AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Aperam S.A.

Earnings Release Feb 11, 2022

6235_iss_2022-02-11_71e70288-186d-444a-88c2-525588b5b84f.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

Nachricht vom 11.02.2022 | 07:00

Full year and fourth quarter 2021 results - 'Closing out a record year with a successful entry into Recycling'

Aperam S.A. / Key word(s): Annual Results Full year and fourth quarter 2021 results - 'Closing out a record year with a successful entry into Recycling' 11-Feb-2022 / 07:00 CET/CEST

Luxembourg, February 11, 2022 (07:00 CET) - Aperam (referred to as "Aperam" or the "Company") three months and full year ended December 31, 2021.

Highlights

Health and Safety: LTI frequency rate of 2.3x in 2021 compared to 1.5x in 2020

Steel shipments of 1,819 thousand tonnes in 2021, 8.5% increase compared to steel shipments of 1,677 thousand tonnes in 2020

EBITDA of EUR 1,186 million in 2021, including an exceptional gain of EUR 126 million, compared to an EBITDA of EUR 343 million in 2020, including a net exceptional gain of EUR 50 million

EBITDA of EUR 462 million in Q4 2021, including an exceptional gain of EUR 117 million2, compared to EUR 159 million in Q4 2020, including a net exceptional gain of EUR 50 million

Net income of EUR 968 million in 2021, compared to EUR 175 million in 2020

Basic earnings per share of EUR 12.21 in 2021, compared to EUR 2.19 in 2020

Cash flow from operations amounted to EUR 550 million in 2021, compared to EUR 303 million in 2020

Free cash flow before dividend and share buy-back of EUR 367 million in 2021, after EUR (30) million paid for the acquisition of ELG, compared to EUR 195 million in 2020

Net financial debt of EUR 466 million, added from the ELG acquisition as of December 31, 2021, compared to EUR 67 million as of December 31, 2020

Strategic initiatives

Leadership Journey(R)3 Phase 4: Gains reached EUR 7 million in Q4 2021. Aperam realized cumulative gains of EUR 40 million in the first year of the program. This compares to cumulative target gains of EUR 150 million over the period 2021 to 2023

Cash deployment

In coherence to is Financial Policy, Aperam is announcing:

2022 Dividend: increase from €1.75 per share to €2.00 per share (subject to AGM approval)

2022 Share Buyback: up to €100 million

Prospects

Q1 2022 adj. EBITDA is expected at a slightly higher level versus the record Q4 2021 base

We guide for slightly higher Q1 2022 net financial debt

Timoteo Di Maulo, CEO of Aperam, commented:

"In the fourth quarter we realized the fourth record results in a row. This is a reflection

of the positive market environment, but also proof of the substantial improvements that we have realized over the past years. We have opened the next chapter in Aperam's transformation with the acquisition of ELG - a leading recycling company for stainless steel scrap and superalloys. Looking ahead, our long order book signals a good first half. This allows us to invest in realizing Aperam's growth & improvement strategy to 2025 and sustaining attractive shareholder returns at the same time."

Financial Highlights (on the basis of financial information prepared under IFRS)

Full year and fourth quarter 2021 results - 'Closing out a record year wi
of the positive market environment, but also proof of the substantial improvements that we
have realized over the past years. We have opened the next chapter in Aperam's transformation
superalloys. Looking ahead, our long order book signals a good first half. This allows us to
invest in realizing Aperam's growth & improvement strategy to 2025 and sustaining attractive
shareholder returns at the same time."
https://www.dgap.de/dgap/News/corporate/full-year-and-fourth-quarter
Financial Highlights (on the basis of financial information prepared under IFRS)
(in millions of Euros, unless otherwise stated) Q4 21 Q3 21 Q4 20 12M 21 12M 20
Sales 1,396 1,257 916 5,102 3,624
Operating income
Net income attributable to equity holders of the parent
426
438
241
201
118
101
1,042
968
199
175
Basic earnings per share (EUR) 5.56 2.53 1.26 12.21 2.19
Diluted earnings per share (EUR) 5.53 2.53 1.26 12.16 2.19
Free cash flow before dividend and share buy-back 132 90 88 367 195
Net Financial Debt (at the end of the period) 466 59 67 466 67
Adj. EBITDA 345 278 109 1,060 293
Exceptional items 117 - 50 126 50
EBITDA 462 278 159 1,186 343
Adj. EBITDA/tonne (EUR) 814 660 253 583 175
EBITDA/tonne (EUR) 1,090 660 369 652 205
Steel shipments (000t) 424 421 431 1,819 1,677
Health & Safety results
Health
and
Safety
performance
based
on
Aperam
personnel
injury
frequency
rate
was
2.1x
in
the
fourth
quarter
of
quarter of 2021. For 2021 the lost time injury frequency rate was 2.3x after 1.5x in 2020.
Financial results analysis for full year period to December 31, 2021
Sales for the year ended December 31, 2021 increased by 40.8%, at EUR 5,102 million compared to
EUR
3,624
million
for
the
year
ended
December
31,
2020,
higher prices. Steel shipments in 2021 increased by 8.5% at 1,819 thousand tonnes compared to
1,677 thousand tonnes in 2020.
EBITDA reached EUR 1,186 million for the year ended December 31, 2021 (including exceptional
gains
of
EUR
126
million
made of
a
bargain gain
on
ELG
PIS/Cofins
tax
credits
related
to
prior
periods
recognized
gains of EUR 50 million made of PIS/Cofins tax credits related to prior periods recognized in
figures
2021
mainly
acquisition
in
and
compared
due
to
of
Brazil
contractors'
to
1.8x
higher
EUR
for
in
shipments
117
million
EUR
9
lost
time
the
third
and
and
million),

