AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

StrongPoint

Quarterly Report Oct 23, 2023

3767_rns_2023-10-23_362d284f-5807-41e7-91f9-333a0e2f9f6f.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Q3 and YTD 2023 Financial report and status

CEO's perspective

Uncertainty , inflation, and interest rates continue to dominate the news headlines across markets. As a consequence, we are observing households holding back spending. Although StrongPoint is fortunate to predominantly serve the stable and resilient grocery retail sector, our direct customers – the grocery retailers – continue to postpone investment decisions. Whereas the medium to long-term outlook for retail technology is very positive, the general

Jacob Tveraabak CEO of StrongPoint

investment pause currently negatively affects StrongPoint. Following a soft second quarter, we were expecting the remainder of the year to improve. However, despite a number of recently announced significant orders for future delivery, we can only conclude that the general uncertainty and investment halt continues to prevail in most of our markets. As a consequence, we are taking cost reduction measures to protect the short- and medium-term profitability. These initial cost reduction measures involve reducing our employee base across a number of markets and functions, lowering our cost base by approximately 20 MNOK p.a. as of January 2024. That said, we remain positive about the large-scale opportunities with major grocery retailers earlier communicated. Whereas we believed we would have communicated at least one of them in the third quarter, we are more positive than ever to conclude and communicate on the specific customer and scope of these opportunities this autumn. Hence, I continue, along with my management team, to stand behind our financial ambitions for 2025 with 2.5 BNOK revenue and 13-15% EBITDA margin.

The uncertainty prevailing in the market today has affected our financials this year. Our revenue in the third quarter was 293 MNOK, a 15% reduction compared to the same quarter in 2022. This uncertainty is unlikely to dwindle in the short or even medium term. Although grocery retailers by and large have very healthy financials, the uncertainty in the market has led to, and is still leading to, delays in some of their investment decisions. Some of these delays will materialize in sales and installations in the quarters to come.

At StrongPoint, our profitability is impacted as we invest in major technology developments for some of the largest grocery companies in Europe. This includes our in-store product offering as well as our highperformance e-commerce solutions offering. As a consequence, our EBITDA in the third quarter was 3.8 MNOK (1.3%) down from last year's 20.7 MNOK (6.0%). In the quarters to come, even with major customer wins, the financials will be challenging as the time to materialize revenue streams will require extra efforts. In the medium to long term, we strongly believe in the continued need and demand for technology solutions amongst grocery retailers.

Following our challenging Q2 results, we foresaw a stronger second half of 2023. However, the lasting negative market sentiment in general is affecting us more than anticipated. As a consequence, we are taking cost reduction measures, including adjusting our

organization. We expect the financial effect to be in the order of 20 MNOK p.a. as of January 2024, with some associated restructuring costs associated to be booked in our fourth quarter 2023. It should be noted that whilst these measures are unfortunate, they are necessary to secure our profitability in the medium term.

Although reaching our 2025 financial ambitions might seem difficult from the outside with the abovementioned general outlook and subsequent cost measures, we continue to stand behind these ambitions. The main reason for this, in addition to a capable underlying organization and well managed business, includes major projects that we still believe will materialize this autumn. Our ground-breaking cash management project in Iberia is such an example.

Furthermore, I am very positive about a breakthrough in the UK with our solutions, as earlier communicated. My faith here is, in fact greater than ever before. Moreover, we are convinced that technology will continue to play an important role going forward. This is both a megatrend that StrongPoint is ready for and very well positioned to ride. In sum, the outcome of these very exciting opportunities, in what for StrongPoint are relatively new and large markets, will define our further belief in achieving our 2025 financials ambitions.

Stay safe, strong and passionate!

HIGHLIGHTS 3RD QUARTER

Soft financial performance in a continued uncertain global macro environment.

Financial performance

  • Revenue declined by 15% to 293 MNOK (346) compared to the same quarter last year, with rolling twelve month recurring revenue growing by 8%.
  • EBITDA for the quarter ended at 3.8 MNOK (20.7), while gross margin improved to 44.1% (37.1%).
  • Cash flow from operations was -24.5 MNOK (4.0).

Continued customer success in priority areas

  • Major Electronic Shelf Label (ESL) order with Pricer of 80 MNOK for leading Norwegian grocery retail chain.
  • Breakthrough in the UK with completion of first sales and installations of Pricer ESLs to East of England Coop and O&CC.
  • Baltic operations impressing with ever deeper customer service and strong financial performance, growing revenue by 16.5% vs. same quarter last year and 26.1% YTD.

Further progress on 2025 strategic ambitions

  • Partnership with Blue Yonder, the supply chain and digital fulfilment leader, adding their Warehouse Management System (WMS) to StrongPoint's portfolio of e-commerce fulfilment solutions to support its automation offering.
  • Value-added reseller agreement with Coalescent Mobile Robotics (CM Robotics), a Danish-based pioneer of in-store autonomous mobile robots (AMR's) for the retail industry.
  • Marius Drefvelin started in September as StrongPoint's new Chief Financial Officer (CFO).
Q3 Q3 YTD YTD Year
2023 2022 2023 2022 2022
Revenue 292.9 345.9 1011.5 967.4 1 372.4
EBITDA 3.8 20.7 19.3 42.0 75.5
EBITDA margin 1.3% 6.0% 1.9% 4.3% 5.5%
EBITDA exclusive Option cost 5.8 22.8 24.4 46.2 80.6
Operating profit (EBIT) -5.1 10.2 -8.5 16.4 37.3
Ordinary profit before tax (EBT) -13.5 9.9 -7.0 20.7 38.2
Cash flow from operational activities -24.5 4.0 -8.5 -21.5 16.6
Disposable funds 82.6 125.6 82.6 125.6 125.1
Earnings per share (NOK) -0.21 0.18 -0.11 0.37 0.66
Earnings per share. adjusted -0.15 0.27 0.07 0.57 0.95

Key figures (MNOK)

* EBITDA exclusive IFRS cost related to long term incentive program

StrongPoint Group

StrongPoint is a grocery-focused retail tech company that serves customers with products and solutions for in-store and online shopping.

