AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Veidekke

Quarterly Report Aug 15, 2024

3781_rns_2024-08-15_8d6fbded-64ed-48f3-9dfa-1400a9312c72.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Veidekke – Second quarter 2024

2021 Artbox Report Template All rights reserved © Artbox AS 2021

Key figures

2021 Artbox Report Template All rights reserved © Artbox AS 2021

Figures in NOK million Q2 2024 Q2 2023 30.06.2024 30.06.2023 2023
Revenue 10 780 11 165 20 258 20 625 43 146
Profit/loss before tax 484 387 509 240 1 444
Construction Norway 148 164 298 300 710
Infrastructure Norway 183 109 15 -194 222
Construction Sweden 42 37 89 47 106
Infrastructure Sweden 70 59 57 52 213
Denmark 81 62 134 118 300
Other -41 -44 -83 -82 -107
Profit margin 4.5% 3.5% 2.5% 1.2% 3.3%
Operating profit/loss (EBIT) 466 389 467 225 1 409
Operating margin 4.3% 3.5% 2.3% 1.1% 3.3%
Operating profit/loss before depreciation and amortisation (EBITDA) 725 646 983 731 2 454
Shareholders' share of profit/loss 358 275 366 155 1 069
Profit/loss per share (NOK) 2.7 2.0 2.7 1.1 7.9
Net interest-bearing assets 1 024 1 121 1 024 1 121 2 776
Net cash flow from operations 216 179 -123 499 2 939
Return on equity past 12 months 51% 43% 51% 43% 41%
Order book 41 062 45 032 41 062 45 032 40 374
- Of which to be executed next 12 months 22 354 27 827 22 354 27 827 24 890
Order intake 9 710 12 218 19 946 22 549 37 718
LTI rate 2.8 3.7 3.9 3.2 4.7
Sickness absence 5.3% 4.2% 5.7% 5.9% 5.5%

Q2 2024 results

Veidekke achieved revenues of NOK 10.8 billion in Q2, and a profit before tax of NOK 484 million. The group's order book totalled NOK 41.1 billion at quarter-end. The profit per share was NOK 2.7.

"Veidekke maintained a high level of activity and delivered a year-on-year improvement in both profits and profitability," says Group CEO Jimmy Bengtsson.

"Our operations are solid, and even with somewhat lower earnings, we improved our profits significantly compared to the second quarter of last year. Infrastructure Norway made the greatest progress, and I am particularly pleased about the improvements achieved by the asphalt operation," says Bengtsson.

"The group's order book remains strong thanks to a broad-based and substantial Q2 order intake. We expect activity levels to remain high for the infrastructure operations, with many interesting projects

2021 Artbox Report Template All rights reserved © Artbox AS 2021

available in the market. Construction Norway's order book is robust, although revenues will stay below last year's levels in the quarters ahead. Construction Sweden's order book reflects both a decline in the residential market and our ongoing organisational restructuring. We do not anticipate any change in outlook in the short term," says Jimmy Bengtsson.

Veidekke achieved revenues of NOK 10.8 billion in Q2 2024, compared to NOK 11.2 billion in the second quarter of 2023. Revenues increased for Infrastructure Norway and Denmark, and were stable for Infrastructure Sweden, while the construction operations in Norway and Sweden reported a slight drop in earnings.

The quarterly profit before tax amounted to NOK 484 million, up 25% from NOK 387 million in Q2 2023. With the exception of Construction Norway, all of the operations improved their profit performance year-on-year. Overall, the profit margin was 4.5%, compared to 3.5% in the second quarter of 2023.

The group's quarterly order intake was NOK 9.8 billion, compared to NOK 12.2 billion in the same period last year. At quarter-end, the order book amounted to NOK 41.1 billion, down from NOK 45.0 billion at the same time last year but up from NOK 40.4 billion at the beginning of the year. Some 54% of the order book will be converted into revenue in the next 12 months.

Net interest-bearing assets totalled NOK 1.0 billion as at 30 June 2024, compared to NOK 1.1 billion one year ago. Cash flow from operational activities in the first half of the year amounted to NOK -123 million, down from NOK 499 million in the first half of 2023. The statement of financial position totalled NOK 17.5 billion as at 30 June, up from NOK 16.8 billion at the same time last year.

In the second quarter there was a fatality at a Veidekke project in Malmö. The police and the Swedish Work Environment Authority are investigating the cause of the incident. Thus far there is no indication that it can be linked to a work operation.

The group's LTI (lost time injury) rate was 2.8 in the second quarter, compared to 4.6 in the preceding quarter and 3.7 in Q2 2023. No serious injuries occurred during the quarter. The quarterly sick leave rate was 5.3%, compared to 6.4% in the preceding quarter and 4.2% in the second quarter of last year.

Revenues totalled NOK 20.3 billion in the first half of 2024, compared to NOK 20.6 billion in the first half of 2023. The pre-tax profit for the first half-year amounted to NOK 509 million, up from NOK 240 million in the same period last year. The result for the first half of 2023 included a settlement with the Norwegian Public Roads Administration related to a project involving a stretch of the E39 motorway (Svegatjørn–Rådal), which had a negative profit effect of NOK -110 million. The profit margin totalled 2.5% as at 30 June 2024, compared to 1.2% one year ago.

