Remuneration Information • Sep 9, 2024
Remuneration Information
Open in ViewerOpens in native device viewer
As a result of the Put Option, the value of the B shares under the Put Option will depend on the performance of the A shares and the shares in EQVA. More specifically, the B shares will achieve the following Multiple On Invested Capital ("MOIC") at the following annual value development of the A shares, which, adjusted for other balance sheet items in EQVA, will normally correspond to the value development of EQVA's shares (as measured by the volume-weighted share price during the last 60 trading days).
| Money-multiple | ||||||
|---|---|---|---|---|---|---|
| IRR | 10.0% | 12.5% | 15.0% | 20.0% | 25.0% | 28.0% |
| After 2 years | 0.75 | 0.86 | 1.44 | 2.62 | 3.86 | 3.86 |
| After 4 years | 0.75 | 1.04 | 2.52 | 5.79 | 9.50 | 9.50 |
| After 6 years | 0.75 | 1.29 | 4.17 | 10.95 | 19.31 | 19.31 |
| After 8 years | 0.75 | 1.66 | 6.63 | 19.14 | 35.88 | 35.88 |
If the A shares (valued at an initial value of 403,000,000) achieve an annual increase in value of 15% for eight years from the implementation of the reorganisation and issue of B shares (also taking into account distributed dividends), the B shares will thus have a value equal to 6.63 x their original cost price. The return on the B shares will in all cases be limited - in an eight-year perspective - to a multiple of 35.88 x the investment.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.