Investor Presentation • Nov 15, 2024
Investor Presentation
Open in ViewerOpens in native device viewer

November 2024


Growing an asset-light development portfolio of renewable energy projects with strict capital discipline in high-growth global market

Highly experienced team from investments and renewable energy development – operating leverage

Landbank reached above 10 GW1incl. Helios in Q3-24 – with increased emphasis on maturing assets

Zero debt, low burn, solid cash position and near-term cash flow from project sales, legacy business and dividends

Listed on the main board of Oslo Stock Exchange with ~7,500 shareholders
2


Multiple transactions, earnout from past deals and recurring future sales from multiple international platforms with repeat customers
May 2024 May 2023/May 2024

Organic sales from multiple projects, platforms and countries towards 2030 supported by milestone payments, earnouts and new sales from a large growing pipe.
Capital allocation and return
Net Cash from Investing and Operating Activities 2023 NOK 308m
Total returned capital since 2018 is above NOK 1 billion
Hermana Holding ASA – our legacy business started trading on the OSE main list in June 2024


| Solar PV | Offshore floating wind | Offshore bottom-fixed | Onshore wind | Storage | |
|---|---|---|---|---|---|
| Sweden | ✓ | ✓ | ✓ | ||
| Scotland | ✓ | ✓ | |||
| England | ✓ | ✓ | |||
| Norway | ✓ | ||||
| South Africa1 | ✓ | ✓ | ✓ | ||
| Finland | ✓ | ✓ | |||
| Italy | ✓ | ✓ | |||
| Germany | ✓ | ✓ |

Landbank and sold* portfolio - last 15 quarters MW net to Magnora


| All figures in MW net to Magnora1 as of 30 September 2024 |
||||||
|---|---|---|---|---|---|---|
| Solar PV | Offshore floating wind | Offshore bottom-fixed | Onshore wind | Storage | Total | |
| Sweden | 250 | 250 | ||||
| Scotland | 396 | 396 | ||||
| England | 141 | 160 | 301 | |||
| Norway | 600 | 600 | ||||
| South Africa1 | 2,890 | 720 | 699 | 4,309 | ||
| Italy | ✓ | ✓ TBA |
||||
| Germany | ✓ TBA |
|||||
| Development portfolio | 3,631 | 396 | 250 | 720 | 859 | 5,856 |
(1) Figures includes 600 MW bought and received by customer – these are strictly speaking not in the portfolio but may trigger milestone payments. Figures excluding the Helios portfolio, which also provides earnouts.


Criteria: Small initial investment (2-20 MNOK) and active target search in select markets
Criteria: Minimum 5x return potential




First project investment (normally 2-20 MNOK)
Magnora's space in the value chain

Exit before ready-to-build 5x
-2 -1 0 1 2 3 4 5 ···

Years (illustrative)





* A joint venture of Statkraft, Hafslund and Eidsiva Energi




| Rule | Rationale | Magnora history |
|
|---|---|---|---|
| Diversify! | • Shift money and people to areas of high return Risk mitigation • |
• Geographical expansion Journey from wind to solar pv and BESS • |
|
| Insist on early Sales | • Proof of concept/market • Business savvy people • Customer centric culture |
• Helios, Evolar, South Africa, etc. |
|
| Keep a "war chest" | • Negotiate from a position of strength |
• Loan facilities, strong cash position |
|
| When things look perfect, consider Exit |
Business is cyclical. Period. • • Aim for high growth/high return |
Evolar, Helios • |
|
| Look for entrepreneurs with Integrity |
• Sleep well! |
• Huge investment in screening people, build network of advisors |
|
| Stay in Early-stage renewables |
Stay capital light – free money for reinvestment and return of capital • • Exploit huge mega-trend • Position Magnora for large funds |
Divest Legacy • • Exit Evolar prior to full industrialization |
|
| No expensive stuff on the balance sheet |
• Do not compete with cheap-capital players |
• Disciplined investments and farm-downs (e.g. green ammonia) |





| Market size (latest) |
2030 renewables ambition |
Electricity price to consumer (EUR/kWh) H1 2024 including tax and levies |
Fit for BESS (hard to balance market or grid) |
What developers appreciate | |
|---|---|---|---|---|---|
| Norway | 154 TWh (production) |
40TWh (incl. 5-10 hydro) | 0.2 | Available land, obsession with energy supply | |
| South Africa | 195 TWh | Government and Eskom aim for 20-30 GW |
0.17 | High demand, excellent renewables resources, urge to improve, old coal plants |
|
| Italy | 257 TWh | Government aims for 30 more GW of PV |
0.33 | Exit Russian gas, sunny South, industrial North, derisked BESS market |
|
| Germany | 514 TWh | 80% renewables up from 55% today |
0.4 | High ambitions, predictable growth, fundamental transition |
|
| UK | 293 TWh | Government aims for 30 GW solar and 50 GW offshore wind |
0.3 | High reward for patient, competent development, CfD |