Construction Norway

2021 Artbox Report Template All rights reserved © Artbox AS 2021

NOK million Q2 2024 Q2 2023 30 Jun 2024 30 Jun 2023 2023
Revenue 3 692 4 089 7 464 8 066 16 225
Profit/loss before tax 148 164 298 300 710
Profit margin 4.0% 4.0% 4.0% 3.7% 4.4%
Order book 14 213 16 277 14 213 16 277 14 760
- To be executed next 12 mos. 9 843 11 610 9 843 11 610 10 707

Construction Norway generated revenues of NOK 3.7 billion in the second quarter of 2024, compared to NOK 4.1 billion in Q2 2023. As in preceding quarters, revenue was up in major cities while other operations saw a drop in earnings.

The Q2 profit before tax totalled NOK 148 million, compared to NOK 164 million in the second quarter of last year. The quarterly profit margin was 4.0%, on a par with Q2 2023. The profit decline is attributable to reduced activity levels and resulting lower capacity utilisation in some operations. However, the profitability of the project portfolio improved year-on-year.

The second-quarter order intake was NOK 3.7 billion, compared to NOK 5.4 billion in Q2 2023.

New contracts signed in the quarter:

• Vollebekk station, construction of four apartment complexes with parking facilities at Vollebekk in Oslo for Fredensborg Bolig AS. Contract value NOK 460 million.

  • Nytorget, construction of the office and commercial building Mediebyen at Nytorget in Stavanger for Stavanger Utvikling HF. Contract value NOK 330 million.
  • Lyngbakken 2, expansion of Lyngbakken residential and treatment centre for Skien municipality. Contract value NOK 270 million.
  • Odden BT 1, first phase of the Hinna Park residential project in Stavanger for Odden 1 AS. Contract value NOK 208 million.
  • Nye Stiklestad school, construction of a new school for Verdal municipality. Contract value NOK 205 million.

At quarter-end, the order book totalled NOK 14.2 billion, compared to NOK 16.3 billion at the same time last year and NOK 14.8 billion at the beginning of the year. Of this total, NOK 9.8 billion will be executed in the next 12 months, compared to NOK 11.6 billion as at the end of Q2 2023.

Infrastructure Norway

NOK million Q2 2024 Q2 2023 30 Jun 2024 30 Jun 2023 20231
Total revenue 2 817 2 436 4 578 3 843 9 325
- Civil engineering 1 640 1 426 3 246 2 715 5 725
- Asphalt, Aggregates 1 178 1 010 1 332 1 127 3 599
Total profit/loss before tax 183 109 15 -194 222
- Civil engineering 86 64 130 5 167
- Asphalt, Aggregates 97 46 -115 -199 56
Total profit margin 6.5% 4.5% 0.3% -5.0% 2.4%
- Civil engineering 5.3% 4.5% 4.0% 0.2% 2.9%
- Asphalt, Aggregates 8.2% 4.5% -8.6% -17.6% 1.5%
Order book 10 169 10 509 10 169 10 509 8 912
- To be executed next 12 mos. 3 813 4 297 3 813 4 297 3 973

1 The profit before tax in 1H 2023 includes the settlement with a profit effect of NOK -110 million linked to an older dispute involving the civil engineering operation

Infrastructure Norway achieved revenues of NOK 2.8 billion in the second quarter, up 16% on the same quarter of last year. The revenue increase is attributable to high production in several civil engineering projects, as well as an earlier start to the season, high volumes and increased prices for the asphalt operation. The profit before tax totalled NOK 183 million, compared to NOK 109 million in Q2 2023. The total profit margin was 6.5%, compared to 4.5% in Q2 2023.

2021 Artbox Report Template All rights reserved © Artbox AS 2021

The civil engineering operation generated revenues of NOK 1.6 billion in Q2, up from NOK 1.4 billion in the corresponding quarter of last year. The profit before tax totalled NOK 86 million, compared to NOK 64 million in Q2 2023. Overall, the profit margin was 5.3%, compared to 4.5% in the second quarter of 2023. The portfolio of major civil engineering projects showed increased activity levels and robust profitability, while the specialist engineering operation recorded stronger profits and margins than in the second quarter of last year. The road maintenance operation achieved satisfactory profitability, albeit somewhat lower than in the same period in 2023.

The asphalt and aggregates operations achieved total revenues of NOK 1.2 billion in the second quarter, compared to NOK 1.0 billion last year. The quarterly profit was NOK 97 million, up from NOK 46 million in Q2 2023. The asphalt operation experienced a strong start to the season, with high volumes and increased prices having a positive impact on the second-quarter profit. In this year's asphalt tendering round for central government and counties in Norway, Veidekke secured a volume of 440 000 tonnes of asphalt. This volume equates to a market share of 37%, and comprises approximately one-third of Veidekke's total asphalt volume. Central government and county demand was down more than 20% compared to 2023. Veidekke is working to secure volumes in other segments to help offset the decline.

Infrastructure Norway secured new orders valued at NOK 3.2 billion in Q2, compared to NOK 2.1 billion in the same period last year.

New contracts signed in the quarter:

  • Ring 1, collaborative construction contract related to upgrading the Hammersborg and Vaterland tunnels in Oslo for the Norwegian Public Roads Administration. Contract value NOK 2.1 billion.
  • Søre Sunnmøre, road operation and maintenance contract with Møre og Romsdal county municipality. Contract value NOK 370 million.
  • Refurbishment of Nyhellervatn main dam for Hafslund Eco Vannkraft AS. Contract value NOK 192 million.
  • Opsjon Sør-Salten, road operation and maintenance for Nordland county municipality. Contract value NOK 100 million.

