Earnings Release • Mar 17, 2017
Earnings Release
Open in ViewerOpens in native device viewer
| Informazione Regolamentata n. 0116-17-2017 |
Data/Ora Ricezione 17 Marzo 2017 07:32:25 |
MTA | |
|---|---|---|---|
| Societa' | : | ENEL | |
| Identificativo Informazione Regolamentata |
: | 86378 | |
| Nome utilizzatore | : | ENELN05 - Giannetti | |
| Tipologia | : | IRAG 01 | |
| Data/Ora Ricezione | : | 17 Marzo 2017 07:32:25 | |
| Data/Ora Inizio Diffusione presunta |
: | 17 Marzo 2017 07:47:26 | |
| Oggetto | : | Enel's net income up 17% in 2016 | |
| Testo del comunicato |
Vedi allegato.
T +39 06 8305 5699 T +39 06 8305 7975 F +39 06 8305 3771 F +39 06 8305 7940
enel.com enel.com
Media Relations Investor Relations
[email protected] [email protected]
− Significant contribution from efficiencies achieved, especially in Italy and Spain
− Installed renewables capacity continues to expand
Francesco Starace, Enel CEO and General Manager, said: "The Group's excellent performance in the implementation of our strategy enabled us to achieve better than expected results in 2016 and to post growth in EBITDA for the first time since 2013. The results achieved in 2016 have enabled us to increase net income by 17% over the corresponding figure for 2015 and increase the dividend pay-out to 57%. Cash generation improved significantly, enabling us to bring FFO/net debt to 26% at the end of 2016, in spite of record investments for around 9 billion euros carried out during the year.
For 2017, we plan to start our investments in digitisation and we foresee early contributions from our customer focus strategy on a global scale. Digitisation will enable us to achieve significant progress in operational efficiency and we will continue our industrial growth, focusing on networks and renewables, with a growth EBITDA target of 1.4 billion euros for the year. Our aim is to become a leaner and more efficient Group and to this end we are focused on the second phase of the corporate simplification at the individual country level in Latin America, while continuing with the active management of our asset portfolio."
Rome, March 17th, 2017 – The Board of Directors of Enel S.p.A. ("Enel"), chaired by Patrizia Grieco, approved the 2016 financial results at its meeting yesterday.
2015 data contained in the tables below have been restated in accordance with the Group's new organisational structure, which takes into account Enel's new geographies and the integration of Enel Green Power.
| Revenues (millions of euros) | 2016 | 2015 restated | Change |
|---|---|---|---|
| Italy | 36,957 | 40,727 | -9.3% |
| Iberia | 18,953 | 20,484 | -7.5% |
| Latin America | 10,768 | 10,828 | -0.6% |
| Europe and North Africa | 3,798 | 4,990 | -23.9% |
| North and Central America | 1,125 | 882 | 27.6% |
| Sub-Saharan Africa and Asia | 29 | 18 | 61.1% |
| Other, eliminations and adjustments |
(1,038) | (2,271) | 54.3% |
| TOTAL | 70,592 | 75,658 | -6.7% |
The following table reports revenues by business area:
More specifically:
IN ITALY: revenues in 2016 amounted to 36,957 million euros, a decrease of 3,770 million euros (-9.3%) on 2015, mainly due to:
IN THE IBERIAN PENINSULA: revenues in 2016 were 18,953 million euros, a 1,531 million euro decrease on 2015 (-7.5%), reflecting:
IN LATIN AMERICA: revenues in 2016 were 10,768 million euros, a decrease of 60 million euros (-0.6%) compared with 2015, mainly reflecting:
• lower revenues in Peru, where negative exchange rate developments more than offset the increase in quantities transported and the rise in unit sales prices.
IN EUROPE AND NORTH AFRICA: revenues amounted to 3,798 million euros, a decrease of 1,192 million euros (-23.9%) compared with the previous year. The performance reflects:
IN NORTH AND CENTRAL AMERICA: revenues were 1,125 million euros, an increase of 243 million euros (+27.6%) compared with the previous year. The rise reflects:
IN SUB-SAHARAN AFRICA AND ASIA: revenues in 2016 amounted to 29 million euros, an increase of 11 million euros compared with the previous year.
*****
The increase mainly reflects the different period of consolidation of Enel's Indian companies.
