will be digital. By enabling and assisting a digital transformation and providing decision-making data analytics, our portfolio of companies are frontrunners in
the digital space.
AFK ownership 60% Market cap (30.06) 2,598 MNOK
Head office Oslo, Norway Listed at Oslo Børs

Head office London, UK

Head office Arendal, Norway

Volue is a market leader in technologies and services that power the green transition. Based on 50 years of experience, Volue provides innovative solutions, systems and insights to industries critical to society. 820 employees work with around 2,650 customers across energy, power grid, water and infrastructure projects that ensure a sustainable, flexible and reliable future. Volue operates within three segments, Energy, Power Grid, and Infrastructure. The company is active in 40+ countries.
Chair Benjamin Golding
Chief Executive Officer Trond Straume
Ownership 60%
Employees 820
Countries 9
| FINANCIAL FIGURES (MNOK) | Q2 2023 | Q2 2022 | YTD 2023 | YTD 2022 | |
|---|---|---|---|---|---|
| Revenue and other income* | 399 | 298 | 739 | 584 | |
| EBITDA | 80 | 39 | 127 | 79 | |
| Adjusted EBITDA** | 63 | 44 | 118 | 90 | |
| Operating profit | 48 | 12 | 72 | 26 | |
| Operating margin | 12% | 4% | 10% | 4% | |
| Earnings before tax (EBT) | 50 | 16 | 75 | 26 | |
| Operating cash flow | -132 | -127 | 91 | 158 | |
| NIBD | -72 | -460 | -72 | -460 | |
| Equity | 878 | 786 | 878 | 786 | |
| Equity ratio | 43% | 48% | 43% | 48% |
* Note that revenue and other income in Q2 2023 includes non-recurring other income of NOK 23 million related to the sale of Fire and Chimney product line within the Infrastructure segment. ** Adjusted EBITDA: In order to give a better representation of underlying performance, EBITDA is adjusted for non-recurring items.

Revenue (MNOK) and operating margin
(Figures in parentheses refer to the same period the previous year)
The transformation towards recurring revenues and Software-as-a-Service (SaaS) continues. Volue generated solid growth rates during the quarter. SaaS revenues were NOK 98 million in the quarter, an increase of 43 % compared to Q2 2022, representing 26% of total revenues. Large ongoing changes in the end market drives growth and further business opportunities for Volue.
Total operating revenues in the second quarter amounted to NOK 375 million (298 million). Adjusted EBITDA in the quarter totalled NOK 63 million (44 million), corresponding to an adjusted EBITDA margin of 17% (15%). The growth rates were positively influenced by fluctuations in exchange rates, representing a 6- percentage point additional growth impact compared with Q2 2022. However, growth in the cost base driven by currency fluctuations was comparable, resulting in limited impact on EBITDA.
The Energy Segment generated NOK 225 million in the second quarter, representing an increase of 19% compared to the second quarter last year. Despite less volatility in the markets compared to last year, Volue continues to deliver strong growth across the portfolio. The growth is driven by a strong uplift in recurring revenues and stable non-recurring revenues compared to Q2 2022. Volue currently sees Japan as the most exciting new market opportunity and the development from the first quarter continues. The financial effect is limited.
For the Power Grid Segment, operating revenues in the second quarter amounted to NOK 60 million, equal to a growth rate of 47% from the same quarter last year. Increased delivery capacity following good sales closing, combined with exceptional performance in consulting business and other non-recurring revenues, has made basis for progress in the segment with strong growth rates.
The Infrastructure segment generated revenues of NOK 62 million in the second quarter, up from NOK 49 million in the same quarter last year. Within Infrastructure, Volue has an expansion strategy focused on one country at a time. Volue is currently taking the construction offering to Sweden.
Recurring revenues constituted 62% of total revenues and reached NOK 234 million in the quarter, an increase of 27% from the second quarter of 2022. The company is working on several new initiatives, such as Distributed Energy Resources and new products related to optimisation and trading solutions.
In the second quarter, Volue made its biggest acquisition to date when acquiring Enerim Oy's Energy Market Services division. Through the acquisition, Volue creates the undisputed Nordic market leader in the space of Portfolio-Management-as-a-Service and is well positioned to become a dominating player in Europe. The acquisition was funded by establishment of new credit facilities.
Since listing, Volue has prioritised strategic investments in its SaaS platform and expansion into new markets. This has created short- to mid-term EBITDA impact. Measures are in place to counter margin effects, and Volue target year-by-year improvement in profitability and cash-conversion.
Volue provides the following updated long-term guidance to the market:
Additionally, Volue has set the following priorities and ambitions for 2023:
• Position Volue to deliver long-term growth of 15%
• Continue to grow ARR and SaaS business in line with long term targets
• Focus on profitability initiatives to improve profitability and cash conversion
• Successful integration of the Enerim Energy Market Services division into Volue, and continue to to explore structural growth opportunities

NSSLGlobal has more than 50 years of experience in the maritime and military mobility markets. The company operates its own Global VSAT network using its own patented Satlink Hub and Modem technology as well as partnering with other established satellite and mobile operators such as Inmarsat, Iridium, Thuraya and Vodaphone and more recently with LEO operator Starlink. Customers are supported locally via global sales and service offices, 24/7 network operations centers, teleports and a global network of local service partners.
NSSLGlobal is headquartered in the United Kingdom, but also has offices in Germany, Denmark, Norway, Sweden, Poland, Netherlands, Singapore, USA, Israel, and Japan. The revenue model is to a large degree based on multiyear subscription and support contracts, thereby securing a significant degree of recurring revenues.
Revenues for the second quarter were GBP 22.9 million, GBP 1.0 million lower than the same quarter last year. Operating profit in the quarter was GBP 4.6 million, compared to GBP 6.3 million in Q2 last year. The reduction in revenues and operating profit from Q2 in 2022 was a result of lower airtime revenues, with comparably higher margin, as well as lower equipment invoicing. The continued strong results are supported by NSSLGlobal's solid customer base, competitive technology and service driven organization.
During the quarter, NSSLGlobal won GBP 16.3 million of new business opportunities, of which a significant portion are either maritime or governmental projects and system work. Contracts won during the quarter include a 3-year VSATIP@Sea contract with Vertom Bereederungs Gmbh, and a 3-year contract with Stolt Tankers for its SmartMaintenance plans.
NSSLGlobal expects 2023 revenues to be in line with 2022, driven by a solid pipeline for sales and bid, somewhat offset by lower high-margin airtime. Operating profit is expected to be lower than in 2022, driven by lower airtime revenues, as well as inflation-driven cost increases. NSSLGlobal's sales and pipeline continues to be strong across both governmental and maritime sectors.
NSSLGlobal is an independent provider of cyber secure satellite and mobile communications and IT support that delivers high-quality voice and data services across the globe, regardless of location or terrain. NSSLGlobal's activities are divided into four main areas: Airtime, Projects, Hardware and Service. Its main customers are within the maritime segment, the military and government sector, large international corpora-
tions and the energy sector.
Head office London, UK
Chair Arild Nysæther
Chief Executive Officer Sally-Anne Ray
Ownership 80%
Employees 220
Countries 10
| FINANCIAL FIGURES (MNOK) | Q2 2023 | Q2 2022 | YTD 2023 | YTD 2022 | |
|---|---|---|---|---|---|
| Revenue and other income | 309 | 282 | 606 | 507 | |
| Operating profit | 63 | 74 | 116 | 113 | |
| Operating margin | 20% | 26% | 19% | 22% | |
| Earnings before tax (EBT) | 63 | 74 | 114 | 113 | |
| Operating cash flow | 90 | 53 | 46 | 91 | |
| NIBD | -306 | -306 | -306 | -306 | |
| Equity | 563 | 449 | 563 | 449 | |
| Equity ratio | 54% | 54% | 54% | 54% |
Currency rates (NOK/GBP)
Average Q2 2023: 12.92. Average Q2 2022: 11.84 End Q2 2023: 13.64. End Q2 2022: 12.06


