AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Bakkafrost P/f

Investor Presentation Feb 20, 2024

7331_rns_2024-02-20_8aa7d0b8-b123-44af-9f8a-27b6fa48cf0a.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

HIGHLIGHTS Q4 23 (Q4 22)

HIGHLIGHTS Q4 23 (Q4 22)
Revenues and
Revenue of DKK 1,562 million (DKK 1,940 million)
Operational EBIT
Operational EBIT* of DKK 356 million (DKK 376 million)

Harvest in the Faroe Islands: 16,005 tgw
(19,276 tgw)

Harvest in Scotland:
1,062 tgw
(5,198 tgw)
Operation
Feed sales: 39,354 tonnes (32,600 tonnes)

External fish oil sales:
5,438 tonnes
(2,802 tonnes)

Sourcing of marine raw material: 53,552 tonnes (46,051 tonnes)
Cash Flow
Cash flow from operations
of DKK -112 million (DKK 382 million)
Segments
Positive operational EBIT from all segments except Freshwater Scotland DKK -9 million (DKK -8 million) and
Farming Scotland DKK -48 million (DKK -170 million)
Dividend
Proposed
dividend
of DKK 8.70 per share for 2023
) EBIT aligned for fair value adjustments of biomass, onerous contracts provisions, income from associates and revenue tax
*) Including internal sales of 38,734 tonnes (31,422 tonnes)

SUMMARY OF Q4 2023

MARKETS & SALES

FINANCIAL UPDATE OPERATIONAL UPDATE OUTLOOK

APPENDIX

Stable YoY prices in EUR in Q4 2023

Reduced large-fish premium

Reduced discount for smaller fish despite larger than normal proportion of small fish

SALMON MARKETS, SOLD QUANTITY

EU/UK: Drop in line with European supply

Margin pressure for processing industry

Stable development in US consumption

High growth in China

Strong price resilience

Japan and ASEAN

  • Higher airfreight cost due to war in Ukraine
  • Consumer price sensitivity in Japan

Latin America price competitive

Brazil in particular

HEALTHY LIVING

Salmon markets, sold quantity (head on gutted weight)

HEALTHY LIVING
Salmon markets, sold quantity (head on gutted weight)
Salmon markets, sold quantity (head on gutted - HOG)
Estimated volumes Q4 comparison Estimated volumes Comparison
Markets Q4 2023 E Q4 2022 Volume % FY 2023E FY 2022E Volume %
EU 317,800 323,000 -5,200 -2% 1,082,700 1,137,200 -54,500 -5%
USA 149,600 150,300 -700 0% 587,300 585,800 1,500 0%
16,200 16,700 -500 -3% 61,200 51,800 9,400 18%
15,800 -3,400 -22% 45,000 55,000 -10,000 -18%
Russia 29% 134,600 102,700 31,900 31%
Japan 12,400 -14,100 -17%
Greater China 33,600 26,000 7,600
ASEAN 19,000 23,900 -4,900 -21% 69,800 83,900
Latin America 51,800 45,400 6,400 14% 183,900 179,100 4,800 3%
Ukraine 5,000 5,800 -800 -14% 18,400 18,800 -400 -2%
Other markets 88,600 91,900 -3,300 -4% 301,200 329,800 -28,600 -9%
Total all markets 694,000 698,800 -4,800 -0.7 % 2,484,100 2,544,100 -60,000 -2.4 %

Comments:

EU+UK incl. estimates for both European Union (Post-Brexit) & United Kingdom Greater China = China / Hong Kong / Taiwan (incl. estimated re-export from Vietnam & Thailand) ASEAN = Association of Southeast Asian Nations (estimated re-export from Vietnam & Thailand subtracted) Latin America (including both Mexico and Caribbean + domestic consumption in Chile) All figures above are in tonnes hog, and are rounded to the nearest 100 tonnes.

