Quarterly Report • Aug 23, 2023
Quarterly Report
Open in ViewerOpens in native device viewer

23 August 2023
Disrupting the fast-growing market for disinfection


Jo Uthus CEO
Jens Kielland CFO


• First commercial frame contract signed in August with AquiSense – global leader and tier-1 system integrator in UVC-LED systems for water, air, and surface disinfection

emitted
Note: Segment splits are management estimates based on the Yole Development Report for 2020 | Source: Yole Development Report (2021) and management estimates Q2 2023 Financial Results CrayoNano AS | All rights reserved. Copyright 2023. Do not distribute without consent.


One of the largest system integrators in the water disinfection market


Strong growth in interest from customers in water segment particularly

*AquiSense frame contract was signed in Q3.
CrayoNano AS | All rights reserved. Copyright 2023. Do not distribute without consent.

Sven Schreiber, CSO at LASER COMPONENTS Germany - "This is exactly the kind of cutting-edge technology that our customers expect in our portfolio. CrayoNano's trust is proof that our long-standing commitment to UV LED technology is paying off."

Vallalar Energy Solutions (VES) is a UV-C lighting consulting firm established in April 2022, based in Chennai, Tamilnadu State, India. With 18 years of experience in OEM/Industrial/KAM sales and marketing with leading corporate companies, VES specializes in providing UV-C lighting solutions to major OEMs in the air and water segments, as well as major dealers across India.

AquiSense Technologies is the global leader in UV-C LED systems design and manufacture. They work with leading LED manufacturers to evaluate their devices and then design efficient disinfection products.

Partner with LEDiL to reduce design-in time and offer integrated high-quality optics solutions LEDiL is an industry leading optics supplier to the world's largest lighting manufacturers. An extensive product range, innovative solutions, close cooperation with leading LED manufacturers and customer-oriented service have enabled LEDiL to become the market leader in its field.

As part of our planned scaling of CrayoNano, we have moved forward with our pivot to Taiwan to focus on high-volume manufacturing:


| Q2-23 | Q2-22 | YTD-23 | YTD-22 | |
|---|---|---|---|---|
| Sales revenue | 0.0 | 0.0 | 0.2 | 0.0 |
| Other revenue | 0.8 | 2.0 | 2.6 | 5.0 |
| Revenue | 0.9 | 2.0 | 2.8 | 5.0 |
| COGS Payroll and related costs Other operating costs EBITDA |
0.0 6.9 8.1 -14.2 |
0.0 9.1 9.1 -16.2 |
0.1 20.0 18.3 -35.6 |
0.0 18.6 15.9 -29.4 |
| Depreciation & amortization EBIT |
2.0 -16.3 |
1.6 -17.8 |
4.2 -39.9 |
3.5 -32.9 |
| Net financial items Net profit before tax |
-0.2 -16.1 |
-0.5 -18.2 |
-0.8 -40.7 |
-0.7 -33.6 |

Cash flow from operations Net change in cash and cash equivalents

§ Board stated intention to pursue listing on Euronext growth within 12 months after private placement
§ Established credit facility of NOK 12m with SpareBank 1 SMN for working capital financing in Jul'23

Ongoing commercial engagement
Operational readiness and supply chain
Funding our growth
First commercial frame contract agreed with market leader AquiSense Strong interest in the quarter from customers in the water market segment Continue to bring additional partners towards design wins
Post capital raise business plan being implemented by transitioning R&D operations from Norway to Taiwan New Chief Technology Officer hire in Taiwan New strategic partnership agreed to support growth in India
Continued assessment of long-term capital needs for successful growth Built strategic inventory to support expected demand in the months to come Agreed asset backed lending facility covering part of working capital requirements


| (Figures in NOK thousands) | Q2 2023 | Q2 2022 | FY 2022 |
|---|---|---|---|
| Sales revenue | 32 | 0 | 438 |
| Other revenue and public grants | 828 | 2 065 | 7 559 |
| Total revenues | 859 | 2 065 | 7 997 |
| Cost of goods sold | 31 | 0 | 236 |
| Payroll and related costs | 6 920 | 9 076 | 34 993 |
| Other operating costs | 8 098 | 9 149 | 41 378 |
| EBITDA | -14 190 | -16 161 | -68 611 |
| Depreciation | 2 129 | 1 594 | 7 253 |
| EBIT | -16 319 | -17 755 | -75 864 |
| Net financial items | 234 | -485 | - 633 |
| Net profit before tax | -16 085 | -18 240 | -76 497 |
| Tax expense | -2 997 | -4 386 | -17 145 |
| Net profit (loss) | -13 088 | -13 854 | -59 351 |
| # shares in 1000 | 37 524 | 28 401 | 28 401 |
| Earnings pr share (NOK) | -0.35 | -0.49 | -2.09 |
Note: P&L presented is net of capitalized R&D

| (Figures in NOK thousands) | Q2 2023 | Q2 2022 | FY2022 |
|---|---|---|---|
| Assets | |||
| Development, patents and licenses | 66 754 | 61 202 | 66 129 |
| Deferred tax assets | 51 501 | 33 681 | 43 054 |
| Tangible fixed assets | 11 867 | 12 896 | 12 735 |
| Financial fixed assets | 1059 | 1 059 | 1 059 |
| Total non-current assets | 131 181 | 108 838 | 122 977 |
| Current assets | |||
| Inventory | 7 936 | 0 | 2 087 |
| Trade and other receivables | 14 135 | 12 862 | 16 896 |
| Cash and cash equivalents | 67 233 | 58 047 | 10 238 |
| Total current assets | 89 305 | 70 908 | 29 221 |
| Total assets | 220 486 | 179 747 | 152 199 |
| Equity and liabilities | |||
| Equity | |||
| Share capital | 750 | 568 | 568 |
| Share premium account | 233 326 | 234 399 | 105 786 |
| Additional paid-in capital | 2 596 | 2 596 | 2 596 |
| Other equity | -14 946 | 0 | |
| Retained earnings |
-32 252 | -95 081 | 0 |
| Total equity | 189 475 | 142 483 | 108 950 |
| Liabilities | |||
| Convertible loans | 0 | 0 | 0 |
| Liabilities to finance institutions | 6 053 | 9 080 | 8 073 |
| Trade payables | 3 054 | 3 709 | 9 239 |
| Government charges | 1 253 | 2 666 | 2 277 |
| Other liabilities | 20 650 | 21 809 | 23 659 |
| Total liabilities | 31 011 | 37 264 | 43 249 |
| Total equity and liabilities | 220 486 | 179 747 | 152 199 |
Q2 2023 Financial Results CrayoNano AS | All rights reserved. Copyright 2023. Do not distribute without consent.
Disclaimer:
The contents and material in this presentation, (including but not limited to designs, data, images, audios, videos and trademarks) is the property of CrayoNano or its licensors. Such content and material is protected by intellectual property laws and marketing laws and not intended to be distributed to any third party without the written consent of CrayoNano.
The information contained herein may be inaccurate or contain errors, and no representation or warranty is made as to the accuracy, correctness or completeness of the information provided. Any use or reliance upon such information is at the sole risk and responsibility of the user. CrayoNano will not accept liability for any such use or reliance. In particular, the content herein is not meant or expected to be used or relied upon as investment, financial, legal, or other advice. Each user should obtain its own independent advice in relation to the information provided herein.
Disrupting the fast growing markets for disinfection

CrayoNano AS
Sluppenvegen 6, Trondheim, Norway +47 72 92 98 60 [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.