Results


Disclaimer
THIS PRESENTATION may contain forward looking statements. These statements are based on current expectations, estimates and projections of Envipco's management and information currently available to the company. Envipco cautions that such statements contain elements of risk and uncertainties that are difficult to predict and that could cause actual performance and position to differ materially from these statements. Envipco disclaims any obligation to update or revise any statements made in this presentation to reflect subsequent events or circumstances, except as required by law. Certain figures in this presentation, including financial data, have been rounded. Accordingly, figures shown for the same category presented in different tables may vary slightly and figures shown as totals in certain tables may not be an exact arithmetic aggregation of the figures which precede them.

Financial Highlights Q3 24
- Group revenues EUR 27.4m (+9% y/y)
- LTM revenues EUR 116.9m (+78% y/y)
- Gross margin 36.6% with gross profit EUR 10.0m
- Adjusted EBITDA EUR 2.9m, 10.5% margin
- Improved working capital management with ending cash balance EUR 28.7m

EUR million, unaudited

Operational highlights Q3 24
Continued growth in existing markets, solid operational execution, investing for the future
- Continued growth from existing markets
- Romania, Hungary and Greece
- Quantum into the Netherlands
- Strong collection statistics
- Pursuing new BD opportunities
- Building for the future to secure market position
- Sensibin to support our targets
- Investing in team, markets and systems


A global recycling technology company set for growth
- Engaging a vast global market opportunity, mainly driven by deposit legislation rolled out across all EU countries
- Captured leading position in European growth markets, building on ~40% market share in North America and global Tier 1 customers
- Ready to capture new markets as legislation matures, with ample production capacity in the U.S, Germany, and Romania, and right-sized organization across European growth markets
- Approaching sustained profitability with revenue tripled since 2021, economies of scale and gross margin expansion
- Executed by a seasoned team with extensive cross-functional experience



Financial review
Executing on growth in existing markets
| in EUR millions, unaudited |
Q3 24 |
Q3 23 |
YTD 24 |
YTD 23 |
|
| Revenues |
27.4 |
25.3 |
81.5 |
52.2 |
|
- Europe |
18.3 |
16.9 |
55.5 |
27.6 |
|
- North America & RoW |
9.1 |
8.4 |
25.9 |
24.6 |
|
|
|
|
|
|
|
| Gross Profit |
10.0 |
8.8 |
29.1 |
18.0 |
|
| Gross profit % |
36.6% |
34.9% |
35.7% |
34.6% |
|
| Operating Expenses |
10.0 |
6.6 |
27.6 |
19.5 |
|
|
|
|
|
|
|
| EBIT |
0.1 |
2.2 |
1.81 |
(1.5) |
|
Net profit/(loss) after taxes and minorities |
(0.5) |
1.7 |
(0.9)1 |
(2.7) |
|
| EBITDA adj |
2.9 |
3.8 |
8.51 |
2.9 |
|
| EBITDA |
1.7 |
3.8 |
7.3 |
2.9 |
|
Q3 24
- Group revenues EUR 27.4m (+9% y/y)
- Gross margin 36.6%, up from 34.9% in Q3 23 ○ Gross earnings EUR 10.0m, +14% y/y
- Operating expenses EUR 10.0m (+23% y/y) include non-recurring items EUR 1.1m
- EBITDA EUR 1.7m with EBITDA adj EUR 2.9m ○ EBITDA adj margin 10.5%
YTD 24
- Group revenues +56% y/y to EUR 81.5m
- Gross margin 35.7% (34.6%)
- EBITDA adj EUR 8.5m for a margin of 10.4%
Europe
Q3 24
- Q2 revenues EUR 18.3m, +9% y/y
- RVM sales EUR 16.9m, driven by Romania, Hungary and Greece
- Program services EUR 1.4m, +427% y/y. Envipco generates limited service revenue during DRS startup and warranty periods
- LTM revenues Europe EUR 83.5m, +159% y/y
Quarterly revenues (EUR million, unaudited)



North America
Q3 24
- Revenues of EUR 9.1m (+8% y/y)
- Program services revenues up 8% y/y to EUR 8.2m
- RVM sales of EUR 0.9m, +8% y/y
- LTM revenues in North America EUR 33.4m LTM revenues
Quarterly revenues
(EUR million, unaudited)

(EUR million, unaudited)