GLOBAL HARVESTED VOLUME REDUCED 2%

Scotland: Effects from another challenging fall Faroes: Growth after period of building biomass

3% drop in European harvest volumes

-

-

1% increase in American harvest

  • Good productivity and accelerated harvest in Chile
  • Stable development in North America

Limited changes to frozen inventory in the quarter

GLOBAL HARVESTED VOLUME REDUCED 2% HEALTHY LIVING
2% drop in global harvest –
flat supply to the markets
Supply Development Q4 2023 Q4 2022 Change %
Norway 391 404 -3,4 %
3% drop in European harvest volumes UK 26 32 -17,7 %
Faroes
Iceland
32
14
27
12
17,9 %
23,8 %

Norway:
Challenging biological situation and cold temperatures
Ireland 3 3 -9,7 %

Scotland:
Effects from another challenging fall
Total Europe 466 478 -2,5 %

Faroes:
Growth after period of building biomass
Chile 176 175 0,9 %

Iceland:
Recovery from 2022/23 biological issues
Canada 26 26 0,0 %
USA 4 4 12,5 %
Total Americas 206 204 1,0 %
1% increase in American harvest Other 27 29 -8,3 %

Good productivity and accelerated harvest in Chile
Total (Harvested quantity) 699 712 -1,8 %

Stable development in North America
Inventory movements 2 -12 -118,1 %
Total (Sold Quantity) 701 699 0,3 %

7

SUMMARY OF Q4 2023

MARKETS & SALES

FINANCIAL UPDATE

OPERATIONAL UPDATE OUTLOOK APPENDIX

GROUP PROFIT AND LOSS LOWER REVENUE AND OPERATIONAL EBIT

GROUP PROFIT AND LOSS LOWER REVENUE AND OPERATIONAL EBIT HEALTHY LIVING
Q4 2022 Q4 2023 (DKK million) Q4 23 YTD 23 Q4 22 YTD 22
Revenue (mDKK) Operating revenue 1.562 7.141 1.940 7.130
1,940
-19%
1,562 Operational EBITDA* 536 2.181 504 2.243
Operational EBIT* 356 1.544 376 1.705
Operational EBIT (mDKK) Fair value adjustment of biological assets 182 -142 -426 278
-5% 356 Onerous contracts 0 0 0 0
Fair value of biomass (mDKK) Income from associates 39 71 48 58
182 Revenue tax -27 -153 -51 -215
EBIT 550 1.320 -53 1.826
Profit after tax (mDKK) Net Financial items -71 -172 -88 -136
392 EBT 479 1.148 -141 1.690
Taxes -87 -193 -13 -346
Profit for the period 392 955 -154 1.344

OPERATIONAL EBIT* AND ADJUSTED EARNINGS PER SHARE**

*) Operational EBIT is EBIT before fair value adjustments of biomass, onerous contracts provisions, income from associates and revenue tax **) Earnings per share adjusted for fair value of biomass, onerous contracts provisions and tax and these.

BALANCE SHEET

(DKK million) Q4 23 End 2022
Intangible assets 4,509 4,509
Property, plant and equipment 6,220 5,647
Right of use assets 413 439
Financial assets 289 234
Deferred tax assets 512 336
Biological assets 3,336 2,938
Inventory 1,149 1,074
Financial derivatives 0 7
Receivables 850 809
Other receivables 150 168
Cash and cash equivalents 412 720
Total Assets 17,841 16,882
Equity 10,866 10,396
Deferred tax and other taxes 1,953 1,826
Long-term interest-bearing debt 3,944 3,383

Long-term leasing debt 331 353 Short-term leasing debt 66 106 Accounts and other payables 681 817

Total Equity and Liabilities 17,841 16,882

CASH FLOW

(DKK million) Q4 23 YTD 23 Q4 22 YTD 22
Cash flow from operations -112 1,023 382 1,202
Cash flow from investments -302 -1,044 -570 -1,255
Cash flow from financing 456 -287 339 263
Net change in cash 41 -308 151 210
Cash at the end of the period 412 412 720 720
Undrawn facilities 2,857 2,857 2,999 2,999

NET INTEREST-BEARING DEBT (NIBD) NIBD INCREASED DURING Q4 2023

NIBD was increased by:

  • Net investments (mDKK -303)
  • Change in working capital (mDKK -399)

NIBD was decreased by:

• Cash flow, operating activities (mDKK 214)

Financing end Q4 2023

  • NIBD: DKK 3,533 million
  • Bank facilities of EUR 722 million and an accordion of EUR 150 million.
  • Undrawn credit facilities: DKK 1,851 million

HEALTHY LIVING

NIBD and available funding

NIBD and available funding

Q4 2023 ESG UPDATE

"COLLABORATION" IS A KEY WORD FOR REDUCING GHG EMISSIONS

Bakkafrost Supplier Day, Scotland:

-

-

Eysturlund: The largest wind farm in the Faroes

  • 10% of all oil consumption in the Faroes (land and sea)
  • feed production with renewable energy
  • the Faroese authorities

