AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Akobo Minerals

Quarterly Report Dec 7, 2023

8171_rns_2023-12-07_7278c65c-064e-43e8-bf23-b814440a5541.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Third quarter 2023 Presentation

AKOBO MINERALS AB (publ) 07.12.2023

Euronext – AKOBO OTCQX – AKOBF www.akobominerals.com

Disclaimer

This document has been used during an oral presentation. Therefore, this document is incomplete without the oral explanations, comments and supporting instruments that were submitted during the referred presentation. To the extent permitted by law, no representation or warranty is given, express or implied, as to the accuracy of the information contained in this document.

Some of the statements made in this document contain forward-looking statements. To the extent permitted by law, no representation or warranty is given, and nothing in this document or any other information made available during the oral presentation should be relied upon as a promise or representation as to the future condition of Akobo Mining's business.

This presentation includes information from the Segele Mineral Resource Estimate released by Akobo Minerals AB on the 22nd of April 2022. Akobo Minerals AB confirms that it is not aware of any new information or data which materially affects the information contained in the press release regarding the Segele Mineral Resource (22/4/2022). All material assumptions and technical parameters underpinning the estimate are relevant and have not materially changed.

The information that relates to Mineral Resources is based on information compiled by Mr. Michael Lowry who is a member of the Australasian Institute of Mining and Metallurgy and is a full-time employee of SRK Consulting (Australasia) Pty Ltd. Mr. Lowry has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the 'Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves'. Mr. Lowry consents to the inclusion in the report of the matters based upon his information and context in which it appears.

Table of Contents

Scandinavian based Ethiopian gold exploration and mining company

Corporate Foundation

  • Established and robust corporate foundation facilitating ongoing resource growth and exploration of new gold deposits
  • Strategic approach to ensure sustainable development in the Ethiopian mining industry

Ethical Local Presence

  • Strong local foothold rooted in principles of ethics, transparency, and effective communication
  • Commitment to responsible mining practices that align with community values

Cost-Efficient Operations

  • Implementation of low-cost and flexible operations
  • Cash flow sustainability through boutique mining strategy

Ambition to become a leading player in the future development of the very promising Ethiopian mining industry

Significant exploration and high margin gold production potential

Segele Mineral Resource estimate by SRK

  • Indicated Mineral Resources alone of 41.000 oz gold @ 40,6g/t
  • Inferred and Indicated Mineral Resource of 68.811oz gold @ 22,7g/t Au
  • Still open at depth
Near mine targets
--- -- -- -------------------
r Upell Pil Upell Pil onderground ivine
Low grade 0 - 0.5 gold grams per tonne 0 - 0.5 gold grams per tonne
Average grade 0.5 - 1.5 gold grams per tonne 5 - 8 gold grams per tonne
High grade 1.5+ gold grams per tonne 8+ gold grams per tonne
"Bonanza grade" Troy Ounces (31.1 g/t)

High margin gold production started

  • Ore body reached in the Segele mine produced in our Ultra small plant
  • Estimated free cash flow of USD 50 million from the Segele mine, based upon current Resource estimate and Scoping study
  • AISC 243 USD/oz and gold price of 1850 USD/oz

Exploration license with million-ounce potential

• Ambition of developing world class deposits of 1.5 to 2 Moz

Doing It Right – an integral and vital part of the company

Award winning ESG program developed with Sazani Associates - Sustainable Resource Plan

2 times runner up as ESG explorer of the year at M&M London

Winner of the INDABA ESG

Nature award in 2023

Technology-driven solutions that enable communities to build sustainable & eco-friendly buildings

Partners

Key events

Q3 2023 Highlights

  • Refinery agreement signed with the world-renowned gold refiner, MKS PAMP
  • Results from the Gingibil bulk sampling suggest ore grades are present at surface
  • Inauguration of the community 'ecohub' facility
  • Assumption of mining operations from IW Mining
  • Secured a convertible loan of NOK 34.4 million
  • Commencement of Akobo share trading on the OTCQX, ticker AKOBF
  • Completion of all major foundations for the processing plantConstruction of the main processing plant well is well under way with all major constructions already up.

