AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Basic Net SpA

Annual Report Mar 18, 2016

4229_er_2016-03-18_76ec73a5-8a43-4007-bfea-5e485f1708f6.pdf

Annual Report

Open in Viewer

Opens in native device viewer

Informazione
Regolamentata n.
0322-27-2016
Data/Ora Ricezione
18 Marzo 2016
11:41:26
MTA
Societa' : BASIC NET
Identificativo
Informazione
Regolamentata
: 71064
Nome utilizzatore : BASICNETN01 - MEZZALIRA
Tipologia : IRAG 01
Data/Ora Ricezione : 18 Marzo 2016 11:41:26
Data/Ora Inizio
Diffusione presunta
: 18 Marzo 2016 11:56:27
Oggetto : BasicNet: Preliminary results communicated on February 10 confirmed.
•Proposed dividend of Euro 0.10 per share
Testo del comunicato

Vedi allegato.

PRESS RELEASE

BASICNET: Preliminary results communicated on February 10 confirmed.

  • Consolidated net profit of Euro 16.8 million (+34.8% on Euro 12.4 million in 2014).
  • Proposed dividend of Euro 0.10 per share (up 42.9% on 2014), pay-out ratio 33.6%.
  • Purchase option on Briko® Brand agreed.

Turin, March 18, 2016. The Board of Directors of BasicNet S.p.A., in a meeting today chaired by Marco Boglione, approved the 2015 Consolidated Financial Statements and the 2015 Separate Financial Statements. The Shareholders' AGM was called (in single call) for April 28, 2016.

2015 Key Financial Highlights:

  • aggregate sales of Group products (Kappa®, Robe di Kappa®, Superga®, K-Way®, Lanzera®, AnziBesson®, Jesus®Jeans and Sabelt®) by the commercial and productive licensee network globally totals Euro 731 million, up 17.2% on 2014 (Euro 517 million by the commercial licensees and Euro 214 million by the productive licensees);
  • royalties and sourcing commissions from aggregate sales of the commercial and productive licensees for the Parent Company and the brand owning companies of Euro 58.5 million, compared to Euro 51.9 million in 2014 (+12.7%) (+13% at consolidated level);
  • sales of the BasicItalia Italian licensee company and its subsdiiary of Euro 133.9 million, up 11.2% on the previous year. Contribution margin on sales of Euro 54.8 million, compared to Euro 52.6 million in 2014 (+4.2%), despite the significant impact from purchases in US Dollars;
  • EBITDA of Euro 32 million, up 8.7% on Euro 29.5 million in 2014;
  • EBIT of Euro 25.7 million (Euro 23 million in 2014), improving 11.5% on the previous year;
  • consolidated pre-tax profit (EBT) of Euro 26.4 million (Euro 20.6 million in 2014), +27.8%, partly due to significant exchange gains (approx. Euro 3 million);
  • consolidated net profit of Euro 16.8 million compared to Euro 12.4 million in 2014;
  • net debt further reduces to Euro 45.4 million, with a debt/equity ratio of 0.49 (0.56 at December 31, 2014), although with dividends distributed of approx. Euro 4 million, treasury shares acquired of Euro 1.9 million and investments of approx. Euro 5 million.

Parent Company Key Financial Highlights:

  • EBIT of Euro 10.5 million (Euro 8.4 million in 2014);
  • net profit of Euro 12 million (Euro 10.1 million in 2014), increase in the amount of dividends from investees;
  • net cash position of Euro 45 million, improving 10.5% on 2014.