Bakkafrost salmon on world's first transatlantic test flight with 100% Sustainable Air Fuel (SAF) • In participation with Virgin Atlantic & • Currently SAF represents 0.1% of • Fuel standards only allow 50% SAF • Test flight demonstrated potential

  • Kuehne+Nagel
  • jet fuel volumes used
  • in commercial jet engines

SUMMARY OF Q4 2023

MARKETS & SALES

FINANCIAL UPDATE

OPERATIONAL UPDATE

OUTLOOK

APPENDIX

Nes, Faroe Islands

PERFORMANCE PER REGION

STRONG PERFORMANCE IN THE FAROES HEALTHY LIVING
WEAK BUT IMPROVING IN SCOTLAND
Q4 2023 Q4 2022 2023 2022
DKK million Group Scotland Faroe
Islands*
Scotland Faroe
Islands*
Group Scotland Faroe
Islands*
Scotland Faroe
Islands*
Total operating revenues 1,562 84 1,478 298 1,641 7,141 1,611 5,529 1,442 5,688
Depreciation and amortization -160 -45 -115 -40 -84 -599 -225 -374 -192 -198
Operational EBIT 356 -104 460 -149 525 1,544 -141 1,685 -298 2,003
Operational EBITDA 516 -59 575 -109 608 2,143 84 2,059 -106 2,201
Volume tonnes [GWT] 17,067 1,062 16,005 5,198 19,276 73,006 20,598 52,408 23,917 66,686
Operational EBIT/KG [DKK] 20.87 -97.75 28.74 -28.61 27.22 21.15 -6.84 32.15 -12.44 30.03
-
of which FOF
14.01 0.00 14.93 0.00 5.42 10.84 0.00 15.10 0.00 6.17
3.24 -1.59 2.71 2.27 0.45 2.99 -1.00 2.82
-7.53 10.51 -9.46 22.71
-
of which Freshwater
2.49 -8.77
-
of which Farming
0.96 -44.97 4.01 -32.64 13.19 5.42
-
of which Services
-
of which Sales & Other*
0.76
5.94
-21.82
-12.33
2.25
7.15
-4.49
-0.43
1.27
5.62
0.60
2.88
-1.45
3.24
1.40
2.74
-0.37
-3.91
0.35
-1.18

EXCEPTIONALLY HIGH SOURCING IN ALL QUARTERS OF 2023

Source: Holtermann

Q4 23 2023 Q4 22 2022 Q/Q change Volumes Marine raw material sourced +16% 53,552 467,037 46,051 297,814 Feed sold (tonnes)* +21% 39,354 127,775 32,600 127,840 Fishmeal sold external (tonnes) -4% 11.935 63,063 12,493 34,667 Fishoil sold external (tonnes) +94% 5,438 18,889 2,802 5,286

• Including internal sales, corresponding to 98% of feed volumes in Q4 2023 (Q4 2022: 96%)

Margin
Operational EBIT +129% 239 791 105 411
Operational EBIT margin +12% 25% 23% 13% 17%

Sourcing of raw material (tonnes)

FRESHWATER – FAROE ISLANDS BENEFITING FROM LARGE CAPACITY IN HATCHERIES MADE AVAILABLE IN 2023

Good capacity in hatcheries

Smolt transfer in 2024 planning for 17.8 million smolt

Focus on producing consistent size & quality

HEALTHY LIVING
BENEFITING FROM LARGE CAPACITY IN HATCHERIES MADE AVAILABLE IN 2023
Volumes Q/Q
Q4 23
change
YTD 23 Q4 22
YTD 22
Good capacity in hatcheries Released
number
of smolt
(million)
+4%
5.2
14.2 5.0
14.4
Margin
Operational EBIT (NOK/kg) -13% 41.78 42.82 48.26 51.39
Operational EBIT margin -4% 28% 27% 32% 39%

FRESHWATER – FAROE ISLANDS CONTRACT SIGNED FOR NEW HATCHERY AT SKÁLAVÍK • Same design as Glyvradal and Applecross • 3,500 tonnes capacity • Built in phases to allow early start of operation • Finished late 2026 • Annual production capacity in the Faroe

Construction started of Skálavík hatchery

-

-

Total FO hatchery capacity will be 12,000 tonnes

Islands to exceed 24 million smolt of 500g

FRESHWATER – SCOTLAND

Applecross hatchery:

  • Ramping up production • Close to all smolt (9.1 million) delivered from Applecross in 2024 at above 200g • Increasing production in 2025 with AP 5&6 (>11m) • Discontinue external smolt • Seeking self-sufficiency of smolt • Parallel trials with different strains and sizes

Smolt strategy revised to de-risk operation

-

Hatchery expansion, Scotland

29,300m³ capacity

8m smolt at 500g 32,300m³ capacity

FARMING – FAROE ISLANDS POSTPONED HARVEST TO OPTIMISE VALUE • Building biomass and larger fish in the water • Lower harvest volumes YoY • All-time low sea lice levels • Growth rate heading back to right direction

Good biological development

-

-

HEALTHY LIVING
Volumes Q/Q Q4 23 YTD 23 Q4 22 YTD 22
Total harvest
volume
(tonnes
HOG)
change
-17%
16,005 52,408 19,276 66,686
Margin
Operational EBIT (NOK/kg) -66% 6.27 16.10 18.43 30.82
Operational EBIT margin -17% 7% 17% 24% 31%

FARMING – SCOTLAND • Significantly improved biology since mid-September • Low sea lice levels

Comments

-

-

IMPROVED BIOLOGY FROM MID-SEPTEMBER - POSTPONED HARVEST TO OPTIMISE VALUE Q4 23 YTD 23 Q4 22 YTD 22 Q/Q change Volumes Total harvest volume (tonnes HOG) -80% 1,062 20,598 5,198 23,917 Average harvest weight (kg) -15% 2.8 3.1 3.2 3.6 • Minimizing harvest to let the fish grow • Sea temperatures normalized during Q4

Margin
Operational EBIT (NOK/kg) -45% -70.24 -11.53 -45.60 -12.83
Operational EBIT margin -34% -96% -11% -62% -15%

Exceptional mortality (% of Opening Biomass)

SERVICES EFFICIENT SEA LICE MITIGATION

Services provided:

  • Fish transportation
  • Treatments
  • Farming Support
  • Harvest & Packaging
  • Waste-to-biogas production

Low sea lice numbers across both Faroese and Scottish farming sites • Good capacity with gentle highly effective treatment

capacities

HEALTHY LIVING
Q/Q
Margin
Q4 23
YTD 23
Q4 22
YTD 22
change
Operational EBIT (NOK/kg)
1.18
0.93
0.06
0.22
+1,867%
Operational EBIT margin
+6%
7%
6%
1%
2%
Sea Lice –
Faroe Islands
1,10
HEALTHY LIVING
0,90 0,70

SALES & OTHER

Services provided:

  • Sales & Marketing
  • Freight & Logistics
  • Value added processing (VAP)
  • Increased sale to the US market • Reduced contract share to only 9% of 2024 harvest volume

SALES & OTHER HEALTHY LIVING
LESS VOLUMES FOR VAP
-
GROWING SALE TO THE US MARKET
Q/Q YTD 23 Q4 22
Services provided: Volumes change Q4 23 YTD 22

Sales & Marketing
Volume transferred to VAP (tgw) -17% 5,735 22,787 6,944 26,401

Freight & Logistics

Value added processing (VAP)
Margin

Increased sale to the US market
Operational EBIT (NOK/kg) +53% 9.27 4.41 6.05 --2.58

VAP share of 36% in Q4 2023 –
unchanged from '22
Operational EBIT margin +2% 4% 4% 2% -2%

Reduced contract share to only 9% of 2024 harvest

SUMMARY OF Q4 2023 MARKETS & SALES FINANCIAL UPDATE OPERATIONAL UPDATE

OUTLOOK

APPENDIX

OUTLOOK SUPPLY VOLUME COMMING DOWN

• Europe far below expectations (biological challenges in Norway and low feed sales)

• 6% reduction in Americas (accelerated Q4 harvest, tighter consent management)

*excluding inventory movements

OUTLOOK GROWING VOLUME

Contracts

• For 2024, Bakkafrost has signed contracts for around 9% of the total expected harvest volumes

Fishmeal, Oil and Feed

• Continued high production volumes of fishmeal and normalisation of fish oil production volumes expected

Headlines from CMD on 6 June 2023

CAPEX: 6,3bn DKK (2024-2028)

