2 4 A U G U S T 2 0 2 3
Q2 2023 Presentation
C E O : F R O D E A R N T S E N
C F O : U L R I K S T E I N V I K
SalMar & Aqua Nor
- Aqua Nor The world's largest aquaculture technology exhibition
- One of the most important meeting places for the industry
- Held biannually in Trondheim, Central Norway
- Natural for SalMar as the leading aquaculture company from the region to present its results at the exhibition
- Strong collaboration between suppliers and producers crucial to drive the industry forward
Highlights Q2 2023
- Strong results driven by continued high salmon prices
- Central Norway with good operational performance results impacted by one-off costs
- Strong results from Northern Norway
- Continued solid performance from Sales & Industry
- Very low harvest volume from Iceland as expected
- Resource rent tax in Norway approved by Norwegian Parliament
- SalMar continues open and fact-based dialogue with authorities and is open to pursue legal steps in due course
- Sale of Frøy completed in August 2023
- New financing in place
- The Board of SalMar propose to cancel 13.1 million treasury shares
- Two offshore units in operation
- Tjuin smolt facility in operation
| Harvest volume (1,000 tons gw) |
|
|
|
|
|
|
| Group |
Norway1 |
|
|
|
|
|
| 44.3 |
44.3 |
|
|
|
|
|
Δ QoQ Δ YoY -4.2 +12.0 |
Δ QoQ Δ YoY +2.3 +14.8 |
|
|
|
|
|
|
|
|
|
|
|
|
| Operational EBIT/kg (NOK) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operational EBIT/kg (NOK) |
|
|
|
|
|
|
| Norway1 |
|
|
|
|
|
|
| 40.5 |
|
|
|
|
|
|
Δ QoQ Δ YoY |
|
|
|
|
|
|
-0.7 +13.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operational EBIT (NOKm) |
|
|
|
|
|
|
| Norway1 |
|
|
|
|
|
|
| 1,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Δ QoQ -139 Δ YoY +862 Δ QoQ +65 Δ YoY +1,003
Q 2 2 0 2 3
Operational Update
Farming Central Norway Key Results
- Good operational performance
- Increased cost QoQ
- Lower average weight
- Write-down of biomass related to incident at cleaner fish facility
- SalmoNor volume accounted for 28%
- Finished harvesting of autumn 2021 and continued with spring 2022
Outlook
- Continue to harvest from spring 2022
- Good biological status
- Expect lower cost level and higher volume in Q3 23
- Guidance FY 2023 kept unchanged at 148,000 tonnes
|
Q2 2023 |
Q2 2022 |
YTD 2023 |
YTD 2022 |
Operating income (NOKm) |
2,852 |
2,073 |
5,179 |
4,034 |
Operational EBIT (NOKm) |
1,108 |
1,213 |
2,217 |
2,138 |
|
|
|
|
|
Harvest volume (tgw) |
28.3 |
20.7 |
50.5 |
45.6 |
| EBIT/kg (NOK) |
39.1 |
58.6 |
43.9 |
46.9 |
EBIT/kg (NOK)
Farming Northern Norway Key Results
|
Q2 2023 |
Q2 2022 |
YTD 2023 |
YTD 2022 |
Operating income (NOKm) |
1,542 |
917 |
3,424 |
2,180 |
Operational EBIT (NOKm) |
858 |
605 |
1,694 |
1,320 |
Harvest volume (tgw) |
16.0 |
8.7 |
35.7 |
25.5 |
| EBIT/kg (NOK) |
53.7 |
69.1 |
47.4 |
51.7 |
Sales & Industry Key Results
|
Q2 2023 |
Q2 2022 |
YTD 2023 |
YTD 2022 |
Operating income (NOKm) |
6,003 |
3,947 |
12,242 |
8,392 |
Operational EBIT (NOKm) |
-67 |
-781 |
-148 |
-1,153 |
Operational EBIT-margin (%) |
-1.1 % |
-19.8 % |
-1.2 % |
-13.7 % |
Icelandic Salmon Key Results
|
Q2 2023 |
Q2 2022 |
YTD 2023 |
YTD 2022 |
Operating income (NOKm) |
26 |
349 |
791 |
716 |
Operational EBIT (NOKm) |
-35 |
135 |
169 |
229 |
Harvest volume (tgw) |
0.1 |
3.0 |
6.7 |
6.3 |
| EBIT/kg (NOK) |
-384.6 |
45.5 |
25.4 |
36.2 |
SalMar Aker Ocean Key Results
- Third production cycle at Ocean Farm 1 commenced early May 2023
- Large potential for future value creation and volume growth
- Timelines delayed as a consequence of the proposed resource rent tax
Ocean Farm 1 at its location Håbranden on Frohavet in Central Norway
Scottish Sea Farms1 Key Results
|
Q2 2023 |
Q2 2022 |
YTD 2023 |
YTD 2022 |
Operating income (NOKm) |
692 |
884 |
1,197 |
1,523 |
Operational EBIT (NOKm) |
-144 |
190 |
-135 |
295 |
|
|
|
|
|
Harvest volume (tgw) |
6.3 |
9.5 |
11.5 |
17.3 |
EBIT/kg (NOK) |
-22.8 |
20.0 |
-11.8 |
17.0 |
|
|
|
|
|
Fair value adjustments (NOKm) |
16 |
139 |
-5 |
320 |
Profit after tax (NOKm) |
-156 |
245 |
-189 |
437 |
| NIBD (NOKm) |
2,647 |
2,067 |
2,647 |
2,067 |
Q 2 2 0 2 3
Financial Update
Resource rent tax on aquaculture in Norway
- Tax approved 31 May 2023 in the Norwegian Parliament with a tax rate at 25%
- High uncertainty regarding how the tax shall be calculated