Revenue (MNOK) and operating margin

HIGHLIGHTS OF Q2 2023 The Alytic portfolio is delivering on important strategic milestones as the portfolio companies launch new products and grow revenues. In each portfolio company, the initial focus has been to establish a foundation for growth and technological development. Results from this work are shown through continued growth in annual recurring revenues (ARR) quarter-over-quarter. In the second quarter of 2023, ARR grew to NOK 36 million, which represents a 21% increase compared to the previous quarter. ARR growth year-to-date is 38%. This will be reflected in the revenue numbers in the quarters to come.
Going forward, Alytic is committed to further developing its existing portfolio while also exploring investment opportunities in both new and existing domains. Alytic is working closely with all its portfolio companies and has committed new capital to accelerate their development.
Kontali is experiencing strong demand and customer growth on its seafood insights portal Edge, that was launched in the fourth quarter last year. In the second quarter, Kontali grew ARR by 8% compared to the previous quarter. The company focused on migrating existing customers from the legacy solution to Edge. Customers now have access to a state-of-the-art seafood insights platform, and Kontali's legacy solution has reached end-of-life.
Veyt grew ARR by 30% in the second quarter compared to the previous quarter. Veyt continued to release new products and improvements on the platform, which was launched in the first quarter. This includes a medium-term Guarantee of Origin (GO) supply forecast. Preparations for the launch of the new Compliance Carbon analytics products in September are well underway. Veyt continued to grow, strengthening both the analysis, tech and sales parts of the organization. A new operational model for supporting a lean development process during growth was implemented.
Factlines demonstrated strong sales performance in the second quarter, growing ARR by 48% compared to the previous quarter. Factlines soft-launched their rewritten and redesigned supply chain transparency software to which customers will be transitioned before year-end. With their EU Taxonomy product in development and scheduled for launch in Q3/Q4, Factlines is on track to achieve even stronger growth in the coming quarters.
Utel is continuing to test and develop a general solution for anomaly detection, with a particular focus on fraud detection for communication service providers. With the development of a marketable solution for fraud detection as a key goal, Utel made significant progress in the second quarter towards establishing a collaboration agreement with a key customer. With a strong emphasis on outbound sales, Utel's sales pipeline is strong and ARR movement in the coming quarters is expected.
All Alytic portfolio companies have experienced significant growth in terms of headcount and new areas of competence within a short timeframe. Alytic is now seeing the organizations beginning to operate more and more effectively and expects continuous product launches and upgrades as it invests in development throughout 2023. Coupled with investment in and build-up of strong sales and marketing teams, Alytic expects continued strong growth in ARR in the coming quarters.
Alytic invests in data businesses with strong domain competence and works actively with them to develop and market scalable, datarich products based on a SaaS business model. The current Alytic portfolio of companies includes Kontali – a world-leading aquaculture data and analyses provider, Veyt – a market intelligence provider for low carbon markets, Factlines – a technology provider for ESG reporting, and Utel –a provider of services for telecom network monitoring and analysis.
Head office Arendal, Norway
Chair Lars Peder Fensli
Chief Executive Officer Espen Zachariassen
Ownership 95%
Employees 112
Countries 3
| FINANCIAL FIGURES (MNOK) | Q2 2023 | Q2 2022 | YTD 2023 | YTD 2022 | |
|---|---|---|---|---|---|
| Revenue and other income | 10 | 9 | 21 | 18 | |
| Operating profit | -19 | -11 | -38 | -17 | |
| Operating margin | -195% | -120% | -181% | -94% | |
| Earnings before tax (EBT) | -19 | -11 | -39 | -17 | |
| Operating cash flow | -18 | -16 | -31 | -18 | |
| NIBD | -35 | -42 | -35 | -42 | |
| Equity | 144 | 120 | 144 | 120 | |
| Equity ratio | 67% | 77% | 67% | 77% |

Revenue (MNOK) and operating margin Our portfolio of electrification and material companies

Anything that can be electric, will be electric. As a result, demand for electricity and storage will grow, as will demand for new materials and additive manufacturing. We invest in companies that install smartness into the electric future and companies that enable more efficient manufacturing of better products.

Head office Sherbrooke, Canada
AFK ownership 71% Market cap (30.06) 842 MNOK
Listed at Oslo Børs

Head office Skien, Norway

(Figures in parentheses refer to the same period the previous year)
Second quarter revenues came in at CAD 11.0 million, a 45% increase from the same period last year and marking the highest quarterly revenues ever recorded for Tekna. Both Systems (+70%) and Advanced Materials (+36%) contributed to the revenue
growth.
Adjusted EBITDA for the second quarter was CAD -0.6 million, a significant improvement from CAD -3.2 million in the same quarter last year. The profitability improvement is mainly driven by growth in revenues and improved margins as a result of a process to improve productivity. Tekna is maintaining cost control while scaling revenues and managing inflationary costs increases.
Tekna has strengthened the company's cash position during 2023. Earlier this year, Tekna agreed on the terms of a CAD 25 million loan facility from Arendals Fossekompani, and in July this year, the second of three tranches was released and made available to support Tekna's further growth.
Tekna continues to experience strong demand for its products. Total order backlog at the end of the quarter was CAD 22.0 million, a 19% increase from the second quarter of last year. The backlog was supported by an order intake of CAD 6.5 million in the quarter. While Q2 order intake was lower than in Q1, it remains within normal quarterly variations.
Tekna has seen the Systems market rebound with several new contracts awarded. Eight plasma machine orders have been announced this year, for a total value of CAD 6.2 million. Customers are in the industrial and academic sectors in Asia, Europe and North America. Systems gross margin has been sustained, as pricing for systems are adjusted to reflect cost inflation.
Within Advanced Materials, Tekna is responding to increased customer demand with successful implementation of capacity and productivity improvement programs. Technical upgrades have been successfully implemented, and the performance of the factory has now been stabilized at a 70% increased output rate compared to Q4 2021. There is a continued high demand for Tekna's products in the market, and the increased capacity translates to higher material availability, shorter delivery lead-times and increased sales in 2023.
Tekna's strategy, technology and products are considered highly relevant in today's global markets, which are marked by geopolitical turmoil, economic uncertainty, an urge for sustainability and increased predictability. The company's customers are transitioning towards new technology, moving manufacturing closer to markets whilst considering more sustainable production processes. Additive Manufacturing (AM) remains the most prominent segment for Tekna materials at present, with a projected AM materials market growth of up to 30% per year (Source: Smartech 2022).
At present, Tekna prioritizes significant opportunities in additive manufacturing, systems, and microelectronics, focusing strategically on revenue opportunities in the near term. Nevertheless, Tekna remains engaged in dialogues with strategic partners in the energy storage industry. Additionally, Tekna aims to improve profitability and cash position by emphasizing operational excellence.
Tekna's order backlog supports strong revenue growth in 2023 compared to 2022. Typical seasonality (summer vacations) in Tekna's main markets will affect the company's revenues in Q3 compared to Q2. Tekna is reiterating its guidance of margin improvement in 2023 compared to 2022, supported by the strong order backlog, increased production capacity and organizational productivity.
Tekna is a world-leading provider of advanced materials and plasma systems to several industries. Tekna produces high-purity metal powders for applications such as 3D printing in the aerospace, medical and automotive sectors, as well as optimized induction plasma systems for industrial research and production.
Head office Sherbrooke, Canada
Chair Dag Teigland
Chief Executive Officer Luc Dionne
Ownership 71%
Employees 217
Countries 4
| FINANCIAL FIGURES (MNOK) | Q2 2023 | Q2 2022 | YTD 2023 | YTD 2022 |
|---|---|---|---|---|
| Revenue and other income | 87 | 56 | 159 | 102 |
| EBITDA | -5 | -29 | -14 | -54 |
| Adjusted EBITDA* | -5 | -23 | -14 | -43 |
| Operating profit | -14 | -35 | -31 | -68 |
| Operating margin | -16% | -62% | -19% | -67% |
| Earnings before tax (EBT) | -20 | -41 | -39 | -79 |
| Operating cash flow | -52 | -70 | -77 | -101 |
| NIBD | 75 | -112 | 75 | -112 |
| Equity | 394 | 505 | 394 | 505 |
| Equity ratio | 65% | 80% | 65% | 80% |
* Adjusted EBITDA: In order to give a better representation of underlying performance, EBITDA is adjusted for non-recurring items.
Currency rates (NOK/CAD)
Average Q2 2023: 7.77. Average Q2 2022: 7.18 End Q2 2023: 8.12. End Q2 2022: 7.71

