Investor Presentation • Aug 29, 2023
Investor Presentation
Open in ViewerOpens in native device viewer
August 29th 2023




BUSINESS UPDATE HIGHLIGHTS Q2 2023 FINANCIALS Q2 2023 BUSINESS SEGMENTS MARKET & OUTLOOK SUMMARY


Proving our OEM role with sales to a NATO MOD customer
*) Figures in brackets refer to corresponding period last year

Strategic review progressing
37% revenue growth to EUR 6.6m (EUR 4.8m)
+69% growth in flight hours to 1416 hours (838 hours)
growth in AirRobot
5






175x less than its manned alternatives
1361 tons CO2 saved*
*The amount of direct CO2 emissions saved by
our fleet in Q2
compared to a Beech King Air B350 ER doing
the same amount of
flight hours.

7
| Nordic Unmanned | |||||
|---|---|---|---|---|---|
| Product development | Manufacturing | Value-adding services & sales | Flight services | MRO | |
| The product development phase includes prototype and process development, regulatory approvals, and infrastructure and software design |
Raw material procurement and manufacturing involve electronic, mechanical, and software component development, as well as industrial manufacturing processes |
The distribution stage comprises UAV service providers, e-commerce retailers, and suppliers of UAV components for industrial applications such as logistics and transportation |
Flight services involves the provision of aerial photography, surveying and inspection on a contract or subscription basis |
||
| Investments in Long R&D innovation cycles |
Hardware Software |
Regulatory Customer compliance education |
Scalability Flexibility |
||
| Safety and compliance emphasis | Customization (camera options, payload configurations, etc.) |
Increased adoption by businesses | Data analytics services |

Source: Nordic Unmanned

Nordic Unmanned Flight Services is a techagnostic flight services operator providing timecritical actionable data to large corporate and governmental customers

DroneMatrix is an OEM offering a fully integrated and autonomous drone system with proprietary software

8

AirRobot is an OEM with a leading product platform in lightweight drones tailored for defense & security

Note: Nordic Unmanned segment formerly named Nordun. (1) European Maritime Safety Agency.

9





Operates advanced fixed-wing and rotary drones developed by major defense contractors, specializing in maritime surveillance, with a focus on government customers

Customers include European and governmental entities related to maritime security such as coast guards and other organizations that conduct surveillance and perform data collection

The offering helps saving lives, strengthen defense capabilities, limit environmental disasters and enforce regulatory requirements. The service differentiates itself with quick response, low visibility, low cost, limited human involvement and high efficiency

Experienced team with extensive aviation background and regulatory knowhow combined with LUC privileges facilitate a streamlined approval process for remote operations










Through close collaboration with operational personnel in both Army and Police, AirRobot continues to develop attractive solutions




Fused Electro-Optical/Infra-Red (EO/IR) video, in full HD, enables the user to detect difficult targets of interest in complex terrain and lighting conditions.
The power of the Micro-Gimbal HD lies in the highly accurate real-time fusion of Full HD Daylight and Thermal imagery
Compatible with the AR100-H, in addition to the Lockheed Martin Indago 3 and 4
| Key | |
|---|---|
| Belgian based OEM of Drone-in-a-Box solutions for inspection, surveillance, data capture and freight purposes. Nordic Unmanned owns a 55% majority share, with the founders Frank and Lander Vanwelkenhuyzen holding the remaining minority share. |
takeaways Drone-in-a-Box solution (YACOB) |
| The YACOB intelligent drone has swappable payloads and safety systems. The docking station has a launch and landing platform, and acts as a communication hub with the proprietary flight management system (AR-WS). |
Autonomous with AI onboard |
| Proprietary cloud-based software solution that enables remote and off-site control of any drone from anywhere. The drone uses AI to recognize and automatically track people, cars, vessels etc, and offers automatic adjustment of flight path. |
High bandwidth and low latency |
| Contracts won in both port, industrial and rail industries, with large scale multi-system operations started. Key contracts with the Port of Antwerp and Infrabel. Significant interest from police, fire departments, and airport operators. 21 drones delivered to date. |
Key contracts in large industries |
| YACOB is currently experiencing increased interest from first responders looking to monitor and obtain a situational description of larger defined areas, such as police, fire departments, and even airport operators. |
Vast application potential |







• The Strategic Review is progressing as planned and the company continues to evaluate all options that can strengthen its balance sheet. Information memorandum has been prepared and discussions are ongoing with financial and strategic parties to address the stressed liquidity situation. Constructive dialogue is also ongoing with secured financial creditors and professional suppliers to defer payments.
• The company has secured necessary waivers from its secured financial creditors till end October 2023 which covers financial covenants and deferral of instalments during the same period. The period till end October 2023 corresponds with anticipated progress milestones towards a sustainable financial and strategic solution. A final solution may include equity raise and/or sale of certain assets.
• Target remains to arrive at a sustainable capital structure and strategic solution for the company by year end 2023.
Proving our OEM role with sales to a NATO MOD customer
*) Figures in brackets refer to corresponding period last year

