AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Bakkafrost P/f

Quarterly Report Nov 7, 2023

7331_rns_2023-11-07_1edfed1f-c985-4f15-be17-37ddd3b7b4ea.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

HIGHLIGHTS Q3-23 (Q3-22)

HIGHLIGHTS Q3-23 (Q3-22)
Revenues and
Operational EBIT

Revenue of DKK 1,859 million (DKK 1,867 million)

Operational EBIT* of DKK 269 million (DKK 325 million)
Operation
Harvest in the Faroe Islands: 16,740 tgw
(16,850 tgw)

Harvest in Scotland:
4,100 tgw
(8,100 tgw)

Feed sales: 35,903 tonnes (37,805 tonnes)

Sourcing of marine raw material: 109,685 tonnes (76,182 tonnes)
Cash Flow
Cash flow from operations
of DKK 185 million (DKK 127 million)
Segments
Positive operational EBIT from all segments except Farming Scotland DKK -282 million (DKK -180 million)

*) EBIT aligned for fair value adjustments of biomass, onerous contracts provisions, income from associates and revenue tax **) Including internal sales of 34,148 tonnes (36,442 tonnes)

SUMMARY OF Q3 2023

MARKETS & SALES

FINANCIALS

SEGMENT INFORMATION

OUTLOOK

APPENDIX

Kolbeinagjógv, Faroe Islands

GLOBAL MARKETS HIGHER PRICES Y/Y AND LOWER Q/Q

Average spot prices increased y/y and decreased q/q in Q3 2023

YoY price increased 9.2% in EUR

Increasing prices so far in Q4 2023

Increasing divergence in prices for small vs. large fish

SALMON MARKETS, SOLD QUANTITY

EU/UK/US consumption below supply growth

Indication of modest price sensitivity

Strong development in US demand

while 5% drop in American harvest

Increased export from Chile to Russia

Partly replacing trade through Belarus

Strong growth in Greater China

Driving demand for large-sized fish

Japan and ASEAN weaker

  • Rich access of coho and wild salmon
  • Higher airfreight cost & consumer price sensitivity in Japan
Salmon markets, sold quantity (head on gutted weight)
-- -- -- -- -- -- ------------------------------------------------------- --
HEALTHY LIVING
Salmon markets, sold quantity (head on gutted weight)
Salmon markets, sold quantity (head on gutted - HOG)
Estimated volumes Q3 comparison Estimated volumes H1 comparison
Markets Q3 2023 Q3 2022 Volume % H1 2023 H1 2022 Volume %
EU+UK 307,200 320,900 -13,700 -4% 458,600 495,200 -36,600 -7%
USA 154,800 148,700 6,100 4% 288,200 286,800 1,400 0%
Russia 17,500 13,800 3,700 27% 24,000 20,100 3,900 19%
Japan 11,500 13,700 -2,200 -16% 21,300 25,600 -4,300 -17%
Greater China 39,200 31,000 8,200 26% 63,500 45,700 17,800 39%
ASEAN 16,100 19,400 -3,300 -17% 34,400 40,500 -6,100 -15%
Latin America 46,400 45,000 1,400 3% 87,100 88,700 -1,600 -2%
Ukraine 4,200 4,900 -700 -14% 9,000 8,100 900 11%
Other markets
Total all markets
84,400
681,300
93,600
691,000
-9,200
-9,700
-10%
-1.4 %
135,500
1,121,600
140,900
1,151,600
-5,400
-30,000
-4%
-2.6 %

Comments:

EU+UK incl. estimates for both European Union (Post-Brexit) & United Kingdom Greater China = China / Hong Kong / Taiwan (incl. estimated re-export from Vietnam & Thailand) ASEAN = Association of Southeast Asian Nations (estimated re-export from Vietnam & Thailand subtracted) Latin America (including both Mexico and Caribbean + domestic consumption in Chile) All figures above are in tonnes hog, and are rounded to the nearest 100 tonnes.