Revenue (MNOK) and operating margin

ENRX (formerly Evolgy) was formed through the combination of EFD Induction (Heat)and the wireless charging solutions provider IPT Technology (Charge), which was acquired by Arendals Fossekompani in May 2022.
HIGHLIGHTS OF Q2 2023 Total operating revenues in the second quarter amounted to EUR 37.1 million, representing a 20% increase from the same quarter in 2022. Revenue growth was driven by a higher activity level within the Heat division, as well as a smaller contribution from the Charge division. All geographical regions showed solid growth compared to the second quarter last year.
EBIT for the quarter ended at EUR 0.9 million, up from EUR 0 million in the same quarter last year. The EBIT in Q2 was adversely affected by additional restructuring costs (final settlement) of EUR 1.5 million in ENRX Germany, as well as cost inflation.
Order intake remains strong. Total order intake for the quarter ended at EUR 37.8 million, compared to EUR 36.2 million in the same quarter last year. ENRX's Charge division contributed EUR 12.7 million in the quarter as a result of the Aspire contract awarded on 14 April. ENRX will deliver a dynamic wireless charging system that will allow vehicles to charge while driving on a four-lane highway outside Orlando, Florida. The project will be delivered over a 3-year period. The awarded contract is an important testimonial and milestone for ENRX and paves the way for further growth within the potentially large market for wireless charging solutions.
The current order backlog (EUR 170.8 million) creates a strong fundament for continued profitable growth throughout 2023, and the market for heating products is still considered strong, although expected to soften somewhat in the coming months. The Charge division is expected to generate long-term revenue and cost synergies to further improve the company's operational leverage. Cost control in all regions remains a key priority to maintain and improve profitability.
Both revenue and operating profit are expected to be higher in 2023 than in 2022.
ENRX combines former EFD Induction's global market leadership in industrial induction heating systems (Heat) with IPT Technology's leading technology in the high-growth market for wireless induction charging solutions for mobility and industrial applications (Charge). Among the industries served by ENRX are automotive, renewable energy/wind energy, pipe fabrication, electronics, cable, and mechanical engineering. ENRX has operations in 20 countries.
Head office Skien, Norway
Chair Benjamin Golding
Chief Executive Officer Bjørn E. Petersen
Ownership 95%
Employees 1,086
Countries 20
Revenue (MNOK) and operating margin

| FINANCIAL FIGURES (MNOK) | Q2 2023 | Q2 2022 | YTD 2023 | YTD 2022 | |
|---|---|---|---|---|---|
| Revenue and other income | 434 | 311 | 893 | 607 | |
| Operating profit | 11 | 0 | 48 | 13 | |
| Operating margin | 3% | 0% | 5% | 2% | |
| Earnings before tax (EBT) | -2 | -3 | 26 | 9 | |
| Operating cash flow | -6 | -64 | -57 | -90 | |
| NIBD | 626 | 450 | 626 | 450 | |
| Equity | 397 | 446 | 397 | 446 | |
| Equity ratio | 20% | 26% | 20% | 26% |
Currency rates (NOK/EUR)
Average Q2 2023: 11.32. Average Q2 2022: 9.98 End Q2 2023: 11.70. End Q2 2022: 10.35
Our portfolio of green energy companies

Based on more than a century of hydropower production, we are looking to expand our green energy portfolio. As the world is shifting away from fossil fuels we are looking to capitalize on our competence and history to develop more

AFK ownership 100%
Head office Froland, Norway
AFK ownership 100%

Head office Arendal, Norway
AFK ownership 100%
Head office Arendal, Norway

AFK Vannkraft generates electricity at two locations in the Arendal watercourse. The Bøylefoss and Flatenfoss hydropower plants produce on average more than 500 GWh annually.
Head office Froland, Norway
Chair Trond Westlie
Operating Manager Jan Roald Evensen
Employees 15
Countries
1
(Figures in parentheses refer to the same period the previous year)
Hydropower production in the second quarter was significantly higher than in the same quarter last year, while prices were down from the high price levels seen in 2022. Power generation in the second quarter amounted to 135 GWh (52 GWh). Precipitation and inflow year-to-date were respectively around 112% and 126% of the norm for the watercourse, and total reservoir levels in the watercourse were higher than normal by the end of the quarter.
Arendals Fossekompani's strategy is to sell hydropower production in the day-ahead (spot) market. The average price in the NO2 price area during the second quarter was 82 EUR/MWh (175 EUR/MWh). The relatively lower price level, compared to the second quarter of 2022, came as a result of higher precipitation than normal, lifting the hydro reservoir levels in the south of Norway.
The chart below shows the weekly power prices (NO2) and power generation in the period 31/03/2022 – 30/06/2023.
Essential audits and maintenance routines took place in the quarter in accordance with established control procedures for the hydropower facilities.
AFK Vannkraft is required by law to improve the power plants and associated dam facilities, and consequently Arendals Fossekompani is planning upgrades to both plants in the coming years. The reconstruction of dams will start once detailed requirements have been agreed with the Norwegian Water Resources and Energy Directorate (NVE). Rehabilitation of the exterior of the Bøylefoss hydropower plant
building will start in 2023.
Considering the market's estimated power price trends for the remaining quarters of 2023, water levels and forecasted production, AFK Vannkraft expects revenues and operating profit for 2023 to be lower than in the record-breaking year 2022. Actual energy prices depend on many factors, including hydrological balance, oil and gas prices, weather conditions, temperatures, and more. With limited reservoir capacity, the production volume will also be dependent on precipitation.

| FINANCIAL FIGURES (MNOK) | Q2 2023 | Q2 2022 | YTD 2023 | YTD 2022 | |
|---|---|---|---|---|---|
| Revenue and other income | 127 | 82 | 317 | 251 | |
| Operating profit | 107 | 68 | 268 | 221 | |
| Operating margin | 84% | 83% | 85% | 88% | |
| Earnings before tax (EBT) | 107 | 68 | 268 | 221 | |
| Earnings after tax (EAT) | 28 | 18 | 60 | 94 |

