AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Bewi Invest AS

Investor Presentation Nov 7, 2023

3556_rns_2023-11-07_83d815b2-a32f-46af-ba90-1d4c6c318f65.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

Q3 2023 results

CEO Christian Bekken, CFO Marie Danielsson 7 November 2023

Cautionary note regarding forward-looking statements

This presentation, prepared by BEWI ASA (the "Company"), may contain statements about future events and expectations that are forward-looking statements. Any statement in this presentation that is not a statement of historical fact including, without limitation, those regarding the Company's financial position, business strategy, plans and objectives of management for future operations is a forward-looking statement that involves known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such forward-looking statements are based on numerous assumptions regarding the Company's present and future business strategies and the environment in which the Company will operate in the future. Although management believes that the expectations reflected in these forward-looking statements are reasonable, it can give no assurances that they will materialize or prove to be correct. Because these statements are based on assumptions or estimates and are subject to risks and uncertainties, the actual results or outcome could differ materially from those set out in the forward-looking statements.

The Company assumes no obligations to update the forward-looking statements contained herein to reflect actual results, changes in assumptions or changes in factors affecting these statements. This presentation contains alternative performance measures, or non-IFRS financial measures. Definitions and calculations are presented in our quarterly report.

Third quarter of 2023

Highlights

Solid results with strong operational cash flow despite continued challenging markets

Building a robust platform to deliver on long-term targets

• Solid results for insulation and packaging segments

  • o Successful profitability improvements implemented
  • o Low activity in building and construction industry impacting volumes
  • o Economic uncertainty affecting sales of industrial products
  • Lower group EBITDA for Q3 Y-o-Y mainly due to lower GAP
    • o High volatility in raw material prices
  • Strong operational cash flow
    • o Cash position to be strengthened following divestment of real estate
  • On track for synergy target from Jackon transaction of EUR ~30 million
  • Positioned for growth in insulation without further investments
    • o Currently utilising ~70% of production capacity in insulation

Strong measures to adapt to market conditions

Capacity – and cost reductions provide margin improvement

• Insulation & Construction segment

  • o Strong measures to adjust capacity and cost have resulted in margin improvement, mainly in the Nordics
  • o Temporary closure of facilities and reduced shifts
  • o Headcount reduced by approx. 120 start of the year
  • o Further measures are being implemented
  • Packaging & Components segment
    • o Optimisation of production footprint in the Nordics resulted in closure of facilities and reduced headcount
    • o Investing in expansion of production capacity of paper packaging (honeycomb) and HVAC components, in addition to the two new fish box facilities

Third quarter of 2023

Group financials

Financial overview third quarter of 2023

Sales in line with Q3 2022, weaker EBITDA mainly from lower GAP in RAW

Financials

Consolidated P&L

Amounts in EUR million Q3 2023 Q3 2022 9M 2023 9M 2022 2022
Net Sales 266.6 267.5 852.6 774.7 1 050.4
Total operating income 266.6 267.5 852.6 774.7 1 050.4
Raw materials and consumables -119.2 -118.9 -358.1 -327.3 -432.4
Goods for resale -14
.6
-30.1 -66.4 -104.1 -136.1
Other external costs -59.6 -51.7 -195.5 -144.5 -229.9
Personnel cost -52.0 -34.7 -154.5 -100.3 -149.3
Depreciation/ amortisation/ impairment -18.3 -11.8 -52.0 -32.5 -47.2
-
attributable to operations
-8.3 -6.3 -25.2 -16.8 -24.1
-
attributable to IFRS 16
-6.5 -3.0 -16.0 -8.0 -12.0
-
attributable to fair value adjustments in business combinations
-3.6 -2.5 -10.8 -7.7 -11.2
Share of income from associated comp. 0.3 0.6 1.4 2.8 2.8
Capital gain/loss from sale of assets and other adjustments 0.5 0.1 0.2 9.8 9.7
Operating income (EBIT) 3.7 21.1 27.7 78.7 68.0
Net financial items -11.3 -5.8 -31.0 -18.9 -25.5
Income tax expense -0.7 -5.2 -2.8 -16.7 -7.2
Profit/ loss for the period -8.3 10.0 -6.1 43.1 35.4

Third quarter of 2023

  • Net sales of EUR 266.6 million, in line with Q3 2022
  • EBIT of EUR 3.7 million
    • o Increased depreciation and amortization from acquired companies and financial leasing (IFRS 16)
    • o Lower contribution from associated companies
    • o Restructuring costs and impairment related to capacity adjustments of EUR 4.4 million
  • Net financial items of negative EUR 11.3 million
    • o Increased interest rates and increased interest-bearing debt due to acquisitions
    • o Fair value adjustment of shares and exchange rate differences negative impact of EUR 1.2 million
  • Tax expense of EUR 0.7 million
  • Net result for the period of negative EUR 8.3million

Financials

Strong cash flow from operations

  • Operating cash flow of EUR 14.2 million (16.8)
    • o Working capital reduction of EUR 3.5 million (-12.1)
  • CAPEX of EUR 12.5 million (8.9)
    • o EUR 4.9 million to investment programmes