Source: Kontali

GLOBAL HARVESTED VOLUME REDUCED 3% Norway – Low productivity

1% drop supply to the markets

1% drop in European harvest volumes

-

-

5% drop in American harvest

  • Chile Good productivity (accelerated harvest to comply to convent thresholds)
  • North American drop continued
HEALTHY LIVING
Supply Development
Q3 2023
Q3 2022 Change %
SUPPLY DEVELOPMENT
Q3 2023
Q3 2022
Change %
Norway
374
380
-1.6 %
UK
39
43
-8.6 %
Faroes
25
23
9.7 %
Iceland
9
7
19.3 %
Ireland
4
4
-2.2 %
Total Europe
452
458
-1.3 %
Chile
182
189
-3.6 %
Canada
28
31
-10.9 %
GLOBAL HARVESTED VOLUME REDUCED 3%
1% drop supply to the markets
1% drop in European harvest volumes

Norway –
Low productivity

Scotland –
Low incoming biomass and low productivity

Faroes –
Growth after period of building biomass

Iceland –
Limited harvest due to 2022/23 biological issues
USA
Total Americas
5
215
6
226
-12.5 %
-4.8 %
5% drop in American harvest Other 24 27 -11.8 %

Chile –
Good productivity
Total (Harvested quantity) 690 711 -2.8 %
(accelerated harvest to comply to convent thresholds) Inventory movements -9 -19 -52.6 %
Total (Sold Quantity) 681 691 -1.4 %

SUMMARY OF Q3 2023 MARKETS & SALES FINANCIALS SEGMENT INFORMATION OUTLOOK APPENDIX

Skálafjørður, Faroe Islands

GROUP PROFIT AND LOSS LOWER REVENUE AND OPERATIONAL EBIT

GROUP PROFIT AND LOSS LOWER REVENUE AND OPERATIONAL EBIT HEALTHY LIVING
Q3 2022 Q3 2023 (DKK million) Q3 23 YTD 23 Q3 22 YTD 22
Revenue (mDKK) Operating revenue 1,859 5,579 1,867 5,190
1,867
0%
1,859 Operational EBITDA* 424 1,645 461 1,739
Operational EBIT* 269 1,188 325 1,329
Operational EBIT (mDKK) Fair value adjustment of biological assets 55 -323 -49 704
-17% 269 Onerous contracts 0 0 64 0
Fair value of biomass (mDKK) Income from associates 11 31 10 10
55 Revenue tax -57 -125 -43 -164
EBIT 278 770 307 1,879
Profit after tax (mDKK) Net Financial items -42 -101 -25 -48
219 EBT 236 669 282 1,831
Taxes -17 -106 -33 -333
Profit for the period 219 563 249 1,498

INTRODUCING NEW SEGMENTS

INTRODUCING NEW SEGMENTS
7 segments:

FOF

Freshwater
FO

Freshwater
SCT

Farming
FO

Farming
SCT

Services

Sales & Other

7 segments:

-

-

-

Group

OPERATIONAL EBIT (mDKK) NEW SEGMENTS

-400 -300 -200 -100

Group

HEALTHY LIVING

OPERATIONAL EBIT* AND ADJUSTED EARNINGS PER SHARE**

*) Operational EBIT is EBIT before fair value adjustments of biomass, onerous contracts provisions, income from associates and revenue tax **) Earnings per share adjusted for fair value of biomass, onerous contracts provisions and tax and these.

BALANCE SHEET

(DKK million) Q3 23 End 2022
Intangible assets 4,512 4,509
Property, plant and equipment 6,063 5,647
Right of use assets 448 439
Financial assets 250 234
Deferred tax assets 429 336
Biological assets 2,766 2,938
Inventory 1,292 1,074
Financial derivatives 0 7
Receivables 951 809
Other receivables 171 168
Cash and cash equivalents 370 720
Total Assets 17,252 16,882
Equity 10,484 10,396
Deferred tax and other taxes 2,005 1,826
Long-term interest-bearing debt 3,415 3,383
Long-term leasing debt 360 353

Short-term leasing debt 81 106 Accounts and other payables 896 817

Total Equity and Liabilities 17,252 16,882

CASH FLOW

(DKK million) Q3 23 YTD 23 Q3 22 YTD 22
Cash flow from operations 185 1,135 127 820
Cash flow from investments -235 -741 -237 -685
Cash flow from financing -124 -742 171 -76
Net change in cash -173 -349 60 59
Cash at the end of the period 370 370 568 1,521
Undrawn facilities 2,857 2,857 2,999 2,999

NET INTEREST-BEARING DEBT (NIBD) NIBD INCREASED DURING Q3 2023

NIBD was increased by:

-

NIBD was decreased by:

Financing end Q3 2023

  • NIBD: DKK 3,045 million
  • Bank facilities of EUR 722 million and an accordion of EUR 150 million.
  • Undrawn credit facilities: DKK 2,339 million

