Investor Presentation • Feb 16, 2024
Investor Presentation
Open in ViewerOpens in native device viewer

This presentation has been prepared by Klaveness Combination Carriers ASA (the "Company") and is furnished to you for information purposes only and may not be reproduced or redistributed, in whole or in part, to any other person. Making this presentation available in no circumstances whatsoever implies the existence of a commitment or contract by or with the Company, or any of its affiliated entities, or any of its or their respective subsidiaries, directors, officers, representatives, employees, advisers or agents (collectively, "Affiliates") for any purpose. The presentation does not constitute or form part of any offering of securities, and the contents of this presentation have not been reviewed by any regulatory authority.
The presentation should not form the basis for any investments nor be deemed to constitute investment advice by the Company including its affiliates or any of their directors, officers, agents, employees or advisers. An investment in the Company's securities involves risk, and several factors could cause the actual results, performance or achievements that may be expressed or implied by statements and information in this presentation differ materially from those expressed or implied in this presentation. By attending or reading the presentation you acknowledge that you will be solely responsible for your own assessment of the market and the market position of the Company and that you must make your own independent assessment of the information contained in the presentation after making such investigations and taking such advice as may be deemed necessary.
In particular, any estimates, projections, opinions or other forward-looking statements contained herein necessarily involve significant elements of subjective judgment, analysis and assumptions and each recipient should make its own verifications in relation to such matters. No reliance may be placed for any purpose whatsoever on the information or opinions contained in this presentation or on the completeness, accuracy or fairness thereof.
This presentation contains certain forward-looking statements relating to the business, financial performance and results of the Company and/or the industry in which it operates. Forward-looking statements reflect current views about future circumstances, not historical facts, and are sometimes identified by the words "believes", expects", "predicts", "intends", "projects", "plans", "estimates", "aims", "foresees", "anticipates", "targets", and similar expressions. The forward-looking statements contained in this presentation (including assumptions, opinions and views of the Company or opinions cited from third party sources) are subject to risks, uncertainties and other factors that may cause actual results, events and developments to differ materially from those expressed or implied by these forward looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot assure you that our future results, level of activity, performance or achievements will meet these expectations. None of the Company, any of its parent or subsidiary undertakings, or any such person's officers, directors, or employees provides any assurance that the assumptions underlying such forward-looking statements are free from errors, nor does any of them accept any responsibility for the future accuracy of the opinions expressed in this Presentation or the actual occurrence of the forecasted developments described herein.
No undertaking, representation or warranty (expressed or implied) is made as to, and no reliance should be placed on, the fairness, accuracy or completeness of the information contained herein. Accordingly, neither the Company nor any of its Affiliates accept any liability whatsoever arising directly or indirectly from the use of this presentation, including any reproduction or redistribution.
The information and opinions contained in this document are provided as at the date of this presentation and may be subject to change without notice. Except as required by law, neither the Company nor any of its affiliates undertake any obligation to update any forward-looking statements or other information herein for any reason after the date of this presentation or to conform these statements to actual results or to changes in our expectations or publicly release or inform of the result of any revisions to these forward-looking statements which the Company or any of its affiliates may make to reflect events or circumstances after the date of this presentation or to reflect the occurrence of unanticipated events.
This presentation speaks as of February 2024. Neither the delivery of this presentation nor any further discussions by the Company with any of the recipients shall, under any circumstances, create any implication that there has been no change in the affairs of the Company since such date. The Company does not intend to, or will assume any obligation to, update this presentation or any of the information included herein.
This presentation shall be governed by Norwegian law. Any dispute arising in respect of this presentation is subject to the exclusive jurisdiction of the Norwegian courts with the Oslo City Court as exclusive legal venue.
This presentation is not directed to, or intended for distribution to or use by, any person or entity that is a citizen or resident or located in any locality, state, country or other jurisdiction where such distribution or use would be contrary to law or regulation or which would require any registration or licensing within such jurisdiction.