| Globeleq | Our first customer in South Africa - is owned by the Norwegian and UK governments and is an ambitious and respected developer |
|---|---|
| Commerz Real AG | A Helios customer and a leading European bank and infrastructure investor |
| Hafslund | Leading European utility Hafslund produces 21 TWh year in green energy: a Helios customer and a partner in Hafslund Magnora Sol AS |
| Nordic Solar | Leading European Solar Independent power producers (IPP) and Helios customer |
| Red Rocket | South Africa's most ambitious IPP – home grown and determined to succeed |
| First Solar Inc. | America's leading manufacturer of Solar PV, and the most valuable solar PV company anywhere, acquired Evolar AB from Magnora |
| Vinci | A Euronext 50 company and infrastructure champion heading into renewables |

Magnora positioned for ESG, Hermana posed for M&A and more as "Magnora 2.0".
Strong organic growth and cashflow across geographies and products/technologies. New business development.
Farmdown and sales short to mid-term in South Afrika, UK, Norway, Sweden, Italy, Germany and for Magnora Offshore Wind.
More businesses shifting from origination to sales, or from sales to delivery. Watch out for South Africa.
Multiple milestone payments from previous sales of (Helios, Hermana, South Africa – and Evolar AB).
Dividends and buybacks as we receive more cash.



226 420 500-625 2022 2023 2024 Net sales to Magnora (MW) Portfolio size (GW) Illustrative

(*) Most sales occur pre "ready-to-build" with significant advance payments and subsequent payments subject to milestones. We recognize revenue when these milestones are met; (**) Solar PV and BESS in South Africa may trade below our guiding, but SA wind assets are in the high range. Due to costs and project size, developer margins are quite satisfactory in all asset classes. Certain assets in certain markets are also likely to trade above our guiding. 20



| Person | Number of shares | Number of options | |
|---|---|---|---|
| Erik Sneve | CEO | 1,183,871 | 525,000 |
| Torstein Sanness | Chairman | 669,442 | 295,000 |
| Haakon Alfstad | Advisor | 136,177 | 175,000 |
| Hilde Ådland | Board Member | 39,011 | 10,000 |
| Bård Olsen | CFO | 75,000 | 125,000 |
| John Hamilton | Board Member | 33,837 | 40,000 |
| Espen Erdal | VP Business Development | 17,174 | 125,000 |
| Trond Gärtner | SVP Business Development | 7,000 | 100,000 |
| Emilie Brackman | CEO Magnora Offshore Wind | 2,600 | 75,000 |
| Stein Bjørnstad | COO | 15,000 | 50,000 |
| Total | 2,179,112 | 1,520,000 | |
| % of shares outstanding | 3.31 % |
| Shareholder | Shares | % of total |
|---|---|---|
| HAFSLUND VEKST AS | 4 474 272 |
6,80 |
| KING KONG INVEST AS | 2 670 995 |
4,06 |
| GINNY INVEST AS | 2 469 144 |
3,75 |
| ALDEN AS | 2 117 825 |
3,22 |
| F1 FUNDS AS | 1 811 870 |
2,75 |
| F2 FUNDS AS | 1 688 249 |
2,57 |
| PHILIP HOLDING AS | 1 648 377 |
2,51 |
| CARE HOLDING AS | 1 500 000 |
2,28 |
| JPMORGAN CHASE BANK, N.A., LONDON | 1 434 737 |
2,18 |
| DNB BANK ASA | 1 403 089 |
2,13 |
| MP PENSJON PK | 1 242 732 |
1,89 |
| NORDNET LIVSFORSIKRING AS | 1 179 231 |
1,79 |
| ALTEA AS | 1 154 944 |
1,76 |
| FENDER EIENDOM AS | 1 032 832 |
1,57 |
| AARSKOG PHILIP GEORGE | 1 000 000 |
1,52 |
| CLEARSTREAM BANKING S.A. | 990 116 |
1,51 |
| BALLISTA AS | 770 372 |
1,17 |
| BAKLIEN ÅSMUND | 756 100 |
1,15 |
| MORGAN STANLEY & CO. INT. PLC. | 751 639 |
1,14 |
| BILL INVEST AS | 671 152 |
1,02 |
| Total number owned by top 20 |
30 767 676 |
46,77 |
| Total number of shares | 65 751 825 |
100,00 |