At quarter-end, the order book totalled NOK 10.2 billion, compared to NOK 10.5 billion one year ago and NOK 8.9 billion at the beginning of the year. Activity levels in the market are high, presenting many opportunities of interest to Veidekke. Road maintenance contracts accounted for NOK 4.4 billion of the order book, compared to NOK 4.9 billion in the corresponding quarter of 2023. Orders due to be executed in the next 12 months amounted to NOK 3.8 billion, compared to NOK 4.3 billion in the same period last year.

Construction Sweden

NOK million Q2 2024 Q2 2023 30 Jun 2024 30 Jun 2023 2023
Revenue 1 943 2 305 4 024 4 514 9 078
Profit/loss before tax 42 37 89 47 106
Profit margin 2.2% 1.6% 2.2% 1.0% 1.2%
Order book 5 873 8 724 5 873 8 724 6 584
- To be executed next 12 mos. 3 821 6 215 3 821 6 215 4 881

Construction Sweden recorded revenues of NOK 1.9 billion in the second quarter, compared to NOK 2.3 billion in the same quarter of last year. Measured in local currency, revenue fell by 12%. The greatest revenue drop was recorded by the subsidiary BRA.

The second-quarter profit was NOK 42 million, up from NOK 37 million in Q2 of last year. The secondquarter profit margin was 2.2%, up from 1.6% in Q2 2023. While the Gothenburg-based subsidiary BRA delivered strong profitability, the profitability of the other operations within Construction Sweden was weak. In response to falling earnings and low profitability over time, entities in the operation have implemented several rounds of capacity reductions, and are considering further measures on an ongoing basis.

The second-quarter order intake totalled NOK 1.1 billion, compared to NOK 2.0 billion last year.

New contracts signed in the quarter:

  • Zinco, expansion and refurbishment of office premises on Södermalm in Stockholm for Genesta. Contract value NOK 295 million.
  • Kontorshuset, refurbishment of Sveriges Televisions old office premises for Sveriges Radio Förvaltnings AB. Contract value NOK 263 million.
  • Biltema Örnsköldsvik, construction of warehouse for Biltema Real Estate Sweden AB. Contract value NOK 112 million.
  • Kasern III Fas 2, refurbishment of the Royal Institute of Art in Stockholm for the National Property Board. Contract value NOK 101 million.

At the end of the second quarter, the order book stood at NOK 5.9 billion, compared to NOK 8.7 billion in the same quarter last year and NOK 6.6 billion at the beginning of the year. Measured in local currency, the order book shrank by 10% in the first half of 2024. Orders due to be executed in the next 12 months amounted to NOK 3.8 billion as at 30 June 2024, compared to NOK 6.2 billion on the same date in 2023.

Infrastructure Sweden

NOK million Q2 2024 Q2 2023 30 Jun 2024 30 Jun 2023 2023
Revenue 1 595 1 594 2 828 2 786 5 958
Profit/loss before tax 70 59 57 52 213
Profit margin 4.4% 3.7% 2.0% 1.8% 3.6%
Order book 7 463 6 772 7 463 6 772 6 987
- To be executed next 12 mos. 2 627 3 555 2 627 3 555 3 174

Infrastructure Sweden generated revenues of NOK 1.6 billion in the second quarter of 2024, on a par with the same period last year.

The quarterly result was a profit of NOK 70 million, compared to NOK 59 million last year. The profit improvement is attributable to increased profitability of the project portfolio. The profit margin was 4.4%, compared to 3.7% one year ago.

The second-quarter order intake was NOK 1.1 billion, compared to NOK 2.0 billion in Q2 2023. The majority of the quarterly order intake comprised increases in the scope of existing contracts. No major new contracts were signed during the quarter.

At the end of the second quarter, the order book stood at NOK 7.5 billion, up from NOK 6.8 billion

last year and NOK 7.0 billion at the beginning of the year. Orders due to be executed in the next 12 months amounted to NOK 3.3 billion. Measured in local currency, the order book grew by 8% in the first half of 2024. Orders due to be executed in the next 12 months amounted to NOK 2.6 billion as at 30 June 2024.

In the second quarter, Veidekke signed a memorandum of understanding concerning the purchase of all shares in the Gällivare-based heavy-equipment contractor Euromining. The company's operations focus primarily on mining projects. Euromining has around 200 employees, and generates annual revenues of approximately NOK 750 million. The transaction is expected to complete towards the end of Q3 2024.

Denmark

2021 Artbox Report Template All rights reserved © Artbox AS 2021

NOK million Q2 2024 Q2 2023 30 Jun 2024 30 Jun 2023 2023
Revenue 920 811 1 677 1 607 3 002
Profit/loss before tax 81 62 134 118 300
Profit margin 8.8% 7.7% 8.0% 7.3% 10.0%
Order book 3 343 2 751 3 343 2 751 3 130
- To be executed next 12 mos. 2 250 2 150 2 250 2 150 2 155

The Danish operation – Hoffmann – achieved revenues of NOK 920 million in the second quarter, compared to NOK 811 million in the corresponding quarter of last year. Measured in local currency, this corresponds to a 3% increase.

The profit before tax was NOK 81 million, compared to NOK 62 million in Q2 2023. The profit margin was 8.8%, up from 7.7% in the second quarter of 2023. The project portfolio is robustly profitable.