Development in NIBD in DKK millions

HEALTHY LIVING

SUMMARY OF Q3 2023

MARKETS & SALES

FINANCIALS

SEGMENT INFORMATION

OUTLOOK

APPENDIX

Kolbeinagjógv, Faroe Islands

EXCEPTIONALLY HIGH SOURCING IN ALL QUARTERS OF 2023

Volumes QonQ
change
Q3 23 YTD 23 Q3 22 YTD 22
50.000 Marine raw material sourced +44% 109,685 413,485 76,182 251,763
40.000
30.000
Feed sold (tonnes)* -5% 35,903 88,421 37,805 95,240
20.000 Fishmeal sold external (tonnes) +125% 16,026 51,129 7,130 22,174

• Including internal sales, corresponding to 95% of feed volumes in Q3 2023 (Q3 2022: 96%)

0 Margin
Operational EBITDA +165% 316 573 119 326
Operational EBITDA margin +12% 30% 23% 18% 20%

0 5.000 10.000 15.000 20.000 25.000 30.000 35.000 40.000

MAI

JUL

SEP

JAN

MAR

MAI

JUL

SEP

NOV

MAI

JUL

MAR

JAN

NOV

DKK(1,000kg

JAN

MAR

MAI

JUL

SEP

NOV

JAN

MAR

HEALTHY LIVING

Sourcing of raw material (tonnes)

10.000

Source: Holtermann

FRESHWATER – FAROE ISLANDS BENEFITING FROM LARGE CAPACITY IN HATCHERIES MADE AVAILABLE IN 2023

Comments

    • larger in safe environment, rather than releasing in sea during cold and stormy winter season
    • Improves productivity in marine farming sites
HEALTHY LIVING
QonQ
Volumes change Q3 23 YTD 23 Q3 22 YTD 22
BENEFITING FROM LARGE CAPACITY IN HATCHERIES MADE AVAILABLE IN 2023
Comments
Good capacity in hatcheries
Released
number
of smolt
(million)
-19% 3,3 9,0 4,1 9,4
Margin
Operational EBIT (NOK/kg) -24% 53,04 43,52 69,88 50,96
Operational EBIT margin -36% 32% 26% 68%* 43%

FRESHWATER – FAROE ISLANDS CONTRACT SIGNED FOR NEW HATCHERY AT SKÁLAVÍK • Contract signed

Comments

  • Same design as Glyvradal and Applecross
  • 28,600 m3 / around 7 million smolt of 500g
  • Built in phases to allow early start of operation
  • Finished late 2026
  • Total capacity in Freshwater FO will be 100,000m3
  • Will bring annual production capacity in the Faroe Islands of more than 24 million smolt of 500g

FRESHWATER – SCOTLAND • Applecross hatchery:

Comments

  • -
    -
    -
    -
  • -
    -
  • Discontinue external smolt • Self-sufficient supply in 2024 (9.3 million) • Close to all smolt (9.1 million) delivered from Applecross in 2024 at 200-250g

Margin
Operational EBIT (NOK/kg)
+59%
91,46
29,47
57,52
-26,95
Operational EBIT margin
+3%
33%
16%
30%
-18%
Hatchery expansion, Scotland
Fairlie
-
Planning
Applecross -
Construction
21

Hatchery expansion, Scotland

29,300m³ capacity

8m smolt at 500g 32,300m³ capacity

FARMING – FAROE ISLANDS POSTPONED HARVEST TO OPTIMISE VALUE • Low harvest volumes • Lower average harvest weight YoY ( higher than in H1) • Slower growth than in previous quarters • All-time low sea lice levels

Comments

-

- -

Sea water temperatures at 18m depth in the Faroe Islands

HEALTHY LIVING
POSTPONED HARVEST TO OPTIMISE VALUE
Comments Volumes QoQ Q3 23 YTD 23 Q3 22 YTD 22
change
Total harvest
volume
(tonnes
HOG)
-1% 16,740 36,403 16,850
Low harvest volumes Average harvest
weight
(kg)
-7% 4.8 4,5 5.1
Lower average harvest weight YoY ( higher than in H1)
Slower growth than in previous quarters

issue with one specific batch of smolt in Aug '21
All-time low sea lice levels Margin
Operational EBIT (NOK/kg)
-55% 9,90 20,35 22,02 47,410
4,9
35,73
Margin
Operational EBIT (NOK/kg) -55% 9,90 20,35 22,02 35,73
Operational EBIT margin -15% 12% 20% 27% 32%

