Quarterly Report • Aug 24, 2023
Quarterly Report
Open in ViewerOpens in native device viewer
This presentation has been prepared by Klaveness Combination Carriers ASA (the "Company") and is furnished to you for information purposes only and may not be reproduced or redistributed, in whole or in part, to any other person. Making this presentation available in no circumstances whatsoever implies the existence of a commitment or contract by or with the Company, or any of its affiliated entities, or any of its or their respective subsidiaries, directors, officers, representatives, employees, advisers or agents (collectively, "Affiliates") for any purpose. The presentation does not constitute or form part of any offering of securities, and the contents of this presentation have not been reviewed by any regulatory authority.
The presentation should not form the basis for any investments nor be deemed to constitute investment advice by the Company including its affiliates or any of their directors, officers, agents, employees or advisers. An investment in the Company's securities involves risk, and several factors could cause the actual results, performance or achievements that may be expressed or implied by statements and information in this presentation differ materially from those expressed or implied in this presentation. By attending or reading the presentation you acknowledge that you will be solely responsible for your own assessment of the market and the market position of the Company and that you must make your own independent assessment of the information contained in the presentation after making such investigations and taking such advice as may be deemed necessary.
In particular, any estimates, projections, opinions or other forward-looking statements contained herein necessarily involve significant elements of subjective judgment, analysis and assumptions and each recipient should make its own verifications in relation to such matters. No reliance may be placed for any purpose whatsoever on the information or opinions contained in this presentation or on the completeness, accuracy or fairness thereof.
This presentation contains certain forward-looking statements relating to the business, financial performance and results of the Company and/or the industry in which it operates. Forward-looking statements reflect current views about future circumstances, not historical facts, and are sometimes identified by the words "believes", expects", "predicts", "intends", "projects", "plans", "estimates", "aims", "foresees", "anticipates", "targets", and similar expressions. The forward-looking statements contained in this presentation (including assumptions, opinions and views of the Company or opinions cited from third party sources) are subject to risks, uncertainties and other factors that may cause actual results, events and developments to differ materially from those expressed or implied by these forward looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot assure you that our future results, level of activity, performance or achievements will meet these expectations. None of the Company, any of its parent or subsidiary undertakings, or any such person's officers, directors, or employees provides any assurance that the assumptions underlying such forward-looking statements are free from errors, nor does any of them accept any responsibility for the future accuracy of the opinions expressed in this Presentation or the actual occurrence of the forecasted developments described herein.
No undertaking, representation or warranty (expressed or implied) is made as to, and no reliance should be placed on, the fairness, accuracy or completeness of the information contained herein. Accordingly, neither the Company nor any of its Affiliates accept any liability whatsoever arising directly or indirectly from the use of this presentation, including any reproduction or redistribution.
The information and opinions contained in this document are provided as at the date of this presentation and may be subject to change without notice. Except as required by law, neither the Company nor any of its affiliates undertake any obligation to update any forward-looking statements or other information herein for any reason after the date of this presentation or to conform these statements to actual results or to changes in our expectations or publicly release or inform of the result of any revisions to these forward-looking statements which the Company or any of its affiliates may make to reflect events or circumstances after the date of this presentation or to reflect the occurrence of unanticipated events.
This presentation speaks as of August 2023. Neither the delivery of this presentation nor any further discussions by the Company with any of the recipients shall, under any circumstances, create any implication that there has been no change in the affairs of the Company since such date. The Company does not intend to, or will assume any obligation to, update this presentation or any of the information included herein.
This presentation shall be governed by Norwegian law. Any dispute arising in respect of this presentation is subject to the exclusive jurisdiction of the Norwegian courts with the Oslo City Court as exclusive legal venue.
This presentation is not directed to, or intended for distribution to or use by, any person or entity that is a citizen or resident or located in any locality, state, country or other jurisdiction where such distribution or use would be contrary to law or regulation or which would require any registration or licensing within such jurisdiction.
Market review and commercial update
Financial update
Sustainability efforts
Summary and outlook
1) TCE earnings \$/day are alternative performance measures (APMs) which are defined and reconciled in the excel sheet "APM2Q2023" published on the Company's homepage (www.combinationcarriers.com) Investor Relations/Reports and Presentations under the section for the Q2 2023 report.
4
1) Adjusted EBITDA for 2021 figures. Adjusted EBITDA is an alternative performance measure (APM) which are defined and reconciled in the excel sheet "APM2Q2023" published on the Company's homepage (www.combinationcarriers.com) Investor Relations/Reports and Presentations under the section for the Q2 2023 report.
5
Through optimized design and energy efficiency measures
Due to higher cargo carrying capacity and lower fuel consumption
1) Compared to CABU I vessels (built 2001-2002). Calculated based on trades to/from Australia. 2) Compared to CABU I vessels (built 2001-2002)
Financial update
Sustainability efforts
Summary and outlook
9
Source: Klaveness Research 1) Effective fleet growth (increase/decrease in vessel DWT) adjusted for year-on-year changes in congestion and average fleet speed. Regular fleet growth (increase in dwt) is a result of newbuilds and scrapings.