The second-quarter order intake totalled NOK 520 million, down from NOK 675 million in Q2 2023.

New contracts signed in the quarter:

• Refurbishment of Rockwool's headquarters in Copenhagen. Contract value NOK 112 million.

The order book stood at NOK 3.3 billion at the end of the second quarter, up from NOK 2.8 billion last year and NOK 3.1 billion at the beginning of the year. Measured in local currency, the order book grew by 5% in the first half of 2024. Orders due to be executed in the next 12 months amounted to NOK 2.3 billion, up 5% from NOK 2.2 billion as at 30 June 2023.

Other operations

Other operations consist of unallocated costs associated with the group's corporate administration, the sale of administrative services to the group's Norwegian operations, financial management and the group's ownership role in Public–Private Partnerships (PPP), and the elimination of intra-group profits. The result for the second quarter was NOK -41 million, compared to NOK -44 million in Q2 2023.

Financial situation

Net interest-bearing assets amounted to NOK 1.0 billion at quarterend, compared to NOK 1.1 billion last year and NOK 2.8 billion at the beginning of the year. Operational cash flow in the first half of 2024 totalled NOK -123 million, and was marked by the customary increase in working capital linked to the usual seasonal downturn, the start of the asphalting season and the distribution of dividends. In contrast, operational cash flow amounted to NOK 499 million in the same period last year, which featured very strong project liquidity for Construction Norway and a positive liquidity effect linked to the resolution of a legal dispute. Cash flow from investment activities amounted to NOK -96 million in the first half of the year, compared to NOK -882 million in the same period last year.

The statement of financial position totalled NOK 17.5 billion at quarterend, compared to NOK 16.8 billion last year and NOK 18.2 billion at the beginning of the year. As at the end of Q2 2024, Veidekke had utulised NOK 0.1 billion on its total available credit of NOK 2.5 billion.

2021 Artbox Report Template All rights reserved © Artbox AS 2021

Shareholder information

Largest shareholders as at 30 June 2024 Shareholding
OBOS BBL 19.5%
Folketrygdfondet 11.1%
If Skadeförsäkring AB 3.7%
Pareto Asset Management 3.7%
Vanguard 2.9%
Verdipapirfond ODIN Norge 2.5%
Must Invest AS 2.3%
MP Pensjon PK 2.0%
Storebrand Asset Management 1.5%
DNB Asset Management AS 1.4%
Total 10 largest shareholders 50.6%
Others 49.4%
Total 100.0%
Total number of issued shares 134 956 267

A total of 4.2 million Veidekke shares were traded in the second quarter of 2024. The share price fluctuated between NOK 110.00 and NOK 118.80, and was NOK 114.40 as at 30 June. The foreign shareholding percentage was 18.7%. Approximately 12% of the shares in the company are owned by Veidekke employees.

Related-party transactions

Veidekke is regularly involved in transactions with related parties in the course of its ordinary operations, including contracts for the development of specific projects. There were no other material relatedparty transactions in the second quarter of 2024. For a more detailed statement on related-party transactions, see Veidekke's Annual and Sustainability Report 2023.

Risks

Veidekke's business primarily involves the execution of construction and infrastructure projects for private and public-sector clients in Norway, Sweden and Denmark. The past two years have been characterised by rising energy and commodity prices, higher interest-rate levels and high inflation. Although inflation has slowed, commodity prices remain high. These developments are impacting financial capacity and investment decisions in both the private and public sectors, and are resulting in deferment or redesign of planned projects and weak sales of new residential units. Although Veidekke's order book was strong at the end of Q2 2024, the market outlook remains uncertain, and the company expects conditions in the construction market to remain challenging going forward. The company is engaged in an ongoing dialogue with clients and suppliers, and has an organisational and cost structure that allows rapid adaptation to altered framework conditions. While the group's order book was robust overall as at 30 June 2024, there were significant variations between different geographical regions and market segments. Veidekke presents its outlook for the Scandinavian contracting markets twice a year. The market update is published on the group's website.

Veidekke's project portfolio varies greatly in terms of complexity, size, duration and risk, and systematic risk management in all parts of the

business and during all project phases is therefore of crucial importance. This encompasses matters such as project selection, processes, tender quality, project follow-up and project execution. Having the necessary expertise to ensure optimal assignment execution is key when deciding which projects to tender for. At the tender-preparation stage, risks are identified and assessed, and plans are made for managing risk during the execution phase. Veidekke's projects are increasing in size and complexity, making risk management a high priority. Certain forms of contract permit differing interpretations of contractual performance, giving room for disagreement between contractor and client regarding final payment. Although Veidekke seeks to reach agreement with clients through negotiations, some disputes do end up in the court system. The group was not involved in any major ongoing court cases as at the end of Q2 2024.

For further discussion of the company's financial risk, climate risk and other risk factors, see Note 29 and Note 30 in Veidekke's Annual and Sustainability Report 2023.

2021 Artbox Report Template All rights reserved © Artbox AS 2021

Declaration by the board of directors and Group CEO

The board and Group CEO have today reviewed and approved the consolidated financial statements and board of directors' report for the six-month period ending 30 June 2024. The interim report has been prepared in accordance with IAS 34 Interim Financial Reporting, as adopted by the EU, and the additional disclosure requirements of the Norwegian Securities Trading Act. The board considers that the half-year financial statements provide a correct picture of the group's assets, debt, financial position and financial results. The half-year report provides a correct overview of important events during the accounting period, and of their impact on the half-year financial statements. It also describes key risk and uncertainty factors facing the group in the next accounting period, as well as material transactions involving related parties.