FARMING – SCOTLAND • Significantly improved since mid-September • Reduced harvest volumes and biomass • Low sea lice levels • Decreased average harvest weight

Comments

-

-

Sea water temperatures at 5m depth in the Scotland

IMPROVED BIOLOGY FROM MID-SEPTEMBER - POSTPONED HARVEST TO OPTIMISE VALUE Q3 23 YTD 23 Q3 22 YTD 22 QoQ change Volumes Total harvest volume (tonnes HOG) -49% 4,100 19,536 8,100 18,719 Average harvest weight (kg) -8% 3.1 4,4 3.4 3,6 • Biological challenges in Q3 driving mortality

Margin
Operational EBIT (NOK/kg) -249% -105,09 -8,36 -30,07 -4,06
Operational EBIT margin -90% -133% -8% -42% -5%

SERVICES

ABUNDANT FRESHWATER TREATMENT CAPACITY = EFFICIENT SEA LICE CONTROL • Services provided: • Fish transportation

Comments

  • -
    • Treatments
    • Farming Support
    • Harvest & Packaging
    • Waste-to-biogas production
  • the Faroe Islands • High efficiency against sea lice => all-time low • Freshwater capacity in Scotland important to reduce
    • levels
  • impact of biological challenges
SERVICES
ABUNDANT FRESHWATER TREATMENT CAPACITY = EFFICIENT SEA LICE CONTROL
HEALTHY LIVING
Comments Volumes QoQ
change
Q3 23 YTD 23 Q3 22 YTD 22
Renewable energy produced (MWh) -27% 863 3,233 1,179 4,551

Treatments
Margin

Farming Support
Operational EBIT (NOK/kg) +89% 1.52 0.83 0.80 0.28

Harvest & Packaging
Operational EBIT margin +3% 10% 5% 7% 2%

Waste-to-biogas production
Services in segment

New wellboat
Bakkafossur delivers very good results in
the Faroe Islands

High efficiency against sea lice => all-time low
levels

Services in segment

SALES & OTHER

LARGE FRESHWATER TREATMENT CAPACITY DELIVERING EFFICIENT SEA LICE CONTROL • Services provided: • Sales & Marketing

Comments

  • -
    • Freight & Logistics
    • Value added processing (VAP)
  • -
  • Changed revenue tax in the Faroe Islands:
SALES & OTHER
LARGE FRESHWATER TREATMENT CAPACITY DELIVERING EFFICIENT SEA LICE CONTROL
QoQ HEALTHY LIVING
Comments Volumes change Q3 23 YTD 23 Q3 22 YTD 22
Volume transferred to VAP (tgw) +8% 6,997 17,052 6,462 19,457
VAP produced (tgw) -2% 6,529 16,281 6,636 19,516

Freight & Logistics

Value added processing (VAP)
Margin
Operational EBIT (NOK/kg) 145% 5,70 2,97 2,33 -5,66
Operational EBIT margin +2% 4% 2% 2% -3%
Changed revenue tax in the Faroe Islands:

VAP contract share reduced in 2024
VAP contract share FO Markets Served Group

Contracts for next year secured:
100% 66%
90% 58%
Q3 2023: 9% vs. Q3 2022: 22%
80%
58%
70%
62%
Margin
Operational EBIT (NOK/kg) 145% 5,70 2,97 2,33 -5,66
Operational EBIT margin +2% 4% 2% 2% -3%

SUMMARY OF Q3 2023 MARKETS & SALES FINANCIALS SEGMENT INFORMATION

OUTLOOK

APPENDIX

Scotland

-

HEALTHY LIVING

Source: Kontali

OUTLOOK

Global harvest

  • Decrease of 2.8% in Q3 2023 vs Q3 2022
  • No global supply growth expected in 2023 3% growth expected in H1 2024
OUTLOOK
Global harvest

Decrease of 2.8% in Q3 2023 vs Q3 2022
No global supply growth expected in 2023
3% growth expected in H1 2024
Farming
Harvest
Faroe
Islands
Scotland Total
2023 53,000t 20,000t 73,000t
2024 66,000t 25,000t 91,000t
Profile
Q1-Q4
Profile
Q1-Q4
23%
20%
28%
30%
23%
52%
10%
15%
Smolt
release
Faroe
Islands
Scotland Total
2023
2024
14.4m
17.8m
10.5m
9.3m
24.9m
27.1m