Post Q3 2023 Highlights

  • Gold price all time high and first high-grade gold produced from the Segele ore body
  • Implementation of a new mining team leading to reduced costs and enhanced productivity
  • Successful reorganization, establishing new Mining Operations and Business Support Divisions
  • Substantial delay in mining progress attributed to significant errors by former mining operator
  • Challenges in procurement due to increased inflation and difficulty sourcing consumables and spares in Ethiopia
  • Intersection of the Segele ore body in the Western Winze
  • Process plant nears completion and commissioning
  • Initiation of a cost-saving program
  • Commencement of funding dialogue with potential advisers and investors to secure up to 5mUSD

Table of Contents

Mining Operations – Gold at last

Key Recent Developments

  • Incline Shaft Length: 55m
  • Eastern Winze Length: 31m
  • Western Winze Length: 46m

The First Gold

  • First gold was extracted from the Western Winze Nov. 27.
  • The ore was intersected exactly where we had expected it to be
  • Gold transported to Ultra Small Plant for first test production

The setback in mining of the Western Winze

  • It took several months to fully recover from the angle error
  • A lot of extra excavation, securing and ripping was done to get back on track

The end of Contract Mining

▪ The transfer from Contract Mining to Owner Operated Mining is completed and a fully functional and highly competent team is now running the mine

Our Current Challenges

  • Procurement of consumables, spare parts and new items continues to be a challenge.
  • The instability of the surface rock down to 15 to 20 meters is still posing safety concerns
  • The amount of water, both rain and groundwater is considerable and makes pumping a challenge 9

Mining Key Facts

  • Total mineral resource 69,000 oz, 22,7 g/t
  • Indicated resource 41,000 oz, 40,6 g/t
  • AISC USD 243/oz
  • Conservative 81% extraction rate

Mining Operations – Western Winze Challenges

First Gold Day

Team with first gold (left) and first loading of gold ore (right)

First High -Grade Gold Produced

  • The image shows the first high grade gold ore produced on the Ultra Small Plant (USP)
  • The characteristic golden line can be seen between the gangue material and the black.
  • A major milestone for Akobo Minerals.
  • Proof of concept for resource, mine and plant.

Mining Operations

  • Upper left: Morning meeting for the mine team.
  • Lower left: Artisanal miner's hole coming down to the mine from the hang -wall.
  • Right: Investigating the face for gold after cleaning.
  • Ramp up to 2.000 ton production per month and start up of main plant estimated in May

Processing Plant

  • All major structures up
  • Most plant pipework done
  • Major remaining tasks: electricals, generator-setup with diesel infrastructure, water pipeline and tailings storage facility

Electrical work progressing fast

• Cable racks being added on whole plant • Kilometers of cable getting pulled • Everything connects to the MCC (Motor Control Center)

Erection of Major Processing Equipment Complete

Left: crushing circuit

Pilot and Main Plant metrics:

Pilot Plant Key metrics

  • 1 t/h plant
  • 50% recovery of gold
  • Fully installed and manned.
  • Expansion options being investigated

Main Plant Key metrics

  • 10 t/h plant upgradable to 20t/h
  • 97.2% recovery of gold
  • Peak production rate 4,000 oz/month
  • Under construction

Ultra Small Plant

Pilot Plant Key metrics

  • 1 t/h plant
  • 50% recovery of gold
  • Fully installed and manned
  • Expansion options being investigated

Preparing Segele material

▪ Visible gold in rocks and mud

TSF construction

  • Tailings Storage Facility (TSF) being built close to plant
  • Secured permit for this TSF in record time

Fayzal Seid, Lead Civil Engineer 18

Exploration Strategy

Ambition to become a leading player in the future development of the very promising Ethiopian mining industry

Exploring the right places Tipping the table to success Inexpensive technology and logistics

Arabian Nubian Shield

Large exploration licences

Company Owned Drill Rig

Unexplored greenstone belt

Large flow of new targets

Company owned ground magnetic
equipment

Review of and acquisition of licences
countrywide

Geology team with the right
experience

Company owned laboratory

Intelligent review of projects and
allocation of resources most likely to
add growth value.