Revenue Q3 YTD Year
MNOK 2023 2022 2023 2022 2022
Nordics 120.3 154.3 494.1 561.3 744.1
International incl R&D 172.6 191.6 517.4 406.1 628.3
ASA/Elim - - - - -
Total 292.9 345.9 1 011.5 967.4 1 372.4
EBITDA Q3 YTD
MNOK 2023 2022 2023 2022 2022
Nordics 11.9 11.6 37.2 49.2 67.2
International incl R&D 0.4 18.4 7.0 25.7 53.9
ASA/Elim -8.5 -9.3 -24.9 -32.9 -45.6
Total 3.8 20.7 19.3 42.0 75.5
Number of employees 523 517 523 517 511

StrongPoint Group

2021 2022 2023

Operating revenue per quarter (MNOK)

EBITDA per quarter (MNOK)

2021 2022 2023

2018 2019

4kv.

4kv.

4kv.

2018 2019

4kv.

4kv.

4kv.

4kv. 4kv.

4kv.

4kv.

4kv.

4kv.

4kv.

4kv.

Soft financial performance in a currently uncertain global macro environment

The total revenue declined by 15.3% compared with the same quarter last year. The macro situation is still challenging and grocery retailers continue to postpone investment decisions. This has led to a 22.0% revenue decline in the Nordic countries, compared to a very strong Q3 2022. The segment International declined by 9.9% in revenue during the quarter. This segment includes the acquired company ALS which was completed and consolidated from 1 June 2022. As a project-oriented business, ALS was negatively impacted this quarter by the postponements of some of our customers planned project work. Hence, excluding ALS, the International segment grew by 8.0%.

However, the rolling 12 months recurring revenue, which mainly includes service agreements, software licenses and rentals, increased by 7.5% from 331 MNOK per Q3 2022 to 356 MNOK per Q3 2023. During the quarter, the gross margin improved considerably from 37.1% to 44.1% year on year, mainly due to an improved product mix in Sweden. The EBITDA decreased by 16.9 MNOK to 3.8 MNOK in Q3 2023, leading to an EBITDA margin of 1.3% (6.0%). This is due to increased payroll costs and other operating expenses, mainly driven by higher inflation. The EBITDA year to date declined by 22.6 MNOK to 19.3 MNOK.

The number of employees increased by six compared to Q3 2023 last year. This is primarily due to the consolidation of the new legal entity in Spain, StrongPoint Cash Tech S.L., in which StrongPoint currently owns 60%, is managing the development of a new cash management solution for a major Iberian customer.

Continued customer success in priority areas

In September StrongPoint was awarded a major Electronic Shelf Labels (ESL) order of 80 MNOK for a leading Norwegian grocery retail chain. The contract is related to update of the customers current installation of Pricer ESLs to the next generation version, 'SmartTag Power+' in the majority of its stores. The grocery retailer is a long-standing customer of StrongPoint and its current ESLs were also installed by StrongPoint. In the UK a breakthrough was achieved with the completion of the first sales and installations of Pricer ESLs to East of England Coop and O&CC. This underlines the strategic value of ALS StrongPoint as a platform upon which we can sell our range of products and solutions via their existing staff and customer network.

100 120 The Baltic operations continued its strong performance, with revenue growth of 16.5% vs. the same quarter last year and 26.1% YTD.

80 Further progress on 2025 strategic ambitions

100

2020 2021 2022 2023

200

2017 2018 2019

5

2020 2021 2022 2023

10

15

20

25

30

35

400

600

800

1000

1200

200

300

400

500

20 40 60 2017 2018 2019 The project of the next generation cash management solution that we have communicated in previous quarterly reports as well as in the Strategy Update session from February, continues. StrongPoint is working with a major Iberian grocery retailer to pilot the solution which was expected to be announced in Q3 but has encountered some unforeseen temporary delays on the operational side during the ongoing

"lab testing". The overall project, however, continues as planned and an announcement is expected in Q4.

In July, StrongPoint formalized its existing relationship with Coalescent Mobile Robotics (CM Robotics), a Danish-based pioneer of in-store autonomous mobile robots (AMR's) for the retail industry. What sets Coalescent apart from other mobile robotics solutions is their solution has been purpose-built to be used in grocery stores alongside customers. StrongPoint sees a wide variety of applications of their solution including picking trolleys to allow them to follow store staff when doing e-commerce order picking as well as replenishment activities.

100 150 200 250 300 350 In August StrongPoint announced a partnership with Blue Yonder, the supply chain and digital fulfilment leader. Through this partnership StrongPoint is adding a Warehouse Management System (WMS) to its e-commerce automation offering. With the addition of the Blue Yonder's WMS, StrongPoint is able to provide a complete micro or large-scale automation fulfillment solution, from goods-in to goods-out with the capability to fulfil both B2B and B2C orders. This means StrongPoint is also able to complete much larger and more complex projects involving multiple types of automation and manual processes across multiple industry vertices including projects for 3PL's.

50 In September the new Chief Financial Officer, Marius Drefvelin, started at StrongPoint.

4kv. 2013

4kv. 2012

4kv. 2014

4kv. 2018

4kv. 2017

4kv. 2016

4kv. 2015

STRONGPOINT'S 2025 STRATEGIC AMBITION

StrongPoint has a strategic ambition to achieve NOK 2.5 billion in revenues and EBITDA margins of 13-15% by 2025.

HOW WE ARE STRUCTURED TO ACHIEVE OUR AMBITIONS

In 2020 StrongPoint set in place a new 2025 strategy and made the decision to focus on serving the grocery market with retail technology solutions.

Our T-shaped strategy

Go wide with world-class solutions for selected markets.

  • Self Checkout
  • Cash Management
  • Certain E-Commerce Order Fulfillment solutions:
    • Order Picking
    • Automated Fulfillment
    • Last Mile Solutions

Go deep in core markets with solutions that cover in-store, e-commerce solutions and AutoStore grocery automated fulfillment.

  • Norway
  • Sweden
  • Baltics
  • Spain
  • UK & Ireland

StrongPoint's financial ambitions

BNOK 2.5 in 2025 EBITDA 13-15%

StrongPoint's product-market fit – our 'double opportunity'

Grocery retailers are facing pressures like never before – in-store and online.