Contracts

• For 2023, Bakkafrost has signed contracts for around 23% of the total expected harvest volumes and 9% for 2024

Fishmeal, Oil and Feed

  • Fishmeal and fish oil volumes are expected to be record-high in 2023
  • Continued high fishmeal production expected in 2024 which fish oil production volumes expected to normalise

Headlines from CMD on 6 June 2023

CAPEX: 6,3bn DKK (2024-2028)

  • 2028: 165,000kt harvest volume / 200,000kt capacity
  • FO: Sustainable growth (site optimisation & new technology) Cost-efficient (repurposed) broodstock facilities. Hatchery capacity of 24m smolt @500g
  • SCT: Build hatchery capacity of 15m smolt @500g New processing facility Improved cost-efficiency in vessel operation

SUMMARY OF Q3 2023 MARKETS & SALES FINANCIALS SEGMENT INFORMATION OUTLOOK

APPENDIX

LARGE HIGH-QUALITY SMOLT ARE THE KEY TO GROWTH AND IMPROVEMENT

LARGE SMOLT STRATEGY DELIVERING LARGE HEALTHY SMOLT

HEALTHY LIVING

8m smolt at 500g 32,300m³ capacity

29,300m³ capacity

165,000 TONNES HARVEST IN 2028, FAROE ISLANDS AND SCOTLAND COMBINED

MARKETS & SALES

MARKETS & SALES TO NORTH AMERICA INCREASED - HEALTHY LIVING
SALES TO WESTERN EUROPE DECREASED
SALES Sales & volume Total sales of
salmon by markets
Q3 2023 Q3 2022 YTD 2023 YTD 2022
Q3 2022 Q3 2023 FO SCT Total FO SCT Total FO SCT Total FO SCT
Total
Western Europe 53% 83% 58% 55% 92% 66% 60% 63% 61% 57% 91%
66%
Western Europe North America 28% 7% 25% 23% 5% 17% 22% 23% 23% 24% 5%
19%
66% 58% Asia
Eastern Europe
13%
6%
4%
6%
11%
6%
14%
7%
1%
2%
10%
6%
13%
4%
11%
3%
12%
3%
13%
5%
3%
10%
1%
4%
Eastern Europe 6% 6% 6% 7% 2% 6% 4% 3% 3% 5% 1% 4%
Rest of world 0% 0% 0% 1% 0% 1% 1% 0% 1% 1% 0% 1%
Fresh salmon only Q3 2023 Q3 2022 YTD 2023 YTD 2022
by markets FO SCT Total FO SCT Total FO SCT Total FO SCT Total
Western Europe 47% 84% 56% 46% 92% 64% 49% 63% 56% 49% 90% 62%
North America 27% 7% 22% 26% 5% 18% 24% 23% 24% 26% 6% 20%
Asia 17% 4% 14% 19% 1% 12% 22% 11% 16% 19% 3% 13%
Eastern Europe 9% 5% 8% 9% 2% 6% 5% 2% 4% 6% 1% 5%
Rest of world 0% 0% 0% 0% 0% 0% 0% 1% 0% 0% 0% 0%
Contract share FO, VAP products [% of qty]
100%
80%
60% 58% 62%
40%
20% 42%
0% 38%
Q3 23 Q3 22
VAP on contract HOG, Spot
33

Contract share FO, VAP products [% of qty]

-

-

DEVELOPMENT IN SUPPLY
AND SOLD QUANTITY BY ORIGIN
HEALTHY LIVING
Global Supply of Atlantic Salmon (head on gutted -
Expected
supply
growth
in
2024
HOG)

5%
increase
in
Global
supply*
2019 2020
2021
2022 2023E 2024E
Norway 1,198 1,226
1,383
1,359 1,356 1,430

6%
increase
in
supply*
from
Europe
UK
Ireland
171
14
160
179
14
14
145
17
153
14
160
15
Iceland 22 27
35
42 33 46
Faroes 78 72
96
89 85 95