Health & Safety results

Financial results analysis for full year period to December 31, 2021

EBITDA reached EUR 1,186 million for the year ended December 31, 2021 (including exceptional gains of EUR 126 million made of a bargain gain on ELG acquisition of EUR 117 million and PIS/Cofins tax credits related to prior periods recognized in Brazil for EUR 9 million), compared to EUR 343 million for the year ended December 31, 2020 (including net exceptional gains of EUR 50 million made of PIS/Cofins tax credits related to prior periods recognized in Brazil for EUR 65 million, partly offset by social costs and restructuring charges related to asset optimization in Europe for EUR (15) million). Group Adjusted EBITDA increased by 262% as higher demand supported a pricing recovery in both Europe and South America. Additional contributions were realized from inventory valuation gains. Phase 4 of the Leadership Journey(R) - the Transformation Program - realized EUR 40 million gains in 2021. Aperam had an operating income for the year ended December 31, 2021 of EUR 1,042 million Financing costs including the FX and derivatives result for the year ended December 31, 2021 were positive at EUR 2 million, including cash cost of financing of EUR (7) million and exceptional interest income of EUR 6 million in Brazil for PIS/Cofins tax credits related to

Depreciation, amortization and impairment was EUR (144) million for the year ended December 31, 2021.

compared to an operating income of EUR 199 million for the year ended December 31, 2020.

prior periods.

Income tax expense for the year ended December 31, 2021 was EUR (74) million.

The Company recorded a net income of EUR 968 million for the year ended December 31, 2021.

December 31, 2021 was EUR (152) million.

Free cash flow before dividend and share buy-back for the year 2021 amounted to EUR 367 million.

Cash flows from operations for the year ended December 31, 2021 were positive at EUR 550 million, despite a working capital increase of EUR 485 million. CAPEX for the year ended As of December 31, 2021, total equity amounted to EUR 2,953 million and net financial debt was EUR 466 million, of which EUR 499 million net financial debt was added from the acquisition of ELG. Gross financial debt as of December 31, 2021 was EUR 990 million. Cash & cash equivalents were EUR 524 million. million related to the bargain gain on ELG acquisition) from EUR 278 million for the third quarter of 2021. The underlying improvement was mainly driven by higher volumes and higher

Total cash returns to shareholders in 2021 amounted to EUR 245 million, consisting of EUR 105 million of share buy-back4 and EUR 140 million of dividend (of which EUR 1 million paid to noncontrolling interests).

The Company had liquidity of EUR 932 million as of December 31, 2021, consisting of cash and cash equivalents of EUR 524 million and undrawn credit lines5 of EUR 408 million.

Financial results analysis for the three-month period to December 31, 2021

Sales for the fourth quarter of 2021 increased by 11.1% to EUR 1,396 million compared to EUR 1,257 million for the third quarter of 2021. Steel shipments increased from 421 thousand tonnes in the third quarter of 2021, to 424 thousand tonnes in the fourth quarter of 2021.

EBITDA increased during the quarter to EUR 462 million (including an exceptional gain of EUR 117 prices that outweighed higher energy costs compared to the previous quarter. Cash flows from operations for the fourth quarter of 2021 were positive at EUR 219 million,

Depreciation, amortisation and impairment was EUR (36) million for the fourth quarter of 2021.

