Investor Presentation • Aug 24, 2023
Investor Presentation
Open in ViewerOpens in native device viewer
24 August 2023
2) 30% ownership. Fixed price option exercisable within three years from original share purchase to acquire an additional 19% of shares (pre-dilution from share-based option program to key employees)
1) Clarksons
3
The steel-cut of newbuilding 5 and 6, IWS Moonwalker and IWS Sunwalker, is scheduled to start in Q4 2023 and Q1 2024, respectively
1) Assumes that turbines are installed over an average two-year construction period
2) Vessel demand excludes China and North America. Tier 1: CSOV/SOV, Tier 2: Converted offshore vessels
IWS Fleet's six CSOVs ordered at an attractive average fixed yard price of EUR 48m per vessel, which includes additional equipment and features that would add EUR ~5m to standard yard prices.
| Income statement (NOK '000) | |||
|---|---|---|---|
| Q1 2023 | Q2 2023 | ||
| Operating revenue | 61,990 | 61,454 | |
| Share of net profit of associates | 1.840 | $-1,191$ | PEAK Wind share of net profit of NOK -0.2m less NOK 1.0m amortisation of acquisition-related intangible assets. |
| Total revenue | 63,830 | 60,263 | |
| Operating expenses | $-75,238$ | $-71,904$ | NOK 62.5m relates to IWS Services |
| EBITDA | $-11,408$ | $-11,641$ | |
| Depreciation and amortisation | $-1,067$ | $-1,464$ | |
| EBIT | $-12,475$ | $-13,105$ | |
| Finance income | 2.267 | 4.475 | |
| Finance expense | $-527$ | $-655$ | |
| Net foreign currency exchange gains | 4,032 | 1,420 | |
| Net financial income / expense | 5,772 | 5,240 | |
| Profit before tax | $-6,703$ | $-7,865$ | |
| Tax benefit / expense | $-428$ | $-284$ | |
| Net profit | $-7,131$ | $-8,149$ | |
| Attributable to non-controlling interests | 754 | 180 | Mainly relates to 25% minority interest in ProCon |
| Attributable to shareholders of the parent | $-7,885$ | $-8,329$ |
| Balance sheet (NOK '000) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Q1 2023 | Q2 2023 | Q1 2023 | Q2 2023 | |||||||
| Vessels under construction | 657,597 | 713,866 | Share capital | 78,289 | 78,289 | |||||
| Other fixed assets | 4,192 | 21,392 | Share premium reserve | 1,288,986 | 1,288,976 | |||||
| Intangible assets | 71,479 | 73,002 | Retained earnings | 3,359 | 3,196 | |||||
| Investments, equity method (PEAK Wind) | 146,989 | 149,819 | Non-controlling interests | 34,164 | 35,515 | |||||
| Other assets | 8,668 | 9,006 | Total equity | 1,404,798 | 1,405,976 | |||||
| Total non-current assets | 888,925 | 967,085 | ||||||||
| Long term interest bearing debt | 872 | 13,634 | ||||||||
| Deferred tax liability | 4,180 | 5,307 | ||||||||
| Other non-current liabilities | 4,705 | 7,716 | ||||||||
| Total non-current liabilities | 9,757 | 26,657 | ||||||||
| Contract assets | 52,195 | 29,396 | ||||||||
| Trade receivables | 51,894 | 75,287 | Trade payables | 19,989 | 15,423 | |||||
| Other short term assets | 5,641 | 9,362 | Borrowings | 22,502 | 12,701 | |||||
| Cash and cash equivalents | 493,565 | 408,678 | Other current liabilities | 35,174 | 29,051 | |||||
| Total current assets | 603,295 | 522,723 | Total current liabilities | 77,665 | 57,175 | |||||
| Total assets | 1,492,220 | 1,489,808 | Total equity and liabilities | 1,492,220 | 1,489,808 |
| ~ | ~ | ||||||||
|---|---|---|---|---|---|---|---|---|---|
1) Debt facility signed for IWS Skywalker, IWS Windwalker, IWS Seawalker and IWS Starwalker for up to EUR 118.65m. The bank financing for IWS Moonwalker and IWS Sunwalker is expected to be secured in 2024.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.