3%
increase
in
supply*
from
the
Americas
Total Europe 1,484 1,499
1,707
1,651 1,641 1,746
*
Including
expected
inventory
movements
Chile 601 657
638
649 671 690
Canada 124 123
128
118 107 113
USA
Total Americas
19
744
18
17
798
783
18
785
17
795
15
818
Others 71 91
109
106 109 120
Total (Sold Quantity) 2,299 2,388
2,600
2,542 2,545 2,684
Supply growth -
Global
6% 4%
9%
-2% 0% 5%
Supply growth -
Europe
10% 1%
14%
-3% -1% 6%
Supply growth -
Americas
0% 7%
-2%
0% 1% 3%
Salmon Markets (head on gutted - HOG)
2019 2020 2021 2022 2023E 2024E
1,073 1,158 1,139 1,108 1,172
Comments:
All figures are in hog-equivalents and thousand tonnes.
EU+UK
USA
1,017
471
506 571 586 599 621
2019 2020 2021 2022 2023E 2024E
EU+UK 1,017 1,073 1,158 1,139 1,108 1,172
USA 471 506 571 586 599 621
Japan 53 64 66 55 49 50
Russia 78 79 86 49 56 60
Others 678 665 719 713 733 781
Total (Sold Quantity) 2,299 2,387 2,600 2,542 2,545 2,684
Comments

Source: Kontali

Q3 2023 MARKET ENVIRONMENT

Increased prices in Q3

-

  • Reduced import from Europe in the quarter
MARKET CURRENCY Q3 2023 Q3 2022 Change %
Nasdaq Norway (EUR) 7.31 6.70 9.2 %
UB North East US 14-16lb HOG (USD per kg) 11.23 10.80 4.0 %
DKK Q3 2023 Q3 2022 Change %
Nasdaq Norway 50.10 49.83 0.5 %
UB North East US 14-16lb HOG (per kg) 83.72 79.84 4.9 %

Source: Kontali

35

Nasdaq spot price reflecting marginal pricing per week

Statistics Norway (SSB) publish average price for all whole fish sold per week

Incorporates bilateral contracts of variable duration

SSB price exceeded Nasdaq in Q3 2023

Normal spot/contract relationship in the quarter

Reduced Fish Pool forward price for Q4 2023

Reduced supply estimates

Strengthened forward prices for 2024/2025

Source: Kontali

DEVELOPMENT PER QUARTER

Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
(mDKK) 2021 2021 2022 2022 2022 2022 2023 2023 2023
Revenue 1,272 1,488 1,639 1,684 1,867 1,940 2,050 1,670 1,859
Operational EBIT 71 120 418 587 325 376 565 353 269
Profit/Loss 131 -3 405 845 249 -154 467 -123 219
Harvest FO (tgw) 14,937 20,694 17,459 13,101 16,850 19,276 11,005 8,658 16,740
Harvest SCT (tgw) 6,914 5,122 3,973 6,646 8,100 5,198 8,093 7,343 4,100
Equity ratio 67% 64% 64% 65% 64% 62% 64% 61% 61%
NIBD 1,986 2,126 2,192 2,267 2,427 2,664 2,357 2,911 3,045

0,00

3,65

8,25

50% 53%

5,14 10,00

3,91

1,00

0,02

5,09

6,00

Dividend

  • The AGM, which was held 28 April 2023, decided to pay out dividend for 2022 of DKK 10.00 per share. The payment was paid out on 22 May 2023. Competitive return through: Dividends
  • Dividend payment equals 53% of adjusted EPS

Dividend policy

-

  • Generally, Bakkafrost shall pay a dividend to its shareholders
  • A long-term goal is that 30–50% of adjusted EPS shall be paid out as a dividend

* Adjusted EPS is EPS adjusted for fair value adjustments of biomass and onerous contracts provisions

** Dividend and acquisition of treasury shares

*** Dividend is paid out the following year

8,70

10,50

8,25

39

OUR PILLARS AND VALUES

PERFORMANCE

BEST PRACTICES & WELL-INVESTED VALUE CHAIN DRIVES PERFORMANCE

HEALTHY LIVING

IMPROVEMENTS OF LARGE-SMOLT QUALITY, FAROES (2021G VS. 2020G)

VALUE CHAIN INSIGHT FARMING CYCLES GETTING SHORTER WITH LARGE HIGH-QUALITY SMOLT

~ 6.3BN PLANNED INVESTMENTS 2024-2028

REDUCE BIOLOGICAL RISK, IMPROVE EFFICIENCY AND INCREASE ORGANIC GROWTH

-

- Cost-efficient broodstock (repurposing old hatcheries)

  • Increase feed capacity, including storage and logistics • Optimization of existing farming sites • Improved vessel capacity • Energy Transition • Harvest and processing plant • Site expansions • Vessel capacity for transport and treatment • Marine Site development
    • Offshore postponed

Scotland:

-

-

Talk to a Data Expert

Have a question? We'll get back to you promptly.