Aperam had an operating income for the fourth quarter of 2021 of EUR 426 million compared to an operating income of EUR 241 million for the previous quarter.

Operating segment results analysis

Stainless & Electrical Steel (1)

Financing costs, net, including the FX and derivatives result for the fourth quarter of 2021
were EUR (6) million, including cash cost of financing of below EUR 1 million.
Income tax benefit for the fourth quarter of 2021 was EUR 19 million.
The Company recorded a net income of EUR 438 million for the fourth quarter of 2021.
despite a working capital increase of EUR 71 million. CAPEX for the fourth quarter was EUR (58)
million.
Free cash flow before dividend and share buyback for the fourth quarter of 2021 amounted to EUR
132 million.
During the fourth quarter of 2021, the cash returns to shareholders amounted to EUR 34 million,
consisting fully of dividend.
Operating segment results analysis
Stainless & Electrical Steel (1)
(in millions of Euros, unless otherwise stated) Q4 21 Q3 21 Q4 20 12M 21 12M 20
Sales 1,249 1,065 774 4,369 2,897
Adjusted EBITDA 318 226 89 896 227
Exceptional items - - 50 - 50
EBITDA 318 226 139 896 277
Depreciation, amortisation & impairment (31) (31) (34) (122) (118)
Operating income 287 195 105 774 159
Steel shipments (000t) 432 409 432 1,796 1,639
2,525 1,723 2,360 1,705
Average steel selling price (EUR/t) 2,806

The Stainless & Electrical Steel segment had sales of EUR 1,249 million for the fourth quarter of 2021. This represents a 17.3% increase compared to sales of EUR 1,065 million for the third quarter of 2021. Steel shipments during the fourth quarter were 432 thousand tonnes, an increase of 5.6% compared to shipments of 409 thousand tonnes during the previous quarter. Volumes in Europe increased seasonally while volumes in Brazil decreased seasonally quarter on quarter. Average steel selling prices for the Stainless & Electrical Steel segment increased by 11.1% compared to the previous quarter.

The segment recorded EBITDA of EUR 896 million (of which EUR 459 million were generated in Europe and EUR 437 million in South America) for the year 2021 compared to EUR 277 million (of which EUR 88 million from Europe, including EUR (13) million of social costs in France related to asset optimization and EUR 189 million from South America, including EUR 64 million due to PIS/Cofins tax credits related to prior periods and EUR (1) million of social costs in Brazil) for the year 2020. Adjusted EBITDA improved by 295% as both regions benefited from higher prices, higher volumes, inventory valuation gains and the successful implementation of the Top Line strategy and Leadership Journey(R). 226 million for the third quarter of 2021. Profitability increased due to higher prices and The Stainless & Electrical Steel segment had an operating income of EUR 287 million for the

Services & Solutions(1)

Europe and EUR 437 million in South America) for the year 2021 compared to EUR 277 million (of
which EUR 88 million from Europe, including EUR (13) million of social costs in France related
to asset optimization and EUR 189 million from South America, including EUR 64 million due to
PIS/Cofins tax credits related to prior periods and EUR (1) million of social costs in Brazil)
prices, higher volumes, inventory valuation gains and the successful implementation of the Top
Line strategy and Leadership Journey(R).
The segment generated EBITDA of EUR 318 million for the fourth quarter of 2021 compared to EUR
higher volumes which compensated higher input costs.
Depreciation, amortisation and impairment was EUR (31) million for the fourth quarter of 2021.
fourth quarter of 2021 compared to an operating income of EUR 195 million for the third quarter
of 2021.
Services & Solutions(1)
(in millions of Euros, unless otherwise stated) Q4 21 Q3 21 Q4 20 12M 21 12M 20
Sales 578 561 381 2,212 1,513
Adjusted EBITDA 51 53 14 199 38
Exceptional items - - 1 9 1
EBITDA 51 53 15 208 39
Depreciation & amortisation (3) (3) (3) (12) (13)
Operating income 48 50 12 196 26
Steel shipments (000t) 158 171 163 726 646
Average steel selling price (EUR/t) 3,471 3,167 2,224 2,922 2,242
(1) Amounts are shown prior to intra-group eliminations
The Services & Solutions segment had sales of EUR 578 million for the fourth quarter of 2021,
representing an increase of 3.0% compared to sales of EUR 561 million for the third quarter of
2021. For the fourth quarter of 2021, steel shipments were 158 thousand tonnes compared to 171
thousand tonnes during the previous quarter. The Services & Solutions segment had higher average
steel selling prices during the period compared to the previous period.
The segment recorded EBITDA of EUR 208 million for the year 2021, including EUR 9 million in
Brazil due to PIS/Cofins tax credits related to prior periods, compared to EUR 39 million for
the year 2020, including EUR 1 million in Brazil due to PIS/Cofins tax credits related to prior
periods.
The
higher
result
was
mainly
attributable
inventory valuation gains.
The segment generated EBITDA of EUR 51 million for the fourth quarter of 2021 compared to EBITDA
of EUR 53 million for the third quarter of 2021. Higher prices and higher inventory valuation
gains did not fully compensate for seasonally lower volumes.
to
higher
shipments, higher prices
and
Depreciation, amortisation and impairment was EUR (3) million for the fourth quarter of 2021.