Fully operational camp and transport

Leveraging 15 years of geology knowledge and experience in the Akobo Arabian Nubian Shield and Ethiopia.

1.5 – 2 million ounces – Tipping the table towards success

2. Uniquely placed to develop numerous new targets in an unexplored province of the Arabian Nubian Shield

Akobo is "low-hanging fruit" for modern gold exploration

  • 1,000 kg extracted by hand in 18 months1 immediately above the Segele underground mine (production imminent)
  • Lega Dembi project 400 km to the East
    • Main Ethiopian gold producer for 20+ years
    • Estimated gold production 55t Gold
  • Allied Gold, Kurmuk project 400 km to the north
    • Within the same geological belt as the Akobo project
    • Mineral Reserves: 2.6 million ounces at 1.53 g/t
  • Kefi Minerals, Tulu Kapi project 300 km to the north
    • Within the same geological belt as the Akobo project
    • Inferred and indicated resources of 1.7 million ounces at 2.65 g/t
  • Untapped resource base with large potential and lack of modern exploration
    • Mining reform and infrastructure improvements in recent years to facilitate exploration by international companies

Akobo

Akobo Minerals has a head start exploring Akobo since 2010

Exploration targets

necessary

Gingibil Deep and Surface (GD, GS)

  • Widespread Visible Gold at surface
  • Positive grades from surface bulk sampling
  • Drilling successfully intersecting deeper mienralisation in several holes

Korarima (K)

  • Abundant smaller quartz veins in outcrops
  • Geological and structural mapping

Mitmitta (M)

  • Large quartz veins, with limited artisanal activity. Grab samples up to 11.3g/t
  • Geological and structural mapping, followed by bulk sampling.

Joru Central (JC)

  • 2,264 metres drilling
  • Many high-grade intersections
  • No near-term follow-up

  • Joru South • Grab samples up to 59.9 g/t

  • Mapping and trenching to generate drill targets

West Segele – Near mine exploration

West Segele Key Facts

Sheared ultramafic rocks with gold nuggets - analogous to those rocks which surround the Segele Bonanza Mineralisation

  • 1.5km from Segele mine and Processing
  • 601m of trenching completed
  • 40 line kilometres of ground magnetics completed
  • Drill planning underway

Gingibil – tangible and prospective

  • 10min drive from Segele Processing Plant to Gingibil
  • Gingibil Key Facts
  • Bulk Sampling has produced gold from surface (1.8 5.0 g/t*)
    • Drilling has intersected mineralisation at depth ([email protected]/t from 20.85m). More assays pending.

Source: Company *: Bulk sampling of 58t. Assuming that the dilution is between 2-3x and the USP metallurgical recovery is between 25% and 45%

Gingibil Surface Float – Trial Mining planning complete

Trial Mining Key metrics

  • 6,710t planned to be extracted from four areas.
  • To be processed through either the pilot plant or main plant
  • Project duration 1 month
  • Cost of US \$45k

transport and processing costs

Novel Award Winning Technology – To fill the funnel faster

DetectOre Key Facts

  • Shortens assay turnaround from months to days faster decisions, faster discovery.
  • Uses proprietary sample digestion to enable high quality analysis with hand-held XRF
  • Not JORC compliant (yet), but minimises samples needed to be sent to accredited laboratories
  • Equipment and staff now at site

Table of Contents

Financial performance overview

All figures in '000 SEK

Operational Expenses Development

  • The company is still in the project development phase prior to production start-up. There was no income during the quarter
  • Operational related cost from Ethiopia is now booked as operational expense in the income statement

Equity & Debt Development

Corporate structure and top shareholders

Corporate structure and listing

  • Stock listed on Euronext Growth in Oslo and Frankfurt Stock exchange (ticker: AKOBO)
  • Trading on the US based OTC Market platform
  • The company is backed by a strong group of active Norwegian shareholders in addition to 3,000 retail shareholders
  • The company holds a 5.000-ounce gold loan from US based investors
  • The company holds two convertible loans of SEK 57 million in total