In-store costs for goods, transportation and labour is surging. This has driven many customers to shop at discounters. In addition, theft in-store is a growing concern for retailers and their staff.

In mature grocery e-commerce markets such as the UK where it makes up over 10% of the grocery market, profitability is a major challenge and costs continue to surge.

This means that grocery retailers need to find efficiency-savings in-store and online to maintain their already razor-thin margins. As well as ensuring a safe and secure working and shopping environment.

StrongPoint focuses on providing smart retail technologies to grocery retailers to boost profitability in-store and online.

From in-store self-checkouts, electronic shelf labels, cash management solutions to world-class e-commerce fulfilment solutions, StrongPoint solutions cut grocery retailers costs and create outstanding customer experiences.

The StrongPoint double opportunity

GROCERY RETAILERS ARE UNDER PRESSURE:

  • Labour costs going up
  • Discounters becoming mainstream
  • In mature e-commerce markets, profitability a challenge

Efficiency-saving in-store solutions

STRONGPOINT OPPORTUNITY #2

Efficiency-saving e-commerce solutions, especially in the UK

STRONGPOINT DOUBLE OPPORTUNITY:

Technology solutions solving

1) instore and 2) online challenges

StrongPoint Solutions

In-store

In-store Productivity

Pricer Electronic Shelf Labels ShopFlow Logistics * Digi Scales and Wrapping Systems Grocery Cooling Solutions Autonomous Mobile Robots (AMRs)

Payment Solutions

CashGuard Cash Management *

Check Out Efficiency

Self-Checkout * Self-Scanning Vensafe Sales Automation *

Retail Management POS Systems

Commerce Management System

Shop Fitting

Online

Grocery Picking

Order Picking solution * AutoStore Automated Fulfilment Warehouse Management Software (WMS)

Last mile Click & Collect Lockers * Drive-thru * Pick-up in-store * Home delivery with route optimization

* Proprietary technologies

OUR MARKETS

Key markets

Partners in Europe 1)

1) Outside Europe: USA and South Africa

Nordics

The business segment Nordics currently consists of the operating business units in Norway and Sweden. The revenue also includes some deliveries to other parts of the Nordics like Denmark and Iceland.

Q3 YTD Year
MNOK 2023 2022 2023 2022 2022
- Norway 62.9 58.3 272.6 289.6 386.1
- Sweden 57.4 96.0 221.6 271.7 358.0
Total Revenue 120.3 154.3 494.1 561.3 744.1
EBITDA 11.9 11.6 37.2 49.2 67.2
- In % 9.9 % 7.5 % 7.5 % 8.8 % 9.0 %
EBT 11.3 10.1 33.3 44.1 59.5
- In % 9.4 % 6.5 % 6.7 % 7.9 % 8.0 %

The revenue in the Nordics declined by 22.0% compared to the same quarter last year, following a very strong quarter last year with a couple of large product roll-outs. EBITDA increased by 0.3 MNOK to 11.9 MNOK in the quarter. Increased cost of payroll and other operating costs due to salary adjustments and inflation, were covered by increased gross margin in the period. Year to date, the business segment had a revenue decline of 12.0%, and a negative EBITDA development of 12.0 MNOK.

Norway

Q3 YTD Year
MNOK 2023 2022 2023 2022 2022
Products 35.5 31.4 190.5 202.8 269.7
Services 27.4 26.9 82.0 86.9 116.4
Revenue 62.9 58.3 272.6 289.6 386.1

The revenue for Norway in Q3 increased by 7.9% compared to the same quarter last year, whilst year to date the decline is 5.9%. The increase was mainly due to a delivery and rollout of Pricer ESL to a large DIY customer.

Sweden

Q3 YTD Year
MNOK 2023 2022 2023 2022 2022
Products 22.9 64.7 119.3 173.0 225.1
Services 34.5 31.3 102.3 98.6 132.9
Revenue 57.4 96.0 221.6 271.7 358.0

The revenue in Sweden declined by 40.2% compared to the same quarter last year, with a 18.4% negative revenue development year to date. Product revenue declined by 64.6% in the quarter due to lower volume of Pricer ESL deliveries, which were extraordinarily high last year driven by several large projects. Service revenue, however, increased by 10.1% mainly due to Shop Flow Logistics licenses.

International incl. R&D

The business segment International incl. R&D consists of the operating business units in the Baltics, Spain and UK/Ireland, in addition to partner sales in the rest of Europe and rest of world. The ongoing R&D activities for own products have been allocated to this segment.

Q3 YTD Year
MNOK 2023 2022 2023 2022 2022
- Baltic 58.1 49.9 179.1 142.1 204.6
- Spain 16.5 15.0 59.1 55.7 76.8
- UK & Ireland 84.9 110.4 219.4 140.7 241.3
- Rest of Europe 13.1 16.3 59.8 67.7 105.7
Total Revenue 172.6 191.6 517.4 406.1 628.3
EBITDA 0.4 18.4 7.0 25.7 53.9
- In % 0.2 % 9.6 % 1.4 % 6.3 % 8.6 %
EBT -8.1 9.1 -17.7 5.9 21.1
- In % -4.7 % 4.7 % -3.4 % 1.4 % 3.4 %

The business segment International included R&D decreased the revenue by 9.9% compared to same quarter last year. However, excluding the acquired businesses in the UK and Ireland, the segment had a revenue growth of 8.0%. EBITDA ended at 0.4 MNOK, down 18.0 MNOK from the third quarter last year. The Baltic business performed well above last year, while the UK and Ireland business units have seen customers postpone the starting point of agreed projects leading to lower utilization than expected.

Baltics

Q3 YTD Year
MNOK 2023 2022 2023 2022 2022
Products 27.7 26.3 90.1 74.0 100.2
Services 30.5 23.6 89.0 68.0 104.4
Revenue 58.1 49.9 179.1 142.1 204.6

Revenue from the Baltic operations increased by 16.5% compared to the same quarter last year driven by increased revenues from point of service (POS) and ERP business. Year to date the business grew 26.1%, compared to an already very strong last year.