The segment recorded EBITDA of EUR 208 million for the year 2021, including EUR 9 million in Brazil due to PIS/Cofins tax credits related to prior periods, compared to EUR 39 million for the year 2020, including EUR 1 million in Brazil due to PIS/Cofins tax credits related to prior inventory valuation gains. The Services & Solutions segment had an operating income of EUR 48 million for the fourth quarter of 2021 compared to an operating income of EUR 50 million for the third quarter of

2021.

Alloys & Specialties(1)

https://www.dgap.de/dgap/News/corporate/full-year-and-fourth-quarter
(in millions of Euros, unless otherwise stated) Q4 21 Q3 21 Q4 20 12M 21 12M 20
Sales 149 112 103 518 511
EBITDA 19 11 15 58 45
Depreciation & amortisation (2) (2) (2) (8) (9)
Operating income 17 9 13 50 36
Steel shipments (000t) 8 7 7 30 31
Average steel selling price (EUR/t) 17,464 16,745 15,122 16,600 16,061
(1) Amounts are shown prior to intra-group eliminations
The Alloys & Specialties segment had sales of EUR 149 million for the fourth quarter of 2021,
representing an increase of 33.0% compared to EUR 112 million for the third quarter of 2021.
Steel
shipments
increased
by
26.2%
during
the
fourth
Average steel selling prices were higher during the quarter.
quarter of 2021
at
8
thousand tonnes.
contribution from inventory
year
2020.
The
increase
is
mainly
attributable,
a positive
The segment recorded EBITDA of EUR 58 million for the year 2021 compared to EUR 45 million for
the
valuation gains and cost savings through the Leadership Journey(R).
The Alloys & Specialties segment achieved EBITDA of EUR 19 million for the fourth quarter of
2021 compared to EUR 11 million for the third quarter of 2021. The EBITDA increase was mainly
driven by higher volumes, higher prices and higher inventory valuation gains.
Depreciation and amortisation expense for the fourth quarter of 2021 was EUR (2) million.
The
Alloys
&
Specialties
segment
had
an
operating
quarter of 2021 compared to an operating income of EUR 9 million for the third quarter of 2021.
income of
EUR
17
million for
the
fourth
Recent developments during the quarter

Recent developments during the quarter

On December 7, 2021, Aperam announced its financial calendar for 2022.

On December 27, 2021, Aperam announced the completion of the acquisition of ELG. The acquisition of ELG received all necessary regulatory approvals and will further strengthen Aperam's competitiveness and ESG (Environmental-Social-Governance) leadership position in the industry.

On January 7, 2022, Aperam announced a shareholding notification with reference to Transparency Law.

New developments

On February 11, 2022, Aperam announced having entered into a 5+1+1 years sustainably linked senior unsecured revolving credit facility of EUR 500 million with a syndicate of 16 banks. Such facility replaces the existing senior unsecured revolving credit facility of EUR 300 million signed in June 2017. In addition, Aperam announced having entered into a 6 years sustainably linked amortizing fixed rate term facility of EUR 300 million with a syndicate of 10 banks. The revolving credit facility is for general corporate purposes and the term loan is dedicated to the refinancing of maturing debts of ELG. BNP Paribas, ING Bank N.V. and Intesa Sanpaolo S.p.A. arranged the new facilities, with Credit Agricole Corporate & Investment Bank acting as Sustainability and Facility Agent.

On February 11, 2022 Aperam announced its detailed dividend payment schedule for 2022. The Company proposes to increase its base dividend from €1.75 per share to €2.00 per share, subject to shareholder approval at the 2022 Annual General Meeting. The schedule is available on Aperam's website www.aperam.com under Investors > Equity Investors > Dividends.