Transparent corporate structure Top shareholders

Rank Holding % Name
1 6 025 975 11,3 % PIR INVEST HOLDING AS
2 4 137 348 7,8 % NAUTILUS INVEST AS
3 4 073 221 7,7 % Bernhd. Brekke A/S
4 3 153 239 5,9 % ESMAR AS
5 2 423 825 4,6 % GH HOLDING AS
6 2 202 129 4,1 % B FINANS AS
7 2 190 926 4,1 % ATOLI AS
8 2 137 662 4,0 % JØRN CHRISTIANSEN
9 1 580 400 3,0 % ABYSSINIA RESOURCES DEVELOPMENT AS
10 1 133 889 2,1 % KØRVEN AS
11 1 052 306 2,0 % Kanoka Invest AS
12 992 438 1,9 % Gåsø Næringsutvikling AS
13 883 454 1,7 % JK VISION AS
14 858 683 1,6 % TORSEN TANKERS & TOWERS AS
15 795 463 1,5 % OLAV OLSEN HOLDING AS
16 677 584 1,3 % SKADI AS
17 666 895 1,3 % PREDICHEM AS
18 666 666 1,3 % LINDVARD INVEST AS
19 656 000 1,2 % TSESSEBE AS
20 607 507 1,1 % SVENSKA HANDELSBANKEN AB
36 915 610 69,5 %

53 150 223 100,0 % Total number of shares

Key metrics

2022 2023
SEGELE Q1 Q2 03 Q4 Q1 Q2 Q3
Meters drilled (RC+DDH) 4,410 1,662 768 941 422
Accumulated 16,183 17,844 18,612 19,553 19,975 19,975 19,975
Assays samples generated
(incl QAQC)
2,274 1,016 631 824 485
Accumulated 6,776 7,792 8,423 9,247 9,732 9,732 9,732
Indicated Resources ounces n.a 41,000 41,000 41,000 41,000 41,000 41,000
Avg grams per ton Indicated n.a 40.6 40.6 40.6 40.6 40.6 40.6
Inferred Resources ounces 52,410 27,000 27,000 27,000 27,000 27,000 27,000
Total Resources ounces 52,410 68,000 68,000 68,000 68,000 68,000 68,000
Avg grams per ton total 20.9 22.7 22.7 22.7 22.7 22.7 22.7
GINGIBIL Q1 Q2 Q3 Q4 Q1 Q2 Q3
Meters drilled (RC+DDH) 183 373 995
Accumulated 183 ട്ടാട 1,550
Assays samples generated
(incl QAQC)
158
Accumulated 158
JORU Q1 Q2 Q3 Q4 Q1 Q2 Q3
Meters drilled (RC+DDH)
Accumulated 3,586 3,586 3,586 3,586 3,586 3,586 3,586
Assays samples generated
(incl QAQC)
Accumulated 3,908 3,908 3,908 3,908 3,908 3,908 3,908
TRENCHING Q1 Q2 Q3 Q4 Q1 Q2 Q3
Meters trenched - 100 270 459
Accumulated 8,502 8,502 8,502 8,602 8,872 8,872 9,331
CORPORATE Q1 Q2 Q3 Q4 Q1 Q2 Q3
Cash balance SEK 19,968,338 5,819,157 15,642,398 56,304,870 48,591,104 25,093,434 26,337,873
Share issue SEK
Convertible loan SEK 52,588,514 22,475,000 34,400,000
Long term loan SEK 84,154,886
Change cash SEK -13,399,233 -14,149,181 -42,765,273 -43,492,414 -30,188,766 -23,497,670 -33,155,561
Employees in total end quarter ਦਰੇ 87 85 84 97 132 178
Ethiopian fixed 41 46 રક 51 67 91 133
Ethiopian temporary and
consultants
23 36 25 28 26 36 40
Scandinavian and other 5 5 5 5 4 5 5
Gold price end quarter 1,932 1,817 1,661 1,824 1,969 1,916 1,870