COMMENT ON THE KEY PERFORMANCE INDICATORS

The commercial development follows significant growth:

  • - sales and production revenues generated through the Global Group licensees of Euro 731 million (+17.2% at current exchange rates and +10.5% at like-for-like exchange rates), enabled the Parent Company and the Brand owning companies to generate royalties and sourcing commissions of approx. Euro 58.5 million, compared to Euro 51.9 million in the previous year (+12.7%). Consolidated royalties and sourcing commissions totalled Euro 46.5 million, growth of 13% on Euro 41.2 million in the previous year;
  • - total sales of the investee BasicItalia S.p.A and its subsidiary Basic Retail S.r.l of Euro 133.9 million compared to Euro 120 million in 2014 (+11.2%). The contribution margin on sales of Euro 54.8 million compares to Euro 52.6 million in 2014. The improved margin, which grew 4.2%, follows the operations taken to optimise the collections, ensure greater procurement price competitiveness, the adjustment of certain product prices and - particularly - major commercial development. These factors absorbed charges arising from the strengthening of the US Dollar, the currency in which finished product purchases are principally denominated.

The key earnings and equity indicators in 2015 were very positive, particularly:

  • - EBIT of Euro 25.7 million compared to Euro 23 million in 2014, significantly growing (+11.5%) on 2014, after amortisation and depreciation of Euro 6.3 million;
  • - consolidated net financial charges/income, including exchange gains and losses, improved significantly on 2014, due to exchange gains (approx. Euro 3 million in 2015, compared to Euro 0.5 million in 2014), thanks to the currency hedges undertaken in 2014 and 2015 (flexi term), in addition to the reduction in financial charges, following the decrease in funding costs and the reduction in the debt;
  • - consolidated pre-tax profit of Euro 26.4 million, up 27.8% on 2014;
  • - consolidated net profit, after current and deferred taxes of approx. Euro 9.6 million, amounted to Euro 16.8 million compared to Euro 12.4 million in 2014, growth of 34.8%;
  • - current income taxes do not include the benefits which will stem from the "Patent Box" tax breaks from 2015. The exact reduction in taxes due will be known in the second part of the year on conclusion of the settlement with the Tax Agency;
  • - consolidated net debt, including finance leases (Euro 1.5 million) and property loans (Euro 11.2 million), reduced from Euro 45.6 million at December 31, 2014 to Euro 45.4 million at December 31, 2015, with dividends distributed of approx. Euro 4 million, investments in the year of approx. Euro 5 million and treasury share investments of Euro 1.9 million;
  • - the debt/equity ratio at December 31, 2015 reduced to 0.49 (0.56% at December 31, 2014), including the mortgage loans on property acquired.

FINANCIAL STATEMENTS OF THE PARENT COMPANY BASICNET S.p.A.

The Parent Company posts a Net profit of Euro 12 million (Euro 10.1 million in 2014), after income taxes of Euro 4.2 million.

The net cash position of the Parent Company BasicNet amounts to Euro 45 million, increasing on Euro 40.8 million in 2014.

DIVIDEND PROPOSED

The Board of Directors proposes to the Shareholders' AGM to distribute a dividend of Euro 0.10 per share, for a total Euro 5.6 million, increasing 42.9% on 2014.

The dividend, as proposed, represents a pay-out ratio of 33.6% on the consolidated net profit (32.3% in 2014) of Euro 16.8 million and a dividend yield at 30 December 2015 of 2.1%.

The dividend will be paid from May 25, 2016, with record date of May 24, 2016 and coupon date (No. 9) of May 23, 2016.

SIGNIFICANT EVENTS AFTER YEAR-END AND OUTLOOK

Signed by BasicNet S.p.A.an exclusive global distribution licensee agreement, with sub-license rights, for the Italian Briko® brand.

The agreements include a purchase option for BasicNet on the Brand, exercisable until June 30, 2019, at pre-established conditions, which may be exercised in advance based on the Brand's commercial volumes (for further details reference should be made to the press release issued today on the operation).

In general, Group operating results are expected to be strong in the first half of 2016 based on the order book and expected royalties and sourcing commissions.

This forecast is subject to the general market performance, which is shrouded by a degree of economic and political uncertainty, as reflected in consumption figures and particularly by the currency and raw material price fluctuations.