On February 11, 2022, Aperam announced a share buyback program of up to EUR 100 million, and a maximum of 2.5 million shares under the authorization given by the annual general meeting of shareholders held on 7 May 2019. Such shareholder resolution is to be renewed at the May 4, 2022 annual general meeting of shareholders.The details of the program are available in a separate Press Release

Investor conference call / webcast

Pre-recorded management comments are available as from publication of this earnings release on

our website at www.aperam.com, section Investors > Reports & Presentations > Quarterly results > Q4-2021 (Link).

Aperam management will host a conference call / webcast for members of the investment community to discuss the full year and fourth quarter 2021 financial performance at the following time:

Friday,

Date New York London Luxembourg February 11, 2022 08:00 am 01:00 pm 02:00 pm Link to the webcast https://channel.royalcast.com/landingpage/aperam/20220211_1/ The dial-in numbers for the call are: France : +33 (0) 1 7037 7166; USA: +1 212 999 6659; UK: +44 (0) 33 0551 0200

The conference password is Aperam.

Contacts

Corporate Communications / Laurent Beauloye: +352 27 36 27 103; [email protected] Investor Relations / Thorsten Zimmermann: +352 27 36 27 304; [email protected]

About Aperam

Aperam is a global player in stainless, electrical and specialty steel, with customers in over 40 countries. As from 31 December 2021, the business is organised in four primary reportable Recycling.

segments: Stainless & Electrical Steel, Services & Solutions, Alloys & Specialties and Aperam has a flat Stainless and Electrical steel capacity of 2.5 million tonnes in Brazil and Europe and is a leader in high value specialty products. In addition to its industrial network, spread over six production facilities in Brazil, Belgium and France, Aperam has a highly integrated distribution, processing and services network and a unique capability to produce stainless and special steels from low cost biomass (charcoal made from its own FSC-certified forestry). With ELG, Aperam is also a global leader in collecting, trading, processing and recycling of stainless steel scrap and high performance alloys, delivering~ 1.2 m tonnes of materials annually.

In 2021, Aperam had sales of EUR 5,102 million and steel shipments of 1.82 million tonnes.

For further information, please refer to our website at www.aperam.com.

Forward-looking statements

This document may contain forward-looking information and statements about Aperam and its subsidiaries. These statements include financial projections and estimates and their underlying assumptions, statements regarding plans, objectives and expectations with respect to future operations, products and services, and statements regarding future performance. Forward-looking statements may be identified by the words "believe," "expect," "anticipate," "target" or similar expressions. Although Aperam's management believes that the expectations reflected in such forward-looking statements are reasonable, investors and holders of Aperam's securities are cautioned that forward-looking information and statements are subject to numerous risks and uncertainties, many of which are difficult to predict and generally beyond the control of Aperam, that could cause actual results and developments to differ materially and adversely from those expressed in, or implied or projected by, the forward-looking information and statements. These risks and uncertainties include those discussed or identified in Aperam's filings with the Luxembourg Stock Market Authority for the Financial Markets (Commission de Surveillance du Secteur Financier). Aperam undertakes no obligation to publicly update its forward-looking statements or information, whether as a result of new information, future events, or otherwise. In particular, the length and severity of the COVID-19 (coronavirus) outbreak, including its impacts in the sector, macroeconomic conditions and in Aperam's principal local markets may cause our actual results to be materially different than those expressed in our forward-looking statements.

APERAM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

December September December
31, 30, 31,
(in million of EURO) 2021 6 2021 2020
Adjusted EBITDA margin (%)
Exceptional items (D)
24.7%
117
- 50 126 50
22.1% 11.9% 20.8% 8.1%
Adjusted EBITDA (E = C-D) 345 278 109 1,060 293
Sales 1,396 1,257 916 5,102 3,624
(in million of EURO) December
31, 2021
September30,
2021
December
31, 2020
December
31, 2021
December
31, 2020
Three Months Ended Twelve Months Ended
APERAM CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
Net Financial Debt (D = A+B-C) 466 59 67
Total Liabilities and Shareholders' Equity (excluding
Trade Payables)
4,711 3,585 3,255
Non-controlling interest
Total Equity
8
2,953
4
2,490
4
2,204
Equity attributable to the equity holders of the parent 2,945 2,486 2,200
Total Liabilities (excluding Trade Payables) 1,758 1,095 1,051
Other long-term liabilities 68 45 44
Deferred tax liabilities 132 115 117
Deferred employee benefits 186 147 148
Long-term debt, net of current portion (A) 719 380 372
Total Current Liabilities (excluding Trade Payables) 653 408 370
Accrued expenses and other current liabilities 382 370 317
Short-term debt and current portion of long-term debt
(B)
271 38 53
LIABILITIES AND SHAREHOLDERS' EQUITY
Total Assets (net of Trade Payables) 4,711 3,585 3,255
Other non-current assets 101 62 83
Deferred tax assets 135 88 94
Property, plant and equipment (incl. Biological assets)
Investments in associates, joint ventures and other
1,726
4
1,512
4
1,522
2
Goodwill and intangible assets 439 427 429
Total Current Assets & Working Capital 2,306 1,492 1,125
Inventories, trade receivables and trade payables
Prepaid expenses and other current assets
1,688
94
1,032
101
616
151
Cash & cash equivalents (C) 524 359 358
ASSETS