| EBITDA (millions of euros) | 2016 | 2015 restated | Change |
|---|---|---|---|
| Italy | 6,679 | 6,916 | -3.4% |
| Iberia | 3,562 | 3,353 | 6.2% |
| Latin America | 3,556 | 3,306 | 7.6% |
| Europe and North Africa | 762 | 1,451 | -47.5% |
| North and Central America | 833 | 575 | 44.9% |
| Sub-Saharan Africa and Asia | 14 | 7 | 100.0% |
| Other, eliminations and adjustments |
(130) | (311) | 58.2% |
| TOTAL | 15,276 | 15,297 | -0.1% |
Given that EBITDA for 2016 includes the same non-recurring items referred to under revenues as well as the adverse impact (195 million euros) of the abandonment of a number of hydropower projects in Chile and Peru, ordinary EBITDA amounted to 15,174 million euros, an increase of 134 million euros compared with 2015 (+0.9%), as detailed in the following table by business area:
| Ordinary EBITDA (millions of euros) |
2016 | 2015 restated | Change |
|---|---|---|---|
| Italy | 6,555 | 6,659 | -1.6% |
| Iberia | 3,562 | 3,353 | 6.2% |
| Latin America | 3,578 | 3,306 | 8.2% |
| Europe and North Africa | 762 | 1,451 | -47.5% |
| North and Central America | 833 | 575 | 44.9% |
| Sub-Saharan Africa and Asia | 14 | 7 | 100.0% |
| Other, eliminations and adjustments |
(130) | (311) | 58.2% |
| TOTAL | 15,174 | 15,040 | 0.9% |
More specifically:
IN ITALY: ordinary EBITDA amounted to 6,555 million euros in 2016, posting a decrease of 104 million euros (-1.6%) compared with 2015, mainly attributable to:
IN THE IBERIAN PENINSULA: ordinary EBITDA amounted to 3,562 million euros, an increase of 209 million euros compared with 2015 (+6.2%), attributable to:
IN LATIN AMERICA: ordinary EBITDA amounted to 3,578 million euros, an increase of 272 million euros (+8.2%) compared with 2015, attributable to:
IN EUROPE AND NORTH AFRICA: ordinary EBITDA amounted to 762 million euros, a decrease of 689 million euros (-47.5%) compared with 2015. The contraction is mainly attributable to:
IN NORTH AND CENTRAL AMERICA: ordinary EBITDA amounted to 833 million euros, an increase of 258 million euros (+44.9%) compared with 2015. The rise was attributable to:
IN SUB-SAHARAN AFRICA AND ASIA: ordinary EBITDA amounted to 14 million euros, an increase of 7 million euros compared with 2015. The change reflects the abovementioned difference in consolidation periods for the Group's Indian companies, as well as the effect of the start of operations and resulting increase in output from the plants in South Africa.
EBIT in 2016 amounted to 8,921 million euros, an increase of 1,236 million euros compared with 2015 (7,685 million euros, +16.1%), with a 1,260 million euro reduction in impairment losses. The latter mainly regarded:
*****
| EBIT (millions of euros) | 2016 | 2015 | Change |
|---|---|---|---|
| Italy | 4,387 | 4,588 | -4.4% |
| Iberia | 1,766 | 1,473 | 19.9% |
| Latin America | 2,163 | 2,320 | -6.8% |
| Europe and North Africa | 286 | (569) | - |
| North and Central America | 565 | 338 | 67.2% |
| Sub-Saharan Africa and Asia | (5) | 4 | - |
| Other | (241) | (469) | 48.6% |
| Total | 8,921 | 7,685 | 16.1% |
The following table reports EBIT by business area:
*****
Group net income in 2016 amounted to 2,570 million euros, compared with 2,196 million euros in 2015 (+17%). More specifically, the abovementioned EBIT increase was partly offset by a rise in net financial charges not connected with debt, the effects of the fair value adjustment of the remaining interest held by the Group in Slovak Power Holding B.V. and the receivables from the sale of 50% of that company (a total of 439 million euros). The EBIT increase was also partially offset by the impact of the rise in taxes, which in addition to greater pre-tax income and a number of changes in tax rates (in Italy in 2015 and in Peru in 2016) that prompted an adjustment of deferred taxation, also reflected a change between the two years under comparison in a number of income components generated by extraordinary transactions subject to tax exemption rules (the participation exemption system).
GROUP NET ORDINARY INCOME amounted to 3,243 million euros (2,887 million euros in 2015), an increase of 356 million euros (+12.3%) compared with 2015, in line with the Group's net income with an impact of extraordinary items roughly in line with that of 2015.
The financial position as of December 31st, 2016, shows net capital employed, including net assets held for sale of 11 million euros, of 90,128 million euros (89,296 million euros as of December 31st, 2015), which is funded by:
As of December 31st, 2016, the debt/equity ratio came to 0.71 (0.73 as of December 31st, 2015).
Capital expenditure amounted to 8,552 million euros in 2016 (of which 7,637 million euros relate to property, plant and equipment), increasing by 1,439 million euros on 2015 mainly addressing renewable plants in North America and Mexico.
Capital expenditure does not include investments by units classified as "held for sale", worth 290 million euros in 2016.
| Capital expenditure (millions of euros) |
2016 | 2015 | Change |
|---|---|---|---|
| Italy | 1,883 | 1,843 | 2.2% |
| Iberia | 1,147 | 1,001 | 14.6% |
| Latin America | 3,069 | 2,937 | 4.5% |
| Europe and North Africa | 265 | 249 | 6.4% |
| North and Central America | 1,832 | 720 | - |
| Sub-Saharan Africa and Asia | 304 | 311 | -2.3% |
| Other, eliminations and adjustments |
52 | 52 | 0.0% |
| Total | 8,552 | 7,113 | 20.2% |
The following table reports capital expenditure by business area:
*****
In its capacity as an industrial holding company, the Parent Company Enel defines strategic targets for the Group and coordinates the activities of its subsidiaries. The activities that Enel performs as part of its management and coordination function for the other Group companies comprise holding company activities (coordination of governance processes), global business line activities (coordination of Group businesses in the various regions in which it operates) and global service activities (coordination of information technology and purchasing activities).
