Envipco Holding N.V.

Investor Presentation • Jun 4, 2024

Envipco A Recycling Technology Leader Creating a Cleaner World for Future Generations

Company presentation | June 2024

Disclaimer

THIS PRESENTATION may contain forward looking statements. These statements are based on current expectations, estimates and projections of Envipco's management and information currently available to the company. Envipco cautions that such statements contain elements of risk and uncertainties that are difficult to predict and that could cause actual performance and position to differ materially from these statements. Envipco disclaims any obligation to update or revise any statements made in this presentation to reflect subsequent events or circumstances, except as required by law. Certain figures in this presentation, including financial data, have been rounded. Accordingly, figures shown for the same category presented in different tables may vary slightly and figures shown as totals in certain tables may not be an exact arithmetic aggregation of the figures which precede them.

A global recycling technology company set for growth

• Engaging a vast global market opportunity, mainly driven by deposit legislation rolled out across all EU countries
• Captured leading position in European growth markets, building on ~40% market share in North America and global Tier 1 customers
• Ready to capture new markets as legislation matures, with ample production capacity in the U.S, Germany, and Romania, and rightsized organization across European growth markets
• Approaching inflection point for sustained profitability with revenue doubled since 2021, economies of scale and gross margin expansion
• Executed by seasoned team with extensive cross-functional experience

EUR 104.6 million LTM Q1 24 revenues 2.7x revenue multiple 2021 – LTM Q1 24 35.0% Q1 24 gross margin Building from… 40% gross margin …with 2025 ambition +30% market share in new markets 4 - 6x revenue growth from 2021

Unaudited figures. 2023 financial statements are subject to audit adjustments.

Why we continue to win with our customers

Broad and proven product portfolio addressing all customer segments

Proven track record with world leading retailers showing our quality and commitment

Ample production capacity

in USA, Germany and Romania with the capacity to serve large Tier 1 retailers

Consultative approach addressing customers' unique needs first and then designing a solution

Differentiating Envipco from our competitors

Invested in building a market position

Entered several new markets over the last 5 years… …making strong headways in new growth markets

Revenue generating country Preparations Commercial engagement Manufacturing facility

Sales office

Delivering on European growth strategy

Note: Unaudited figures. 2023 financial statements are subject to audit adjustments. 1) Gross sales.

Engaging a vast market opportunity

~80%

EUR 18 – 25k

Average Reverse Vending Machine price

EU Legislation driving deposit return schemes (DRS) in all EU countries

Strong Consumer push to address plastic pollution

Beverage brand holders needing clean feedstock to put back into new packaging

Industry acknowledgment that deposit return schemes work and serves the interest of all stakeholders

Threat avoidance on PET packaging bans

EU approval of PPWR

An unprecedented market driver

• EU Parliament concluded final vote and approval of the EU Packaging and Packaging Waste Regulation (PPWR) in April 2024
• EU consequently closer to introducing DRS across the continent
• 13 of 27 EU member states yet to introduce DRS
• All member states must implement PPWR on a national level by summer 2026 given current timeline

EU Packaging and Packaging Waste Regulation (PPWR)

90% Collection rate for plastic bottles and cans using DRS by 1 January 2029

25%

Minimum recycled content in PET bottles by 2025

30%

Minimum recycled content in PET bottles by 2030

Fully interoperable DRS announced across UK

DRS formally announced

Joint policy statement from UK, Scotland, Wales and Northern Ireland in April 2024 Fully interoperable DRS with targeted launch date October 2027

Rollout across three phases:

Deposit Management Organization (DMO) appointed 1

By Spring 2025

DMOs set up and employed with secured funding and key policies 2

By Spring 2026

Roll-out of infrastructure, systems, logistics and RVM procurement/installation 3

Spring 2026 through Q3 2027

Markets prioritized from DRS second wave

1) Key milestones taken from Regulaton of the European parliament and of the council on packaging and packaging waste, amending Regulation (EU) 2019/1020 and Directive (EU) 2019/904, and repealing Directive 94/62/EC.