Oslo, 15 August 2024 The board of directors of Veidekke ASA

Egil Haugsdal
Chair
Hanne Rønneberg Per-Ingemar Persson Carola Lavén Pål Eitrheim
Nils Morten Bøhler Anne-Lene Midseim Inge Ramsdal Odd Andre Olsen Arve Fludal
Jimmy Bengtsson
Group CEO

Consolidated interim financial statement (unaudited)

A. FINANCIAL STATEMENT, SECOND QUARTER 2024 B. BUSINESS SEGMENTS C. STATEMENT OF CHANGES IN EQUITY D. NOTES TO THE INTERIM FINANCIAL STATEMENTS

Statement of comprehensive income

Figures in NOK million Q2 2024 Q2 2023 30 Jun 2024 30 Jun 2023 As at 31 Dec 2023
Revenue 10 780 11 165 20 258 20 625 43 146
Operating expenses -10 062 -10 526 -19 297 -19 910 -40 715
Share of net income from joint ventures 7 8 22 15 23
Operating profit before depreciation and amortisation (EBITDA) 725 646 983 731 2 454
Depreciation -258 -257 -517 -505 -1 045
Operating profit/loss (EBIT) 466 389 467 225 1 409
Financial income 39 23 86 60 144
Financial costs -21 -26 -43 -46 -109
Profit/loss before tax 484 387 509 240 1 444
Tax expenses -106 -85 -112 -53 -293
Profit/loss for the period 377 302 397 187 1 151
of which non-controlling interests 19 27 31 33 81
Profit/loss per share (NOK) 2.7 2.0 2.7 1.1 7.9
Figures in NOK million Q2 2024 Q2 2023 30 Jun 2024 30 Jun 2023 As at 31 Dec 2023
Profit/loss for the period 377 302 397 187 1 151
Revaluation of pensions - - - - -19
Net items that will not be reclassified subsequently to profit or loss - - - - -19
Currency translation differences -29 3 -6 84 68
Fair value adjustment of financial assets -1 -1 6 7 8
Net items that may be reclassified subsequently to profit or loss -30 3 - 91 76
Total comprehensive income 347 305 397 279 1 207
of which non-controlling interests 22 26 33 33 83

Statement of financial position Veidekke group

Figures in NOK million 30 Jun 2024 30 Jun 2023 31 Dec 2023
ASSETS
Non-current assets
Goodwill 2 082 2 084 2 088
Other intangible assets 202 224 200
Rights of use assets 974 988 1 030
Land and buildings 842 753 791
Plant and machinery 2 299 2 312 2 300
Investments in joint ventures 368 313 319
Financial assets 633 544 590
Total non-current assets 7 400 7 218 7 317
Current assets
Inventories 824 699 740
Trade and other receivables, contract assets 8 155 7 436 7 166
Financial investments 566 321 925
Cash and cash equivalents 591 1 127 2 063
Total current assets 10 137 9 583 10 894
Total assets 17 537 16 800 18 212
Figures in NOK million 30 Jun 2024 30 Jun 2023 31 Dec 2023
EQUITY AND LIABILITIES
Equity
Share capital 67 67 67
Other equity 2 288 2 062 2 985
Non-controlling interests 24 99 46
Total equity 2 380 2 228 3 099
Non-current liabilities
Pensions and deferred tax liabilities 1 304 1 252 1 289
Bonds - 193 193
Amounts due to credit institutions 372 139 313
Other non-current liabilities 614 771 585
Total non-current liabilities 2 290 2 356 2 380
Current liabilities
Debts to credit institutions 25 - 2
Bonds 193 - -
Trade payables and warranty provisions 7 815 7 924 7 853
Public duties and taxes payable 1 365 927 1 205
Other current liabilities and contract liabilities 3 469 3 366 3 674
Total current liabilities 12 867 12 217 12 733
Total equity and liabilities 17 537 16 800 18 212

Statement of cash flows

Figures in NOK million Q2 2024 Q2 2023 30 Jun 2024 30 Jun 2023 As at 31 Dec 2023
OPERATING ACTIVITIES
Profit/loss before tax 484 387 509 240 1 444
Tax paid for the period -43 -38 -238 -225 -308
Depreciation, amortisation and impairments 258 257 517 505 1 045
Other operational items -483 -427 -911 -22 759
Net cash flow from operating activities 216 179 -123 499 2 939
INVESTING ACTIVITIES
Acquisition/disposal of property, plant and equipment -145 -222 -310 -335 -668
Other investing activities 20 -271 16 -905 -664
Investments in bond funds 366 369 361 358 -397
Change in interest-bearing receivables -148 27 -162 -1 -290
Net cash flow from investing activities 94 -96 -96 -882 -2 019
FINANCING ACTIVITIES
Change in interest-bearing liabilities 111 -16 83 -70 105
Repayment of IFRS16 leases -123 -118 -244 -222 -508
Dividend paid -1 066 -1 051 -1 066 -1 051 -1 046
Other financial items -8 -73 -48 -20 -305
Net cash flow from financing activities -1 085 -1 258 -1 275 -1 362 -1 753
Total cash flow -776 -1 175 -1 494 -1 745 -833
Cash and cash equivalents, start of period 1 402 2 292 2 063 2 714 2 714
Exchange rate adjustment foreign cash balances -36 10 21 158 182
Cash and cash equivalents, end of period 591 1 127 591 1 127 2 063