| Ownership | 100% 100% |
80% | 48% Option 50% |
50% | 50% | 40% | |
|---|---|---|---|---|---|---|---|
| STORAGE UK | PV UK | ||||||
| Segment | Onshore Wind & Solar | Offshore Wind | Offshore Wind Shallow Water |
Energy Storage |
Solar | Solar | |
| Gross Capacity |
4,309 MW | 495 MW | 500 MW | 320 MWh | 281 MW | 1500 MW | |
| Location | South Africa | Scotland | Sweden | UK | UK | Norway |




| Q3 '24 | Q2 '24 | Q2 '23* | |
|---|---|---|---|
| Operating revenue | 0.1 | 2.8 | 0.6 |
| Other income | 257.3 | 58.9 | 229.6 |
| Operating expense (ex. non-cash) | -10.8 | -7.0 | -6.7 |
| EBITDA | 232.6 | 30.8 | 204.0 |
| Option expense (opex non-cash) | -1.3 | -1.3 | -1.3 |
| Development and M&A expense | -13.9 | -13.1 | -18.2 |
| Profit/loss from associated companies | -5.4 | 37.9 | -4.9 |
| Operating profit/loss | 227.2 | 68.7 | 199.1 |
| Net financial items | 8.2 | -3.1 | 3.7 |
| Profit/loss before tax | 235.4 | 65.6 | 202.8 |
| Discontinued operation | 0.0 | 2.5 | 0.2 |
| Total result | 235.4 | 374.2 | 203.1 |
*) The licensing business is presented as discontinued operations and quarter is restated.



| 100% | Magnora South Africa1 | |
|---|---|---|
| 100% | African Green Ventures2 | |
| 80% | Magnora Offshore Wind | |
| 100% | Magnora Italy | |
| 100% | Magnora Germany |
| 50% | Magnora in the UK | |
|---|---|---|
| 47.6% | Kustvind AB | EQUITY |
| 40% | Hafslund Magnora Sol | METHOD |
| 30% | Hermana Holding ASA |