Spain

Q3 YTD Year
MNOK 2023 2022 2023 2022 2022
Products 11.4 10.9 44.0 43.8 60.2
Services 5.1 4.1 15.2 11.9 16.6
Revenue 16.5 15.0 59.1 55.7 76.8

The Spanish revenue increased by 10.3% compared with the same quarter last year, driven by increased deliveries of self-checkout and click & collect solutions. Year to date the business grew 6.2%.

StrongPoint Cash Tech S.L., a joint venture in which StrongPoint has a 60% holding, is managing the development of the new cash management solution, for which we have very high expectations. The company was consolidated into StrongPoint financial figures from Q2 2023. The development cost of 18 MNOK year to date is capitalized, contrary to other developments at StrongPoint which are expensed immediately.

UK & Ireland

Q3 YTD
MNOK 2023 2022 2023 2022 2022
Products - - - - -
Services 84.9 110.4 219.4 140.7 241.3
Revenue 84.9 110.4 219.4 140.7 241.3

Air Link Group (ALS), now rebranded as ALS StrongPoint, was acquired on June 1, 2022. Consequently, YoY Q3 figures are fully comparable, whereas YTD 2022 figures includes four months of ownership.

The revenue declined 23.0% compared with the same quarter last year. The revenue in Q3 last year was

exceptionally high due to the order backlog following the ease of restricted measures following the pandemic, and as such this year's activity level is comparatively lower.

A few large customers have decided to postpone the implementation of some of their planned projects to later in the year or into 2024. ALS employees have already been allocated and reserved for these projects and thus the project delays have a short-term impact on operational costs as resources have not been utilized at levels previously estimated. The projects have not been cancelled and are expected to be delivered in the quarters to come.

Partners

Q3 YTD Year
MNOK 2023 2022 2023 2022 2022
Products 12.4 14.5 56.4 63.3 103.6
Services 0.7 1.8 3.3 4.4 2.0
Revenue 13.1 16.3 59.8 67.7 105.7

Partner revenue relates to outside of our core markets. In Q3, revenue declined by 19.9% compared with the same quarter last year due to a lower volume of CashGuard.

Product segments

In-store Productivity

Q3 YTD Year
MNOK 2023 2022 2023 2022 2022
Products 37.1 73.7 172.7 262.8 339.0
Services 26.5 20.6 75.8 64.9 87.2
Revenue 63.6 94.3 248.5 327.7 426.2

Revenue for the In-Store Productivity segment was down by 32.6% compared to same quarter last year, due to lower ESL product deliveries in Sweden. This was partly mitigated by increased service revenue from previous ESL deliveries and Shop Flow Logistics.

Payment Solutions

Q3 YTD Year
MNOK 2023 2022 2023 2022 2022
Products 21.7 24.7 107.7 115.2 164.6
Services 26.9 28.2 83.4 89.0 120.0
Revenue 48.6 52.9 191.1 204.2 284.6

The revenue from Payment Solutions was down by 8.3% compared with last year in the third quarter, stemming from lower volume in all markets. Year to date was down 6.4% compared to last year. The service revenue declined in the quarter as expected, given the lower the number of operating systems in mature markets.

Check Out Efficiency

Q3 YTD Year
MNOK 2023 2022 2023 2022 2022
Products 23.2 24.4 82.6 84.3 115.9
Services 11.3 9.9 32.2 28.0 39.4
Revenue 34.5 34.3 114.8 112.4 155.3

Check Out Efficiency increased by 0.4% compared to the same quarter last year, driven by lower products sales of Vensafe, partly mitigated by an increase in selfcheckouts. Service revenue continued to increase during the period for both Vensafe and self-checkout.

Shop Fitting

Q3 YTD Year
MNOK 2023 2022 2023 2022 2022
Products - - - - -
Services 84.9 110.4 219.4 140.7 241.3
Revenue 84.9 110.4 219.4 140.7 241.3

Revenue for the Shop Fitting segment was down by 23.1% compared to same quarter last year. The Shop Fitting product segment reflects the acquired company Air Link Group, which was consolidated from 1 June 2022. 2022 was positively impacted with a large backlog of orders following the pandemic. During this quarter, some large customers have postponed the start-up of already ordered refurbishment and shop fitting projects, due to the macro instability. The orders are not cancelled, but the delay reduces the utilization of staff allocated to these projects.

Other retail technology

Q3 YTD Year
MNOK 2023 2022 2023 2022 2022
Products 19.6 19.1 65.8 58.9 85.9
Services 24.9 19.5 71.3 56.6 84.6
Revenue 44.4 38.6 137.1 115.5 170.5

Other retail technology, mainly software projects in the Baltics, increased by a strong 15.1% in the period. Whereas products sales had a flat development, service revenue increased by 27.7% during the quarter due to previous increases in the installed base, driving higher recurring revenue. Self-checkout sales too Heinemann for their use in airport shops have increased, leading to increased service and support income.

E-commerce logistics

Q3 YTD Year
MNOK 2023 2022 2023 2022 2022
Products 8.3 5.9 71.6 35.7 53.4
Services 8.7 9.4 29.2 31.2 41.0
Revenue 17.0 15.3 100.7 66.9 94.5

Revenue from e-commerce increased by 11.6%, comprising an increase in Click & Collect and AutoStore deliveries, partly offset by a reduction on Order Picking. The segment's development follows the general e-grocery development because of consumer shifts in the current macro-economic environment. In the short and medium term, the main focus is succeeding in the UK market where e-grocery penetration is high and efficient order picking and delivery options are in high demand. The long-term outlook for e-groceries across markets continues to be positive as groceries catch-up to other retail segments which have progressively gone online.

Technology and R&D update

After a period of significant growth in e-commerce due to the pandemic, the market has retracted driven by macroeconomic challenges and shifts in consumer behavior, stabilizing at lower levels in comparison. Whereas we foresaw growth across all markets just a year ago, we have shifted our short and medium-term focus to better serve the highly penetrated e-commerce markets in which we are present, including the UK. We retain confidence in our highly efficient and scalable solutions to be value creating for customers, and consequently in demand.

Rolling 12 months recurring revenue (MNOK)

StrongPoint Group

Relative share of revenue per segment (%)

Lorem ipsum

Segments

July

StrongPoint Formalizes Partnership with Coalescent Mobile Robotics

StrongPoint has formalized a partnership with Coalescent Mobile Robotics, a Danish-based pioneer of in-store autonomous mobile robots (AMR's) for the retail industry.