APERAM CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

Total Liabilities and Shareholders' Equity (excluding
APERAM CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS Three Months Ended Twelve Months Ended
December September30, December December December
(in million of EURO)
Sales
31, 2021
1,396
2021
1,257
31, 2020
916
31, 2021
5,102
31, 2020
3,624
Adjusted EBITDA (E = C-D) 345 278 109 1,060 293
Adjusted EBITDA margin (%) 24.7% 22.1% 11.9% 20.8% 8.1%
Exceptional items (D) 117 - 50 126 50
EBITDA (C = A-B) 462 278 159 1,186 343
EBITDA margin (%) 33.1% 22.1% 17.4% 23.2% 9.5%
Depreciation, amortisation &
impairment (B)
(36) (37) (41) (144) (144)
Operating income (A) 426 241 118 1,042 199
Operating margin (%) 30.5% 19.2% 12.9% 20.4% 5.5%
Results from associates and
other investments
- (1) (1) (1) (1)
(6) 10 42 2 40
Full year and fourth quarter 2021 results - 'Closing out a record year wi https://www.dgap.de/dgap/News/corporate/full-year-and-fourth-quarter
Income before taxes and non
controlling interests
420 250 159 1,043 238
Income tax benefit (expense) 19 (49) (58) (74) (63)
Effective tax rate % (4.5)% 19.7% 35.8% 7.1% 26.2%
Income before non-controlling
interests
439 201 101 969 175
Non-controlling interests (1) - - (1) -
Net income attributable to
equity holders of the parent 438 201 101 968 175
Basic earnings per share (EUR) 5.56 2.53 1.26 12.21 2.19
Diluted earnings per share
(EUR)
5.53 2.53 1.26 12.16 2.19
Weighted average common shares 78,723 79,805 79,895 79,241 79,836
outstanding (in thousands)
Diluted weighted average common
shares outstanding (in
79,040 80,123 80,204 79,557 80,145

APERAM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

Diluted earnings per share
Weighted average common shares
Diluted weighted average common
shares outstanding (in
thousands)
APERAM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
Three Months Ended Twelve Months Ended
(in million of EURO) December
31, 2021
September
30, 2021
December
31, 2020
December
31, 2021
December
31, 2020
Operating income 422 241 118 1,038 199
Depreciation, amortisation &
impairment
36 37 41 144 144
Change in working capital (71) (175) (6) (485) (22)
Income tax paid (42) (8) (1) (56) (4)
Interest paid, (net) 1 (2) (1) (4) (7)
Exceptional items (117) - (50) (126) (50)
Other operating activities (net) (14) 17 5 35 43
Net cash provided by operating
activities (A)
219 110 106 550 303
Purchase of PPE, intangible and
biological assets (CAPEX)
(58) (21) (19) (152) (109)
Other investing activities (net) (29) 1 1 (31) 1
Net cash used in investing
activities (B)
(87) (20) (18) (183) (108)
Proceeds (payments) from payable
to banks and long term debt
71 (1) (29) 57 (37)
Purchase of treasury stock
(share buy back)
- (100) - (105) -
Dividends paid (34) (35) (35) (140) (139)
Other financing activities (net) (2) (3) (2) (9) (9)
Net cash used in financing
activities
35 (139) (66) (197) (185)
Effect of exchange rate changes
on cash
(2) (9) 1 (4) (27)
Change in cash and cash 165 (58) 23 166 (17)
equivalent 195

Appendix 1a - Health & Safety statistics

Appendix 1a - Health & Safety statistics
Three Months Ended
Health & Safety Statistics December 31,
2021
September 30,
2021
June 30,
2021