| NOK million | Note | Q3 2024 | Q2 2024 | YTD 2024 | Q3 2023 (restated*) |
YTD 2023 (restated*) |
2023 (restated*) |
|---|---|---|---|---|---|---|---|
| Continued operations | |||||||
| Operating revenue | 4 | 0.1 | 2.8 | 3.1 | 0.2 | 14.1 | 12.1 |
| Other income | 5 | 257.3 | 58.9 | 336.7 | 10.2 | 239.8 | 249.2 |
| Operating expense | 2 | -10.8 | -17.8 | -40.5 | -8.7 | -22.6 | -25.9 |
| Development and M&A expense |
2 | -13.9 | -13.1 | -41.6 | -18.8 | -54.5 | -74.7 |
| EBITDA | 232.6 | 30.8 | 257.7 | -17.1 | 176.8 | 160.7 | |
| Profit/loss from associated companies |
-5.4 | 379 | 41.75 | -8.1 | 13.6 | 10.5 | |
| Operating profit/(loss) | 227.2 | 68.7 | 299.48 | -25.2 | 190.4 | 171.2 | |
| Financial income/(expense) | 2.4 | 1.2 | 4.0 | 4.0 | 2.0 | 1.8 | |
| FX gain/(loss) | 5.8 | -4.3 | -3.5 | 0.5 | -0.9 | 0.5 | |
| Net financial items | 8.2 | -3.1 | 0.6 | 4.5 | 1.1 | 2.3 | |
| Profit/(loss) before tax | 235.4 | 65.6 | 300.0 | -20.7 | 191.5 | 173.6 | |
| Tax income/(expense) | O | -5.5 | -5.5 | 0.0 | 0.0 | 0.1 | |
| Net profit/(loss) continued operations |
235.4 | 60.1 | 294.6 | -20.7 | 191.5 | 173.7 | |
| Discontinued operations | |||||||
| Gain on distribution of Hermana ASA to shareholders |
0 | 311.6 | 311.6 | O | 0 | 0 | |
| Net profit/ (loss) discontinued operations |
0 | 2.5 | 0 | 1.7 | 3.2 | 5.2 | |
| Total result | 235.4 | 374.2 | 606.2 | -19.0 | 194.7 | 178.9 |
| NOK million | Note | 30.09.24 | 30.09.23 | 31.12.23 |
|---|---|---|---|---|
| Deferred tax assets | 3 | 2.7 | 15.1 | 15.1 |
| Intangible assets | 147.0 | 136.1 | 135.2 | |
| Right-of-use assets | 0.5 | 0.0 | 1.1 | |
| Fixed assets | 0.4 | 0.5 | 0.3 | |
| Goodwill | 8.4 | 8.4 | 8.4 | |
| Loan to associates | 31.6 | 15.9 | 19.5 | |
| Other non-current assets | 13.8 | 2.0 | 3.3 | |
| Investment in associates | 8 | 54.7 | 41.9 | 41.3 |
| Total non-current assets | 259.2 | 219.8 | 224.3 | |
| Trade and other receivables | 3.9 | 10.9 | 7.3 | |
| Other current financial assets | 7 | 28.8 | 24.8 | 25.4 |
| Cash and cash equivalents | 334.9 | 367.6 | 347.6 | |
| Total current assets | 367.6 | 403.3 | 380.3 | |
| Total assets | 626.8 | 623.2 | 604.6 | |
| Share capital | 10 | 26.2 | 32.7 | 32.7 |
| Treasury shares | 11 | -0.2 | -0.5 | -0.5 |
| Other equity | 11 | 437.9 | 525.0 | 506.2 |
| Total shareholders' equity | 464.0 | 557.2 | 538.3 | |
| Non-controlling interest | 7.0 | 18.3 | 14.0 | |
| Total equity | 471.0 | 575.5 | 552.3 | |
| Deferred tax liability | 0.4 | 0.4 | 0.4 | |
| Non-current liabilities | O | 0.0 | 0.9 | |
| Total non-current liabilities | 0.4 | 0.4 | 1.3 | |
| Trade payables | 12 | 3.7 | 0.0 | 6.3 |
| Overdraft facility* | 0.0 | 0.0 | 0.0 | |
| Current liabilities | 12 | 151.7 | 47.2 | 44.7 |
| Total current liabilities | 155.4 | 47.2 | 51.0 | |
| Total liabilities | 155.8 | 47.6 | 52.3 | |
| Total equity and liabilities | 626.8 | 623.2 | 604.6 |

| NOK million | Q3 2024 | Q2 2024 | Q3 2023 | YTD 2023 | 2023 | |
|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||
| Cash from operations | -26.3 | -23.2 | -70.5 | -10.3 | 0.3 | ന |
| Taxes paid/repaid | O | O | O | O | O | O |
| Net cash generated from operating activities |
-26.3 | -23.2 | -70.5 | -10.3 | 0.3 | 3 |
| Investment in fixed assets | O | -0.1 | -0.1 | -0.1 | -5.5 | -5.5 |
|---|---|---|---|---|---|---|
| Dividend received | 26 | O | 26 | O | 24.1 | 241 |
| Divestment of subsidiary, net of cash acquired |
O | O | O | 8.9 | 308 | 326 |
| Investments in associated companies | -3.2 | -10.1 | -18.7 | -2.5 | -24 | -39.7 |
| Investments in associated companies | O | -23.4 | -23.4 | O | O | O |
| Net cash distributed as part of demerger | 333.9 | O | 333.9 | O | O | O |
| Proceeds from earnout on previous divestments |
O | 61.2 | 61.2 | O | O | O |
| Net cash from investment activities | 333.3 | 27.6 | 355 5 | 6.3 | 302.6 | 304.9 |
For further details see Q3 2024 (magnoraasa.com)


Metocean and LIDAR campaign
Decision CfD award Consent award Consent application
Roughly 500MW UK floating offshore wind project located off the North coast of Scotland, targeting consent in 2027, CfD award in 2028, first production in 2030 and COD in 2031
Site investigation / Geotech

Confirmation of grid connection
2031-32 2028 2028 Q3 2027 Q3 2026
Award of option Signing and
Commercial Operations Date payment of OLA
Final Investment
The N3 site is projected to capture some of the best wind resource in Europe and benefits from less environmental constraints and a comparatively simple grid infrastructure