The scope of the agreement provides StrongPoint with distribution rights of Coalescent Mobile Robotics' in-store AMRs throughout Europe. The partnership also means that StrongPoint becomes the installation, service, and support partner of Coalescent Mobile Robotics solutions following any future sales secured by StrongPoint.

COALESCENT MOBILE ROBOTICS' AMRs

Coalescent Mobile Robotics' AMRs can be placed underneath trolleys commonly used in retail enabling them to move without human involvement. The trolley can then move independently from and to predesignated locations and can follow an individual store worker wherever they need to go. What sets Coalescent apart from others in the field is they have a proven track record of using their solution in real world conditions alongside shoppers in-store.

Read more about the solution here

Combined with StrongPoint's Order Picking solution, Coalescent Mobile Robotics' AMRs can drive further efficiency savings for grocery e-commerce players. The first way is to bring empty trolleys to the picker to start each picking round and to return completed trolleys to the back of store. Pickers would now spend 100% of their time focused on picking. Another way is to use the AMR's to follow the picker, leaving the picker completely hands-free. This can also reduce the walking time and can allow a greater load to be transported.

Chris Mackie, SVP for E-Commerce at StrongPoint

As a retail technology company focused both in-store and on e-commerce fulfilment, StrongPoint has a unique depth and breadth of understanding in both automation and retail. We have been working together over the last 18 months and we are proud to take our collaboration and partnership to the next level. Together we can help retailers drive essential efficiency savings in their operations freeing up labour to focus on customer service.

Clionadh Martin, CEO and Founder of Coalescent Mobile Robotics

August

StrongPoint Partners With Leading Supply Chain Solutions Provider Blue Yonder

A major part of StrongPoint's e-commerce fulfilment strategy is its micro-fulfilment offer, centred around AutoStore's Cube Storage Automation. With recent innovations, such as the automation of frozen groceries fulfilment, it is game changing for grocers looking to automate their fulfilment whether instore or in a warehouse.

StrongPoint adds Blue Yonder's Warehouse Management System to its portfolio of e-commerce fulfilment solutions to support its automation offering.

The scope of the agreement provides StrongPoint with reseller rights for Blue Yonder's Warehouse Management System (WMS), adding to its already comprehensive suite of e-commerce fulfilment solutions. The agreement gives StrongPoint the rights to sell, implement, support, and, where applicable, host Blue Yonder's WMS for its customers in its core markets: Norway, Sweden, Spain, UK, Estonia, Latvia, and Lithuania.

With Blue Yonder's market-leading Warehouse Management System, we can take our automation solution to the next level. Blue Yonder's WMS solution is distinguished by its maturity, adaptability and capabilities. It has a proven track record in the grocery industry, and its easy integration with automation solutions gives our automation customers a huge boost in an industry where reliability and efficiency are key.

Jacob Tveraabak, CEO of StrongPoint

We are proud to partner with StrongPoint and provide their retail customers with an unrivalled solution that can turbo-charge their automation offering. StrongPoint has an outstanding reputation for building and delivering not just efficient, but ultra-efficient retail technology solutions, making them the perfect fit to partner with Blue Yonder.

Chirag Modi, Corporate Vice President, Industry Strategy – Supply Chain Execution and 3PL Global, Blue Yonder

Cash flow and equity

Cash flow from operational activities in the third quarter was -24.5 MNOK (4.0), mainly due to negative working capital development during the summer months. The receivables have traditionally low risk in StrongPoint.

Disposable funds were 82.6 MNOK (125.6) per September 30, 2023, of which 45.5 MNOK was available credit facility. The net interest-bearing debt increased by 37.7 MNOK compared to last quarter and ended at 177.3 MNOK. The Group's holding of own shares at the end of the third quarter amounted to 487,190, which represents 1.1 per cent of the outstanding shares.

The Group has shareholder programs for the Board of Directors, the Group executive management and the employees. 126,036 shares have been assigned so far in 2023 (123,975 in the year 2022). StrongPoint has a long-term incentive program for management and key employees. More information on the program can be found in note 6.

Accounting
year
General
meeting
Dividend
per share
2022 27.04.2023 0.90
2021 28.04.2022 0.80
2020 28.04.2021 0.70
2019 22.10.2020 0.60
2018 26.04.2019 0.55
2017 24.04.2018 0.50
2016 20.04.2017 0.50
2016 05.01.2017 Extraordinary 1.00
2015 28.04.2016 0.45
2014 30.04.2015 0.35
2013 25.04.2014 0.30
2012 26.04.2013 0.25
2011 08.05.2012 0.25

Statement from the Board

The Board and group CEO have today considered and approved StrongPoint's financial statements for the third quarter and YTD 2023, including comparative consolidated figures for the third quarter and YTD 2022. This report has been prepared in accordance with IAS 34 on interim financial reporting as determined by the European Union, and with supplementary requirements pursuant to the Norwegian Securities Trading Act. The Board and CEO hereby declare, to the best of their knowledge, that the financial statements for the third quarter and YTD 2023 have been prepared in accordance with prevailing accounting principles and that the information in the financial statements gives a true and fair view of the assets, liabilities, financial position and profit of the group taken as a whole per 30 September 2023 and per 30 September 2022. To the best of their knowledge, the report gives a true and fair overview of important events during the accounting period and the impact of these events on the financial statements.