Net interest-bearing position

Figures in NOK million 30 Jun 2024 30 Jun 2023 31 Dec 2023
Cash and cash equivalents 591 1 127 2 063
Financial investment (short-term) 566 321 925
Interest-bearing assets (short-term) 455 - 292
Interest-bearing assets (long-term) 2 5 2
Interest-bearing liabilities -590 -332 -507
Net interest-bearing position 1 024 1 121 2 776

Other key figures

Figures in NOK million 30 Jun 2024 30 Jun 2023 31 Dec 2023
Order book 41 062 45 032 40 374
Equity ratio 14% 13% 17%
Return on equity past 12 months 51% 43% 41%
Number of employees 7 942 7 976 8 084

Business segments

2021 Artbox Report Template All rights reserved © Artbox AS 2021

Figures in NOK million Q2 2024 Q2 2023 30 Jun 2024 30 Jun 2023 As at
31 Dec 2023
Construction Norway
Revenue 3 692 4 089 7 464 8 066 16 225
Operating expenses -3 534 -3 904 -7 149 -7 717 -15 434
Share of net income from joint ventures - - - - -
Depreciation, amortisation and impairments -43 -43 -86 -85 -172
Operating profit/loss (EBIT) 115 141 229 265 619
Net financial items 33 23 69 35 91
Profit/loss before tax (EBT) 148 164 298 300 710
Total assets 6 948 7 175 6 948 7 175 7 457
Infrastructure Norge
Revenue 2 817 2 436 4 578 3 843 9 325
Operating expenses -2 477 -2 177 -4 252 -3 749 -8 477
Share of net income from joint ventures 3 1 - 1 10
Depreciation, amortisation and impairments -133 -128 -268 -256 -526
Operating profit/loss (EBIT) 210 133 58 -161 332
Net financial items -27 -24 -44 -33 -109
Profit/loss before tax (EBT) 183 109 15 -194 222
Total assets 6 046 5 502 6 046 5 502 4 921
As at
Figures in NOK million Q2 2024 Q2 2023 30 Jun 2024 30 Jun 2023 31 Dec 2023
Construction Sweden
Revenue 1 943 2 305 4 024 4 514 9 078
Operating expenses -1 876 -2 248 -3 902 -4 431 -8 879
Share of net income from joint ventures -2 - 8 1 -2
Depreciation, amortisation and impairments -20 -22 -40 -42 -94
Operating profit/loss (EBIT) 45 35 90 42 103
Net financial items -3 1 -1 5 3
Profit/loss before tax (EBT) 42 37 89 47 106
Total assets 2 822 2 559 2 822 2 559 2 738
Infrastructure Sweden
Revenue 1 595 1 594 2 828 2 786 5 958
Operating expenses -1 488 -1 494 -2 701 -2 663 -5 583
Share of net income from joint ventures - - - - -12
Depreciation, amortisation and impairments -36 -38 -72 -71 -150
Operating profit/loss (EBIT) 70 62 56 52 213
Net financial items - -3 1 - -
Profit/loss before tax (EBT) 70 59 57 52 213
Total assets 1 901 1 871 1 901 1 871 1 919
Figures in NOK million Q2 2024 Q2 2023 30 Jun 2024 30 Jun 2023 As at
31 Dec 2023
Denmark
Revenue 920 811 1 677 1 607 3 002
Operating expenses -836 -747 -1 546 -1 487 -2 693
Share of net income from joint ventures - - - - -
Depreciation, amortisation and impairments -8 -7 -14 -14 -26
Operating profit/loss (EBIT) 76 57 117 106 282
Net financial items 5 5 17 12 18
Profit/loss before tax (EBT) 81 62 134 118 300
Total assets 2 045 1 947 2 045 1 947 2 041
Other operations1
Revenue 52 52 135 130 324
Operating expenses -87 -82 -194 -186 -418
Share of net income from joint ventures 6 7 14 13 27
Depreciation, amortisation and impairments -18 -20 -37 -39 -78
Operating profit/loss (EBIT) -47 -43 -81 -82 -145
Net financial items 9 -5 - -5 32
Profit/loss before tax (EBT) -38 -48 -81 -87 -113
Total assets 2 131 2 083 2 131 2 083 4 175

1 Other operations include the group's net financial items and central unassigned costs.

2021 Artbox Report Template All rights reserved © Artbox AS 2021

Figures in NOK million Q2 2024 Q2 2023 30 Jun 2024 30 Jun 2023 As at
31 Dec 2023
Group eliminations
Revenue -238 -124 -447 -321 -766
Operating expenses 236 127 445 324 770
Share of net income from joint ventures - - - - -
Depreciation, amortisation and impairments - - - 1 2
Operating profit/loss (EBIT) -2 4 -2 4 6
Net financial items - - - - -
Profit/loss before tax (EBT) -2 4 -2 4 6
Total assets -4 356 -4 337 -4 356 -4 337 -5 040
Total Veidekke group segment accounts
Revenue 10 780 11 165 20 258 20 625 43 146
Operating expenses -10 062 -10 526 -19 297 -19 910 -40 715
Share of net income from joint ventures 7 8 22 15 23
Depreciation, amortisation and impairments -258 -257 -517 -505 -1 045
Operating profit/loss (EBIT) 466 389 467 225 1 409
Net financial items 18 -2 43 15 35
Profit/loss before tax (EBT) 484 387 509 240 1 444
Total assets 17 537 16 800 17 537 16 800 18 212

