Q2 2024 presentation
12 July 2024

Norske Skog Sustainable fibre processing
Strategic transition
- Publication paper
- Packaging paper
- Fibre projects

Leading publication paper producer
- Newsprint capacity: 990kt
- LWC magazine capacity: 400kt
- SC magazine capacity: 200kt
- Growing packaging paper producer
- RCCM capacity: 760kt (2025-26)
- Remaining net investment of NOK 0.3bn
- Exploring fibre projects
- BCTMP capacity: 300kt (2027-28)
- Net investment of NOK 1.5-2.0bn, will unlock NOK 615m from insurance settlement
- 2023 CDP Climate Change Score "A-"
Five high quality industrial sites
Eleven paper machines with supporting infrastructure for energy, fibre, and water

Quarter highlights
Second quarter 2024
Earnings positively impacted by recognised insurance at Saugbrugs
- Quarterly EBITDA of NOK 471m impacted positively by NOK 338m from recognised insurance in the quarter
- Achieved positive EBITDA from Packaging Paper segment in the quarter
Positive development in containerboard and publication paper markets, but closures still required
- Price increases for containerboard and publication paper being implemented to mitigate cost increases
- Containerboard and publication paper markets still experiencing excess capacity, but publication paper closures being announced
Maintaining excellent customer feedback as containerboard deliveries continue to grow
- Bruck PM3 delivering 41kt of containerboard in the quarter, expect around 85% utilisation of design capacity by H2 2024
- Start-up of Golbey PM1 during H2 2024 will increase Norske Skog's total production capacity with more than 30%
Starting pre-engineering (main study) for BCTMP at Saugbrugs
- Saugbrugs well suited for BCTMP production, utilising a large share of existing machinery, equipment, infrastructure, and personnel
- Expect conclusion of pre-engineering and final investment decision during H1 2025
Maintaining a strong cash position following bond refinancing
- During the quarter, the EURIBOR+550bps EUR 150m secured bond was refinanced with a NIBOR+450bps NOK 1 400m unsecured bond
- Received support from DNB for a NOK 500m term loan at Skogn and a NOK 50m overdraft facility, signing expected during Q3 2024

222 236 222 27 38 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 News SC LWC RCCM Deliveries volume Total operating income



Profit/loss pre-tax
Financial position Second quarter 2024
5
Book equity to total assets group covenant of min. 25%

Equity ratio
Equity ratio Interest coverage ratio
EBITDA to net cash interest cost group covenant of min. 2.0x

Cash Net debt 1
NOKm
group covenant of min. NOK 100m unrestricted

NOKm (and leverage ratio) no group maintenance covenant

Note: Figures according to definitions in loan agreements 1) Note that NOK 977m (NOK 1 005m including call premium and accumulated interest) was repaid following end of quarter as part of the bond refinancing. Pro forma, in Q2 2024 the cash position was NOK 1 779m of which NOK 584m was restricted
Segment financials
Results driven by recognition of insurance
| NOK million |
Q2'23 |
Q3'23 |
Q4'23 |
Q1'24 |
Q2'24 |
| Publication Paper Europe |
|
|
|
|
|
| Deliveries, kt |
267 |
258 |
270 |
262 |
279 |
| Total operating inc. |
2 843 |
2 405 |
3 028 |
2 058 |
2 514 |
| EBITDA |
429 |
335 |
723 |
166 |
464 |
| EBITDA margin |
15% |
14% |
24% |
8% |
18% |
| Publication Paper Australasia |
|
|
|
|
|
| Deliveries, kt |
63 |
60 |
63 |
59 |
60 |
| Total operating inc. |
489 |
476 |
568 |
438 |
472 |
| EBITDA |
-5 |
27 |
80 |
-74 |
6 |
| EBITDA margin |
-1% |
6% |
14% |
-17% |
1% |
| Packaging Paper |
|
|
|
|
|
| Deliveries, kt |
10 |
26 |
29 |
38 |
41 |
| Total operating inc. |
75 |
128 |
135 |
177 |
207 |
| EBITDA |
-40 |
-31 |
-38 |
-7 |
2 |
| EBITDA margin |
-54% |
-24% |
-28% |
-4% |
1% |
| Other |
|
|
|
|
|
| Total operating inc. |
89 |
133 |
152 |
158 |
189 |
| EBITDA |
-2 |
-5 |
-6 |
-9 |
-1 |
Q2 2024
Publication Paper Europe
- EBITDA margin of 18% positively impacted by NOK 338m from recognition of insurance
- Increased deliveries for all grades
- Average prices slightly up from previous quarter due to product mix effects
- Sold 226k CO2 allowances and received CO2 compensation for 2023 in the quarter
Publication Paper Australasia
EBITDA slightly positive due to higher deliveries and sales prices
Packaging Paper
- Achieved positive EBITDA for the segment as containerboard deliveries continue to increase
- Higher sales prices in line with the market
Containerboard ramp-up Continued increase in production volume
Monthly RCCM production Bruck PM3
Thousand tonnes
Monthly RCCM production cost Bruck PM3