Key organic growth initiatives

  • Packaging facility Hitra/ Jøsnøya, Norway
  • New extruder in Etten-Leur, Netherlands
  • Production line for construction boards in Belgium
  • ICT/ ERP investments

Financials

Divestment of real estate to strengthen financial position

ROCE

(1) EBITDA ratio: adjusted EBITDA rolling 12-months pro-forma acquired entities,

(2) ROCE: Rolling 12 months adjusted EBITA as a percentage of average capital employed during the same periode. Capital employed is defined as total equity plus net debt

  • Leverage increased and ROCE reduced following 2022 acquisitions
  • Credit facility of EUR 150 million, of which EUR 13.2 million unutilized on 30 September 2023
  • Net debt of EUR 562.9 million, EUR 367.1 million excl. IFRS 16
    • Real estate divestment EUR ~55 million
    • Working to reduce working capital in business units
    • Lower CAPEX for 2024
EUR million 30.09.23 31.12.22 30.09.22
Cash and Cash equivalents 43.1 47.5 67.2
Non-current liabilities 385.5 336.7 259.0
Current liabilities 24.7 93.1 16.8
Debt related to IFRS 16 195.8 168.4 99.4
Net debt in total 562.9 550.7 307.9
-
excl. IFRS
367.1 382.3 208.6

Third quarter of 2023

Segment review

Well positioned, investing to increase capacity of recycled material

• Challenging market conditions

  • o Building and construction account for ~70% of external volumes
  • o Cautious customers result in low visibility
  • o Strong competition, suppliers running at reduced capacity
  • Strategic partnership with Bachl
  • New extruder in Etten-Leur
    • o Increase capacity of 25-30kt grey EPS, including recycled content grades
    • o Increased production of grey EPS enables more bundled sales to customers
    • o Expect to start commercial production in December

Third quarter of 2023 12 Segment RAW develops and produces white and grey expanded polystyrene (EPS), various grades of recycled EPS, as well as Biofoam, a fully bio-based particle foam. The raw material is sold internally and externally for production of end products. Raw material is produced at 3 facilitieslocated in Finland, the Netherlands, and Germany.

Reduced GAP, volumes impacted by low activity in building & construction industry

Third quarter of 2023

  • Net sales of EUR 81.8 million, down 22%
    • o Jackon contributed with EUR 17.3 million
    • o Decrease in EPS raw material prices by ~30% since Q3 2022 and ~5% since Q2 2023
  • Adj. EBITDA of EUR 3.3 million (14.7), 4.1% margin
    • o Jackon contributed with EUR 1.1 million
    • o Reduced EBITDA and EBITDA margin explained by the lower GAP, lower volumes and higher fixed cost

Insulation & Construction

Adjusting capacity and cost to adapt to market conditions

• Challenging market conditions

  • o All markets experience reduced volumes with 20-50%
  • o Nordics impacted the most, with Iberia and UK impacted least
  • Comprehensive capacity and cost adjustments
    • o Facilities temporarily closed, reduced shifts at other facilities
    • o Number of employees reduced
    • o Strict cost control and cost reductions
    • o Synergies from Jackon on track
  • New production line for construction boards in Olen, Belgium
    • o Serving European and UK markets

composed of expanded polystyrene (EPS) and extruded polystyrene (XPS). BEWI's insulation solutions are produced at 28 facilities in 11 countries. In addition, BEWI has minority interests

in 5 facilities in France and 6 facilities in Germany

Insulation & Construction

Strong results in challenging market conditions

Third quarter of 2023

  • Net sales of EUR 113.1 million, up 42%
    • o Q3 seasonally slow compared to Q2
    • o Growth from acquired companies
    • o Lower volumes and prices resulted in negative organic growth
  • Adj. EBITDA of EUR 10.1 million (6.3), 8.9% margin
    • o Margin improved from 7.9% for Q3 2022
    • o Margin of 10.9% excl. acquisitions from measures implemented, synergies and lower raw material prices
    • o Low contribution from German operations

Packaging & Components

Demand for food packaging and automotive remains solid

  • Demand for food packaging and automotive remains solid
    • o Food packaging ~56% of sales for the quarter
      • Slaughter volumes up from Q2
      • Volumes of traded products down Y-o-Y
    • o Automotive ~18%, with 23% growth in volumes YTD Y-o-Y
    • o Slowdown in sales of industrial products
  • Capacity and cost adjustments
    • o Closure of facilities, ongoing process to optimize footprint and reduce costs
  • Growth initiatives progressing
    • o Start-up of new packaging facility at Jøsnøya, Hitra, Norway
    • o Expanding capacity of paper packaging in Denmark
    • o Expanding capacity of components to HVAC systems

1 499 dedicated employees

Segment P&C develops and manufactures packaging solutions, and technical components for customers in many industrial sectors, including boxes for transportation of fresh fish, protective packaging for pharmaceuticals and electronics, and automotive components. The material is mainly composed of expanded polystyrene (EPS), expanded polypropylene (EPP), or fibre. In addition, the company sells traded products for food packaging. The solutions are produced at 35 facilities in 9 countries. Third quarter of 2023 16