OTHER MOTIONS

The Board of Directors has submitted the following motions for the Shareholders' AGM called for April 28, 2016 in single call:

  • proposal for the approval of the 2016 financial statements and allocation of the net profit;
  • appointment of the Board of Directors and establishment of the number of members and remuneration, in addition to the appointment of the Chairman of the Board of Directors;
  • appointment of the Board of Statutory Auditors and its Chairman and establishment of remuneration;
  • review of the remuneration policies in accordance with Article 123-ter, paragraph 6 of Legislative Decree 58/98 (Consolidated Finance Act);
  • authorisation to purchase and utilise treasury shares;

The proposed authorisation for the purchase and utilisation of treasury shares is submitted in order to provide the Company with a instrument to assist current operations, enabling an investment in treasury shares where stock market developments or the amount of liquidity on hand would render such beneficial, as part of projects developed upon the strategic guidelines under which share swap opportunities are presented or as a guarantee for financing operations. Authorisation is requested until the Shareholders' AGM for the approval of the 2016 Annual Accounts and concerns a maximum number of shares, considering those already held by the Company, not greater than the statutory limits. The maximum financial commitment is Euro 3.5 million. The treasury shares will be purchased on the market, according to the terms and conditions established by the Borsa Italiana regulation. The share purchase price may not be 15% above or below the official price recorded on the market trading day before each purchase operation. Under the treasury share buy-back programme, authorised by the Shareholders' AGM of April 27, 2015, concluding at the date of the Shareholders' AGM for the approval of the 2015 Annual Accounts (therefore April 28, 2016), the Company purchased 637,000 shares, comprising 1,04% of the Share Capital, at an average price of Euro 3.9, for a total payment of Euro 2.474 million. BasicNet today holds a total of 4,760,000 treasury shares (7.8% of the Share Capital), for a total investment of Euro 9.8 million. At present market values, the directly held securities portfolio totals Euro 19,2 million.

The Board of Directors also approved the Remuneration Policy Report in accordance with Article 123 ter of the Consolidated Finance Act, which the Shareholders' AGM will also be called to consider, and the Annual Corporate Governance and Shareholder Structure Report. Both Reports will be made available to the public, in accordance with law, together with the filing of the 2015 Separate and Consolidated Annual Accounts.

The Executive Officer Responsible for the preparation of the corporate accounting documents Mr. Paolo Cafasso declares in accordance with Article 154-bis, paragraph 2, of the Consolidated Finance Act that the accounting information contained in the present press release corresponds to the underlying accounting documents, records and accounting entries.

The financial statements are attached.

The performance indicators utilised in the current press release are as follows:

 Commercial licensee aggregate sales: sales by commercial licensees, recognised by the BasicNet Group to the
"royalties" account of the income statement;
 Sourcing center aggregate sales: sales by productive licensees, recognised by the BasicNet Group to the
"sourcing commissions" account of the income statement;
 EBITDA: "operating result" before "amortisation and depreciation" and "write-downs
and other provisions";
 EBIT: "operating result";
 Contribution margin on direct sales: "gross profit";
 Net financial debt: total of current and medium/long-term financial payables, less cash and
cash equivalents and other current financial assets.
 Pay out ratio "percentage of net profit distributed as dividend"
 Dividend yield "ratio between the dividend and the share price on the last day of the
financial year"

Contact:

BasicNet

Paolo Cafasso 0112617787

_______________________

BasicNet Group

Financial statements (audit not yet complete)

BASICNET GROUP KEY RESULTS

(In Euro thousands) FY 2015 FY 2014 Changes
Group Brand Aggregate Sales by the
Network of commercial and productive
licensees (*)
730,523 623,211 107,312
Royalties and sourcing commissions 46,547 41,202 5,345
Consolidated direct sales 133,941 120,506 13,435
EBITDA (**) 32,049 29,483 2,566
EBIT (**) 25,709 23,050 2,659
Group Profit 16,760 12,437 4,323
Basic earnings per share 0.2953 0.2169 0.0784