Market review and commercial update
Financial update
Sustainability efforts
Summary and outlook




1) TCE earnings \$/day are alternative performance measures (APMs) which are defined and reconciled in the excel sheet "APM4Q2023" published on the Company's homepage (www.combinationcarriers.com) Investor Relations/Reports and Presentations under the section for the Q4 2023 report.
4




6 1) TCE earnings \$/day are alternative performance measures (APMs) which are defined and reconciled in the excel sheet "APM4Q2023" published on the Company's homepage (www.combinationcarriers.com) Investor Relations/Reports and Presentations under the section for the Q4 2023 report.
Quarterly performance overview
Market review and commercial update
Financial update
Sustainability efforts
Summary and outlook



1) Source: Clarksons Securities and Clarksons SIN




1) Source: EIA Short-Term Energy Outlook (STEO) February 2024, forecast period shows average Q1-Q4 2024 2) Source: Clarksons SIN February 2024
9


10






Historic average TCE earnings1 vs. standard tonnage2


1) TCE earnings \$/day are alternative performance measures (APMs) which are defined and reconciled in the excel sheet "APM4Q2023" published on the Company's homepage (www.combinationcarriers.com) Investor Relations/Reports and Presentations under the section for the Q4 2023 report.
13
2) Standard tonnage for bulk carriers are calculated averages of Panamax and Kamsarmax earnings and CABU and CLEANBU onhire days. Standard tonnage for product tankers are calculated averages of MR and LR1 earnings and CABU and CLEANBU onhire days.


1) TCE earnings \$/day are alternative performance measures (APMs) which are defined and reconciled in the excel sheet "APM4Q2023" published on the Company's homepage (www.combinationcarriers.com) Investor Relations/Reports and Presentations under the section for the Q4 2023 report.
14
2) Standard tonnage for bulk carriers are calculated averages of Panamax and Kamsarmax earnings weighted by CABU and CLEANBU onhire days respectively. Standard tonnage for product tankers are calculated averages of MR and LR1 earnings weighted by CABU and CLEANBU onhire days respectively.


% of days in tanker and dry bulk trades % days in combination trades & ballast Quarterly TCE earnings1 (\$/day)
85%
16%

1) TCE earnings \$/day are alternative performance measures (APMs) which are defined and reconciled in the excel sheet "APM4Q2023" published on the Company's homepage (www.combinationcarriers.com) Investor Relations/Reports and Presentations under the section for the Q4 2023 report.
Combi in % Ballast in %
15


1) TCE earnings \$/day are alternative performance measures (APMs) which are defined and reconciled in the excel sheet "APM4Q2023" published on the Company's homepage (www.combinationcarriers.com) Investor Relations/Reports and Presentations under the section for the Q4 2023 report.
16
Quarterly performance overview
Market review and commercial update
Sustainability efforts
Summary and outlook





| Q4 2023 | Q3 2023 | 2023 | 2022 | |
|---|---|---|---|---|
| On-hire days | 1 442 | 1 360 | 5 626 | 5 518 |
| Scheduled off-hire | 10 | 108 | 178 | 201 |
| Unscheduled off-hire | 19 | 4 | 37 | 122 |

1) OPEX \$/day is an alternative performance measures (APMs) which are defined and reconciled in the excel sheet "APM4Q2023" published on the Company's homepage (www.combinationcarriers.com) Investor Relations/Reports and Presentations under the section for the Q4 2023 report.
| USD thousand (unaudited accounts) | Q4 2023 | Q3 2023 | Quarterly variance | ||
|---|---|---|---|---|---|
| Net revenues from operations of vessels | 53 110 | 43 796 | 21.3 % | Q4 2023 | Q3 2023 |
| Operating expenses, vessels | (13 114) | (13 190) | 0.6 % | Earnings per share1 | Earnings per share1 |
| SG&A | (3 460) | (2 694) | 28.4 % | \$0.43 | \$0.27 |
| Dividend per share2 | Dividend per share2 | ||||
| EBITDA | 36 536 | 27 912 | 30.9 % | \$0.35 | \$0.25 |
| Depreciation | (7 455) | (7 929) | 6.0 % | ROCE3 | ROCE3 |
| 19% | 13% | ||||
| EBIT | 29 081 | 19 983 | 45.5 % | ROE3 | ROE3 |
| Net financial items | (3 190) | (3 672) | 13.1 % | 29% | 18% |
| Profit after tax | 25 892 | 16 311 | 58.7 % |