Established in 2014, Commeo has over the years developed its proprietary energy storage system and is now in a position where the product can be manufactured on an industrial scale. Commeo systems typically range from 50 kWh to 1 MWh, but the modular plug-and-play setup allows for even larger systems. The company has started the construction of a new production facility which will be one of Germany's
In 2022, Arendals Fossekompani co-founded and acquired 40% of Cellect Energy, a Spanish company currently developing analysis and control software in cooperation with some of the largest energy players in Europe. The solutions are specifically designed for the stationary storage market and will help customers utilize the stored energy in the best possible manner. The solutions will be able to connect to several different batteries, independent of manufacturer and technology. Arendals Fossekompani reached a majority ownership of Cellect at the end of first quarter of 2023.
Second quarter revenues amounted to EUR 3.2 million. Operating profit in the same period was EUR -2.6 million. Revenues were driven by increasing battery module sales in Commeo and increased production capabilities. Operational ramp-ups of both Commeo and Cellect Energy, as well as Ampwell parent company, contributed to negative margins in the quarter.
The construction of Commeo's new semi-automatic production facilities is currently ongoing. The first part of the new production facilities is estimated to be finalized in mid-2024 and will over time enable above 1 GWh production capacity. The demand for stationary storage and the sales pipeline for Commeo continues to increase.
Cellect is running pilots with selected customers and is still developing their solutions according to plan. Their solutions have generated high commercial interest in relevant market segments, and the company is expected to generate commercial revenue based on their solutions within the next quarter.
During Q2, Cellect announced a commercial project with Volkswagen Group Charging GmbH (Elli), for the delivery of automated control and communication for Elli's battery assets. Elli will utilize its existing battery assets by charging batteries when electricity prices are low and discharging them into the electricity market when prices are high. Cellect's solutions will provide a versatile platform for battery asset management and control, supported by Cellect's standardized API and hardware solutions. Volue, also a portfolio company of Arendals Fossekompani, provides Volkswagen/Elli with a trading software.
Driven by strong demand for energy storage solutions, Ampwell expects to generate revenue growth in 2023, which will be its first full year of operation. EBIT is expected to be higher but remain negative for the year due to the ramp-up phase of production of battery modules and development of related software solutions.
Ampwell was established by Arendals Fossekompani in 2022 to build an eco-system for battery technology and a Battery-as-a-Service business model. Efficient energy storage solutions are needed to reduce energy costs and enable the green transition. With Ampwell, it is possible to fully utilize non-flexible power production, like wind and solar, to secure a functional and stable energy grid. Ampwell consists of the German energy storage provider Commeo and the Spanish software company Cellect Energy.
Head office Arendal, Norway
Chair Torkil Mogstad
Chief Executive Officer Torkil Mogstad
Ownership 100%
Employees 60
Countries 2
| FINANCIAL FIGURES (MNOK) | Q2 2023 | Q2 2022 | YTD 2023 | YTD 2022 | |
|---|---|---|---|---|---|
| Revenue and other income | 37 | 18 | 72 | 18 | |
| Operating profit | -30 | -20 | -46 | -20 | |
| Operating margin | -80% | -115% | -65% | -115% | |
| Earnings before tax (EBT) | -37 | -23 | -60 | -23 | |
| Operating Cashflow | -2 | 251 | -17 | 251 | |
| NIBD | 605 | 308 | 605 | 308 | |
| Equity | -51 | 76 | -51 | 76 | |
| Equity ratio | -79% | 161% | -79% | 161% |
Currency rates (NOK/EUR)
Average Q2 2023: 11.32. Average Q2 2022: 9.98 End Q2 2023: 11.70. End Q2 2022: 10.35

DEVELOPMENT LAST 5 QUARTERS Revenue (MNOK) and operating margin

The Vergia ecosystem includes verticals such as small-scale hydropower, energy parks, power-to-x, offshore wind, and green fuel. Vergia is owned 100% by Arendals
OFFSHORE WIND nationally.
Arendals Fossekompani and Ferd, two of Norway's leading industrial investment companies, have come together to establish the offshore wind company Seagust. Seagust is structured as a 50:50 joint venture between Vergia and Ferd, with a mandate to become an offshore wind developer with operations domestically and inter-
Vergia and Grieg Maritime Group have joined forces to create a leading provider of green ammonia. North Ammonia is dedicated to developing the next generation green fuels for shipping and transportation. The company builds on extensive firsthand experience. Grieg Maritime Group has more than 60 years of experience in shipping. Arendals Fossekompani has more than 125 years of experience in industrial developments and green power production. Eydehavn in Arendal has been chosen as the first production site for North Ammonia. Eydehavn is being developed as a maritime hub and is ideally located for green ammonia production and distribution. MOUs have been signed with maritime end-users, the most recent being the partnership with the Oslo-listed shipping company Höegh Autoliners for the supply, distribution, delivery, and consumption of green ammonia. World-class technology, engineering and maritime cooperation partners are in place to develop the project and production facility. Production is expected to start in 2027.
Vergia has two small-scale hydropower development projects; Kilandsfoss and Glomsdam, which can contribute with an annual power production of 38 and 7 GWh, respectively. An investment decision to start construction of Kilandsfoss hydropower plant was made in the first quarter of 2023. The project is expected to be completed in 2025.
Vergia is developing Bøylestad Energy Park, an industrial and commercial area facilitating energy intensive industry, powered by renewable energy. The area is situated next to one of the largest energy hubs in Southern Norway, which makes for a highly suitable area for power intensive industries. Bøylestad Energy Park also offers proximity to highway systems, railway, and a port, which further increases the strategic
ENERGY PARKS value of the area.
Vergia, Kongsberg Maritime and Moreld have joined forces to develop a combined offshore substation and hydrogen factory. Hydepoint is a complete solution for receiving, converting, and transmitting the full energy potential from offshore wind farms, with reduced dependence on the onshore power grid. Placed in the ocean, close to wind farms, Hydepoint can convert all or part of the energy into hydrogen. This will reduce the need for upscaling the power grid both to and on land.
2022, Vergia is an Arendals Fossekompani initiative that combines all existing green infrastructure projects and related portfolio companies in a new entity. Vergia is a strategic green energy enabler leveraging in-house competence with strategic partners to develop infrastructure projects in alternative verticals within the energy transition sphere.
Head office Oslo, Norway
Chair Trond Westlie
Chief Executive Officer Martin Kjäll-Ohlsson
Ownership 100%
Employees 3
Countries 1
| FINANCIAL FIGURES (MNOK) | Q2 2023 | Q2 2022 | YTD 2023 | YTD 2022 | |
|---|---|---|---|---|---|
| Revenue and other income | 0 | 0 | |||
| Operating profit | -2 | -2 | -3 | -4 | |
| Operating margin | - | - | |||
| Earnings before tax (EBT) | -8 | -4 | -13 | -7 | |
| Operating cash flow | 6 | -3 | -3 | -3 | |
| NIBD | 24 | -14 | 24 | -14 | |
| Equity | -3 | 21 | -3 | 21 | |
| Equity ratio | -9% | 96% | -9% | 96% |

The Arendal Fossekompani portfolio of properties include an urban development project, an airport and center for aviation, a site for power-intensive industries, and other stand-alone properties. All property related companies and property investments are comprised in AFK Property.
Head office Arendal, Norway