* Data not audited

** The performance indicators are illustrated at page 5 of the present Press Release

BASICNET GROUP CONDENSED BALANCE SHEET

(In Euro thousands) December 31, 2015 December 31, 2014 Changes
Property 21,951 22,854 (903)
Trademarks 34,208 34,189 19
Non-current assets 25,015 25,562 (547)
Current assets 123,998 115,770 8,228
Total Assets 205,172 198,375 6,797
Group shareholders' equity 92,511 80,711 11,798
Non-current liabilities 26,449 20,495 5,954
Current liabilities 86,212 97,169 (10,957)
Total liabilities and shareholders'
equity
205,172 198,375 6,797

BASICNET GROUP SUMMARY NET FINANCIAL POSITION

(In Euro thousands) December 31, 2015 December 31, 2014 Changes
Net financial position – Short-term (24,796) (29,880) 5,084
Financial payables – Medium-term (19,021) (13,932) (5,089)
Finance leases (1,545) (1,761) 216
Total net financial position (45,362) (45,573) 211
Net Debt/Equity ratio (Net financial
position/Shareholders' equity)
0.49 0.56 (0.07)

CONSOLIDATED FINANCIAL STATEMENTS

BASICNET GROUP CONSOLIDATED INCOME STATEMENT

(In Euro thousands) FY 2015 FY 2014 Changes
% % %
Consolidated direct sales
Cost of sales
133,941
(79,126)
100.00
(59.08)
120,506
(67,912)
100.00
(56.36)
13,435
(11,214)
11.15
(16.51)
GROSS MARGIN 54,815 40.92 52,594 43.64 2,221 4.22
Royalties and sourcing commissions
Other income
Sponsorship and media costs
Personnel costs
Selling, general and administrative costs,
royalties expenses
Amortisation & Depreciation
EBIT
46,547
3,980
(19,342)
(18,710)
(35,241)
(6,340)
25,709
34.75
2.97
(14.44)
(13.97)
(26.31)
(4.73)
19.19
41,202
2,019
(15,018)
(17,974)
(33,340)
(6,433)
23,050
34.19
1.68
(12.46)
(14.92)
(27.67)
(5.34)
19.13
5,345
1,961
(4,324)
(736)
(1,901)
93
2,659
12.97
97.13
(28.79)
(4.09)
(5.70)
1.45
11.53
Net financial income (charges)
Share of profit/(loss) of investments valued
at equity
734
(59)
0.55
(0.04)
(2,342)
(65)
(1.94)
(0.05)
3,076
6
131.34
9.23
PROFIT BEFORE TAXES 26,384 19.70 20,643 17.13 5,741 27.81
Income taxes (9,624) (7.19) (8,206) (6.81) (1,418) (17.28)
NET PROFIT 16,760 12.51 12,437 10.32 4,323 34.76
Of which:
Shareholders of BasicNet
-
S.p.A.
16,760 12.51 12,437 10.32 4,323 34.76
Minority interests
-
- - - - - -
Earnings per share
basic
-
diluted
-
0.2953
0.2953
0.2169
0.2169
0.0784
0.0784
36.15
36.15

BASICNET GROUP CONSOLIDATED BALANCE SHEET

(In Euro thousands)

ASSETS December 31, 2015 December 31, 2014
Intangible assets 41,513 41,184
Goodwill 10,245 10,516
Property, plant and equipment 28,769 30,183
Equity invest. & other financial assets 307 297
Interests in joint ventures 340 399
Deferred tax assets - 26
Total non-current assets 81,173 82,605
Net inventories 49,025 46,297
Trade receivables 46,701 43,928
Other current assets 12,178 13,505
Prepayments 7,756 6,844
Cash and cash equivalents 6,971 4,014
Derivative financial instruments 1,367 1,182
Total current assets 123,999 115,770
TOTAL ASSETS 205,172 198,375
LIABILITIES December 31, 2015 December 31, 2014
Share capital 31,717 31,717
Reserve for treasury shares in portfolio (8,823) (6,875)
Other reserves 52,855 43,432
Net Profit 16,760 12,437
Minority interests - -
TOTAL SHAREHOLDERS' EQUITY 92,509 80,711
Provisions for risks and charges 45 43
Loans 20,566 15,692
Employee and Director benefits 4,108 3,573
Deferred tax liabilities 717 -
Other non-current liabilities 1,013 1,187
Total non-current liabilities 26,449 20,495
Bank payables 31,767 33,894
Trade payables 25,151 30,142
Tax payables 17,421 22,165
Other current liabilities 7,739 7,475
Accrued expenses 2,637 1,848
Derivative financial instruments 1,498 1,645
Total current liabilities 86,214 97,169
TOTAL LIABILITIES 112,663 117,664
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY
205,172 198,375