| USD thousand (unaudited accounts) | 2023 | 2022 | Yearly variance | ||
|---|---|---|---|---|---|
| Net revenues from operations of vessels | 196 805 | 164 620 | 19.6 % | 2023 | 2022 |
| Operating expenses, vessels | (50 237) | (48 575) | 3.4 % | Earnings per share1 | Earnings per share1 |
| SG&A | (11 620) | (9 091) | 27.8 % | \$1.52 | \$1.16 |
| EBITDA | 134 947 | 106 955 | 26.2 % | Dividend per share2 | Dividend per share2 |
| \$1.25 | \$1.01 | ||||
| Depreciation | (31 842) | (31 344) | 1.6 % | ROCE3 | ROCE3 |
| EBIT | 103 105 | 75 611 | 36.4 % | 17% | 12% |
| ROE3 | ROE3 | ||||
| Net financial items | (16 206) | (14 741) | 9.9 % | 24% | 20% |
| Profit after tax | 86 899 | 60 869 | 42.8 % |

1) Basic earnings per share. Calculated basis 52 331 922 shares for 2022 and 56 996 430 for 2023 (average total shares adjusted for treasury shares) 2) Including dividend approved in fiscal year 3) ROCE/ROE is based on annualized EBIT/Profit after tax. ROE and ROCE are alternative performance measures (APMs) which are defined and reconciled in the excel sheet "APM4Q2023" published on the Company's homepage (www.combinationcarriers.com) Investor Relations/Reports and Presentations under the section for the Q4 2023 report.
| USD thousand (unaudited accounts) | 31 Dec 2023 | 30 Sep 2023 | Quarterly variance |
|---|---|---|---|
| ASSETS | |||
| Non-current assets | |||
| Vessels | 497 072 | 503 162 | (6 090) |
| Nebuilding contracts | 17 591 | 17 481 | 110 |
| Other non-current assets | 6 432 | 6 451 | (19) |
| Current assets | |||
| Other current assets | 38 875 | 36 388 | 2 487 |
| Cash and cash equivalents | 68 071 | 64 194 | 3 877 |
| Total assets | 628 041 | 627 676 | 365 |
| EQUITY AND LIABILITIES | |||
| Equity | 361 698 | 353 401 | 8 297 |
| Non-current liabilities | |||
| Mortage debt | 154 835 | 160 979 | (6 145) |
| Long-term financial liabilities | 657 | 2 201 | (1 545) |
| Long-term bond loan | 66 897 | 63 905 | 2 992 |
| Current liabilities | |||
| Short-term mortage debt | 25 199 | 25 199 | - |
| Other interest-bearing liabilities | - | - | - |
| Other current liabilities | 18 755 | 21 990 | (3 235) |
| Total liabilities | 266 342 | 274 275 | (7 932) |
| Total liabilities and equity | 628 041 | 627 676 | 365 |

1) Equity ratio is an alternative performance measure (APM) which is defined and reconciled in the excel sheet "APM4Q2023" published on the Company's homepage (www.combinationcarriers.com) Investor Relations/Reports and Presentations under the section for the Q4 2023 report. 2) Available long-term liquidity = Cash and cash equivalents plus available undrawn capacity under revolving credit facilities

Solid available liquidity position as funds have been secured for future investments in newbuilds and energy efficiency measures
Quarterly performance overview
Market review and commercial update
Financial update
Sustainability efforts
Summary and outlook



26

1) EEOI = EEOI (Energy Efficiency Operational Index) is defined by IMO and represents CO2 emitted per transported cargo per nautical mile for a period of time (both fuel consumption at sea and port included). 2) Average CO2 emissions per vessel-year = total emissions/vessel year. Vessel years = days available – off-hire days at yards. When new vessels are delivered to the fleet, the vessel years are calculated from the date the vessel is delivered.

