Quarterly Report • Feb 27, 2020
Quarterly Report
Open in ViewerOpens in native device viewer
| As of | |||||||
|---|---|---|---|---|---|---|---|
| December 31, | |||||||
| (in thousands of €) | 2019 | 2018 | 2017 | ||||
| ASSETS | |||||||
| Current assets | |||||||
| Cash and cash equivalents | € 331,282 |
€ 281,040 |
€ 190,867 | ||||
| Restricted cash — current | — | 1,692 | 1,692 | ||||
| Research and development incentive receivables — current | 261 | 301 | 158 | ||||
| Financial assets — current | 1,004,539 | 283,529 | 168,907 | ||||
| Prepaid expenses | 9,022 | 2,995 | 2,338 | ||||
| Trade and other receivables | 28,115 | 2,886 | 2,842 | ||||
| Total current assets | 1,373,219 | 572,443 | 366,804 | ||||
| Non-current assets | |||||||
| Restricted cash — non-current | 630 | 251 | 256 | ||||
| Research and development incentive receivables — non | |||||||
| current | 8,566 | 4,883 | 3,033 | ||||
| Other non-current assets | — | — | 125 | ||||
| Financial assets — non-current | 2,596 | 1 | 1 | ||||
| Property, plant and equipment | 8,167 | 824 | 676 | ||||
| Intangible assets | 40,161 | 56 | 13 | ||||
| Total non-current assets | 60,120 | 6,015 | 4,104 | ||||
| TOTAL ASSETS | € 1,433,339 | € 578,458 |
€ 370,908 | ||||
| As of | |||||||
| (in thousands of €) | 2019 | December 31, 2018 |
2017 |
| (in thousands of €) | 2019 | 2018 | 2017 |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Equity | |||
| Equity attributable to owners of the parent | |||
| Share capital | € 4,276 |
€ 3,597 |
€ 3,217 |
| Share premium | 1,308,539 | 673,454 | 430,518 |
| Accumulated losses | (332,568) | (169,603) | (100,568) |
| Other reserves | 70,499 | 30,947 | 11,764 |
| Total equity | € 1,050,746 | € 538,395 |
€ 344,931 |
| Non-current liabilities | 222,636 | 7 | 1,460 |
| Provisions for employee benefits | 64 | 7 | 25 |
| Lease liabilities — non-current | 4,540 | — | — |
| Deferred revenue — non-current | 218,032 | — | 1,435 |
| Current liabilities | 159,957 | 40,056 | 24,517 |
| Lease liabilities — current | 1,974 | — | — |
| Trade and other payables | 85,301 | 37,072 | 15,285 |
| Tax liabilities | 344 | 823 | 597 |
| Deferred revenue — current | 72,338 | 2,161 | 8,635 |
| Total liabilities | € 382,593 |
€ 40,063 |
€ 25,977 |
| TOTAL EQUITY AND LIABILITIES | € 1,433,339 | € 578,458 |
€ 370,908 |
| Year Ended | |||||||
|---|---|---|---|---|---|---|---|
| December 31, | |||||||
| (in thousands of € except for shares and EPS) | 2019 | 2018 | 2017 | ||||
| Revenue | € | 69,783 | € | 21,482 | € | 36,415 | |
| Other operating income | 12,801 | 7,749 | 4,841 | ||||
| Total operating income | 82,584 | 29,231 | 41,256 | ||||
| Research and development expenses | (197,665) | (83,609) | (51,740) | ||||
| Selling, general and administrative expenses | (64,569) | (27,471) | (12,448) | ||||
| Changes in fair value on financial assets | 1,096 | — | — | ||||
| Operating loss | € | (178,554) | € | (81,849) | € | (22,932) | |
| Financial income | 14,399 | 3,694 | 1,250 | ||||
| Financial expense | (124) | — | — | ||||
| Exchange gains/(losses) | 6,066 | 12,308 | (5,797) | ||||
| Loss before taxes | € | (158,213) | € | (65,847) | € | (27,479) | |
| Income tax expense | € | (4,752) | € | (794) | € | (597) | |
| Loss for the year and total comprehensive loss | € | (162,965) | € | (66,641) | € | (28,076) | |
| Loss for the year and total comprehensive loss | |||||||
| attributable to: | |||||||
| Owners of the parent | € | (162,965) | € | (66,641) | € | (28,076) | |
| Weighted average number of shares outstanding | 38,619,121 | 33,419,356 | 24,609,536 | ||||
| Basic and diluted loss per share (in €) | (4.22) | (1.99) | (1.14) | ||||
| Year Ended | |||||
|---|---|---|---|---|---|
| (in thousands of €) | 2019 | December 31, 2018 |
2017 | ||
| CASH FLOWS (USED IN) / FROM OPERATING | |||||
| ACTIVITIES | |||||
| Operating result | € | (178,554) | € (81,849) |
€ (22,932) |
|
| Adjustments for non-cash items | |||||
| Amortization of intangible assets | 38 | 19 | 10 | ||
| Depreciation of property, plant and equipment | 2,128 | 474 | 425 | ||
| Loss on disposal of fixed assets | — | — | 11 | ||
| Provisions for employee benefits | 57 | (18) | 24 | ||
| Expense recognized in respect of share-based payments | 39,552 | 19,183 | 4,268 | ||
| Fair value gains on financial assets at fair value through | |||||
| profit or loss | (1,096) | — | — | ||
| € | (137,875) | € (62,191) |
€ (18,195) |
||
| Movements in current assets/liabilities | |||||