CONSOLIDATED CASH FLOW STATEMENT

(In Euro thousands) December 31, 2015 December 31, 2014
A) OPENING SHORT-TERM BANK DEBT (24,349) (25,191)
B) CASH FLOW FROM OPERATING ACTIVITIES
Net Profit 16,760 12,437
Amortisation & Depreciation 6,340 6,433
Companies valued under the equity method 59 65
Changes in working capital:
. (Increase) decrease in trade receivables (2,772) (243)
. (Increase) decrease in inventories (2,728) 1,972
. (Increase) decrease in other receivables 1,015 614
. Increase (decrease) in trade payables (4,991) (5,584)
. Increase (decrease) in other payables (3,121) (2,365)
Net change in post-employment benefits
(188) (184)
Others, net 746 466
11,119 13,611
C) CASH FLOW FROM INVESTING ACTIVITIES
Investments in fixed assets:
- tangible assets (1,683) (1,516)
- intangible assets (3,375) (3,526)
- financial assets - -
Realisable value for fixed asset disposals:
- tangible assets 75 32
- intangible assets - 11
- financial assets - 52
(4,983) (4,947)
D) CASH FLOW FROM FINANCING ACTIVITIES
Lease contracts (repayments) (215) (587)
Undertaking of medium/long term loans 15,000 -
Loan repayments (7,406) (6,125)
Conversion of short-term credit lines - -
Acquisition of treasury shares (1,948) (1,110)
Dividend payments (3,979) -
1,452 (7,822)
E) CASH FLOW IN THE YEAR 7,588 842
F) CLOSING SHORT-TERM BANK DEBT
(16,761) (24,349)

BASICNET S.P.A. FINANCIAL STATEMENTS

BASICNET S.p.A. – INCOME STATEMENT

(in Euro) FY 2015 FY 2014 Changes
Direct sales 2,286,295 2,029,978 256,316
Cost of sales (2,196,923) (1,849,083) (347,839)
GROSS MARGIN 89,372 180,895 (91,523)
Royalties and sourcing commissions 27,327,466 23,879,359 3,448,107
Other income 6,676,569 6,793,665 (117,096)
Sponsorship and media costs (736,803) (413,562) (323,242)
Personnel costs (8,280,062) (7,903,424) (376,638)
Selling, general and administrative costs,
royalties expenses (12,458,483) (12,233,654) 224,829
Amortisation & Depreciation (2,074,281) (1,916,821) (157,461)
EBIT 10,543,777 8,386,458 2,157,319
Net financial income (charges) 368,870 3,959 364,911
Dividends 5,400,000 4,950,000 450,000
PROFIT BEFORE TAXES 16,312,647 13,340,417 2,972,230
Income taxes (4,242,378) (3,230,786) (1,011,592)
NET PROFIT 12,070,269 10,109,631 1,960,638

BASICNET S.p.A. – BALANCE SHEET

(in Euro)