The Board of Directors of StrongPoint ASA

Oslo, 20 October 2023

Morthen Johannessen Chairman

Audun Nordtveit Director

Ingeborg Molden Hegstad Director

Cathrine Laksfoss Director

Peter Wirén Director

Jacob Tveraabak CEO

Consolidated income statement

KNOK Q3 2023 Q3 2022 Chg. % YTD 2023 YTD 2022 Chg. % Year 2022
Operating revenue 292 948 345 884 -15.3 % 1 011 506 967 412 4.6 % 1 372 392
Cost of goods sold 163 650 217 677 -24.8 % 606 818 598 595 1.4 % 850 956
Personnel expenses 85 710 73 468 16.7 % 271 671 216 852 25.3 % 305 842
Share based compensation 2 005 2 102 -4.6 % 5 013 4 208 19.1 % 5 079
Other operating expenses 37 798 31 968 18.2 % 108 664 105 771 2.7 % 134 976
Total operating expenses 289 163 325 215 -11.1 % 992 166 925 426 7.2 % 1 296 853
EBITDA 3 785 20 669 -81.7 % 19 340 41 986 -53.9 % 75 540
Depreciation tangible assets 6 135 6 223 -1.4 % 19 572 17 041 14.8 % 25 353
Amortization intangible assets 2 789 4 218 -33.9 % 8 219 8 576 -4.2 % 12 840
EBIT -5 139 10 228 -150.2 % -8 451 16 369 -151.6 % 37 347
Interest expenses 2 960 1 477 100.4 % 7 406 1 823 306.2 % 3 427
Other financial expenses/currency differences 5 472 -897 710.2 % -8 658 -5 785 -49.7 % -3 857
Profit from associated companies 48 263 -81.6 % 229 399 -42.6 % 388
EBT -13 523 9 911 -236.4 % -6 971 20 729 -133.6 % 38 165
Taxes -4 182 1 878 -322.7 % -1 879 4 251 -144.2 % 9 060
Profit after tax -9 340 8 033 -216.3 % -5 092 16 478 -130.9 % 29 105
Earnings per share:
Number of shares outstanding 44 888 352 44 888 352 44 888 352 44 888 352 44 888 352
Av. number of shares - own shares 44 395 379 44 740 494 44 365 264 44 185 129 44 260 195
Av. number of shares diluted- own shares 47 986 629 47 470 494 47 956 514 47 185 129 46 928 945
EPS -0.21 0.18 -0.11 0.37 0.66
Diluted EPS -0.19 0.17 -0.11 0.35 0.62
EBITDA per share 0.09 0.46 0.44 0.95 1.71
Diluted EBITDA per share 0.08 0.44 0.40 0.89 1.61
Total earnings:
Profit/loss after tax -9 340 8 033 -216.3 % -5 092 16 478 -130.9 % 29 105
Exchange differences on foreign operations -13 243 4 514 -393.4 % 24 112 4 959 386.3 % -3 069
Total earnings -22 584 12 546 -280.0 % 19 020 21 436 -11.3 % 26 036
Of which:
Majority interest -22 435 12 546 -278.8 % 19 310 21 436 -9.9 % 26 036
Minority interest -149 - -290 - -

Consolidated balance sheet

KNOK 30.09.2023 30.09.2022 30.06.2023 31.12.2022
ASSETS
Intangible assets 114 758 88 093 114 670 82 503
Goodwill 167 251 162 135 171 231 159 918
Tangible assets 27 841 24 370 27 031 23 755
Right-of-use assets 97 890 77 353 105 570 82 698
Long term investments 4 892 5 565 4 843 4 978
Other long term receivables 1 374 1 303 1 438 15 147
Deferred tax 23 508 18 086 19 220 20 925
Non-current assets 437 514 376 906 444 004 389 924
Inventories 245 363 252 652 247 766 232 124
Accounts receivables 240 274 283 185 230 190 274 348
Prepaid expenses 27 871 27 734 34 659 25 731
Other receivables 9 790 6 059 15 340 16 265
Cash and cash equivalents 37 141 53 858 37 396 47 248
Current assets 560 438 623 488 565 351 595 716
TOTAL ASSETS 997 951 1 000 395 1 009 355 985 640
EQUITY AND LIABILITIES
Share capital 27 831 27 831 27 831 27 831
Holding of own shares -302 -157 -312 -362
Other equity 463 915 481 398 484 130 479 738
Total equity 491 444 509 071 511 649 507 207
Long term interest bearing liabilities 8 656 11 905 9 002 8 087
Long term lease liabilities 76 198 57 707 80 133 59 426
Other long term liabilities 170 - 155 -
Deferred tax liabilities 20 997 28 419 20 997 20 997
Total long term liabilities 106 022 98 031 110 287 88 511
Short term interest bearing liabilities 107 919 31 539 62 398 29 670
Short term lease liabilities 21 692 19 646 25 437 21 777
Accounts payable 123 606 164 690 146 084 147 839
Taxes payable -3 919 1 219 -2 180 11 126
Other short term liabilities 151 188 176 198 155 680 179 511
Total short term liabilities 400 486 393 292 387 419 389 923
TOTAL EQUITY AND LIABILITIES 997 951 1 000 395 1 009 355 985 640

Overview of changes in the equity

KNOK Share
capital
Trea
sury
shares
Other
paid-in
equity
Trans
lation
varian
ces
Share
Option
Pro
gram
Other
equity
Total
equity
Mino
rity
interest
Total
equity
Equity 31.12.2021 27 513 -364 351 262 35 824 5 881 78 076 498 190 - 498 190
Purchase/sale of own shares -10 278 -10 278 -10 278
Dividend 2021 -34 991 -34 991 -34 991
Share Option Program 5 420 5 420 5 420
Acquisition of ALS paid in
shares
318 310 22 202 22 830 22 830
Profit this year after tax 29 105 29 105 29 105
Other comprehensive income
and expenses
-3 070 -3 070 -3 070
Equity 31.12.2022 27 831 -54 351 262 32 754 11 301 84 114 507 207 - 507 207
Purchase/sale of own shares 2 224 2 224 2 224
Dividend 2022 -39 935 -39 935 -39 935
Share Option Program 2 928 2 928 2 928
Profit this year after tax -4 788 -4 788 -303 -5 092
Other comprehensive income
and expenses 1)
24 098 24 098 13 24 112
Equity 30.09.2023 27 831 -54 351 262 56 852 14 230 41 614 491 735 -290 491 444

1) The balance sheet is converted with the closing rate at the balance sheet date, while the income statement is converted with the average monthly exchange rate. The net effect of the translation is recognized as translation differences in other comprehensive income and expenses. Due to weaker NOK after 31.12.2022, the value of the balance sheet from our foreign companies has increased significantly and this is booked against the Comprehensive income.