Packaging & Components

Solid results from sales of fish boxes and automotive components

EUR million

Third quarter of 2023

  • Net sales of EUR 93.6 million, down 9%
    • o Growth from acquired companies
    • o Negative organic growth from lower volumes of traded products and industrial products, partly offset by growth for automotive and fish boxes
  • Adj. EBITDA of EUR 12.4 million (13.9), 13.2% margin
    • o Margin in line with Q3 last year
    • o Organic reduction due to lower volumes
    • o Healthy margins for acquired companies

Steadily increasing collected volumes and consumption

  • Fragmented market, currently impacted by low activity in building and construction
    • o Demand and prices correlate with prices of virgin raw material
  • o Longer supply chain than virgin, i.e., more sensitive to volatile prices
  • Key priority to secure waste streams
  • o Increased volumes of material collected for recycling by 38% YTD Y-o-Y
  • Investing in increased extruder capacity
  • o Convert Norrköping facility from insulation to circular, including investing in extruder

Circular facilities Jointly owned

112 dedicated employees

Segment Circular is responsible for BEWI's collection and recycling of used material. The segment offers different solutions for waste management and a range of recycled materials. BEWI targets to collect 60 000 tonnes of EPS for recycling by the end of 2026, which is approximately the volume BEWI puts into end markets with a lifetime less than one year. As of 30 June 2023, BEWI operated 7 recycling facilities in 6 countries. Third quarter of 2023 18

Lower prices impacting sales and profitability

Third quarter of 2023

  • Net sales of EUR 13.6 million, down 26%
    • o Growth from acquired companies Berga and Inoplast
    • o Negative organic growth due to lower volumes and prices
    • o Increase in own consumption (internal sales) of recycled material
  • Adj. EBITDA of EUR -0.7 million (+0.9), margin -5.4%
    • o Negative contribution from Berga
    • o Reduced EBITDA from lower prices and volumes

Third quarter of 2023

Strategy recap and outlook

Uniquely positioned to capture growth..

.. from building efficiency opportunity and need for sustainable packaging

of Europe's energy consumption are from buildings 75 % of buildings in EU are not energy efficient >1 million tonnes Protecting food

fresh salmon exported from Norway in 2022

40%

SELECTED BEWI SOLUTIONS

INSULATION SOLUTIONS Protecting homes by insulating buildings, reducing the need for heating/ cooling and therefore also reduce the CO2 impact

RAW MATERIALS CIRCULAR SOLUTIONS

100% recyclable or reusable materials

FOOD PACKAGING by offering sustainable food packaging resulting in efficient transport and

reduced food waste

Creating high downstream value based on strong upstream positions

Resource efficiency driving growth across portfolio

Strategy Priorities
Insulation Offer complete "suite" of insulation solutions
Increase portion of insulation solutions/systems

Increased focus on prefabricated elements and solutions

Broaden product offering to complementary materials and solutions


Packaging &
Components
Provide a broad offering of packaging solutions –
and technical components

Grow within fibre/ paper packaging and trading solutions

Offering complementary materials and products

Increase capacity for EPP components to meet increased demand for
HVAC and automotive components


RAW Maintain competitive advantages from being vertically integrated

Produce own raw material and maintain a balance between internal and
external sales

Invest in new extrusion capacity to increase recycled capacity

Increase capacity to maintain "raw material balance"
Circular Become a circular company

Provide customers with recycled solutions –
in all operating end-markets

Secure waste streams
to increase collection

Increase extruder capacity

Third quarter of 2023 23

Growth strategy for divisions

Investing to position for growth from megatrends

Strengthening financial position through strategic partnerships

  • Established divisional structure addressing key customer areas
  • Dedicated management teams responsible for operational excellence
  • Considering strategic partners for divisions
  • Strengthen financial and cash position
  • Maintain benefits from integration, diversification and circularity

Investments in line with strategy

Supporting insulation as key growth driver throughout BEWI portfolio

Diversified end Salg -markets1) with insulation as the key growth driver

1) Based on Management estimates per Q3 2023

Outlook

Low visibility short-to-medium term, well positioned for long-term growth

Markets

  • GAP in RAW increased since the end of Q3
  • Activity in building and construction expected to remain low in Q4 and into 2024
  • Solid outlook for food packaging and automotive components

EBITDA

  • Q3 EBITDA somewhat behind expectations
  • High volatility in raw material prices and cautious customers give low visibility for RAW
  • Based on current markets, 2023 EBITDA is revised to approximately EUR 115 million

Delivering on key priorities for long-term growth

Securing a robust platform for sustainable profitable growth

Adjusting capacity – and costs to markets -> improving profitability -> positioning for long-term growth

  • 2
  • Integrating acquired companies -> extracting/ realising synergies -> improving profitability

Capitalising on investments -> positioning for organic growth

4

5

6

Increasing collection of recycled material -> becoming circular -> reducing CO2 impact

Strengthening financial position -> Divested real estate -> Reducing CAPEX and working capital

Evaluating strategic opportunities for growth -> Strategic partners for divisions

Talk to a Data Expert

Have a question? We'll get back to you promptly.