All property related companies and property investments are comprised in AFK Property.
Head office Arendal, Norway
Chair Lars Peder Fensli
Chief Executive Officer Tom Krusche Pedersen
Ownership 100%
Employees 5
Countries 1
The largest company in the property portfolio is Vindholmen Eiendom, which is transforming an old shipyard area into a new urban residential and commercial zone under the name Bryggebyen. The transformation will take 10-15 years to complete and will create 500-700 residential units in combination with exciting trade and commerce offerings.
The third stage of the apartment complex at Bryggebyen is progressing according to plan, with 44 of 48 apartments sold per end of the quarter.
Arendals Fossekompani also plans to build an indoor swimming facility at Bryggebyen. Arendal municipality has signed a long-term rental agreement, and a final investment decision is scheduled for late 2023. If the regulation process progresses according to expectations, building will start in early 2024.
ARENDAL AIRPORT & PROPERTY GULLKNAPP AFK Property is the majority owner of Gullknapp, which comprises an airport and an attractive 200,000 sqm industrial and commercial area. The main user of the airport facility is OSM Aviation Academy which runs a pilot school on the premises. Future plans include developing the airport facility into a center for drones as well as a hub for electrified aviation under the name Gullknapp Aerial Center.
BØLEVEGEN 4
This property, located along the Skien River, just one kilometer south of downtown Skien, was acquired in 2020. The 4,700 sqm building is fully let to Arendals Fossekompani's portfolio company ENRX on a 15-year bare-house agreement. As the city of Skien expands, this 12,000 sqm river property will be attractive both for commercial and residential development.
AFK Property will develop new facilities for ENRX, providing approximately 2,500 sqm of new offices, production and storage space. Application papers have been filed with Skien municipality, and development commenced in the second quarter
of 2023.
The 170,000 sqm property is located outside the city of Arendal, close to the E18 highway and the main production site of the coming Morrow Batteries. After the process to regulate the Longum property for commercial development started, the first inquiries for purchasing and/or renting space have been registered.
BEDRIFTSVEIEN 17 Bedriftsveien 17 is located in the middle of the emerging commercial area Krøgenes, three kilometers east of downtown Arendal. The 3,500 sqm building has been completely refurbished and is now fully let to Volue Industrial IoT on a 25-year bare-house agreement. The area has grown in attractiveness following the completion of a new feed-in road to the E18 highway.
| FINANCIAL FIGURES (MNOK) | Q2 2023 | Q2 2022 | YTD 2023 | YTD 2022 | |
|---|---|---|---|---|---|
| Revenue and other income | 4 | 5 | 9 | 27 | |
| Operating profit | -4 | -1 | -5 | -2 | |
| Operating margin | -93% | -28% | -61% | -8% | |
| Earnings before tax (EBT) | -5 | -2 | -9 | -3 | |
| Operating cash flow | -1 | -2 | 5 | -20 | |
| NIBD | 141 | 112 | 141 | 112 | |
| Equity | 198 | 212 | 198 | 212 | |
| Equity ratio | 37% | 51% | 37% | 51% |
DEVELOPMENT LAST 5 QUARTERS Revenue (MNOK) and operating margin
Arendals Fossekompani is committed to maintaining an open dialogue with its shareholders, investors, analysts, and the financial markets in general. Our goal is to ensure that the share price reflects its underlying value by making all price-relevant information available to the market.
There are a total of 55,995,250 shares in the company. At 30 June, a total of 1,159,656 were treasury shares. The share price on 30 June 2023 was NOK 182.0 and NOK 250.5 on 31 December 2022.
Arendals Fossekompani is exposed to credit risk, market risk and liquidity risk. These matters are described in detail in Note 16 to the annual financial statements for 2022.
The company's related parties comprise subsidiaries, associates and members of the Board of Directors and executive management. Transactions between AFK com panies and other related parties are based on the principles of market value and arm's length distance. Transactions carried out between related parties are detailed in Note 4. None of these transactions are considered of material importance for the company's financial position or earnings.
Following high activity levels in all portfolio companies, AFK Group revenues and operating profit for 2023 are expected to be higher than in 2022. There is uncertainty associated with the war in Ukraine, supply chain constraints, soaring inflation, rising interest rates, as well as the development of energy prices.
VOLUE
Volue expects revenues and operating profit in 2023 to be higher than in 2022.
NSSLGLOBAL NSSLGlobal expects 2023 revenues to be in line with 2022, while operating profit is expected to be lower than in 2022.
Alytic expects revenues to be considerably higher in 2023 compared to 2022. Operating profit is expected to be lower than in 2022, as companies in the Alytic
ALYTIC portfolio still are in a growth phase.
Tekna expects revenues to be higher and operating profit to improve in 2023 com -
TEKNA pared to 2022.
ENRX
ENRX expects revenues and operating profit to be higher in 2023 compared to 2022.
AFK VANNKRAFT to 2022.
AFK Vannkraft expects revenues and operating profit to be lower in 2023 compared
Ampwell expects to generate continued revenue growth throughout 2023. EBIT is
AMPWELL expected to remain negative for 2023.
VERGIA
Vergia expects revenues and operating profit for 2023 to be in line with 2022.
AFK PROPERTY to 2022.
AFK Property expects revenues and operating profit to be lower in 2023 compared
The Board of Directors emphasizes that significant uncertainty is associated with assessments of future circumstances.
Froland, 17 August 2023 The Board of Directors, Arendals Fossekompani ASA
The Board of Directors and CEO have today discussed and approved the interim report for the first half and the condensed consolidated financial statements of Arendals Fossekompani ASA as at 30 June 2023 and for the period 1 January – 30 June 2023, including condensed consolidated comparative figures as at 30 June 2022 and for the first six months of 2022.
The interim financial statements have been prepared in accordance with the requirements of IAS 34, Interim Financial Reporting, as adopted by the EU, and additional disclosures pursuant to the Norwegian Securities Trading Act.
To the best of the knowledge of the Board and the CEO, these interim financial statements for the period 1 January – 30 June 2023 have been prepared in accordance with applicable accounting standards and the disclosures in the financial statements present fairly the Group's assets, liabilities, financial position and performance as at 30 June 2023 and 30 June 2022.
To the best of the knowledge of the Board and the CEO, these interim financial statements present fairly important events in the accounting period and their importance for these interim financial statements. To the best of the knowledge of the Board and the CEO, the description of the key risks and uncertainties facing the business in the next accounting period and the description of related parties' material transactions are also fairly presented.
Froland, 17 August 2023
Trond Westlie, Board Chairman
Stine Rolstad Brenna, Board Member
Lise Lindbäck, Board Member
Morten Bergesen,
Board Member
Didrik Vigsnæs, Board Member
Anne Grethe Dalane, Board Member
Benjamin Golding, CEO
Christian Must, Board Member