Financial highlights

Profit & Loss (EUR million)	2021	2022	2023	LTM Q1 24
N. America/RoW	31.2	38.2	32.1	31.6
Europe	7.2	18.1	55.5	73.1
Revenues	38.4	56.4	87.6	104.6
Growth y/y	25 %	47 %	55%	85%
Gross margin	35 %	33 %	35%	35%
EBITDA1	5.9	2.3	8.8	12.3
Operating earnings 1	2.1	- 2.7	2.7	6.0
Pretax earnings1	1.3	- 4.0	1.6	4.7
Net earnings 1	0.7	- 4.2	1-4	4.1

Financial position (EUR million)	2021	2022	2023	Q1 24
Fixed assets	19.8	25.7	30.6	32.4
Current assets ex. cash	28.9	36.7	55.8	60.5
Cash	3.4	16.5	dia	33.5
Total assets	52.1	78.9	96.3	126.4
Equity	30.8	27.9	42.8	68.4
Long-term debt	6.6	12.3	12.0	16.3
Short-term liabilities	14.7	38.6	41.5	41.7
Total debt & equity	52.1	78.9	96.3	126.4
Net debt	4.0	-1.6	6.8	-13.9

Sustaining growth momentum

in EUR millions, unaudited	Q1 24	Q1 23	2023
Revenues	27.4	10.4	87.6
- Europe	19.9	2.3	55.5
- North America & RoW	7.6	8.1	32.1
Gross Profit	9.6	3.5	30.6
Gross profit %	35.0%	33.9%	35.0%
Operating Expenses	8.5	5.8	28.4
EBIT Net profit/(loss) after taxes	1.11	(2.2)	2.72
and minorities	0.11	(2.6)	1.42
EBITDA	2.71	(0.9)	8.82

Q1 24

• Group revenues +164% y/y to EUR 27.4m
• Gross margin 35.0%, up from 33.9% in Q1 23
  • Manufacturing cost effect from Q4 23 buildup
  • Gross earnings +172% y/y to EUR 9.6m
• Operating expenses EUR 8.5m (+48% y/y)
• EBITDA EUR 2.7m (-0.9m)
  • EBITDA margin of 10.0%, up from –8.3% in Q1 23

1) Includes EUR 0.2m other income from resale of UK inventory

2) Includes EUR 0.5m other income from resale of UK inventory.

North America Europe

Quarterly revenues

(EUR million, unaudited)

LTM revenues

(EUR million, unaudited)

Quarterly revenues

(EUR million, unaudited)

LTM revenues

(EUR million, unaudited)

Envipco share overview

Share description

• Listed at Euronext Amsterdam: Ticker ENVI
• Listed at Euronext Growth Oslo Ticker ENVIP
• Market capitalization: NOK 4.0b / EUR 360m1

• of shares outstanding: 57.7 million

Top 10 Shareholders March 2024

Name	Shares	% share
Greg Garvey & family	7,351,980	12.7%
K.E. Kilduff Bouri	4,957,667	8.6%
Marc A. Bourci	2,974,600	5.2%
Charles A. Bouri	2,974,600	5.2%
Maurice A. Bouri	2,974,600	5.2%
Vanda A. Bouri	2,974,600	5.2%
Leila M. A. Bouri	2,974,600	5.2%
Otus Cap. Mgt	2,785,195	4.8%
Lazard Freres Gestion	2,443,206	4.2%
DNB Asset Management	2,125,360	3.7%

Shareholdings by country² 38.4 % 20.6 % 7.8 % 7.3 % 6.0 % 4.9 % 15.0 % Greece United States Norway Finland United Kingdom France

Other

Our journey ahead

Continue to deliver on our growth strategy

• EU Packaging and Packaging Waste Regulation (PPWR) and UK DRS enabling vast European market opportunity
• Securing leading market position in key new growth markets

Promising revenue outlook for 2024 and beyond

• Greece, Hungary, Romania and Ireland to drive 2024 revenues
• DRS momentum in new markets supports positive long-term outlook

Committed to 40% gross margin target

• Expect improved gross margins and operational gearing

Market share in new markets +30%

Revenue growth 2021 - 2025 4x – 6x

Gross margin 40%

Appendix

Modula Adaptable high-speed backroom solution

Profit & Loss*

in EUR thousands	Q1 24	Q1 23	YTD 24	YTD 23
Revenues	27 436	10 408	27 436	10 408
Cost of sales	(17 831)	(6 882)	(17 872)	(6 882)
Gross Profit	9 606	3 526	9 606	3 526
Selling and distribution expenses	(1 133)	(642)	(1 133)	(642)
General and administrative expenses	(7 046)	(4 785)	(7 046)	(4 785)
Research and development expenses	(590)	(345)	(590)	(345)
Other income	229	2	229	2
Operating Results	1 065	(2 244)	1 065	(2 244)
Financial expense	(479)	(234)	(479)	(234)
Financial income	18	(0)	18	(0)
Net finance (cost) and or income	(461)	(1 044)	(461)	(1 044)
Results before tax	604	(2 478)	604	(2 478)
Income taxes	(458)	(94)	(458)	(94)
Net Results	146	(2 572)	146	(2 572)
Other comprehensive income
Items that will be reclassified subsequently to profit and loss
Exchange differences on translating foreign operations	687	(721)	687	(721)
Total other comprehensive income	687	(721)	687	(721)
Total comprehensive income	833	(3 293)	945	(3 293)
Profit attributable to:
Owners of the parent	147	(2 573)	147	(2 573)
Non-controlling interests	(1)	1	(1)	1
Total Profit/(loss) for the period	146	(2 572)	146	(2 572)
Total comprehensive income attributable to:
Owners of the parent
Non-controlling interests	834	(3 294)	834	(3 294)
	(1)	1	(1)	1
	833	(3 293)	833	(3 293)
Number of weighted average (exclude treasury shares) shares used for calculations of EPS
Earnings/(loss) per share for profit attributable to the ordinary equity holders of the parent during the period	57,690	46 051	57 690	46 051
- Basic (euro)	0.00	(0.06)	0.00	(0.06)