Statement of cash flow

KNOK Q3 2023 Q3 2022 YTD 2023 YTD 2022 Year 2022
Ordinary profit before tax -13 523 9 911 -6 971 20 729 38 165
Net interest 2 960 1 477 7 406 1 823 3 427
Tax paid -1 306 -3 283 -16 991 -12 398 -17 989
Share of profit, associated companies -48 -263 -229 -399 -388
Ordinary depreciation 8 924 10 441 27 791 25 618 38 193
Profit / loss on sale of fixed assets -121 -37 -295 -47 -84
Change in inventories -3 399 -36 355 -2 939 -19 081 -1 146
Change in receivables -17 891 -10 205 48 161 -56 336 -48 506
Change in accounts payable -18 013 33 324 -32 416 25 521 10 351
Change in other accrued items 17 911 -1 001 -32 005 -6 888 -5 390
Cash flow from operational activities -24 504 4 008 -8 488 -21 458 16 633
Payments for fixed assets -382 -1 158 -6 798 -7 849 -11 144
Payment for intangible assets 1) -6 914 - -18 456 - -
Investments in other companies - - - - -15
Payment from sale of fixed assets 179 - 179 - 60
Net effect acquisitions - -25 - -85 309 -88 695
Net effect divestment - - 19 641 19 641
Dividends received from associated companies - - 300 - 200
Interest received 460 48 1 202 589 772
Cash flow from investment activities -6 657 -1 135 -23 573 -72 928 -79 181
Purchase/sale of own shares 303 -2 411 2 224 -3 312 -10 278
Change in long-term debt -8 826 -5 708 -20 881 -15 411 -23 540
Change in long-term receivables - - - - -13 668
Change in overdraft 44 989 9 546 85 450 28 626 20 934
Interest paid -3 420 -1 525 -8 608 -2 412 -4 199
Dividend paid - - -39 935 -34 991 -34 991
Cash flow from financing activities 33 046 -98 18 250 -27 500 -65 741
Net cash flow in the period 1 885 2 775 -13 811 -121 887 -128 290
Cash and cash equivalents at the start of the
period
37 397 50 470 47 248 174 198 174 198
Effect of foreign exchange rate fluctuations on
foreign currency deposits
-2 141 612 3 704 1 546 1 339
Cash and cash equivalents at the end of the period 37 141 53 858 37 141 53 858 47 248

1) See note 2

Key figures

KNOK Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 YTD 2023 YTD 2022
Income statement
Operating revenue 292 948 337 162 381 396 404 980 345 884 1 011 506 967 412
EBITDA 3 785 2 081 13 473 33 553 20 669 19 340 41 986
EBITA -2 350 -4 517 6 635 25 242 14 446 -232 24 945
Operating profit EBIT -5 139 -7 333 4 021 20 978 10 228 -8 451 16 369
Ordinary profit before tax (EBT) -13 523 -1 051 7 603 17 436 9 911 -6 971 20 729
Profit/loss after tax -9 340 -947 5 196 12 628 8 033 -5 092 16 478
EBITDA-margin 1.3 % 0.6 % 3.5 % 8.3 % 6.0 % 1.9 % 4.3 %
EBT-margin -4.6 % -0.3 % 2.0 % 4.3 % 2.9 % -0.7 % 2.1 %
Balance sheet
Non-current assets 437 514 444 004 412 896 389 924 376 906 437 514 376 906
Current assets 560 438 565 351 609 386 595 716 623 488 560 438 623 488
Total assets 997 951 1 009 355 1 022 283 985 640 1 000 395 997 951 1 000 395
Total equity 491 444 511 649 551 361 507 207 509 071 491 444 509 071
Total long term liabilities 106 022 110 287 91 420 88 511 98 031 106 022 98 031
Total short term liabilities 400 486 387 419 379 501 389 923 393 292 400 486 393 292
Working capital 362 030 331 872 387 941 358 632 371 147 362 030 371 147
Equity ratio 49.2 % 50.7 % 53.9 % 51.5 % 50.9 % 49.2 % 50.9 %
Liquidity ratio 139.9 % 145.9 % 160.6 % 152.8 % 158.5 % 139.9 % 158.5 %
Net interest bearing debt 177 324 139 574 124 619 71 712 66 939 177 324 66 939
Net leverage multiples 3.35 2.00 1.61 0.95 1.08 3.35 1.08
Cash Flow
Cash flow from operational activities -24 504 60 246 -44 229 38 091 4 008 -8 488 -21 458
Net change in liquid assets 1 885 6 621 -22 317 -6 403 2 775 -13 811 -121 887
Share information
Number of shares 44 888 352 44 888 352 44 888 352 44 888 352 44 888 352 44 888 352 44 888 352
Weighted average shares outstanding 44 395 379 44 380 322 44 319 256 44 482 947 44 740 494 44 365 264 44 185 129
EBT per shares -0.30 -0.02 0.17 0.39 0.22 -0.16 0.47
Earnings per share -0.21 -0.02 0.12 0.28 0.18 -0.11 0.37
Earnings per share. adjusted * -0.15 0.04 0.18 0.38 0.27 0.07 0.57
Equity per share 11.07 11.53 12.44 11.40 11.38 11.08 11.52
Dividend per share 0.90 - - - 0.90 0.80
Employees
Number of employees (end of period) 523 519 514 511 517 523 517
Average number of employees 521 517 513 514 515 517 458
IFRS 16 effects
Reduced OPEX 5 772 6 142 6 371 7 188 5 179 18 285 13 971
Increased depreciation 4 624 5 094 5 437 6 277 4 310 15 154 12 714
Increased interest expenses 1 148 1 048 934 911 869 3 130 1 257
EBT - - - - - - -
Cash flow from operational activities 5 772 6 142 6 371 7 188 5 179 18 285 13 971
Cash flow from financing activities -5 772 -6 142 -6 371 -7 188 -5 179 -18 285 -13 971

Note 1 Confirmation of reporting framework

The condensed and consolidated quarterly financial statements are prepared in accordance with IAS 34 Interim Financial Reporting. The quarterly financial statements do not contain all the information required in an annual financial statement and should be read in connection with the Group financial statements for 2022.