Strategic review progressing
37% revenue growth to EUR 6.6m (EUR 4.8m)
+69% growth in flight hours to 1416 hours (838 hours)
growth in AirRobot
Continued growth with improved margins

| Unaudited figures in EUR '000 | Q2 2023 | Q2 2022 | YTD 2023 | YTD 2022 |
|---|---|---|---|---|
| Operating revenue | 6,584 | 4,821 | 8,751 | 7,313 |
| Cost of goods sold | 582 | 769 | 1,389 | 1,515 |
| Personell expenses |
2,795 | 3,550 | 5,961 | 5,850 |
| Other operating expenses | 2,195 | 3,455 | 3,969 | 4,919 |
| Adjusted EBITDA | 1,010 | -2,953 | -2,568 | -4,971 |
| Adjusted EBITDA % | 15% | 0% | -29% | 0% |
| Non-recurring items | 2,850 | - | 2,850 | - |
| EBITDA | -1,839 | -2,953 | -5,418 | -4,971 |
| EBITDA % | -28% | -61% | -62% | -68% |
| Depreciation and amortization expenses | 1,515 | 1,322 | 3,012 | 2,334 |
| Impairments | 2,887 | - | 2,887 | - |
| EBIT | -6,241 | -4,274 | -11,317 | -7,305 |
| Net financial items | 34 | 398 | 638 | 658 |
| Income (loss) before tax | -6,275 | -4,672 | -11,955 | -7,963 |
| Income tax | 867 | -988 | -202 | -1,623 |
| Net income (loss) | -7,142 | -3,684 | -11,753 | -6,340 |



OEM Businesses Total EUR 700'

Flight Services Business Total EUR 1.1 million

| (in EURO '1000) | Q2 2023 | Q1 2023 | Q2 2022 | 2022 |
|---|---|---|---|---|
| Total fixed assets | 34,915 | 36,978 | 46,919 | 38,267 |
| Inventory and receivables | 9,958 | 6,544 | 9,573 | 6,859 |
| Cash and cash equivalents | 568 | 530 | 1,184 | 812 |
| Total assets | 45,441 | 44,051 | 57,675 | 45,938 |
| Equity | 12,410 | 18,959 | 30,626 | 23,556 |
| Non-current liabilities | 2,789 | 16,555 | 14,728 | 13,129 |
| Short term liabilities to financial institutions | 20,309 | 3,508 | 4,435 | 2,674 |
| Payables to other short term liabilities |
9,932 | 5,029 | 7,886 | 6,579 |
| Total Equities and liabilities | 45,441 | 44,051 | 57,675 | 45,938 |




57.
6
57.
Equity ratio of 27.3%
7 12.3 7 • Invested in growth with additional Aerosonde systems and Aersonde Hybrid Quad for OP 46 and OP 5 in flight services and inventories in AirRobot for Mikado 2 and Tiquila
9.6 • Secured waiver from its secured lenders till end October 2023, and consequently long-term debt has been reclassified as short-term debt



| 1600 | |
|---|---|
| 1400 | |
| 1200 | |
| 1000 | |
| 800 | |
| 600 | |
| 400 | |
| 200 | |
| 0 | |
| Unaudited figures in EUR '000 | Q2 2023 | Q2 2022 | YTD 2023 | YTD 2022 |
|---|---|---|---|---|
| Operating Revenue | 4,407 | 4,491 | 5,442 | 6,501 |
| Adjusted EBITDA | 1,133 | -1,081 | -1,891 | -1,600 |
| Adjusted EBITDA % | 26% | -24% | -35% | -25% |
| Non-recurring items | 1,595 | - | 1,595 | - |
| EBITDA | -461 | -1,081 | -3,486 | -1,600 |
| EBITDA % | -10% | -24% | -64% | -25% |



2023 flight hour forecast is projected to surpass the total flight hours of the past three years


| Unaudited figures in EUR '000 | Q2 2023 | Q2 2022 | YTD 2023 | YTD 2022 |
|---|---|---|---|---|
| Operating Revenue | 1,843 | 547 | 2,903 | 887 |
| EBITDA | 601 | -12 | 291 | -34 |
| EBITDA% | 33% | -2% | 10% | -4% |

| Unaudited figures in EUR '000 | Q2 2023 | Q2 2022 | YTD 2023 | YTD 2022 |
|---|---|---|---|---|
| Operating Revenue | 371 | n/a | 584 | n/a |
| EBITDA | 64 | n/a | 80 | n/a |
| EBITDA% | 17% | 0% | 14% | 0% |





• Increased EU budgets for large-scale civil-supported security & defense operations (e.g., EMSA, Frontex) • Direct contracting with security agencies (e.g., customs, coast guards) Increasingly favourable regulatory environment in Europe
• Follow clients to new geographical markets (e.g., Americas, Africa, Asia) Environmental benefits
• Yard, industrial, utility, social infrastructure perimeter surveillance (e.g., scheduled inspection rounds, track assets, human/vehicle detection) Improved awareness and education
• Maritime port-to-shore lightweight logistics (e.g., documentation, test Unmanned drones yield cost savings and safety benefits
Note: (1) EC European Drone Strategy 2.0 https://transport.ec.europa.eu/document/download/1cb5fb4f-4252-4f97-abf4-c4a167b1c7d2\_en?filename=COM\_2022\_652\_drone\_strategy\_2.0.pdf

• Increase domestic military market share, follow customer abroad (e.g., UN Technology advancements (batteries, sensors, cameras etc.)
Increasingly greater scope of application
Well positioned towards governmental and corporate clients in a maturing and growing European drone ecosystem in need of flight services and drone systems for surveillance and data collection to protect values and lives
Source: Nordic Unmanned
*) Note (1) Contract backlog includes the maximum remaining estimated value of signed and/or awarded Master Service (call-off) contracts and signed contracts/PO's as of Q2 2023. Annual utilization under Master service Agreements s based on call offs, contract estimates based on historic utilization and client feedback. Master Service Agreements with no anticipated call-offs are not included. (2) Nordic Unmanned cannot guarantee that these values will materialize as indicated, nor when they may materialize over the period



Manage the challenging financial situation to minimize business disruptions
Protect and support clients, partners, operations and organization
Arrive at a sustainable financial solution before year end 2023

Progress the Strategic Review including ongoing dialogue with financial and strategic parties and stakeholders
Deliver revenue growth on current contracts and prepare for 2024


Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.