Investor Presentation • Nov 28, 2024
Investor Presentation
Open in ViewerOpens in native device viewer

28 NOVEMBER 2024



Martin Rasmussen CEO

Bjarne Martinsen CFO


Jostein Nilssen Project Director

NATURAL OPTIMAL WATER TEMPERATURES
OXYGEN-RICH AND CLEAN ARCTIC SEAWATER
LOW ENERGY COSTS. NO LIFTING, HEATING OR COOLING


1
2

NO PROBLEMS WITH SALMON LICE AND POISONOUS ALGAE 1
NATURAL ESCAPE PREVENTION 2
COLLECTION AND RECYCLING BIOWASTE = COMMERCIAL VALUE 3


SALMON'S FLOW-THROUGH SYSTEM


1.05
LOW FEED CONVERSION RATE
STRONGER GROWTH



Industry average = 1.27**
Extra growth compared to Skretting's growth table

Energy use per kilo produced salmon
97.5%
Industry average = 83.3%*
Source: *Fish Health Report 2023 ** 2023 industry average

Industry average = 85.1%**




KVALNES BUILD-OUT ON TRACK
All workstreams on or ahead of schedule

Pool framework for all four pools close to completion, side-wall sections to be installed

WATERWAYS NEAR COMPLETION
De-risks a challenging part of the Kvalnes buildout

PROPOSED REGULATIONS
Response submitted as part of public consultation on new regulations for landbased aquaculture



| Tons HOG Stage, Kvalnes |
Added production (HOG, est.) |
Accum. production (HOG, est.) |
|---|---|---|
| First pool | +1,000t | 1,000t |
| 1 | +7,000t | 8,000t |
| 2 | +11,000t | 19,000t |
| 3 (licence expansion) |
+4,000t | 23,000t |
| 4 | +5,000t | 28,000t |
| 5 | +12,000 t | 40,000t |

1 2 3
Construction start 2023-2025: +18,000 tonnes +4,000 tonnes licence expansion
In operation:
1,000 tonnes
First pool
Construction start in 2026: +5,000 tonnes
4
5

Construction start in 2027: +12,000 tonnes (exact location to be decided)
NOTE: ILLUSTRATIVE GRAPHICS






Illustration and photo: Waterways and shafts









Excavated masses from pool pits… …turned into concrete elements

… concrete walls covered with Ultra-High Performing Concrete (UHPC)


…and finally becoming part of concrete pools and harbour

| PLAN: INSTALL. OF TECHNICAL INFRASTRUCTURE | ||
|---|---|---|
| SMOLT | ||
| RELEASE | ||
| Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
|---|---|---|---|---|---|---|---|---|---|
| PLAN: EXCAVATION OF POOL PITS K1-K12 | |||||||||
| STATUS: 100% FINISHED – | AHEAD OF SCHEDULE | ||||||||
| PLAN: CONCRETE WORKS: POOLS K1-K4 | |||||||||
| STATUS: 51% COMPLETION | |||||||||
| PLAN: WATERWAYS | |||||||||
| STATUS: 90% COMPLETION | |||||||||
| PLAN: INSTALL. OF TECHNICAL INFRASTRUCTURE | |||||||||
| STATUS: 9% COMPLETION | |||||||||
| PLAN: HARBOUR AND PORT | |||||||||
| STATUS: 61% COMPLETION | |||||||||

Note: Status per 27 November 2024




| o | After a two-year standstill period for administering licence applications for land based aquaculture, the Norwegian Ministry of Trade, Industry and Fisheries has issued proposed changes to the regulations to ensure the sustainable |
|
|---|---|---|
| development of aquaculture production on land | ||
| o | Public consultation deadline: 21 November 2024 | |
| o | Andfjord Salmon submitted its response to the proposal on 20 November 2024 |
|
| o | After reviewing the consultation input, the ministry will present new regulations | |
| for land-based aquaculture | ||
o The proposals will not affect facilities that have already received permission for farming on land*
o The proposal removes confusion about which aquaculture facilities are defined as being "on land"
o Proposed requirement for disinfection of seawater at water inlet (Note: Andfjord Salmon has flexibility in design to adapt to changes in functional requirements)
o Positive for the long-term development of land-based aquaculture industry that a revised regulatory framework is reaching completion