Note 2 Key accounting principles

The accounting principles for the report are described in note 2 in the annual financial statements for 2022, except capitalization of intangible assets related to the new cash management solution developed for a customer in Iberia. The development is performed through a new legal company in Spain called StrongPoint Cash Tech S.L., which are consolidated from Q2 2023. StrongPoint currently owns 60% of the company, the minority interest can be found in the equity bridge. The Group financial statements for 2022 were prepared in accordance with the IFRS principles and interpretations thereof, as defined by the EU, as well as other disclosure requirements pursuant to the Norwegian Accounting Act and the Oslo Stock Exchange regulations and rules applicable as at 31.12.2022. The quarterly report and the interim financial statements have not been revised by auditor.

Note 3 Segment information

Reporting segments

Q3 2023
Q3 2022
YTD 2023
YTD 2022 Year 2022
MNOK Re
venue
EBIT
DA
EBT Re
venue
EBIT
DA
EBT Re
venue
EBIT
DA
EBT Re
venue
EBIT
DA
EBT Re
venue
EBIT
DA
EBT
Nordics 120.3 11.9 11.3 154.3 11.6 10.1 494.1 37.2 33.3 561.3 49.2 44.1 744.1 67.2 59.5
Internati
onal incl
R&D
172.6 0.4 -8.1 191.6 18.4 9.1 517.4 7.0 -17.7 406.1 25.7 5.9 628.3 53.9 21.1
ASA/Elim - -8.5 -16.7 - -9.3 -9.3 - -24.9 -22.6 - -32.9 -29.2 - -45.6 -42.5
Total 292.9 3.8 -13.5 345.9 20.7 9.9 1 011.5 19.3 -7.0 967.4 42.0 20.7 1 372.4 75.5 38.2

Operating revenue by products and services

Q3 2023
Q3 2022
YTD 2023 YTD 2022 Year 2022
MNOK Products Services * Products Services * Products Services * Products Services * Products Services *
Nordics 58.4 61.9 99.7 54.6 309.8 184.3 387.6 173.7 494.8 249.3
International
incl R&D
51.4 121.2 48.2 143.4 190.5 326.8 169.3 236.8 264.1 364.2
Elim / ASA - - - - - - - - - -
Total 109.8 183.1 147.8 198.0 500.3 511.2 556.9 410.5 758.9 613.5

*) Services and licenses

Note 4 Related parties

No significant transactions between the Group and related parties had taken place per 30 September 2023.

No. Name No. of shares %
1 STRØMSTANGEN AS 3 933 092 8.76
2 SOLE ACTIVE AS 2 221 717 4.95
3 V. EIENDOM HOLDING AS 1 865 000 4.15
4 PICTET & CIE (EUROPE) S.A. 1 791 821 3.99
5 HSBC BANK PLC 1 533 890 3.42
6 ZETTERBERG. GEORG (incl. fully owned companies) 1 445 000 3.22
7 NORDNET BANK AB 1 278 516 2.85
8 AVANZA BANK AB 1 258 160 2.80
9 VERDADERO AS 1 235 845 2.75
10 RING. JAN 1 204 078 2.68
11 VERDIPAPIRFONDET DNB SMB 886 783 1.98
12 EVENSEN. TOR COLKA 873 500 1.95
13 WAALER AS 710 000 1.58
14 HAUSTA INVESTOR AS 700 000 1.56
15 JOHANSEN. STEIN 600 000 1.34
16 MP PENSJON PK 561 402 1.25
17 BANQUE PICTET & CIE SA 559 746 1.25
18 ALS KINGFISHER LIMITED 506 156 1.13
19 EUROPEAN RETAIL ENGINEERING LIMITED 506 156 1.13
20 STRONGPOINT ASA 487 190 1.09
Sum 20 largest shareholders 24 158 052 53.82
Sum 2 463 other shareholders 20 730 300 46.18
Sum all 2 483 shareholders 44 888 352 100.00

Note 5 Top 20 shareholders per 30 September 2023

Note 6 Share option program

Total costs and Social Security Provisions 2020 2021 2022 YTD
2023
Total
Total IFRS cost 440 5 441 5 420 5 280 16 582
Total Social security provisions 36 737 - 341 - 267 165

Granted instruments:

Activity Number
of instru
ments
Outstanding OB (01.01.2023) 2 668 750
Granted 1 335 000
Exercised -300 000
Terminated -112 500
Outstanding CB (30.09.2023) 3 591 250
Vested CB 768 750

Method of valuation:

The fair value of share options granted is estimated at the date of grant using the Black-Scholes-Merton Option Pricing Model. The model uses the following parameters; the exercise price, the life of the option, the current price of the underlying shares, the expected volatility of the share price, the dividends expected on the shares, and the risk-free interest rate for the life of the option.

Vesting requirements:

The vesting of the options is dependent on the participant still being employed at Strongpoint at the time of the vesting.

Method of settlement:

All StrongPoint ASA options are intended to be settled in equity, but can be fulfilled through a cash-out settlement at the Boards' discretion.

Vesting period

The options will vest over three years, with ¼ vesting after one year, ¼ after two years, and the remaining 2/4 after three years. The split in vesting underpins the retention ambition of the program. Any non-exercised options expire five years after grant.

Definitions

Working capital Inventories + accounts receivables – accounts payable
Equity per share Book value equity / number of shares
Operating revenue Sales revenue
EBITDA Operating profit + depreciation fixed assets and intangible assets
EBITA Operating profit + amortization of intangible assets
EBIT Operating profit
EBITDA-margin EBITDA / operating revenue
EBT Profit before tax
EBT-margin EBT / operating revenue
Equity ratio Book value equity / total assets
Liquidity ratio Current assets / short term debt
Earnings per share Profit after tax / number of shares
Diluted Number of shares minus own shares plus shares granted in share
option program
Earnings per share adjusted Profit after tax + amortization of intangible assets / number of shares
Net leverage multiple Net Debt / 12 months rolling EBITDA
Net change in liquid assets The total changes in cash flow from operational activities, investment
activities and financing activities
Minority interest The minority part of the net profit /equity in companies where
StrongPoint owns between 50,1%-99% of the shares.

StrongPoint | Q3 and YTD 2023

StrongPoint ASA | Brynsengveien 10, 0667 Oslo | strongpoint.com

26

Talk to a Data Expert

Have a question? We'll get back to you promptly.