| (MNOK) | |||||||
|---|---|---|---|---|---|---|---|
| Note | Q2 2023 |
Q1 2023 |
Q2 2022 |
YTD 2023 |
YTD 2022 |
Full year 2022 |
|
| Revenue | 6 | 1 378 | 1 402 | 1 055 | 2 780 | 2 104 | 4 569 |
| Other Income | 26 | 3 | 6 | 29 | 9 | 18 | |
| Revenue and other income | 1 404 | 1 405 | 1 062 | 2 810 | 2 113 | 4 587 | |
| Materials and consumables used | 446 | 452 | 353 | 898 | 639 | 1 447 | |
| Employee benefit expenses | 501 | 489 | 390 | 989 | 786 | 1 691 | |
| Other operating expenses | 2 | 230 | 194 | 177 | 424 | 333 | 722 |
| Operating expenses | 1 177 | 1 135 | 921 | 2 312 | 1 758 | 3 860 | |
| EBITDA | 228 | 270 | 141 | 498 | 355 | 726 | |
| Depreciation | 2 | 43 | 42 | 46 | 86 | 91 | 184 |
| Amortisation | 36 | 26 | 25 | 63 | 46 | 104 | |
| Impairment loss property, plant and equipment | 3 | - | - | - | - | - | - |
| Impairment loss intangible assets | 3 | - | - | - | - | - | 9 |
| Operating profit | 148 | 202 | 70 | 350 | 219 | 429 | |
| Finance income | 34 | 83 | 40 | 118 | 53 | 118 | |
| Finance costs | 22 | 35 | 15 | 57 | 39 | 81 | |
| Net financial items | 13 | 48 | 25 | 61 | 14 | 37 | |
| Share of profit or loss of associates and joint ventures | -12 | -12 | -5 | -24 | -9 | -40 | |
| Profit before income tax | 148 | 238 | 90 | 386 | 224 | 426 | |
| Income tax expense | 5 | 107 | 167 | 67 | 274 | 165 | 458 |
| Profit (-loss) for the period | 41 | 71 | 23 | 112 | 59 | -33 | |
| Attributable to: | |||||||
| Non-controlling interests | -3 | -4 | -2 | -8 | -3 | -38 | |
| Equity holders of the company | 44 | 75 | 25 | 119 | 63 | 6 | |
| Basic/diluted earnings per share (NOK) | 0,75 | 1,29 | 0,43 | 2,04 | 1,08 | -0,59 | |
| Statement of comprehensive income | |||||||
| Items that may be reclassified to statement of income | |||||||
| Total Effect from Foreign Exchange | 57 | 111 | 127 | 168 | 101 | 56 | |
| Change on Cash flow hedges | -1 | -15 | 3 | -16 | 5 | -9 | |
| Tax on cash flow hedges that may be reclassified to P&L | 0 | 3 | 2 | 4 | 1 | 2 | |
| Items that may be reclassified to statement of income | 56 | 99 | 132 | 155 | 107 | 50 | |
| Items that will not be reclassified to statement of income | |||||||
| Change in financial assets at fair value through OCI | 4 | 1 | - | 5 | 1 | -3 | |
| Actuarial gains and Losses | - | - | - | - | - | -2 | |
| Tax on OCI that will not be reclassified to P&L | - | - | - | - | - | 1 | |
| Items that will not be reclassified to statement of income | 4 | 1 | - | 5 | 1 | -5 | |
| Total Other Comprehensive Income (OCI) | 60 | 100 | 132 | 160 | 108 | 45 | |
| Profit (-loss) for the period | 41 | 71 | 24 | 112 | 59 | -33 | |
| Total Comprehensive Income | 101 | 171 | 156 | 272 | 167 | 12 | |
| Attributable to: | |||||||
| Non-controlling Interests | 10 | 29 | 23 | 39 | 17 | -25 | |
| Equity holders of the parent | 91 | 142 | 133 | 233 | 150 | 37 | |
| Total Comprehensive Income per share (NOK) | 1,84 | 3,12 | 2,84 | 4,96 | 3,04 | 0,22 |
| (MNOK) | ||||
|---|---|---|---|---|
| Q2 | Q1 | Q2 | Full year | |
| Note | 2023 | 2023 | 2022 | 2022 |
| Assets | ||||
| Property, plant and equipment | 1 246 | 1 140 | 995 | 1 086 |
| Intangible assets | 2 312 | 1 892 | 1 869 | 1 757 |
| Investments in associates and joint ventures | 37 | 34 | 18 | 37 |
| Net pension assets | 26 | 25 | 29 | 25 |
| Non-current receivables and investments | 316 | 295 | 265 | 264 |
| Deferred tax assets | 126 | 121 | 77 | 108 |
| Non-current assets | 4 063 | 3 508 | 3 253 | 3 277 |
| Inventories | 1 155 | 1 031 | 697 | 845 |
| Contract assets | 271 | 199 | 213 | 137 |
| Current receivables | 1 211 | 1 311 | 914 | 1 218 |
| Cash and cash equivalents | 2 005 | 2 272 | 2 291 | 2 340 |
| Derivatives - current assets: | 13 | 12 | 25 | 11 |
| Financial assets at fair value through OCI | 19 | 13 | 16 | 12 |
| Current assets | 4 674 | 4 839 | 4 156 | 4 563 |
| Total assets | 8 737 | 8 347 | 7 409 | 7 840 |
| Equity and liabilities | ||||
| Share capital | 224 | 224 | 224 | 224 |
| Other paid-in capital | 25 | 22 | 21 | 22 |
| Treasury shares | -111 | -110 | -70 | -110 |
| Other reserves | 92 | 30 | 52 | -7 |
| Retained earnings | 2 973 | 3 001 | 3 365 | 2 994 |
| Capital and reserves attributable to owners of the company | 3 203 | 3 166 | 3 592 | 3 123 |
| Non-controlling Interests | 695 | 668 | 643 | 661 |
| Total equity | 3 898 | 3 835 | 4 235 | 3 784 |
| Non-current bond loans | 498 | 498 | 497 | 498 |
| Non-current interest-bearing debt | 1 254 | 370 | 514 | 353 |
| Pension liabilities | 26 | 25 | 24 | 24 |
| Non-current provisions | 29 | 31 | 31 | 34 |
| Deferred tax liabilities | 63 | 64 | 66 | 65 |
| Non-current lease liabilities | 205 | 209 | 145 | 203 |
| Non-current liabilities | 2 076 | 1 197 | 1 279 | 1 176 |
| Current interest-bearing debt | 23 | 197 | 26 | 171 |
| Bank overdraft | 144 | 132 | 52 | 111 |
| Derivatives - current liabilities | 26 | 24 | 20 | 9 |
| Accounts payable | 769 | 738 | 605 | 970 |
| Payable income tax | 315 | 474 | 129 | 437 |
| Contract liabilities | 478 | 520 | 348 | 233 |
| Current lease liabilities | 57 | 63 | 63 | 58 |
| Current provisions | 47 | 118 | 92 | 118 |
| Other current liabilities | 902 | 1 048 | 561 | 773 |
| Current liabilities | 2 763 | 3 315 | 1 895 | 2 880 |
| Total liabilities and equity | 8 737 | 8 347 | 7 409 | 7 840 |
(MNOK)
| Cash flow from operating activities | |
|---|---|
| Adjusted for | |
| Net cash from operating activities | |
| Cash flow from investing activities | |
| Net cash from investing activities | |
| Cash flow from financing activities | |
| Net cash from financing activities |
| (MNOK) | ||
|---|---|---|
| YTD 2023 |
YTD 2022 |
|
| Cash flow from operating activities | ||
| Profit (-loss) for the period | 112 | 59 |
| Adjusted for | ||
| Depreciation, Impairment and Amortization | 148 | 137 |
| Net financial items | -61 | -14 |
| Share of profit from associates and joint ventures | 24 | 9 |
| Tax expense | 274 | 165 |
| Total after adjustments to net income | 498 | 355 |
| Change in Inventories | -242 | -114 |
| Change in trade and other receivables | 22 | 108 |
| Change in trade and other payables | -278 | -178 |
| Change in other current assets | -28 | -15 |
| Change in other current liabilities | 217 | 123 |
| Total after adjustments to net assets | 190 | 279 |
| Tax paid | -422 | -175 |
| Net cash from operating activities A |
-232 | 104 |
| Cash flow from investing activities | ||
| Interest received and realized FX gains | 18 | 10 |
| Dividends received | 3 | 3 |
| Proceeds from sales of PPE | 2 | 3 |
| Purchase of PPE and intangible assets | -293 | -130 |
| Purchase of other investments | -23 | -68 |
| Proceed from sale of other investments | 0 | 6 |
| Purchase of shares in subsidiaries | -382 | -131 |
| Proceeds from the sales of shares in subsidiaries | 8 | 4 |
| Net cash from investing activities B |
-669 | -302 |
| Cash flow from financing activities | ||
| New long-term borrowings | 715 | 109 |
| Repayment of long-term borrowings | -61 | -111 |
| Cash Flow from issuance of receivables | -28 | 4 |
| Cash Flow from Net change in current interest bearing debt | 52 | -117 |
| Interest paid and realized FX losses | -62 | -37 |
| Dividend paid | -139 | -126 |
| Cash flow from treasury shares | 2 | 3 |
