Investor Presentation • Aug 23, 2023
Investor Presentation
Open in ViewerOpens in native device viewer
Q2 2023
August 23, 2023
One of three families of open line systems: DCP-R
Optical devices: Delivered ~300 000 optical tranceivers in 2022
The SoSmart software suite
Government funding
Open and disaggregated solutions
7
– IP over DWMD
Market shares 2023 YTD (June 30) Metro WDM EMEA and North America Smartoptics market share development 2019-2023 YTD Metro WDM EMEA and North America combined
Source: Cignal.AI Aug 2023. Partly preliminary data with adjustments from Smartoptics with reported numbers
| Key assets | Milestones | |
|---|---|---|
| • Attractive and future-oriented technology – open and cost efficient |
• Improving product offering addressing the service provider metro market: |
|
| • Well positioned in small and medium-sized customers – expanding into larger accounts |
– Expanded offering in Open line systems – New versions of Layer 1 Transponders and Muxponders |
|
| • Strong footprint in Europe and Americas and unique market position • Solid financial position |
– Complete product offering integrated in SoSmart SW suite • Increased growth rate in customer segment Enterprise and product area Devices |
|
| • Win new major account every 12-24 months and continuously develop existing accounts |
||
Revenue per Region and Quarter – Last 5 quarters
Balance Sheet Jun 30, 2023 Working Capital Development past 5 quarters
Note: Return on Capital Employed (ROCE) defined as EBIT divided Capital Employed. Capital Employed is defined as Fixed Assets + Current Assets – Current Liabilities
| 2023 Q2 | 2025/26 aspirations |
|
|---|---|---|
| Revenue | 17.0 MUSD (LTM 62.0 MUSD) |
~100 MUSD |
| Gross margin | 49.2% | ~45% |
| EBITDA margin | 18.7% | ~17-20% |
| EBIT margin | 16.0% | ~13-16% |
| kUSD | |||
|---|---|---|---|
| 2023 | 2022 | Change | |
| Q2 | Q2 | ||
| Total revenue and other operating income | 16 989 | 14 608 | +16.3% |
| Direct cost of sales | 8 637 | 7 713 | |
| Employee benefit expenses | 3 889 | 2 845 | +36.7% |
| Other operating expenses | 1 285 | 703 | +82.8% |
| Total operating expenses | 13 810 | 11 261 | +22.6% |
| Depreciation | 386 | 292 | |
| Amortization of intangible assets | 66 | 82 | |
| Total depreciation and amortization | 452 | 375 | |
| Operating profit/(loss) | 2 727 | 2 972 | -8.2% |
| Financial income | 2 | 0 | |
| Financial expenses | - 52 |
- 99 |
|
| Net foreign exchange gains (losses) | 367 | 550 | |
| Net Finance Items | 316 | 451 | |
| Profit/(loss) before income tax | 3 043 | 3 423 | |
| Estimated income tax | - 670 |
527 | |
| Profit/(loss) for the period | 2 374 | 2 897 | -18.1% |
| Shares outstanding (Basic) | 96 286 593 | 96 286 593 | |
| Shares outstanding (Diluted) | 97 415 655 | 96 286 593 | |
| Earnings per share (Basic) | \$ 0.025 |
\$ 0.030 |
|
| Earnings per share (Diluted) | \$ 0.024 |
\$ 0.030 |
• Continued strengthening of the organization with focus on R&D drives employee expenses
| Amounts in USD 1,000 | 2023 Q2 |
2022 Q2 |
|---|---|---|
| Cash flows from operating activities | ||
| Profit/(loss) before income tax | 3 043 | 3 423 |
| Adjustments for | ||
| Taxes paid | ||
| Depreciation and amortization | 452 | 375 |
| Interest | 28 | 80 |
| Change in inventory | 1 245 | - 1 343 |
| Change in trade receivable | - 6 454 |
- 543 |
| Change in contract liabilities (deferred revenue) | 603 | - 64 |
| Change in trade payable | - 834 |
1 740 |
| Change in other current assets and other liabilities | 348 | - 1 653 |
| Interest received | 2 | 0 |
| Net cash inflow from operating activities | - 1 568 |
2 015 |
| Net cash (outflow) from investing activities | - 951 |
- 192 |
| Net cash inflow from financing activities | - 4 718 |
- 302 |
| Net increase/(decrease) in cash and cash equivalents | - 7 237 |
1 520 |
| Cash and cash equivalents at the beginning of period | 10 419 | 5 077 |
| Effects of exchange rate changes on cash and cash equivalents | - 264 |
- 848 |
| Cash and cash equivalents at the end of period | 2 918 | 5 749 |
• Dividend pay out of 4.4 million USD in May 2023 included in "financing activities"
| kUSD | ||
|---|---|---|
| 2023 | 2022 | |
| Q2 | Q2 | |
| Intangible assets | 897 | 826 |
| Property, plant and equipment | 2 654 | 1 301 |
| Right of use assets | 2 149 | 1 693 |
| Noncurrent receivables against related party | - | - |
| Deferred tax assets | 1 215 | 2 880 |
| Total Non Current Assets | 6 916 | 6 700 |
| Inventories | 14 123 | 13 220 |
| Trade receivable | 17 949 | 10 085 |
| Recaivables to related party | 0 | 0 |
| Other current assets | 1 472 | 1 586 |
| Cash and cash equivalents | 2 918 | 5 749 |
| Total Current Assets | 36 462 | 30 640 |
| TOTAL ASSETS | 43 378 | 37 341 |
| kUSD | ||
|---|---|---|
| 2023 | 2022 | |
| Q2 | Q2 | |
| Share capital | 179 | 193 |
| Share premium | 11 715 | 12 665 |
| Other paid in capital | 139 | 151 |
| Foreign currency translation reserves | 36 | 169 |
| Retained earnings | 13 745 | 11 373 |
| Total Equity | 25 815 | 24 551 |
| Lease liabilities (noncurrent portion) | 1 243 | 1 201 |
| Contract liabilities (noncurrent deferred revenue) | 2 958 | 1 974 |
| Other noncurrent liabilities | 1 517 | 1 673 |
| Total noncurrent liabilities | 5 719 | 4 848 |
| Lease liabilities (current portion) | 695 | 535 |
| Trade payable | 4 340 | 4 593 |
| Contract liabilities (deferred revenue) | 2 480 | 1 427 |
| Current tax liabilities | 2 057 | 607 |
| Other current liabilities | 2 272 | 780 |
| Total current liabilities | 11 845 | 7 941 |
| Total Liabilities | 17 563 | 12 790 |
| TOTAL EQUITY AND LIABILITIES | 43 378 | 37 341 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.