Appendix 1b - Key operational and financial information

Appendix 1a - Health & Safety statistics
Three Months Ended
Health & Safety Statistics December 31,
2021
September 30,
2021
June 30,
2021
Lost time injury frequency rate equals lost time injuries per 1,000,000 worked hours, based on own personnel
and contractors.
Appendix 1b - Key operational and financial information
Year Ending
December 31, 2021
Stainless &
Electrical
Steela,b
Services &
Solutions
Alloys &
Specialties
Others &
Eliminations 7
Total
Operational
information
Steel Shipment (000t) 1,796 726 30 (733) 1,819
Average steel selling
price (EUR/t)
2,360 2,922 16,600 2,737
Financial information
(EURm)
Sales 4,369 2,212 518 (1,997) 5,102
Adjusted EBITDA 896 199 58 (93) 1,060
Exceptional items - 9 - 117 126
EBITDA 896 208 58 24 1,186
Depreciation,
amortisation &
impairment
(122) (12) (8) (2) (144)
Operating income 774 196 50 22 1,042
Note a: Stainless & Electrical Steel shipments of 1,796kt of which 626kt were from South America and 1,170kt
were from Europe
Note b: Stainless & Electrical Steel EBITDA of EUR 896m of which EUR 437m were from South America and EUR
459m were from Europe
Year Ending
December 31, 2020
Stainless &
Electrical
Steela,b
Services &
Solutions
Alloys &
Specialties
Others &
Eliminations
Total
Depreciation,
amortisation &
impairment
were from Europe
Note b: Stainless & Electrical Steel EBITDA of EUR 896m of which EUR 437m were from South America and EUR
459m were from Europe
Year Ending
December 31, 2020
Stainless &
Electrical
Steela,b
Services &
Solutions
Alloys &
Specialties
Others &
Eliminations
Total
Operational
information
Steel Shipment (000t)
1,639 646 31 (639) 1,677
Average steel selling
price (EUR/t)
1,705 2,242 16,061 2,096
Financial information
(EURm)
2,897 1,513 511 (1,297) 3,624
Sales 38 45 (17) 293
Adjusted EBITDA 227
Exceptional items 50 1 - (1) 50
EBITDA 277 39 45 (18) 343
Depreciation,
amortisation &
impairment
(118) (13) (9) (4) (144)
Full year and fourth quarter 2021 results - 'Closing out a record year wi https://www.dgap.de/dgap/News/corporate/full-year-and-fourth-quarter
Quarter Ending
December 31, 2021
Stainless &
Electrical
Steel
Services &
Solutions
Alloys &
Specialties
Others &
Eliminations 7
Total
Operational
information
Steel Shipment (000t) 432 158 8 (174) 424
Average steel selling
price (EUR/t)
2,806 3,471 17,464 3,204
Financial information
(EURm)
Sales 1,249 578 149 (580) 1,396
Adjusted EBITDA 318 51 19 (43) 345
Exceptional items - - - 117 117
EBITDA 318 51 19 74 462
Depreciation,
amortisation &
impairment
(31) (3) (2) - (36)
Operating income 287 48 17 74 426
Quarter Ending
September 30, 2021
Stainless &
Electrical Steel
Services &
Solutions
Alloys &
Specialties
Others &
Eliminations
Total
Financial information
(EURm)
Depreciation,
amortisation &
impairment
Quarter Ending
September 30, 2021
Stainless &
Electrical Steel
Services &
Solutions
Alloys &
Specialties
Others &
Eliminations
Total
Operational
information
Steel Shipment
(000t)
409 171 7 (166) 421
Average steel
selling price
(EUR/t)
2,525 3,167 16,745 2,928
Financial
information (EURm)
Sales 1,065 561 112 (481) 1,257
EBITDA 226 53 11 (12) 278
Depreciation &
Amortisation
(31) (3) (2) (1) (37)

Appendix 2 - Terms and definitions8

Unless indicated otherwise, or the context otherwise requires, references in this earnings release report to the following terms have the meanings set out next to them below:

Adjusted EBITDA: operating income before depreciation, amortisation and impairment expenses and exceptional items.

Adjusted EBITDA/tonne: calculated as Adjusted EBITDA divided by total steel shipments. Average steel selling prices: calculated as steel sales divided by steel shipments. Cash and cash equivalents: represents cash and cash equivalents, restricted cash and short-term investments.

CAPEX: relates to capital expenditures and is defined as purchase of tangible assets, intangible assets and biological assets.

EBITDA: operating income before depreciation, amortisation and impairment expenses. EBITDA/tonne: calculated as EBITDA divided by total steel shipments.