| Net cash from financing activities C |
478 | -278 |
| Cash Flow A+B+C |
-423 | -477 |
| Opening balance for cash and cash equivalents | 2 340 | 2 708 |
| FX effects on cash accounts | 88 | 57 |
Closing balance for cash and cash equivalents 2 005 2 291
(MNOK)
| Share capital |
Other paid-in capital |
Treasury shares |
Other reserves |
Retained earnings |
Capital and reserves attribut able to owners of the company |
Non controlling Interests |
Total equity |
|
|---|---|---|---|---|---|---|---|---|
| Opening balance at 01.01 2022 |
224 | 10 | -63 | -47 | 3 240 | 3 364 | 545 | 3 909 |
| Profit (-loss) for the period | - | - | - | 0 | 64 | 65 | -5 | 59 |
| Total Other Comprehensive Income (OCI) |
- | 87 | -1 | 86 | 22 | 108 | ||
| Treasury shares | - | 11 | -7 | - | 1 | 5 | -1 | 4 |
| Gain from sale of shares in subsidiaries |
- | - | - | - | 326 | 326 | - | 326 |
| Other changes from subsidiaries |
0 | - | 11 | 41 | 52 | 106 | 158 | |
| Dividends paid | - | - | - | - | -305 | -305 | -24 | -329 |
| Closing balance at 30.06 | 224 | 21 | -70 | 52 | 3 365 | 3 592 | 643 | 4 235 |
| Opening balance at 01.01 2023 |
224 | 22 | -110 | -7 | 2 994 | 3 123 | 661 | 3 784 |
| Profit (-loss) for the period | - | - | - | - | 120 | 120 | -8 | 112 |
| Total Other Comprehensive Income (OCI) |
- | 115 | -2 | 113 | 47 | 160 | ||
| Treasury shares | - | 4 | -1 | - | -1 | 1 | - | 1 |
| Other changes from subsidiaries |
- | - | - | -16 | -18 | -35 | 20 | -14 |
| Dividends paid | - | - | - | - | -120 | -120 | -26 | -145 |
| Closing balance at 30.06 | 224 | 25 | -111 | 92 | 2 973 | 3 203 | 695 | 3 898 |
| STATEMENT OF INCOME PARENT COMPANY (MNOK) |
||||
|---|---|---|---|---|
| Note | Q2 2023 |
Q1 2023 |
Q2 2022 |
Full year 2023 |
| Revenue | 126 | 189 | 82 | 605 |
| Other Income | 4 | 4 | 4 | 23 |
| Revenue and other income | 130 | 193 | 86 | 628 |
| Materials and consumables used | -1 | - | -2 | 4 |
| Employee benefit expenses | 11 | 20 | 14 | 78 |
| Other operating expenses | 21 | 26 | 18 | 83 |
| Operating expense | 32 | 45 | 29 | 165 |
| EBITDA | 98 | 147 | 56 | 463 |
| Depreciation | 3 | 3 | 3 | 12 |
| Amortisation | 0 | 0 | 0 | 2 |
| Operating profit | 95 | 144 | 53 | 449 |
| Finance income and finance costs | ||||
| Finance income 7 |
45 | 174 | 298 | 601 |
| Finance costs | 6 | 13 | 5 | 55 |
| Net financial items | 39 | 161 | 292 | 547 |
| Profit before tax | 134 | 305 | 345 | 996 |
| Income tax expense | 76 | 140 | 63 | 392 |
| Profit (-loss) for the period | 57 | 164 | 282 | 604 |
| Basic/diluted earnings per share (NOK) | 1,04 | 3,00 | 5,14 | 11,03 |
| Statement of comprehensive income | ||||
| Profit for the period | 57 | 164 | 282 | 604 |
| Change in financial assets at fair value through OCI | 4 | 1 | - | -3 |
| Actuarial gains and Losses | - | - | - | -3 |
| Tax on OCI that will not be reclassified to P&L | - | - | - | 1 |
| Items that will not be reclassified to statement of income | 4 | 1 | - | -5 |
| Total Other Comprehensive Income (OCI) | 4 | 1 | - | -5 |
| Total Comprehensive Income | 61 | 166 | 282 | 599 |
| Attributable to: | ||||
| Equity holders of the parent | 61 | 166 | 282 | 599 |
| Total Comprehensive Income per share (NOK) | 1,12 | 3,02 | 5,14 | 10,93 |
| (MNOK) | ||||
|---|---|---|---|---|
| Q2 | Q1 | Q2 | Full year | |
| Note | 2023 | 2023 | 2022 | 2022 |
| Assets | ||||
| Property, plant and equipment | 232 | 231 | 167 | 229 |
| Intangible assets | 8 | 8 | 10 | 9 |
| Investment in associates | 17 | 17 | - | 17 |
| Investment in subsidiaries | 1 788 | 1 792 | 1 724 | 1 752 |
| Intercompany loans | 1 025 | 812 | 643 | 321 |
| Net pension assets | 12 | 12 | 14 | 12 |
| Non-current receivables and investments | 181 | 172 | 184 | 171 |
| Deferred tax assets | 47 | 47 | 27 | 47 |
| Non-current assets | 3 310 | 3 092 | 2 769 | 2 558 |
| Current receivables | 238 | 205 | 113 | 508 |
| Cash and cash equivalents | 1 062 | 1 074 | 1 043 | 1 160 |
| Financial assets at fair value through OCI | 19 | 13 | 16 | 12 |
| Current assets | 1 320 | 1 292 | 1 172 | 1 680 |
| Total assets | 4 629 | 4 384 | 3 941 | 4 238 |
| Equity and liabilities | ||||
| Share capital | 224 | 224 | 224 | 224 |
| Other paid-in capital | 25 | 22 | 21 | 22 |
| Treasury shares | -111 | -110 | -70 | -110 |
| Other reserves | 3 | -1 | 1 | -3 |
| Retained earnings | 3 009 | 3 007 | 2 975 | 2 894 |
| Capital and reserves attributable to owners of the company | 3 150 | 3 141 | 3 151 | 3 027 |
| Total equity | 3 150 | 3 141 | 3 151 | 3 027 |
| Bond | 498 | 498 | 497 | 498 |
| Non-current interest-bearing debt | 603 | 167 | 103 | 153 |
| Pension liabilities | 6 | 6 | 6 | 6 |
| Provisions | 2 | 2 | 10 | 2 |
| Non-current lease liabilities | 59 | 60 | 14 | 60 |
| Non-current liabilities | 1 167 | 731 | 631 | 719 |
| Accounts payable | 10 | 7 | 24 | 12 |
| Payable income tax | 237 | 401 | 85 | 375 |
| Current interest-bearing debt, intercompany | 25 | 27 | 36 | 17 |
| Current lease liabilities | 2 | 2 | 4 | 2 |
| Other current liabilities | 38 | 73 | 11 | 85 |
| Current liabilities | 312 | 511 | 159 | 492 |
| Total liabilities and equity | 4 629 | 4 384 | 3 941 | 4 238 |
| (MNOK) | |||
|---|---|---|---|
| YTD 2023 |
YTD 2022 |
||
| Cash flow from operating activities | |||
| Profit (-loss) for the period | 221 | 579 | |
| Adjusted for | |||
| Depreciation, Impairment and Amortization | 7 | 7 | |
| Net financial items | -200 | -545 | |
| Tax expense | 217 | 144 | |
| Total after adjustments to net income | 245 | 186 | |
| Change in trade and other receivables | -7 | 25 | |
| Change in trade and other payables | -2 | -26 | |
| Cash flow form Internal Accounts Payable and Receivable | 9 | 41 | |
| Change in other current liabilities | -41 | -7 | |
| Change in employee benefits | -1 | -1 | |
| Total after adjustments to net assets | 204 | 218 | |
| Tax paid | -355 | -105 | |
| Net cash from operating activities | A | -151 | 113 |
| Cash flow from investing activities | |||
| Interest received and realized FX gains | 31 | 10 | |
| Dividends received | 100 | 97 | |
| Purchase of PPE and intangible assets | -9 | -3 | |
| Purchase of financial assets at fair value | -2 | - | |
| Purchase of other investments | -10 | -68 | |
| Purchase of shares in subsidiaries | -41 | -47 | |
| Proceeds from the sales of shares in subsidiaries | 8 | 166 | |
| Net cash from investing activities | B | 77 | 155 |
| Cash flow from financing activities New long-term borrowings |
426 | 103 | |
| Repayment of long-term borrowings | -1 | -2 | |
| Cash Flow from Internal Loans and Borrowings | -330 | -638 | |
| Interest paid and realized FX losses | -24 | -24 | |
| Group Contribution Received | 9 | 22 | |
| Dividend paid | -107 | -102 | |
| Cash flow from treasury shares | 2 | 4 | |
| Net cash from financing activities | C | -24 | -636 |
| Cash Flow | A+B+C | -98 | -368 |
| Opening balance for cash and cash equivalents | 1 160 | 1 411 | |
| Closing balance for cash and cash equivalents | 1 062 | 1 043 |
| The financial stateme |
|---|
| IAS 34 Interim Financi |
| required in full annual |
| the consolidated finan |