ASSETS December 31, 2015 December 31, 2014
Intangible assets 12,115,030 11,812,590
Plant, machinery and other assets 1,543,269 1,364,117
Equity invest. & other financial assets 36,344,846 36,345,076
Deferred tax assets - 280,275
Total non-current assets 50,003,145 49,802,058
Net inventories 774,484 759,932
Trade receivables 9,437,124 7,745,635
Other current assets 67,733,114 53,647,140
Prepayments 3,952,268 3,522,296
Cash and cash equivalents 1,159,243 1,042,443
Derivative financial instruments - -
Total current assets 83,056,233 66,717,446
TOTAL ASSETS 133,059,378 116,519,504
LIABILITIES December 31, 2015 December 31, 2014
Share capital 31,716,673 31,716,673
Treasury shares (8,822,881) (6,875,036)
Other reserves 53,083,309 46,955,747
Net Profit 12,070,269 10,109,631
TOTAL SHAREHOLDERS' EQUITY 88,047,370 81,907,015
Provisions for risks and charges - -
Loans 9,442,672 2,706,642
Employee and Director benefits 2,922,988 2,388,248
Deferred tax liabilities 60,135 -
Other non-current liabilities 876,210 734,418
Total non-current liabilities 13,302,005 5,829,308
Bank payables 8,512,581 5,705,645
Trade payables 4,362,692 4,371,384
Tax payables 14,180,091 12,971,532
Other current liabilities 4,121,957 5,565,067
Accrued expenses 450,610 131,008
Derivative financial instruments 82,071 38,545
Total current liabilities 31,710,003 28,783,181
TOTAL LIABILITIES 45,012,008 34,612,489
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY
133,059,378 116,519,504

CASH FLOW STATEMENT

(in Euro)

December 31, 2015 December 31, 2014
A) OPENING SHORT-TERM BANK DEBT (739,093) 926,663
B) CASH FLOW FROM OPERATING ACTIVITIES
Net Profit
Amortisation & Depreciation
Changes in working capital:
- (increase) decrease in trade receivables
- (increase) decrease in inventories
- (increase) decrease in other receivables
- increase (decrease) in trade payables
- increase (decrease) in other payables
Net change in post-employment benefits
Others, net
12,070,269
2,074,281
(1,691,489)
(14,552)
(13,635,671)
(8,692)
285,296
(53,873)
31,011
(943,419)
10,109,631
1,916,821
688,476
393
(4,736,744)
(1,091,679)
(651,474)
(80,489)
(24,561)
6,130,374
C) CASH FLOW FROM INVESTING ACTIVITIES
Investments in fixed assets:
- tangible assets
- intangible assets
- financial assets
Realisable value for fixed asset disposals:
- tangible assets
- intangible assets
- financial assets
(500,390)
(2,055,715)
-
232
-
230
(2,555,873)
(347,578)
(1,747,286)
(58,503)
-
-
-
(2,153,367)
D) CASH FLOW FROM FINANCING ACTIVITIES
Lease contracts (repayments)
Repayments of medium/long term loans
Undertaking of medium/long term loans
Acquisition of treasury shares
Distribution of dividends
39,595
(5,799,110)
15,000,000
(1,947,845)
(3,979,017)
(14,730)
(4,517,860)
-
(1,110,172)
-
3,313,623 (5,642,762)
E) OPERATIONS NOT GENERATING CASH FLOWS
Conversion of financial receivables into investments
- receivables from subsidiaries
- equity investments
-
-
-
-
-
-
E) CASH FLOW IN THE YEAR (185,670) (1,665,755)
F) CLOSING SHORT-TERM BANK DEBT (924,763) (739,092)

BASICNET S.P.A. SUMMARY NET FINANCIAL POSITION

(In Euro thousands) December 31, 2015 December 31, 2014 Changes
Net financial position – Short-term (7,353) (4,663) (2,690)
Financial payables – Medium-term (9,375) (2,679) (6,696)
Finance leases (68) (28) (40)
Financial position with third parties (16,796) (7,370) (9,426)
Group financial receivables/(payables) 61,852 48,162 13,691
Financial position with the Group 61,852 48,162 13,691
Total net financial position 45,056 40,792 4,264

Talk to a Data Expert

Have a question? We'll get back to you promptly.