Income statement – Group

Figures in SEK Q3-2023 Q3-2022 Q3-2023 YTD Q3-2022 YTD
Cost of goods -3,327
Operating Income -3,327
Other external expenses -18,605,033 -9,931,865 -51,423,185 -17,504,148
Personnel costs -9,074,663 -3,959,886 -15,874,383 -6,341,584
Total operating expenses -27,679,696 -13,891,751 -67,297,568 -23,845,732
Other interest income and
similar profit/loss items
6,289,002 286,114 12,923,801 9,440,545
Interest expense and
similar profit/loss items
-7,002,406 -3,589,951 -42,925,980 -5,198,385
Result after financial items -28,393,099 -17,195,588 -97,299,748 -19,606,899
Result for the year -28,393,099 -17,195,588 -97,299,748 -19,606,899

Comments to figures

  • SEK 2.2 million in other expenses mainly relate to consulting services such as accounting, auditing and legal both in Norway and Sweden
  • SEK 16.4 million in other expenses mainly relate to mining activities in Ethiopia
  • Personnel costs are primarily salaries for fixed employees in all countries
  • Other interest income/expense relates to FX adjustments, interest on convertible and Monetary Metals loans, and adjustment of gold loan value due to fluctuation in the gold price

Balance sheet – Group

Figures in SEK Q3-2023 Q2-2023
Capitalised expenditure for development and similar work 63,241,171 63,241,171
Plant and machinery 64,955,022 60,978,154
Equipment, tools, fixtures and fittings 3,123,334 2,894,469
Total Fixed Assets 131,319,527 127,113,794
Trade receivables 1,480,194 1,480,194
Other Receivables 8.758.513 5,761,132
Prepaid expenses and accrued income 1,320,752 755,219
Cash and Bank 26,337,873 25,093,434
Total Current Assets 37,897,331 33,089,979
Total Assets 169,216,858 160,203,773
Share capital 1,956,479 1,593,775
Share premium reserve 153,186,200 101,303,949
Balanced result -74,542,182 -69,895,358
Result of the year -97,299,748 -68,906,648
Total Equity -16,699,250 -35,904,282
Long term debt 123,142,622 120,543,896
Long term convertible loans 60,881,980 22,798,973
Total Long Term Debt 184,024,603 143,342,869
Trade payables 975,382 113,740
Current tax liability 426,522 162,936
Other liabilities -600,385 -925,038
Convertible loans 52,131,914
Accrued expenses and deferred income 1,089,987 1,281,635
Current liabilities 1,891,506 52,765,187
Total Debt 185,916,109 196,108,056
Total Equity and Dobt 160 216 858 160 202 772

Comments to figures

  • Fixed assets are capitalised exploration costs and local mining equipment in Ethiopia
  • Long term debt is the 5.000 ounces gold loan from Monetary Metals and two convertible loans of SEK 57 million

Cash flow – Group

Figures in SEK Q3-2023 YTD Q3-2023
Before changes in working capital -27,679,696 -67,297,568
Changes in accounts receivables and other receivables -3,562,913 -2,549,410
Changes in accounts payable and other liabilities 5,751,741 -17,636,891
Cashflow from operating activities -25,490,868 -87,483,869
Investment in intangible non-current assets -742,168
Investment in tangible non-current assets -4,163,126 -10,876,168
Cashflow from investing activities -4,163,126 -11,618,336
Proceeds from short-term debt 21,736,583
Proceeds from long-term debt 33,773,423 42,779,585
Expenses related to share issue 914,375
Cashflow from financing activities 33,773,423 65,430,542
Cashflow net 4,119,429 -33,671,663
Translation difference in cash and cash equivalents -2,874,990 3,704,667
Cash flow for the period 1,244,439 -29,966,997

Comments to figures

  • Cash flow from operating activities relates to all entities
  • Cash flow from investing activities relates only to operational activities capitalised in Ethiopia
  • Cash flow from long-term debt relates to the 5000-ounce gold loan affected by gold price and currency
  • Translation differences relates to changes in foreign exchange values on bank deposits

Talk to a Data Expert

Have a question? We'll get back to you promptly.