Production

Fixed per tonne Variable per tonne
Golbey PM1 – 550kt containerboard capacity
- Cabling representing majority of remaining work
- Remaining net capex of NOK 0.3bn
- Expect containerboard production start-up in H2 2024
Bruck PM3 – 210kt containerboard capacity
- Continued growth in production and deliveries, expect around 85% utilisation end of 2024 in line with plan
- Excellent product quality and customer feedback
- Continue to improve production efficiency as utilisation and process optimisation increases
Saugbrugs fibre processing Strong local support to secure Saugbrugs as cornerstone industry in Halden

BCTMP pre-engineering (main study)
- Starting pre-engineering for 300kt BCTMP production at Saugbrugs with final investment decision H1 2025
- Expected net investment of NOK 1.5-2.0bn based on early supplier discussions for proven and industry-standard equipment and technical solutions
- Production expected to start H1 2027 and full utilisation in H1 2028, achieving return on net investment above 20%
- In addition, investments in BCTMP investments will unlock remaining insurance payments of NOK 615m1
- The project requires updating existing environmental permits and approval from certain lenders
SC magazine paper production continues
Saugbrugs will continue to be a reliable supplier of 200kt SC magazine paper from PM4 and PM5
Top brownfield opportunity Potential to become a cost-leading BCTMP supplier

Sources of cost competitiveness
- Industrial site and buildings with scale advantages and personnel experienced with TMP production
- Invested NOK 165m in 2020-21 to further enhance energy efficiency of high quality TMP lines
- Access to green hydro power with sufficient grid capacity (280 MW) in place
- Biomass boiler (70 MW) secures sustainable and competitive steam supply, covering BCTMP and SC magazine paper production
- Existing water treatment facilities with excess capacity to serve BCTMP production
- Established relations to pulpwood suppliers, with expectation to return to historic consumption levels
- Existing infrastructure and processes for low-cost logistics of inbound raw materials
- Efficient transportation by road, rail, and sea of BCTMP to potential packaging, hygiene, and other customers both in Nordic and global markets
Raw materials
Recycled paper prices increasing significantly

Publication paper market
Publication paper prices remain at low levels as demand stabilises

Packaging paper market
Price increases implemented as demand growth returns

Testliner 3

Demand Operating rate
Outlook
Concluding remarks
- Energy costs normalising, but pulpwood and recovered paper costs increasing
- Publication paper prices remain at unsustainable levels as fibre costs increase
- Further price increases for containerboard implemented as recovered paper costs continue to increase
- Expect negative EBITDA from packaging paper segment in 2024 due to Golbey PM1 start-up in H2 2024
- Significant focus on reducing production cost and working capital to maintain competitive position
- Maintaining a strong liquidity position as investments near completion and debt repayments increase















We create
green value

Norske Skog ASA Postal address: P.O. Box 294 Skøyen, 0213 Oslo, Norway Visitors: Sjølyst Plass 2, 0278 Oslo, Norway
Phone: +47 22 51 20 20 Email: [email protected] Email: [email protected]
This presentation contains statements regarding the future in connection with Norske Skog's growth initiatives, profit figures, outlook, strategies and objectives . All statements regarding the future are subject to inherent risks and uncertainties, and many factors can lead to actual profits and developments deviating substantially from what has been expressed or implied in such statements .