Statement of changes in equity

Equity holders of Veidekke ASA Minority
Figures in NOK million Share capital Other paid-in
capital 1
Reevaluation of
pensions
Currency transla
tion differences
Other retained
earnings
Fair value
adjustments 2
Total Non-controlling
interests
Total
Equity at 1 January 2023 67 419 -52 -24 2 581 -19 2 973 22 2 995
Profit/loss for the period - - - - 155 - 155 33 187
Other comprehensive income - - - 84 - 7 91 - 91
Share-based transactions employees - - - - -12 - -12 - -12
Transactions, non-controlling interests - - - - -32 - -32 106 75
Sale of own shares - - - - 5 - 5 - 5
Dividend - - - - -1 051 - -1 051 -62 -1 113
Equity at 30 June 2023 67 419 -52 60 1 646 -12 2 129 99 2 228
Equity at 1 January 2023 67 419 -52 -24 2 581 -19 2 973 22 2 995
Profit/loss for the period - - - - 1 069 1 069 81 1 151
Other comprehensive income - - -19 66 5 3 55 2 57
Share-based transactions employees - - - - -35 -35 -35
Transactions, non-controlling interests - - - - 32 32 3 35
Sale of own shares - - - - 5 - 5 - 5
Dividend - - - - -1 046 - -1 046 -62 -1 108
Equity at 31 December 2023 67 419 -71 43 2 610 -16 3 053 46 3 099
Equity at 1 January 2024 67 419 -71 43 2 610 -16 3 053 46 3 099
Profit/loss for the period - - - - 366 - 366 31 397
Other comprehensive income - - - -9 - 6 -3 3 -
Share-based transactions employees - - - - -20 - -20 - -20
Transactions, non-controlling interests - - - - 25 - 25 -23 2
Dividend - - - - -1 066 - -1 066 -32 -1 098
Equity at 30 June 2024 67 419 -71 34 1 915 -10 2 356 24 2 380

1 Paid-in capital over and above nominal value of shares.

2021 Artbox Report Template All rights reserved © Artbox AS 2021

2 Financial assets and derivatives defined as hedging instruments that are both valued at fair value through comprehensive income.

Notes Veidekke group

Note 01. General information

2021 Artbox Report Template All rights reserved © Artbox AS 2021

Veidekke is one of Scandinavia's largest construction companies. The company is headquartered in Oslo and is listed on the Oslo Stock Exchange. The consolidated accounts for Q2 2024 include Veidekke ASA and its subsidiaries and the group's investments in associates and joint ventures. At the end of Q2 2024, the group included essentially the same units as in the annual accounts submitted for 2023.

Accounting figures in quarterly accounts are not audited.

Note 02. Accounting principles

The group's financial reports are prepared in accordance with international accounting standards (IFRS) approved by the EU. The quarterly accounts have been prepared in accordance with IAS 34 on interim financial reporting, and comply with applicable stock-exchange rules. The quarterly accounts were prepared in accordance with the same accounting principles as the annual accounts for 2023.

The segment and financial statements presented are prepared in line with the same accounting principles, and there is therefore no difference between IFRS and the principles applied by management to follow up on business.

The quarterly accounts do not include all information required in a complete annual report and should therefore be read in conjunction with the group's annual accounts for 2023, which are available at www.veidekke.com.

Note 03. Operating income

2021 Artbox Report Template All rights reserved © Artbox AS 2021

The tables below show the group's revenues for 2024 and 2023, split into service areas.

Figures in NOK million Construction
Norway
Infrastructure
Norway
Construction
Sweden
Infrastructure
Sweden
Denmark Other Group
Service area
Apartments and small houses 1 773 - 339 - 39 - 2 151
Commercial buildings 3 063 - 2 954 - 1 112 - 7 129
Public buildings 2 342 163 596 - 329 - 3 430
Transport infrastructure – road - 111 - 157 - - 269
Transport infrastructure – rail - 1 075 - 102 - - 1 177
Asphalt and aggregates - 1 321 - 297 - - 1 618
Water and sewerage - 714 59 - 773
Other civil engineering 286 952 135 1 558 138 - 3 070
Maintenance contracts (road maintenance) - 955 - - - - 955
Other/Eliminations - - - - - -313 -313
Total 30 June 2024 7 464 4 578 4 024 2 828 1 677 -313 20 258
Construction Infrastructure Construction Infrastructure
Figures in NOK million Norway Norway Sweden Sweden Denmark Other Group
Service area
Apartments and small houses 2 868 - 764 9 - 3 641
Commercial buildings 1 922 - 3 196 - 777 - 5 895
Public buildings 2 696 274 329 - 653 - 3 952
Transport infrastructure – road - 2 - 220 - - 222
Transport infrastructure – rail - 907 - 293 - - 1 200
Asphalt and aggregates - 1 120 - 283 - - 1 403
Water and sewerage - 514 19 533
Other civil engineering 581 691 225 1 476 148 - 3 121
Maintenance contracts (road maintenance) - 849 - - - - 849
Other/Eliminations - - - - - -191 -191
Total 30 June 2023 8 066 3 843 4 514 2 786 1 607 -191 20 625

Note 04.Estimates

2021 Artbox Report Template All rights reserved © Artbox AS 2021

Veidekke's operations comprise construction projects. Accounting for project activities is largely based on estimates. The significant assessments when applying the group's accounting policies and the main sources of estimate uncertainty are the same at the end of Q2 2024 as in the 2023 annual accounts.