• Additional ~19.4m committed for 2024 and 2025
installation on CABU III newbuilds
27 1) Including retrofit of MV Baru 2023/2024




28 1) Calculated on a weighted cash-on-cash basis * Average fuel price Singapore delivered for January 2024, Average EUA price for January 2024. Actual fuel price 2021-2023 has been higher ** VLSO equivalent price



Quarterly performance overview
Market review and commercial update
Financial update
Sustainability efforts
Summary and outlook




% share of CABU tanker days



Australian alumina refinery CSS imports following curtailment of one of six plants during 2024 Million WMT






# of concept approvals

% share of tanker trading




Source: Klaveness, Baltic Exchange and Clarksons SIN as of February 2024 KMAX dry bulk vessel = P5TC, LR1 tanker = TC5 TCE, VLSFO = VSLFO Singapore. Forward TC5 TCE based on TC5 FFA assessment and forward VLSFO price.
Estimate based on booked cargoes and expected employment for open capacity basis forward freight pricing (FFA)1)


1) TCE earnings \$/day are alternative performance measures (APMs) which are defined and reconciled in the excel sheet "APM4Q2023" published on the Company's homepage (www.combinationcarriers.com) Investor Relations/Reports and Presentations under the section for the Q4 2023 report.

Volatility % (annualized quarterly standard deviation)




| Vessel | Dry docking and other technical upgrades |
Energy efficiency measures |
Total cost Timing* |
Expected off-hire days |
|
|---|---|---|---|---|---|
| Baru | 2.4 | 5.4 | 7.8 | Q4 2023 - Q1 2024 |
95 |
| Barcarena | 1.6 | - | 1.6 | Q1 2024 |
22 |
| Banastar | 1.8 | - | 1.8 | Q2 2024 |
40 |
| Balzani | 1.1 | 0.4 | 1.5 | Q2 2024 |
16 |
| Barracuda | 1.7 | 5.0 | 6.7 | Q3 2024 |
65 |
| Barramundi | 1.7 | 5.2 | 6.9 | Q3 2024 |
65 |
| Balboa | 1.7 | 4.5 | 6.2 | Q4 2024 |
65 |

| CABU: CSS contract coverage | |||||||
|---|---|---|---|---|---|---|---|
| # of days | Q1-24 | Q2-24 | Q3-24 | Q4-24 | 2024 |
|---|---|---|---|---|---|
| Fixed rate COA/TC/Spot | 766 | 211 | 244 | 232 | 1 454 |
| Floating rate COA | 205 | 231 | 260 | 696 | |
| Total contract days | 766 | 416 | 475 | 492 | 2 150 |
| FFA coverage | |||||
| Available wet days | 802 | 804 | 795 | 783 | 3 184 |
| Fixed rate coverage | 96 % | 26 % | 31 % | 30 % | 46 % |
| Operational coverage | 96 % | 52% | 60 % | 63 % | 68 % |
| # of days | Q1-24 | Q2-24 | Q3-24 | Q4-24 | 2024 |
|---|---|---|---|---|---|
| Fixed rate COA/TC/Spot | 421 | 91 | 92 | 92 | 696 |
| Floating rate COA | 40 | 40 | 65 | 145 | |
| Total contract days | 421 | 131 | 132 | 157 | 841 |
| FFA coverage | |||||
| Available wet days CLEANBU | 457 | 462 | 428 | 447 | 1 793 |

| Total dry bulk contract coverage | ||||||||
|---|---|---|---|---|---|---|---|---|

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.