Building for the future
Q3 24
- Operating costs up 51% y/y to EUR 10.0m
- G&A expenses EUR 8.1m (5.5m)
- S&D cost EUR 1.1m (0.5m)
- R&D expenses EUR 0.8m (0.6m)
- Non-recurring costs EUR 1.1m in Q3 24
- Sensibin acquisition, uplisting on OSE, extended audit and severance payments
- Opex adj EUR 8.8m, flat vs previous quarters
- 417 employees at end Q3 24
Operating expenses
(EUR million, unaudited)

Financial position
Q3 24
● Non-current assets EUR 37.0m (32.5)
- Primarily PPE EUR 17.7m and intangible assets EUR 15.1m from activated development expenses and EUR 6.6m identified intangibles from Sensibin acquisition
- Current assets EUR 88.3m (87.9)
- Inventories EUR 32.9m (37.3m), AR EUR 26.7m (26.2)
- Equity EUR 65.4m (52%) vs EUR 67.2m in Q2 24
- Non-current liabilities EUR 15.8m (16.0m)
- Other liabilities EUR 6.2m (0.8m) from Sensibin projected payments in addition to borrowings EUR 6.8m (11.8m)
- Current liabilities EUR 44.1m (37.2m)
- Trade creditors EUR 17.0m (15.2m) and borrowings EUR 13.1m (7.4m), with accrued expenses EUR 8.8m (8.5m)
Balance sheet
(EUR million, unaudited)

* Unaudited figures. Balance sheet figures in parenthesis reflect Q2 24 financials.
Cash flow
Q3 24
- Cash from operating activities EUR +7.3m
- EBITDA EUR 1.7m
- Working capital release of EUR 6.8m on lower inventories and higher trade payables
- Cash flow from investing activities EUR –4.0m
- Capital expenditures EUR 2.3m and capitalized R&D EUR 0.2m. Capex largely RVMs for lease contracts
- Sensibin acquisition EUR 1.5m payment on closing
- Cash flow from financing activities EUR +1.0m
- Net change cash in Q3 24 EUR +4.3m
- Ending cash balance EUR 28.7m
* Unaudited figures.
Cash flow
(EUR million, unaudited)

Outlook

Advancing Envipco's positioning into the C-store segment
Envipco Compact will be instrumental in building a strong market position
Envipco closed Sensibin acquisition in Q3 24
- Broadens Envipco's portfolio and adds innovative technology
- Advances our position in the large and rapidly growing convenience store segment
- Improves value proposition towards Tier-1 retailers
- Provides tailored stepping stone into DRS implementation and growth
- Envipco provides strong strategic match to extend Sensibin market footprint


Leading product portfolio to capture market position
Addressing needs from the convenience store to supermarkets and recycling centers


Delivering on European growth strategy
Revenue development EUR million, unaudited

Markets prioritized from DRS second wave

Anticipated next wave of DRS legislation in European markets
Note:
-
Key milestones taken from the Regulation of the European Parliament and the council on packaging and packaging waste, amending Regulation (EU) 2019/1020 and Directive (EU) 2019/904, and repealing Directive 94/62/EC.
-
Belgium, Bulgaria, Cyprus, Italy, Luxembourg and Slovenia are also anticipated to evaluate DRS implementation to meet requirements under EU PPWR.
Legislative considerations and planning
Vast market opportunity
Market potential (k units)

EUR 18 – 25k Average RVM price EU Packaging and Packaging Waste Regulation (PPWR)*
90%
Collection rate for plastic bottles and cans using DRS by 1 January 2029*
25%
Minimum recycled content in PET bottles by 2025
30%
Minimum recycled content in PET bottles by 2030
Market potential (k units) Interoperable national UK DRS**
Deposit Management Organization (DMO) appointed By Spring 2025 1

DMOs set up and employed with secured funding and key policies
By Spring 2026

Roll-out of infrastructure, systems, logistics and RVM procurement/installation
Spring 2026 through Q3 2027

*PPWR approved by EU Parliament in April 2024. Expected to enter into force after formally being adopted by new EU Parliament and European Council. ** The four governments of the UK announced a targeted DRS launch date October 2027 in a joint policy statement in April 2024.
Our journey ahead
Continue to deliver on our growth strategy
- Legislation momentum continues to drive markets 2030+
- Envipco will continue to invest to secure market share
Promising revenue outlook for 2025 and beyond
- Preparing to deliver in greenfield markets Portugal, Poland and UK
- Focused approach to brownfield opportunities
Investing for the future
- Building the organization for the next growth phase
- Preparing to uplist on Euronext Oslo Børs
Ambitions
Market share in new markets +30%
' Revenue growth 2021 - 2025 4x – 6x
Gross margin 40%
Q&A
Next event:
5 March 2025 – Q4 24 results