Note 05. Non-current assets

Figures in NOK million Q2 2024 Q2 2023 As at 31 Dec 2023
Property, plant, equipment and other intangible assets
Carrying amount at start of period 4 321 4 083 4 083
Additions of non-current assets excl. Rights of use assets 373 435 844
Additions of Rights of use assets 169 268 489
Additions from acquisitions of operations - 18 18
Disposals of non-current assets excl. Rights of use assets -20 -59 -119
Disposals of Rights of use assets -3 -6 -9
Depreciation/amortisation of non-current assets
excl. Rights of use assets
-296 -297 -577
Depreciation of Rights of use assets -220 -208 -460
Currency translation differences, etc. -6 42 53
Carrying amount at end of period 4 317 4 277 4 321
Other intangible assets 202 224 200
Rights of use assets 974 988 1 030
Land and buildings 842 753 791
Plant and machinery 2 299 2 312 2 300
Carrying amount at end of period 4 317 4 277 4 321
Figures in NOK million Q2 2024 Q2 2023 As at 31 Dec 2023
Goodwill
Carrying amount at start of period 2 088 2 016 2 016
Additions - 19 21
Disposals - - -
Impairment - - -8
Currency translation differences -5 49 59
Carrying amount at end of period 2 082 2 084 2 088

Note 06.Operations significantly affected by seasonal fluctuations

The group's asphalt and aggregates operations, which report to the Infrastructure business area, are subject to seasonal fluctuations related to climatic conditions. Production takes place mainly between May and October, and, consequently, the bulk of the operation's turnover is generated during this period. However, costs related to salaried employees, maintenance of production facilities and depreciation accrue throughout the year. As a result, the quarterly accounts for the Infrastructure business area will, as a rule, fluctuate significantly.

Note 07. Acquisitions, sales of operations

2021 Artbox Report Template All rights reserved © Artbox AS 2021

No acquisitions or divestments of operations took place in Q2 2024.

Note 08. Special items 2023

Veidekke and the Norwegian Public Roads Administration agreed on the final settlement of the project E39 Svegatjørn–Rådal outside Bergen in Q1 2023. For Veidekke, the settlement entailed a NOK -110 million loss, which was been recorded under Infrastructure Norway.

Note 09. Financial instruments

There were no significant changes during the period related to financial risk and the group's use of financial instruments. For further details, see the annual report for 2023.

Note 10. Dividends

For the financial year 2023, a dividend of NOK 7.90 per share has been approved, which in total amounts to NOK 1 066 million. The dividend was approved at the Annual General Meeting on 7th May 2024, and was accounted for in Q2 2024.

Note 11. Loan agreement covenants

Veidekke has a NOK 1.75 billion overdraft facility with DNB (rolling 364-day maturity) and a NOK 0.75 billion credit facility with SEB (with maturity until 31. December 2025). As at the end of the second quarter, Veidekke had utulised NOK 0.1 billion on the overdraft facility. Cash and cash equivalents amounted to NOK 0.6 billion, which is mainly invested in money market funds. Veidekke also has NOK 0.6 billion invested in bond funds. This investment has been classified as Financial investments in the Statement of financial position.

Veidekke has a bond loan in the amount of NOK 193 million that expires in March 2025.

Note 12. Events after the reporting date

2021 Artbox Report Template All rights reserved © Artbox AS 2021

No events have occurred after the balance sheet date that would have had a significant effect on the submitted accounts.

Note 13. Alternative performance measures

Veidekke generally reports its financial results in line with International Financial Reporting Standards (IFRS). The following alternative performance measures are also reported:

EBITDA

EBITDA is an abbreviation for earnings before interest, taxes, depreciation and amortisation. The key figure indicates operational profitability after operating expenses have been deducted.

EBIT

EBIT is an abbreviation for earnings before interest and taxes. The key figure indicates operational profitability after operating expenses, depreciation and amortisation have been deducted.

Net interest-bearing position

An expression of the group's financial position, this key figure is determined from the group's capitalised interest-bearing debt on the date of calculation, less bank deposits and interest-bearing receivables, both current and non-current. This key figure is also included in the calculation of covenants in the loan agreement.

Order book

The order book provides an indication of future activity in the group's construction and civil engineering operations. The order book is defined as contracted and signed contracts on the measurement date. This key figure also includes road maintenance contracts in Infrastructure's Road maintenance unit.

Return on equity

This key figure indicates the return on equity during the period and is calculated by dividing the post-tax profit by average equity.

Profit for the last 12 months Average equity last 12 months

Average equity over the last 12 months is calculated by averaging equity over the preceding four quarters.

Veidekke is one of Scandinavia's largest contractors. In addition to undertaking all types of building and civil engineering assignments, the group also maintains roads and produces asphalt and aggregates. Veidekke emphasises stakeholder involvement and local experience. The annual turnover is NOK 43 billion, and nearly half of its 8 000 employees own shares in the company. Veidekke is listed on the Oslo Stock Exchange and has posted a profit every year since its inception

in 1936.

veidekke.com

Talk to a Data Expert

Have a question? We'll get back to you promptly.