  • 2028: 165,000kt harvest volume / 200,000kt capacity
  • FO: Sustainable growth (site optimisation & new technology) Cost-efficient (repurposed) broodstock facilities. Hatchery capacity of 24m smolt @500g
  • SCT: Build hatchery capacity of 15m smolt @500g New processing facility Improved cost-efficiency in vessel operation 2024 plan 17.8m 9.3m 27.1m

LARGE HIGH-QUALITY SMOLT ARE THE KEY TO GROWTH AND IMPROVEMENT

LARGE SMOLT STRATEGY DELIVERING LARGE HEALTHY SMOLT

HEALTHY LIVING

8m smolt at 500g 32,300m³ capacity

29,300m³ capacity

165,000 TONNES HARVEST IN 2028, FAROE ISLANDS AND SCOTLAND COMBINED

BAKKAFROST'S NEW SEGMENTS HEALTHY LIVING
Previous segments
New segments:

FOF

Freshwater
FO

Freshwater
SCT

Farming
FO

Farming
SCT

Services

New segments:

-

-

-

SEGMENT OVERVIEW VOLUMES, MARGINS AND KEY RATIOS

FOF Freshwater Farming Services Sales & Other
Q4 2023 Volumes:
Revenue
= 966M
Internal Feed sale
= 38,734t
External Meal sale
= 620t
Q4 2023 Volumes:
Revenue
= 187M
Smolt transferred
= 5,2M
Average Weight
= 375g
Q4 2023 Volumes:
Revenue
= 909M
Harvest Volume
= 16,005t
Average Weight
= 4.73kg
Q4 2023 Volumes:
Revenue
= 198M
Energy produced = 3,3 gWh
Q4 2023 Volumes:
Revenue
= 2,355M
Portion in VAP
= 36%
External Fish Oil sale = 5,438t
OP EBIT
= 239M
OP EBIT %
= 25%
OP EBIT
= 52M
OP EBIT / KG
= 26.75
OP EBIT %
= 25%
OP EBIT
= 64M
OP EBIT / KG
= 4.01
OP EBIT %
= 7%
OP EBIT
= 32M
OP EBIT / KG
= 0.76
OP EBIT %
= 16%
OP EBIT
= 83M
OP EBIT / KG
= 5.94
OP EBIT %
= 4%
Key Ratios:
OP EBIT / PPE
= 46.6%
Debt / EBITDA
= 0.75x
Key Ratios:
OP EBIT / PPE
= 8.7%
Debt / EBITDA
= 2.67x
Key Ratios:
OP EBIT / PPE
= 63.2%
Debt / EBITDA
= 0.55x
Key Ratios:
OP EBIT / PPE
= 3.2%
Debt / EBITDA
= 4.74x
Key Ratios:
OP EBIT / PPE
= 15.9%
Debt / EBITDA
= 2.55x
Volumes:
Revenue
= 26M
Smolt transferred
= 1,7M
Average Weight
= 117g
Volumes:
Revenue
= 50M
Harvest Volume
= 1,062t
Average Weight
= 2.75kg
Market Split –
Sales:
Western Europe
= 63 %
North America
= 24%
Asia
= 6%
OP EBIT
= (9M)
OP EBIT / KG
= (49.44)
OP EBIT %
= (35%)
OP EBIT
= (48M)
OP EBIT / KG
= (44.97)
OP EBIT %
= (96%)
Eastern Europe
= 6%
Rest of world
= 1%
 Revenue, EBIT & EBITDA are in DKK
 Key Ratios based on 12 month rolling
 PPE at fair value
Key Ratios:
OP EBIT / PPE
= 1.3%
Debt / EBITDA
= 10.14x
Key Ratios:
OP EBIT / PPE
= (19.1)%
Debt / EBITDA
= 5.7x

HEALTHY LIVING

DEVELOPMENT IN SUPPLY AND SOLD QUANTITY BY ORIGIN

-

-

HEALTHY LIVING
DEVELOPMENT IN SUPPLY AND SOLD QUANTITY BY ORIGIN
Expected
supply
growth
in
2024
Global Supply of Atlantic Salmon (head on gutted – HOG)
Norway 2019
1,198
2020
1,226
2021
1,383
2022
1,359
2023E
1,329
2024E
1,376
4%
increase
in
Global
supply*
UK 171 160 179 145 138 151
Ireland 14 14 14 15 13 15