Exceptional items: consists of (i) inventory write-downs equal to or exceeding 10% of total related inventories values before write-down at the considered quarter end (ii) restructuring (charges)/gains equal to or exceeding EUR 10 million for the considered quarter, (iii) capital (loss)/gain on asset disposals equal to or exceeding EUR 10 million for the considered quarter or (iv) other non-recurring items equal to or exceeding EUR 10 million for the considered quarter.

Financing income (costs): Net interest expense, other net financing costs and foreign exchange and derivative results. Free cash flow before dividend and share buy-back: net cash provided by operating activities less net cash used in investing activities. Gross financial debt: long-term debt plus short-term debt. Liquidity: Cash and cash equivalent and undrawn credit lines. LTI frequency rate: Lost time injury frequency rate equals lost time injuries per 1,000,000 worked hours, based on own personnel and contractors. Net financial debt: long-term debt, plus short-term debt less cash and cash equivalents. Net financial debt/EBITDA or Gearing: Refers to Net financial debt divided by last twelve months EBITDA calculation. Shipments: information at segment and group level eliminates inter-segment shipments (which are primarily between Stainless & Electrical Steel and Services & Solutions) and intra-segment shipments, respectively. Working capital: trade accounts receivable plus inventories less trade accounts payable. in accordance with IFRS applicable to interim periods, this announcement does not contain sufficient certain percentages presented in the tables in this press release reflect calculations based upon the

1 The financial information in this press release and Appendix 1 has been prepared in accordance with the measurement and recognition criteria of International Financial Reporting Standards ("IFRS") as adopted in the European Union. While the interim financial information included in this announcement has been prepared information to constitute an interim financial report as defined in International Accounting Standard 34, "Interim Financial Reporting". Unless otherwise noted the numbers and information in the press release have not been audited. The financial information and certain other information presented in a number of tables in this press release have been rounded to the nearest whole number or the nearest decimal. Therefore, the sum of the numbers in a column may not conform exactly to the total figure given for that column. In addition, underlying information prior to rounding and, accordingly, may not conform exactly to the percentages that would be derived if the relevant calculations were based upon the rounded numbers. ELG contribution: €169 million of property, plant & equipment, €580 million of working capital and €499

2 The exceptional gain of EUR 117 million in Q4 2021 relates to a bargain purchase gain on ELG acquisition. This includes a net amount of EUR 36 million after tax related to revalued inventory at closing prices. This will negatively impact the EBITDA in Q1 2022.

3 The Leadership Journey(R) is an initiative launched on December 16, 2010, and subsequently accelerated and increased, to target management gains and profit enhancement. The fourth phase of the Leadership Journey(R) is targeting EUR 150 million gains for the period 2021 - 2023 via a combination of cost, growth and mix improvement measures.

4 EUR 105 million of share buy-back during the year 2021 is composed of (1) EUR 100 million related to the share buy-back program announced on July 30, 2021 and completed during the third quarter of 2021 with the acquisition of 1.96 million shares and (2) EUR 5 million related to the acquisition of 0.10 million shares from a related party during the second quarter of 2021.

5 Includes a revolving credit facility of EUR 300 million at Aperam S.A.level and undrawn committed credit lines of EUR 108 million at ELG level.

6 Aperam condensed consolidated statement of financial position as of 31 December 2021 includes the following million of net financial debt.

7 As announced on December 27, 2021, ELG has been fully consolidated into the Aperam Group's statement of financial position as of December 31, 2021 under a new segment "Recycling". The bargain gain of EUR 117 million accounted for by the Company as of December 31, 2021 was the only transaction considered as an exceptional item recognized in the operating income of this new segment "Recycling". As a consequence, we have included it in the segment "Others & Eliminations". The performance of the new segment "Recycling" will be disclosed as from the first quarter of 2022.

8 This press release also includes Alternative Performance Measures ("APM" hereafter). The Company believes that these APMs are relevant to enhance the understanding of its financial position and provides additional information to investors and management with respect to the Company's financial performance, capital structure and credit assessment. These non-GAAP financial measures should be read in conjunction with and not as an alternative for, Aperam's financial information prepared in accordance with IFRS. Such non-GAAP measures may not be comparable to similarly titled measures applied by other companies. The APM's used are defined under Appendix 2 "Terms & definitions".

Dissemination of a Financial Wire News, transmitted by EQS Group. The issuer is solely responsible for the content of this announcement.

DGAP – ein Service der EQS Group AG Twitter | Impressum | AGB | Datenschutzhinweise | Cookie-Richtlinie

Talk to a Data Expert

Have a question? We'll get back to you promptly.