| (Increase)/decrease in trade and other receivables | (22,965) | (44) | (122) | ||
| (Increase)/decrease in other current assets | (5,170) | (800) | (1,093) | ||
| Increase/(decrease) in trade and other payables | 47,995 | 21,784 | 3,094 | ||
| Increase/(decrease) in deferred revenue – current | 62,106 | (8,868) | (11,501) | ||
| Movements in non-current assets/liabilities | |||||
| (Increase)/decrease in other non-current assets | (5,560) | (1,720) | (94) | ||
| (Increase)/decrease in deferred revenue – non-current | 200,533 | (1,435) | (8,635) | ||
| Cash flows (used in)/from operating activities | 139,064 | (53,274) | (36,546) | ||
| Interest paid | (124) | — | — | ||
| Income taxes paid | (4,356) | (565) | — | ||
| NET CASH FLOWS (USED IN) / FROM OPERATING | |||||
| ACTIVITIES | € | 134,584 | € (53,839) |
€ (36,546) |
|
| CASH FLOWS (USED IN) / FROM INVESTING | |||||
| ACTIVITIES | |||||
| Purchase of intangible assets | (40,143) | (62) | (6) | ||
| Purchase of property, plant and equipment | (1,604) | (622) | (345) | ||
| (Increase)/decrease in financial assets – current | (708,060) | (108,229) | (162,076) | ||
| Interest received | 5,469 | 1,371 | 375 | ||
| NET CASH FLOWS (USED IN) / FROM INVESTING | |||||
| ACTIVITIES | € | (744,338) | € (107,542) | € (162,052) | |
| CASH FLOWS (USED IN) / FROM FINANCING | |||||
| ACTIVITIES | |||||
| Principal elements of lease payments | (1,353) | — | — | ||
| Proceeds from issue of new shares, gross amount | 678,936 | 255,721 | 327,700 | ||
| Issue costs paid | (22,999) | (14,655) | (23,015) | ||
| Exchange gain from currency conversion on proceeds from | |||||
| issue of new shares | — | 1,354 | — | ||
| Proceeds from exercise of stock options | 4,775 | 2,251 | 679 | ||
| NET CASH FLOWS (USED IN) / FROM FINANCING | |||||
| ACTIVITIES | € | 659,359 | € 244,671 |
€ 305,365 |
|
| NET INCREASE (DECREASE) IN CASH & CASH | |||||
| EQUIVALENTS | € | 49,605 | € 83,290 |
€ 106,767 |
|
| Cash and cash equivalents at the beginning of the period | € | 281,040 | € 190,867 |
€ 89,897 |
|
| Exchange gains/(losses) on cash & cash equivalents | € | 637 | € 6,883 |
€ (5,797) |
|
| Cash and cash equivalents at the end of the period | € | 331,282 | € 281,040 |
€ 190,867 |
| Attributable to owners of the parent | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands of €) | Share Share capital premium |
Accumulated Other losses reserves |
Total equity attributable to owners of the parent |
Total equity |
|||||
| Balance at January 1, 2017 | € 2,012 | € | 126,358 | € (72,492) |
€ 7,496 |
€ | 63,374 | € | 63,374 |
| Total comprehensive loss of the | |||||||||
| period | (28,076) | (28,076) | (28,076) | ||||||
| Share-based payment | 4,268 | 4,268 | 4,268 | ||||||
| Issue of share capital | 1,185 | 326,515 | 327,700 | 327,700 | |||||
| Transaction costs for equity issue | (23,015) | (23,015) | (23,015) | ||||||
| Exercise of stock options | 19 | 660 | 679 | 679 | |||||
| Balance year ended December | |||||||||
| 31, 2017 | € 3,216 | € | 430,518 | € (100,568) | € 11,764 | € | 344,931 | € | 344,931 |
| Adoption of IFRS 15 (modified | |||||||||
| retrospective approach) | (2,395) | (2,395) | (2,395) | ||||||
| Restated total equity at | |||||||||
| January 1, 2018 | € 3,216 |
€ | 430,518 | € (102,962) |
€ 11,764 |
€ | 342,536 | € | 342,536 |
| Total comprehensive loss of the | |||||||||
| period | (66,641) | (66,641) | (66,641) | ||||||
| Share-based payment | 19,183 | 19,183 | 19,183 | ||||||
| Issue of share capital | 347 | 255,374 | 255,721 | 255,721 | |||||
| Transaction costs for equity issue | (14,655) | (14,655) | (14,655) | ||||||
| Exercise of stock options | 34 | 2,217 | 2,251 | 2,251 | |||||
| Balance year ended December | |||||||||
| 31, 2018 | € 3,597 | € | 673,454 | € (169,603) | € 30,947 | € | 538,395 | € | 538,395 |
| Total comprehensive loss of the | |||||||||
| period | (162,965) | (162,965) | (162,965) | ||||||
| Share-based payment | 39,552 | 39,552 | 39,552 | ||||||
| Issue of new shares | 637 | 678,299 | 678,936 | 678,936 | |||||
| Transaction costs for equity issue | (22,999) | (22,999) | (22,999) | ||||||
| Accounting treatment of the | |||||||||
| share subscription agreement | (24,948) | (24,948) | (24,948) | ||||||
| Exercise of stock options | 42 | 4,733 | 4,775 | 4,775 | |||||
| Balance year ended December | |||||||||
| 31, 2019 | € 4,276 | € 1,308,539 | € (332,568) | € 70,499 | € 1,050,746 | € 1,050,746 | |||
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.