| o | No need for universal disinfection requirement. | |
|---|---|---|
| o | Unwise to establish framework conditions that limit the meaning of "sustainable production" to solely a contamination topic, which in practice will come at the expense of other vital sustainability parameters. |
|
| o | Such a "one size fits all" approach can result in negative consequences for: o The the ability of fish to develop basic robust health o Energy consumption levels o The Norwegian fish farming industry's international competitiveness |
|
| o | A knowledge gap exists regarding the connection between fish welfare, | |
| biosecurity and the seawater's natural microbiological composition. This void must be addressed before the authorities implement functional requirements that will significantly influence how fish is produced on land. |
o A "one size fits all" approach to disinfection of inlet water is unnecessary, because prevention of infection to surrounding aquaculture facilities is already safeguarded by current distance requirements between the land-based facility's discharge point and surrounding facilities.
o More knowledge about effects and impacts must be obtained before a general disinfection requirement is introduced. This applies to the treatment of both inlet and outlet water.
o The disinfection requirement is, in practice, not technology-agnostic.
o A consequence of a potential functional requirement is increased energy consumption, which will be counterproductive in relation to the stated ambition that the regulations should "ensure profitable employment and activity along the coastline", because land-based aquaculture facilities are often established in coastal areas that often have a poorly developed power supply network.



| Statement of comprehensive income |
Q3 2024 | Q3 2023 | YTD 2024 | YTD 2023 | 2023 |
|---|---|---|---|---|---|
| 1.7 – 30.9 Unaudited |
1.7 – 30.9 Unaudited |
1.1 – 30.9 Unaudited |
1.1 – 30.9 Unaudited |
1.1 – 31.12 |
|
| Operating income and expenses |
|||||
| Revenue from contracts with customers | 46 | 27 653 | 181 | 37 278 | 37 279 |
| Total operating income |
46 | 27 653 | 181 | 37 278 | 37 279 |
| Change in biological assets at cost and other inventories |
- | -165 | - | -1 162 | -1 162 |
| Cost of materials | -64 | -36 296 | -274 | -59 209 | -59 638 |
| Fair value adjustments of biological assets | - | - | - | 25 707 | 25 707 |
| Employee benefit expenses | -5 859 | -7 395 | -16 306 | -19 784 | -25 208 |
| Depreciation and amortisation expenses |
-6 127 | -6 283 | -18 539 | -18 600 | -24 904 |
| Other operating expenses |
-4 537 | -5 676 | -17 770 | -24 424 | -31 707 |
| Total operating expenses |
-16 587 | -55 815 | -52 889 | -97 471 | -116 912 |
| Operating profit/loss | -16 541 | -28 162 | -52 707 | -60 194 | -79 634 |
| Financial income and expenses |
|||||
| Financial income |
1 443 | 1 | 3 543 | 1 | 12 187 |
| Net financial costs | -200 | -138 | -622 | -422 | -2 340 |
| Net financial result |
1 243 | -137 | 2 921 | -421 | 9 847 |
| Profit/loss for the period |
-15 298 | -28 299 | -49 786 | -60 614 | -69 787 |

| Assets | 30.09.2024 - Unaudited |
31.12.2023 | 30.09.2023 - Unaudited |
|---|---|---|---|
| Intangible assets |
16 259 | 14 389 | 13 245 |
| Property, plant & equipment |
1 825 558 | 876 632 | 544 850 |
| Right-of-use assets |
14 068 | 17 640 | 18 743 |
| Other non-current assets |
27 | 113 | 62 |
| Total non-current assets |
1 855 911 | 908 774 | 576 900 |
| Biological assets |
- | - | - |
| Other inventories |
1 423 | 1 697 | 2 031 |
| Trade and other receivables | 23 | - | 201 |
| Other current assets |
37 967 | 52 361 | 5 118 |
| Cash and cash equivalents |
162 178 | 250 032 | 526 279 |
| Total current assets |
201 591 | 304 090 | 533 629 |
| Total assets |
2 057 503 | 1 212 864 | 1 110 529 |
All amounts in NOK 1,000
Figures do not include an undrawn construction loan of NOK 270 million and an undrawn credit facility of NOK 20 million