* Unaudited figures. 2023 financial statements are subject to audit adjustments.

Balance sheet*

in EUR thousands	Note	31.03.24	31.12.23	31.03.23
Assets
Non-current assets
Intangible assets		9 292	9 240	8 706
Property, plant and equipment		19 274	17 503	14 994
Financial assets		1 899	1 499	13
Deferred tax assets		1 973	2 338	1 937
Total non-current assets		32 439	30 580	25 650
Current assets
Inventory		35 463	32 190	29 785
Trade and other receivables		25 022	23 654	17 046
Cash and cash equivalents		33 473	9 890	6 343
Restricted cash			-	340
Total current assets		93 958	65 733	53 514
Total assets		126 397	96 314	79 165

in EUR thousands	Note	31.03.24	31.12.23	31.03.23
Equity
Share capital		2 885	2 585	2 303
Share premium		95 504	71 022	71 606
Translation reserves		5 197	4 510	4 870
Legal reserves		7 732	7 725	7 422
Retained earnings		(42 945)	(43 092)	(47 084)
Equity attributable to owners of		68 372	42 748	39 117
the parent
Non-controlling interests		45	45	44
Total equity		68 416	42 794	39 161
Liabilities
Non-current liabilities
Borrowings		13 500	9 312	10 631
Lease liabilities		2 584	2 535	2 306
Other liabilities		182	121	120
Deferred tax liability		48	50	-
Total non-current liabilities		16 314	12 018	13 057
Current liabilities
Borrowings		6 072	7 363	1 961
Trade creditors		20 079	15 850	9 989
Accrued expenses		9 014	10 802	11 807
Provisions		2 325	1 952	371
Lease liabilities		1 077	1 059	980
Tax and social security		3 100	4 478	1 839
Total current liabilities		41 667	41 502	26 947
Total liabilities		57 981	53 520	40 004
Total equity and liabilities		126 397	96 314	79 165

Cash Flow Statement*

in EUR thousands	Note Q1 24	Q1 23	YTD 24	YTD 23
Cashflow from operating activities
Operating results	1 065	(2 244)	1 065	(2 244)
Adjustment for:
Depreciation & Amortization	1 676	1 378	1 676	1 378
Changes in:
Changes in trade and other receivables	(2 697)	(3 856)	(2 697)	(3 856)
Changes in inventories	(2 367)	(6 380)	(2 367)	(6 380)
Changes in provisions	361	(303)	361	(303)
Changes in trade and other payables	(135)	(9 810)	(135)	(9 810)
Cash generated from operations	(2 098)	(21 215)	(2 098)	(21 215)
Interest received and paid	(482)	(238)	(482)	(238)
Income taxes paid	(92)	(94)	(92)	(94)
Net cash flow from operating activities	(2 672)	(21 546)	(2 672)	(21 546)
Investing activities
Development expenditure, patents	(519)	(419)	(519)	(419)
Investments in property, plant & equipment	(423)	(334)	(423)	(334)
Net cash flow used in investing activities	(942)	(753)	(942)	(753)
Financial activities
Proceeds of share issue	24 789	14 514	24 789	14 514
Changes in borrowings – proceeds	2 960	-	2 960	-
Changes in borrowings – repayments	(226)	(1 717)	(226)	(1 717)
Changes in lease liabilities	(347)	(266)	(347)	(266)
Net cash flow from financing activities	27 175	12 531	27 175	12 531
Net increase/(decrease) in cash and cash
equivalents	23 561	(9 768)	23 561	(9 768)
Opening position	9 890	16 121	9 890	16 121
Foreign currency differences on
cash and cash equivalents	22	(10)	22	(10)
Closing position	33 473	6 343	33 473	6 343
The closing position consists of:
Cash and cash equivalents	33 473	6 343	33 473	6 343
Total closing balance in cash and cash equivalents	33 473	6 343	33 473	6 343

* Unaudited figures. 2023 financial statements are subject to audit adjustments.