1) Source: EIA Short-Term Energy Outlook (STEO) August 2023, forecast period shows average Q3-Q4 2) Source: Clarksons SIN
1) TCE earnings \$/day are alternative performance measures (APMs) which are defined and reconciled in the excel sheet "APM2Q2023" published on the Company's homepage (www.combinationcarriers.com) Investor Relations/Reports and Presentations under the section for the Q2 2023 report.
11
31 466 35 000 40 000
• Source TCE-earnings standard vessels: Baltic Exchange, Clarksons SIN
• Note: CABU TCE earnings \$/day are alternative performance measures (APMs) which are defined and reconciled in the excel sheet "APM2Q2023" published on the Company's homepage (www.combinationcarriers.com) Investor Relations/Reports and Presentations under the section for the Q2 2023 report. • Dry bulk and MR Tanker TCE-earnings assume one-month advance cargo fixing / "lag"
• T x = MR Tanker multiple and B x = panamax dry bulker multiple
• Dry bulk and MR Tanker TCE-earnings assume one-month advance cargo fixing / "lag"
Market review and commercial update
Sustainability efforts
Summary and outlook
| Q1 2023 | Q2 2023 | |
|---|---|---|
| On-hire days | 1 430 |
1 394 |
| Scheduled off-hire | - | 60 |
| Unscheduled off-hire | 10 | 4 |
1) OPEX \$/day are alternative performance measures (APMs) which are defined and reconciled in the excel sheet "APM2Q2023" published on the Company's homepage (www.combinationcarriers.com) Investor Relations/Reports and Presentations under the section for the Q2 2023 report.
| USD thousand (unaudited accounts) | Q2 2023 | Q1 2023 | Quarterly variance | ||
|---|---|---|---|---|---|
| Net revenues from operations of vessels | 44 529 | 55 369 | 19.6 % | Q2 2023 | Q1 2023 |
| Earnings per share1 | Earnings per share1 | ||||
| Operating expenses, vessels | (12 655) | (11 400) | 11.0 % | \$0.30 | \$0.54 |
| SG&A | (2 367) | (2 988) | 20.8 % | Dividend per share2 | Dividend per share |
| EBITDA | 29 505 | 40 981 | 28.0 % | \$0.25 | \$0.40 |
| ROCE3 | ROCE3 | ||||
| Depreciation | (7 956) | (8 502) | 6.4 % | 14% | 21% |
| EBIT | 21 550 | 32 479 | 33.7 % | ROE3 | ROE3 |
| Net financial items | (5 103) | (4 242) | 20.3 % | 19% | 37% |
| Profit after tax | 16 447 | 28 236 | 41.8 % | ||
| Earnings per share1 | \$0.30 | \$0.54 |
1) Basic earnings per share. Calculated basis 52 331 922 shares for Q1 and 54 953 332 for Q2 (average total shares adjusted for treasury shares) 2) Dividend for Q2 2023 approved 23 August 2023 and to be distributed in Q3 2023 3) ROCE/ROE is based on annualized EBIT/Profit after tax for the quarter. ROE and ROCE are alternative performance measures (APMs) which are defined and reconciled in the excel sheet "APM2Q2023" published on the Company's homepage (www.combinationcarriers.com) Investor Relations/Reports and Presentations under the section for the Q2 2023 report.
| USD thousand (unaudited accounts) | H1 2023 | H1 2022 | Variance | ||
|---|---|---|---|---|---|
| Net revenues from operations of vessels | 99 899 | 71 449 | 39.8 % | H1 2023 | H1 2022 |
| Earnings per share1 | Earnings per share1 | ||||
| Operating expenses, vessels | (24 056) | (23 129) | 4.0 % | \$0.83 | \$0.45 |
| SG&A | (5 345) | (3 953) | 35.2 % | Dividend per share2 | Dividend per share |
| EBITDA | 70 500 | 44 366 | 58.9 % | \$0.65 | \$0.41 |
| ROCE3 | ROCE3 | ||||
| Depreciation | (16 458) | (14 231) | 15.6 % | 18% | 10% |
| EBIT | 54 041 | 30 135 | 79.3 % | ROE3 | ROE3 |
| Net financial items | (9 345) | (6 598) | 41.6 % | 25% | 17% |
| Profit after tax | 44 696 | 23 537 | 89.9 % | ||
| Earnings per share1 | \$0.83 | \$0.45 |
1) Basic earnings per share. Calculated basis 52 331 922 shares in Q1 and 54 953 332 share in Q2 (average total shares adjusted for treasury shares) 2) Dividend for Q2 2023 approved 23 August 2023 and to be distributed in Q3 2023 3) ROCE/ROE is based on annualized EBIT/Profit after tax for the period. ROE and ROCE are alternative performance measures (APMs) which are defined and reconciled in the excel sheet "APM2Q2023" published on the Company's homepage (www.combinationcarriers.com) Investor Relations/Reports and Presentations under the section for the Q2 2023 report.