5%
increase
in
supply*
from
Europe
Iceland 22 27 35 42 29 43
Faroes 78 72 96 89 80 93

no
supply
growth
from
the
Americas
Total Europe 1,484 1,499 1.,07 1,649 1,590 1,677
*
Including
expected
inventory
movements
Chile 601 657 638 649 665 662
Canada 123 123 126 120 98 104
USA 19 18 17 18 17 15
Total Americas 743 798 781 787 780 781
Others 71 91 109 109 114 122
2,597 2,545 2,485 2,581
Total (Sold Quantity) 2,298 2,388
Supply growth -
Global
Supply growth -
Europe
6%
10%
4%
1%
9%
14%
-2%
-3%
-2%
-4%
4%
5%
2019 2020 2021 2022 2023E 2024E
EU+UK 1.017 1.073 1.158 1.137 1.083 1.139
USA 471 506 571 586 587 597
Japan 53 64 66 55 45 44
Russia 78 79 86 52 61 57
Others 678 666 717 714 708 744
Total (Sold Quantity) 2.298 2.388 2.597 2.544 2.484 2.581

Q4 2023 MARKET ENVIRONMENT

Signs of consumer price sensitivity in most markets

MARKET CURRENCY Q4 2023 Q4 Q022 Change %
Nasdaq Norway (EUR) 7.15 7.17 -0.2 %
UB North East US 14-16lb HOG (USD per kq) 8.87 10.63 -16.5 %
DKK Q4 2023 Q4 2022 Change %
Nasdaq Norway 53.32 53.30 0.0 %
UB North East US 14-16lb HOG (per kg) 61.57 77.57 8 -20.6 %

Nasdaq spot price reflecting marginal pricing per week

Statistics Norway (SSB) publish average price for all whole fish sold per week

Incorporates bilateral contracts of variable duration

SSB price exceeded Nasdaq in Q4 2023

Normal spot/contract relationship in the quarter

Fish Pool forward prices

  • Indication of tight market during 1H 2024
  • Fish Pool prices for 2024 have increased vs. Q3 report
  • Limited volume traded
  • Clearing being transferred from Nasdaq to Euronext

DEVELOPMENT PER QUARTER

Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
(mDKK) 2021 2022 2022 2022 2022 2023 2023 2023 2023
Revenue 1,488 1,639 1,684 1,867 1,940 2,050 1,670 1,859 1,562
Operational EBIT 120 418 587 325 376 565 353 269 356
Profit/Loss -3 405 845 249 -154 467 -123 219 392
Harvest FO (tgw) 20,694 17,459 13,101 16,850 19,276 11,005 8,658 16,740 16,005
Harvest SCT (tgw) 5,122 3,973 6,646 8,100 5,198 8,093 7,343 4,100 1,062
Equity ratio 64% 64% 65% 64% 62% 64% 61% 61% 61%
NIBD 2,126 2,192 2,267 2,427 2,664 2,357 2,911 3,045 3,533

DIVIDEND

Dividend

  • The Board of Directors propose to the AGM, that the dividend for 2023 shall be 8.70 DKK per share, corresponding to 50% of adjusted EPS Competitive return through: Dividends Increase in the value of the equity
  • The AGM will be held on 30 April 2024

Dividend policy

-

  • Generally, Bakkafrost shall pay a dividend to its shareholders
  • A long-term goal is that 30–50% of adjusted EPS shall be paid out as a dividend

* Adjusted EPS is EPS adjusted for fair value adjustments of biomass and onerous contracts provisions

** Dividend and acquisition of treasury shares

*** Dividend is paid out the following year

OUR PILLARS AND VALUES

PERFORMANCE

BEST PRACTICES & WELL-INVESTED VALUE CHAIN DRIVES PERFORMANCE

HEALTHY LIVING

IMPROVEMENTS OF LARGE-SMOLT QUALITY, FAROES (2021G VS. 2020G)

VALUE CHAIN INSIGHT FARMING CYCLES GETTING SHORTER WITH LARGE HIGH-QUALITY SMOLT

~ 6.3BN PLANNED INVESTMENTS 2024-2028

REDUCE BIOLOGICAL RISK, IMPROVE EFFICIENCY AND INCREASE ORGANIC GROWTH

-

- Cost-efficient broodstock (repurposing old hatcheries)

  • Increase feed capacity, including storage and logistics • Optimization of existing farming sites • Improved vessel capacity • Energy Transition • Harvest and processing plant • Site expansions • Vessel capacity for transport and treatment • Marine Site development
    • Offshore postponed

Scotland:

-

-

Talk to a Data Expert

Have a question? We'll get back to you promptly.