| Equity and liabilities | 30.09.2024 - Unaudited |
31.12.2023 | 30.09.2023 - Unaudited |
|---|---|---|---|
| Total equity | 1 272 107 | 993 688 | 1 002 006 |
| Borrowings | 607 899 | 59 959 | 60 834 |
| Lease liabilities | 7 005 | 9 340 | 10 095 |
| Total non-current liabilities |
614 904 | 69 299 | 70 929 |
| Borrowings | - | 7 666 | 8 166 |
| Lease liabilities | 4 156 | 4 511 | 4 544 |
| Trade payables | 163 566 | 131 134 | 19 062 |
| Other current liabilities |
2 769 | 6 567 | 5 821 |
| Total current liabilities |
170 491 | 149 877 | 37 593 |
| Total liabilities | 785 396 | 219 176 | 108 522 |
| Total equity and liabilities |
2 057 503 | 1 212 864 | 1 110 529 |
All amounts in NOK 1,000

| Statement of cash flows |
Q3 2024 | Q3 2023 | YTD 2024 | YTD 2023 | 2023 |
|---|---|---|---|---|---|
| 1.7-30.9 Unaudited |
1.7-30.9 Unaudited |
1.1 – 30.9 Unaudited |
1.1 – 30.9 Unaudited |
1.1 – 31.12 |
|
| Net cash flow from operating activities |
-9 408 | 15 510 | -41 138 | -26 102 | -29 148 |
| Net cash flow from investing activities |
-443 041 | -31 719 | -905 116 | -65 174 | -326 866 |
| Net cash flow from financing activities |
386 588 | 447 790 | 858 399 | 534 643 | 523 136 |
| Net change in cash and cash equivalents |
-65 860 | 431 581 | -87 855 | 443 367 | 167 121 |


• Shared upside and downside: 60/40 between AF
| Stage, Kvalnes | Capex (NOK, est.) |
Added production (HOG, est.) |
Accum. production (HOG, est.) |
Technical infrastructure (8,000t) |
|---|---|---|---|---|
| First pool | ~ 450m | +1,000t | 1,000t | ~20% |
| 1 | Up to 1,650m | +7,000t | 8,000t | |
| 2 | ~ 1,100m | +11,000t | 19,000t | |
| 3 (licence expansion) |
~ 0m | +4,000t | 23,000t | ~25% Port area (40,000t) |
| 4 | ~ 280m | +5,000t | 28,000t | Contur |
| 5 | ~ 1,100m | +12,000t | 40,000t |


• Actual cost of NOK 1.346 million per 30 September 2024

| 10 LARGEST INVESTORS | SHARES | % |
|---|---|---|
| Jerónimo Martins Agro-Alimentar S.A | 18,958,855 | 28.04% |
| Andfjord Holding AS |
4,858,680 | 7.19% |
| High Liner Foods | 3,634,970 | 5.38% |
| KG Investement Comp AS | 3,583,419 | 5.30% |
| Eidsfjord Sjøfarm | 3,071,759 | 4.54% |
| OG Invest AS | 2,250,991 | 3.33% |
| Skagerak Vekst AS | 2,045,064 | 3.02% |
| Heggelund Jan | 1,928,865 | 2.85% |
| DNB Bank ASA | 1,344,357 | 1.99% |
| Gjersvik Karstein | 1,291,384 | 1.91% |







Q3 2024
KVALNES BUILD-OUT ON TRACK
All workstreams on or ahead of schedule

Pool framework for all four pools close to completion, final wall sections to be installed

WATERWAYS NEAR COMPLETION
De-risks a challenging part of the Kvalnes buildout

PROPOSED REGULATIONS
Response submitted as part of public consultation for new regulations for landbased aquaculture


Q & A



For more information on this presentation and its contents, please contact:
Bjarne Martinsen, CFO Andfjord Salmon [email protected].
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.