- Rules for tax calculation not finalized
- Material implementation effect estimated in the financial statement for Q2 2023
- Tax for the period not included
- SalMar strongly opposes both the proposed tax model and level
- Will continue open and fact-based dialogue with authorities
- SalMar is open to pursue legal steps in due course
Group Profit & Loss
- Continued high salmon prices and slightly higher cost in value chain in Norway
- Reduction in operational EBIT QoQ driven by very low harvest volume from Iceland
- Fair value adjustments* positive due to higher biomass in calculation
- Income from associates & JV affected by weak results from Scottish Sea Farms
- Estimated implementation effect from resource rent tax NOK 2,303 million
Group operational EBIT - QoQ |
|
|
|
|
|
|
|
|
|
- 139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Norway |
|
|
|
|
|
|
|
|
Group P&L |
|
|
|
|
|
| NOK million |
|
|
Q2 2023 |
Q1 2023 |
Δ % |
YTD 2023 |
YTD 2022 |
Δ % |
| Operating revenues |
|
|
5,895 |
6,792 |
-13 % |
12,687 |
8,855 |
+43 % |
| EBITDA |
|
|
2,088 |
2,227 |
-6 % |
4,316 |
2,603 |
+66 % |
| Operational |
EBIT |
|
1,745 |
1,884 |
-7 % |
3,630 |
2,145 |
+69 % |
| Production tax |
|
|
-25 |
-32 |
|
-57 |
-34 |
|
| Fair value |
adjustments* |
|
375 |
635 |
|
1,010 |
1,689 |
|
| Income from associates |
|
& JV |
-71 |
27 |
|
-44 |
219 |
|
| Net financial |
items |
|
-259 |
-279 |
|
-538 |
-85 |
|
| Profit before |
tax |
|
1,766 |
2,235 |
|
4,001 |
3,934 |
|
| Tax |
|
|
2,705 |
490 |
|
3,195 |
819 |
|
Profit for the period from continuing operations |
|
|
-939 |
1,744 |
|
806 |
3,166 |
|
Profit after tax for the period from discontinued operations |
|
|
161 |
108 |
|
269 |
|
|
| Profit for the |
period |
|
-778 |
1,853 |
|
1,075 |
3,116 |
|
|
|
|
|
|
|
|
|
|
| Earnings per share (NOK/share) |
|
|
-6.4 |
13.2 |
|
6.8 |
24.8 |
|
| Harvest volume |
(tgw) |
|
44.3 |
48.5 |
-9 % |
92.9 |
77.4 |
+20 % |
| EBIT per kg (NOK/kg) |
|
|
39.4 |
38.8 |
+1 % |
39.1 |
27.7 |
+41 % |
|
|
|
|
|
|
|
|
|
Group Balance Sheet Assets Equity ratio
- Ongoing investments in the value chain progressing according to plan
- Higher standing biomass QoQ and higher YoY
- Dividend paid at 20 NOK/share
- Equity ratio decreased to 35%
- Net Interest-bearing debt (NIBD) including lease liablities increased with NOK 1,483 million
- NIBD incl. lease/EBITDA at 3.1
- NIBD/EBITDA at 2.9
- Frøy classified as assets held for sale at Q2 23
- Frøy sold in August 2023
- Increasing equity ratio to 40%
- Reducing NIBD/EBITDA to 2.2
Net interest bearing debt
- Net investments at NOK 584 million
- Smolt NOK 145 million
- Farming NOK 323 million
- Sales & Industry NOK 101 million
- Icelandic Salmon NOK 80 million
- SalMar Aker Ocean NOK 15 million
- Dividend received from Frøy NOK 47 million
- Dividend paid at 20 NOK/share
- Sale of Frøy in August reducing NIBD with NOK 4.8 billion
Change in NIBD incl. leasing - QoQ
Synergy realization and sale of Frøy
Progressing according to plan
76% of synergies with NTS, NRS and SalmoNor realized at the end of Q2 23
- Realized 508 of 671 MNOK in yearly recurring cost savings
- Estimated total restructuring cost NOK 103 million unchanged
- Yearly recurring cost savings achieved through:
- Improved operational set-up
- Increased efficiency
- Scale advantages
- Unutilized potential in licenses materializing from 2024
Sale of Frøy completed in August 2023
- Successful strategic review with strong interest
- 72.11% ownershare sold to Goldman Sachs Asset Management for NOK 76.50 per share
- Consideration of NOK 4.8 bn to SalMar
- Strengthening SalMar balance sheet
New financing in place
Ensuring financial flexibility
- NOK 16 billion senior unsecured credit facilities
- 3+1+1 year Term Loan NOK 6 billion
- 5+1+1 year RCF NOK 10 billion
- Accordion option NOK 3 billion
- Lenders: DNB, Danske Bank, Nordea, Rabobank and SEB
- Covenants: Equity ratio 30%2, Interest coverage ratio 3.0
- Intention to be sustainability linked
- Improved terms compared to previous credit facilities
- Additional facilities1
- NOK 3.5 billion Green Bond, maturity 2027
- NOK 1.6 billion overdraft facilities, annual renewal
2) To be reduced down to 25% if existing green bond are refinanced with lower covenant
Cancellation of treasury shares
- As of Q2 2023 SalMar has 13.7 million treasury shares