| USD thousand (unaudited accounts) | 30 Jun 2023 | 31 Mar 2023 | Quarterly variance | ||
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-current assets | |||||
| Vessels | 507 023 | 510 732 | (3 709) | Q2 2023 | Q1 2023 |
| Other non-current assets | 3 485 | 3 536 | (51) | ||
| Current assets | Equity ratio1 | Equity ratio1 | |||
| Other current assets | 46 308 | 57 167 | (10 859) | 55.3% | 47.2% |
| Cash and cash equivalents | 83 781 | 79 335 | 4 446 | Available long-term | |
| Total assets | 640 598 | 650 770 | (10 172) | Available long-term liquidity2 |
liquidity2 |
| EQUITY AND LIABILITIES | \$196.8 million | \$109.0 million | |||
| Equity | 354 089 | 306 972 | 47 117 | ||
| Non-current liabilities | |||||
| Mortage debt | 167 129 | 152 817 | 14 312 | ||
| Long-term financial liabilities | 7 938 | 6 387 | 1 551 | ||
| Long-term bond loan | 64 224 | 66 379 | (2 155) | ||
| Current liabilities | |||||
| Short-term mortage debt | 25 199 | 91 177 | (65 979) | ||
| Other interest-bearing liabilities | 924 | 1 423 | (499) | ||
| Other current liabilities | 21 095 | 25 615 | (4 520) | ||
| Total liabilities | 286 509 | 343 798 | (57 289) | ||
| Total liabilities and equity | 640 598 | 650 770 | (10 172) |
Available long-term liquidity2
1) Equity ratio is an alternative performance measure (APM) which is defined and reconciled in the excel sheet "APM2Q2023" published on the Company's homepage (www.combinationcarriers.com) Investor Relations/Reports and Presentations under the section for the Q2 2023 report. 2) Available long-term liquidity = Cash and cash equivalents plus available undrawn capacity under revolving credit facilities
* Including clearing ** Including dry-docking
24
Energy Efficiency Operational Indicator (EEOI)
46% Reduction in EEOI (2018-2030)
Year-to-Year Targets (2019-2030)
• A Second Party Opinion from DNV
"The SPT is meaningful to the ISSUER's business, as it addresses Climate Change (decarbonization)."
Quarterly performance overview
Market review and commercial update
Financial update
Sustainability efforts
Summary and outlook
Example from Q2'23, a CLEANBU vessel on time charter operating as a pure product tanker has a ~35% higher EEOI than the remaining CLEANBU fleet.
Quarterly performance overview
Market review and commercial update
Financial update
Sustainability efforts
Summary and outlook
Source: Klaveness, Baltic Exchange and Clarksons SIN as of August 2023 KMAX dry bulk vessel = P5TC, LR1 tanker = TC5 TCE, VLSFO = VSLFO Singapore. Forward TC5 TCE based on TC5 FFA assessment and forward VLSFO price. 31
| Trade | Expiry | % of dry or wet capacity2 |
|---|---|---|
| CSS | Dec. 2027 | ~ 8% |
| CPP | Dec. 2023 | ~ 9% |
| Dry bulk | Dec. 2025 | ~23% |
Estimate based on booked cargoes and expected employment for open capacity basis forward freight pricing (FFA)1)
1) TCE earnings \$/day are alternative performance measures (APMs) which are defined and reconciled in the excel sheet "APM2Q2023" published on the Company's homepage (www.combinationcarriers.com) Investor Relations/Reports and Presentations under the section for the Q2 2023 report.
1) Calculated based on standard vessels (Panamax/Kamsarmax dry, MR-tankers and LR1-tankers) making the same transportation work in the same trades as performed by KCC's CABU and CLEANBU vessels in the relevant period. 2) EEOI in the current main trades to/from Australia and South America excluding voyages with extraordinary long ballasting.
37 1) Period indicated is expected quarter in which drydocking will start, off-hire may occur in following period, while costs may occur in previous or following period
| CABU: CSS contract coverage | |
|---|---|
| Total wet contract coverage | |
|---|---|
| # of days | Q3 23 | Q423 | 2H 2023 |
|---|---|---|---|
| Fixed rate COA/Spot | 396 | 92 | 488 |
| Floating rate COA | 98 | 98 | |
| Total contract days | 396 | 190 | 585 |
| FFA coverage | $\overline{\phantom{0}}$ | ||
| Available wet days CLEANBU | 463 | 368 | 831 |
| Total dry bulk contract coverage | ||||
|---|---|---|---|---|
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.