The financial statements for the quarter have been prepared in accordance with IAS 34 Interim Financial Reporting. The report does not include all the information required in full annual financial statements and should be read in conjunction with the consolidated financial statements for 2022.
The accounting policies for 2022 are described in the Annual Report for 2022. The financial statements have been prepared in accordance with EU-approved IFRS and associated interpretations, as well as the additional Norwegian disclosure requirements pursuant to the Norwegian Accounting Act and stock exchange regulations and rules, applicable as at 31 December 2022. The same policies have been applied in the preparation of the interim financial statements as at 30 June 2023. New standards effective from 1 January 2023 have had no material effect on the
| financial statements. |
|---|
Areas involving significant use of estimates include the valuation of companies in the share portfolio and measurement of goodwill/excess values in subsidiaries and associates, and of impairment indicators for property, plant and equipment and intangible assets. In the year to date these measurements have not resulted in material impairment losses on any assets or cash-generating units.
Disclosures concerning related party transactions are given in the company's Annual Report for 2022, Note 24.
Provision for income tax for the quarter is based on the new increased tax burden on the Norwegian Hydropower industry as adopted and implemented by the government in 2022. The additional new resource rent tax has increased the provision for income tax by MNOK 9 for the quarter. The new high-price contribution has increased the provision for income tax by MNOK 8 for the quarter. Total increased tax burden for Q2 2023 due to new tax regulations is MNOK 17.
| (MNOK) |
|---|
| -------- |
| Share capital |
Other paid-in capital |
Treasury shares |
Other reserves |
Retained earnings |
Capital and reserves attribut able to owners of the company |
Total equity |
|
|---|---|---|---|---|---|---|---|
| Opening balance at 01.01 2022 |
224 | 10 | -63 | 1 | 2 700 | 2 872 | 2 872 |
| Profit (-loss) for the period | - | - | - | - | 579 | 579 | 579 |
| Total Other Comprehensive Income (OCI) | - | - | - | 1 | - | 1 | 1 |
| Dividends paid | - | - | - | - | -305 | -305 | -305 |
| Closing balance at 30.06 | 224 | 21 | -70 | 1 | 2 975 | 3 151 | 3 151 |
| Opening balance at 01.01 | |||||||
| 2023 | 224 | 22 | -110 | -3 | 2 894 | 3 027 | 3 027 |
| Profit (-loss) for the period | - | - | - | - | 221 | 221 | 221 |
| Total Other Comprehensive Income (OCI) | - | - | - | 5 | - | 5 | 5 |
| Treasury shares | - | 4 | -1 | - | - | 2 | 2 |
| Dividends paid | - | - | - | - | -107 | -107 | -107 |
| Closing balance at 30.06 | 224 | 25 | -111 | 3 | 3 009 | 3 150 | 3 150 |
| (MNOK) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Group Management | AFK Vannkraft | Volue | NSSLGlobal | ENRX | ||||||
| Per 30.06. | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 |
| Sales at a point in time |
- | - | 315 | 251 | 127 | 110 | 605 | 506 | 453 | 319 |
| Sales over time | - | - | - | - | 587 | 473 | - | - | 440 | 288 |
| Other Income | 7 | 7 | 3 | - | 25 | 2 | - | - | 2 | 2 |
| Revenue and other income |
7 | 7 | 317 | 251 | 739 | 584 | 606 | 507 | 896 | 609 |
| Operating expenses |
36 | 46 | 43 | 26 | 612 | 505 | 480 | 370 | 807 | 566 |
| Depreciation, amortization and impairment |
1 | 3 | 6 | 4 | 55 | 53 | 9 | 23 | 40 | 31 |
| Operating profit | -30 | -42 | 268 | 221 | 72 | 26 | 116 | 113 | 48 | 13 |
| Net financial items |
200 | 545 | - | - | 3 | 1 | -3 | - | -22 | -4 |
| Income tax expense |
8 | 17 | 208 | 127 | 22 | 10 | 24 | 23 | 12 | 10 |
| Profit (-loss) for the period |
162 | 485 | 60 | 94 | 52 | 17 | 90 | 90 | 15 | -1 |
| Total assets | 4 403 | 3 705 | 229 | 236 | 2 056 | 1 626 | 1 042 | 829 | 1 979 | 1 710 |
| Total liabilities | 1 230 | 675 | 252 | 115 | 1 178 | 840 | 479 | 380 | 1 582 | 1 264 |
| Net interest bearing debt |
-1 154 | -1 122 | - | - | -72 | -460 | -306 | -306 | 626 | 450 |
| Tekna | Alytic | Property | Vergia | Ampwell | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Per 30.06. | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 |
| Sales at a point in time |
114 | 78 | 21 | 18 | 3 | 21 | - | - | 71 | 17 |
| Sales over time | 44 | 24 | - | - | - | - | - | - | - | - |
| Other Income | 1 | 3 | - | - | 5 | 6 | - | - | 1 | - |
| Revenue and other income |
159 | 104 | 21 | 18 | 9 | 27 | - | - | 72 | 18 |
| Operating expenses |
173 | 158 | 53 | 33 | 8 | 22 | 4 | 4 | 106 | 33 |
| Depreciation, amortization and impairment |
16 | 14 | 6 | 2 | 6 | 6 | - | - | 12 | 4 |
| Operating profit | -31 | -68 | -38 | -17 | -5 | -2 | -3 | -4 | -46 | -20 |
| Income from associates |
-6 | -5 | - | - | - | - | -8 | -3 | -1 | - |
| Net financial items |
-3 | -6 | - | - | -3 | -1 | -1 | - | -13 | -3 |
| Income tax expense |
- | - | - | - | - | 1 | - | - | - | - |
| Profit (-loss) for the period |
-39 | -79 | -38 | -17 | -9 | -4 | -13 | -7 | -60 | -23 |
| Total assets | 604 | 633 | 213 | 154 | 535 | 420 | 37 | 22 | 775 | 492 |
| Total liabilities | 210 | 128 | 70 | 35 | 337 | 208 | 40 | 1 | 826 | 415 |
| Net interest bearing debt |
75 | -112 | -35 | -42 | 141 | 112 | 24 | -14 | 605 | 308 |
Eliminations Total
| Per 30.06. | 2023 | 2022 | 2023 | 2022 |
|---|---|---|---|---|
| Sales at a point in time |
- | - | 1 710 | 1 320 |
| Sales over time | - | - | 1 071 | 784 |
| Other Income | -16 | -11 | 29 | 9 |
| Revenue and other income |
-16 | -11 | 2 810 | 2 113 |
| Operating expenses |
-11 | -6 | 2 312 | 1 758 |
| Depreciation, amortization and impairment |
-4 | -4 | 148 | 137 |
| Operating profit | -1 | -1 | 350 | 219 |
| Income from associates |
-10 | - | -24 | -9 |
| Net financial items |
-98 | -517 | 61 | 14 |
| Income tax expense |
- | -22 | 274 | 165 |
| Profit (-loss) for the period |
-109 | -496 | 112 | 59 |
| Total assets | -3 136 | -2 418 | 8 737 | 7 409 |
| Total liabilities | -1 364 | -887 | 4 839 | 3 174 |
| Net interest bearing debt |
1 | -17 | -96 | -1 202 |
(MNOK)
| YTD 2023 YTD 2022 | ||
|---|---|---|
| Interest income, I/C | 25 | 0 |
| Interest income | 21 | 4 |
| Currency exchange income | 70 | 0 |
| Gain on partial sale of subsidiaries | 4 | 163 |
| Dividend income | 3 | 3 |
| Dividend income I/C an group contribution | 96 | 94 |
| Total | 219 | 264 |
| Gain on partial sale of subsidiaries |
|---|
| Dividend income |
In the second quarter (June), Volue acquired Enerim Oy's Wholesale Markets Business Line. The company is based in Helsinki, Finland and includes 63 employees.
| Purchase consideration | |
|---|---|
| Cash paid | 364 |
| Total purchase consideration | 364 |
| Assets and liabilities recognised as a result of the acquisition | |
| Intangible assets | 75 |
| Fixed assets | 0 |
| Other receivables | 11 |
| Cash and cash equivalents | 12 |
| Other current liabilities | -12 |
| Net assets acquired | 86 |
| Purchase price shares in Volue OY | 364 |
| Goodwill | 278 |
Final PPA is not yet completed.
(MNOK)

VISITING ADDRESS Langbryggen 9 4841 Arendal
POSTAL ADDRESS Box 280 4803 Arendal
+47 37 23 44 00 [email protected]
arendalsfossekompani.no © Arendals Fossekompani ASA. All Rights Reserved.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.