- Financial position in SalMar improved during 2023
- Sale of Frøy completed
- New financing agreement in place
- Debt level reduced, financial KPIs improved
- The Board of SalMar propose to cancel 13.1 million treasury shares
- Notice of extraordinary general meeting will be sent at a later point of time
Q 2 2 0 2 3
Strategic Update
Central Norway and SalMar in the forefront of innovation and development in the aquaculture industry
- Central Norway a strong hub for world leading aquaculture industry competence and expertise
- Supplier Industry
- Leading higher education institutes
- R&D Institutions
- Smolt expertise
- Farming expertise
- Value added processing
Tjuin – Worlds largest smolt facility
- RAS facility located at Malm in Steinkjer Municipality – Close to existing smolt facility in Follafoss
- First roe installed 28th of June 2023 – First batch to be transferred to sea in 2024
- Capacity to produce 20 million smolt @200g
- Strengthening smolt capacity and flexibility in SalMar
Several R&D projects in operation
- SalMar a frontrunner in testing out new technology
- Ambition to increase operational efficiency through interaction with our existing value chain
- Aquatraz Semi-closed net pen
- Previous development project several cycles completed
- Neptun 4 SalMars first closed net pen
- Finished with three production cycles
- Marine Donut closed net pen
- Development project first production cycle to commence autumn 2023
- Submersible nets
Aquatraz
Marine Donut
Neptun 4
Submersible nets
Two offshore units in operation – SalMar pioneering and leading the development offshore
Ocean Farm 1
- 3rd production cycle started in May
- Located at Håbranden on Frohavet in Central Norway
Arctic Offshore Farming
- Development project 1st production cycle started in July
- Located at Fellesholmen in Northern Norway
Outlook Q 2 2 0 2 3
Outlook
- Limited supply growth in 2023
- Expect lower prices H2 23 vs. H1 23 due to seasonally higher volume
- Continued good demand for sustainable proteins
- SalMar well equipped for further sustainable growth
- Strong growth potential in optimal locations
- Robust value chain with unutilized potential
- Dedicated employees and strong corporate culture
- Capital Markets Day 6-7 September 2023 in Tromsø & Senja
Guiding
|
Q3 2023 |
|
|
FY 2023 |
|
|
Cost Level1 |
Harvest Volume1 |
Contract share2 |
Harvest Volume |
Contract share2 |
| Norway |
Same level |
Significantly Higher |
~15% |
243,000 |
~16% |
Central Norway |
Lower |
Higher |
|
148,000 |
|
Northern Norway |
Slightly higher |
Higher |
|
95,000 |
|
Icelandic Salmon |
|
Higher |
|
16,000 |
|
Scottish Sea Farms3 |
|
|
|
27,000 |
|
Thank you for your attention
Passion for Salmon
For more information, please visit www.salmar.no
FINANCIAL CALENDAR:
Capital Markets Day – 6-7 September 2023 – Tromsø & Senja Q3 2023 presentation – 9 November 2023 – Oslo Q4 2023 presentation – 15 February 2024 – Oslo Annual Report 2023 – 19 April 2024 Q1 2024 presentation – 14 May 2024 – Oslo Annual General Meeting – 6 June 2024 Q2 2024 presentation – 20 August 2024 – Trondheim Q3 2024 presentation – 12 November 2024 – Oslo
INVESTOR CONTACT: Håkon Husby, Head of IR Tel: +47 936 30 449 Email: [email protected]
Forward looking statements
The statements contained in this presentation may contain forward-looking statements. By their nature, forward-looking statements involve risk and uncertainty because they reflect current expectations and assumptions as to future events and circumstances that may not prove accurate. Although SalMar believes that the assumptions and expectations implied in any such forward-looking statements are reasonable, no assurance can be given that such assumptions or expectations will prove to be correct. A number of material factors could cause actual results, performance or developments to differ materially from those expressed or implied by these forward-looking statements. Factors that may cause such a difference include but are not limited to: biological situation in hatcheries and sea farms; fish escapes; fluctuations in salmon prices; foreign exchange, credit and interest rate fluctuations; changes in the competitive climate; changes in laws and regulations. SalMar assumes no obligation to update any forward-looking statement.