• Source: 1) Magnora Offshore Wind 2) 4C offshore 3) Adapted from TGS Scotwind - provided for illustrative purposes
Talisk offers a unique opportunity to enter Europe's largest offshore wind market alongside a highly experienced team at the forefront of floating offshore wind development
Highly qualified team with a wealth of experience managing all stages of offshore wind development and the world's first FOW farm 1 Experienced management team with world-leading expertise Talisk is well located for grid connection in 2030 to the new 1.8GW HVDC link from the Western Isles to Mainland Scotland 2 De-risked and advanced grid connection status Highest wind speeds in ScotWind, at c.5% higher than ScotWind average, and with some of Europe's highest wind resource 5 Excellent site location with outstanding wind speeds & water depths The partners behind the project bring world-leading expertise within subsea, offshore, FOW technologies and project development 4 De-risked supply chain involving local partners and offshore expertise Favourably timed project to benefit from maturing FOW market and limited competition in the 2028 CfD auction round 3 Favourably timed for competitive bid in the 2028 CfD round

The information in this presentation has been prepared by Magnora ASA (the "Company"). By attending the meeting where this presentation is made, or by reading the presentation slides, you agree to be bound by the following limitations and provisions:
This presentation has been prepared by the Company based on information available as of the date hereof. By relying on this presentation you accept the risk that the presentation does not cover all matters relevant of an assessment of an investment in the company.
No representation or warranty (expressed or implied) is made as to, and no reliance should be placed on, any information, including projections, estimates, targets and opinions, contained herein, and no liability whatsoever is accepted as to any errors, omissions or misstatements contained herein, and, accordingly, none of the Company, any advisor or any such persons' officers or employees accepts any liability whatsoever arising directly or indirectly from the use of this presentation. The information herein is subject to change, completion, supplements or amendments without notice.
The presentation is based on the economic, regulatory, market and other conditions as in effect on the date hereof, and may contain certain forward-looking statements, which include all statements other than statements of historical fact. By their nature, forward-looking statements involve risk and uncertainty because they reflect the Company's current expectations and assumptions as to future events and circumstances that may not prove accurate. It should be understood that subsequent developments may affect the information contained in this document, which neither the Company nor its advisors are under an obligation to update, revise or affirm. Forward-looking statements involve making certain assumptions based on the Company's experience and perception of historical trends, current conditions, expected future developments and other factors that we believe are appropriate under the circumstances. Although we believe that the expectations reflected in these forward-looking statements are reasonable, actual events or results may differ materially from those projected or implied in such forward-looking statements due to known or unknown risks, uncertainties and other factors. These risks and uncertainties include, among others, uncertainties in the electric consumer market, uncertainties inherent in projecting future rates of production, uncertainties as to the amount and timing of future capital expenditures, unpredictable changes in general economic conditions, volatility of prices, competitive risks, counterparty risks including partner funding, regulatory changes and other risks and uncertainties discussed in the Company's periodic reports. Forward-looking statements are often identified by the words "believe", "budget", "potential", "expect", "anticipate", "intend", "plan" and other similar terms and phrases. We caution you not to place undue reliance on these forward-looking statements, which speak only as of the date of this presentation, and we undertake no obligation to update or revise any of this information.
This complete presentation is for informational purposes only and does not constitute an offer to sell shares in of the Company. This presentation is not a prospectus, disclosure document or offering document and does not purport to be complete. Nothing in this presentation should be interpreted as a term or condition of any future transaction. The presentation is strictly confidential and may bot not be reproduced or redistributed, in whole or in part, to any other person.
This presentation has not been reviewed or approved by any regulatory authority or stock exchange. The (re)distribution of this presentation and/or any prospectus or other documentation into jurisdictions other than Norway may be restricted by law. This presentation does not constitute or form part of any offer or invitation to sell or issue, or any solicitation of any offer to acquire any securities offered by any person in any jurisdiction in which such an offer or solicitation is unlawful. Neither this presentation nor anything contained herein shall form the basis of any contract or commitment whatsoever. Persons into whose possession this presentation comes should inform themselves about and observe any such restrictions. Any failure to comply with these restrictions may constitute a violation of the securities laws of any such restrictions.
The contents of this presentation are not to be construed as legal, business, investment or tax advice. Each recipient should consult with its own legal, business, investment and tax adviser as to legal, business, investment and tax advice.
Any investment in the Company involves inherent risks and is suitable only for investors who understand the risks associated with this type of investment and who can afford a loss of all or part of the investment. Investors should carefully review the summary of risk factors set out in the following slides before making any investment decision.
The presentation and any purported liability in connection with it is subject to Norwegian law and is subject to the exclusive jurisdiction of the Norwegian courts.


Karenslyst allé 6, 1st floor 0277 Oslo, Norway magnoraasa.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.