Within the Group, Enel also directly manages central treasury operations, ensuring access to the money and capital markets, and handles insurance risk coverage.
| (millions of euros) | 2016 | 2015 | Change |
|---|---|---|---|
| Revenues | 207 | 245 | -15.5% |
| EBITDA | (129) | (155) | 16.8% |
| EBIT | (577) | (482) | -19.7% |
| Net financial expense and income from equity investments |
2,119 | 1,292 | 64.0% |
| Net income for the year | 1,720 | 1,011 | 70.1% |
| Net financial debt at December 31st , |
13,839 | 13,425 | 3.1% |
of Enel Green Power S.p.A. to Enel S.p.A., which increased share capital and the share premium reserve (by 764 million euros and 2,204 million euros respectively), to the distribution of the dividend for 2015 (totalling 1,627 million euros) and the interim dividend for 2016 (915 million euros), as well as the recognition of net income for 2016 (1,610 million euros).
*****
| 2016 | 2015 | Change | |
|---|---|---|---|
| Electricity sales (TWh) | 263.0 | 260.1 | 1.1% |
| Gas sales (billions of m3 ) |
10.6 | 9.4 | 12.8% |
| Electricity generated (TWh) | 261.8 | 284.0 | -7.8% |
| Electricity distributed (TWh) | 426.0 | 427.4 | -0.3% |
| Employees (no.) | 62,080 | 67,914 | -8.6% |
Decarbonisation of generation mix by 2050 remains the long-term objective of the Enel Group. Electricity generated from zero-emission resources is expected to contribute more than half of the Group's total output in 2019, estimated at 230 TWh. Action to fight climate change is one of the four Sustainable Development Goals adopted by the United Nations that Enel has committed to pursuing, together with access to energy, access to education and contributing to the socio-economic development of the communities in which the Group operates.
Electricity transported on the Enel Group distribution network in 2016 amounted to 426.0 TWh, down 1.4 TWh (-0.3%) on 2015, essentially reflecting the decline in demand in Italy, only partly offset by an increase in amounts transported in Spain and Romania.
*****
The progress achieved in each of the key pillars enables Enel to confirm the performance and financial targets for 2017.
The Group also closed 2016 having made substantial progress on SDG 13 (climate action) and its path towards full decarbonisation of its generation mix by 2050: grams of CO2/KWheq were about 395 compared with a target of <350 g CO2/KWheq.
*****
Enel's 2017-2019 strategic plan presented in November 2016, introduces digitisation and customer focus alongside the key pillars of the plan presented the previous year, enabling the acceleration of value creation for all stakeholders. Specifically:
• Digitisation: investment of 4.7 billion euros to digitise Group assets, operations and processes and enhance connectivity, with the objective of generating a cumulative EBITDA increase of 1.6 billion euros between 2017 and 2019;
In 2017 Enel plans:
Based on the key pillars outlined above, the following table sets out the performance and financial targets on which the 2017-2019 strategic plan is founded.
| 2016 | 2017 | 2018 | 2019 | CAGR 17-19 | ||
|---|---|---|---|---|---|---|
| Recurring EBITDA | Billions of euros | 15.2 | ~15.5 | ~16.2 | ~17.2 | ~+5% |
| Net ordinary income | Billions of euros | 3.2 | ~3.6 | ~4.1 | ~4.7 | ~+14% |
| Minimum dividend | euro/share | 0.18 | 0.21 | ~+22% | ||
| Pay-out | % | 57 | 65 | 70 | 70 | +15 p.p. |
| FFO / Net financial debt | % | 26 | 26 | 27 | 30 | ~+5 p.p. |
*****
In line with the guidelines of the 2017-2019 Strategic Plan, presented to the financial community on November 22nd, 2016, the Board of Directors resolved to submit to the Ordinary Shareholders' Meeting called for May 4th, 2017, a proposal to authorise the purchase and subsequent disposal of own shares up to a maximum of 500 million ordinary shares, representing about 4.92% of share capital, and a total outlay of up to 2 billion euros.
The purchase and disposal of own shares will be intended : (i) to offer shareholders an additional tool for monetising their investment; (ii) to operate on the market from a medium/long-term investment perspective; (iii) to fulfil the obligations arising from any equity plans for directors or employees of Enel or its subsidiaries or associates; (iv) to establish a "securities inventory" to be used in possible corporate finance transactions or for other uses considered to be in the financial, operational and/or strategic interests of Enel; and (v) to support the liquidity of Enel shares, in order to facilitate trading.
The acquisition of own shares will be permitted for 18 months from the date of the Assembly's authorisation resolution. No time limit has been set for the disposal of the own shares purchased.
The purchase of own shares will be carried out at a price to be specified on a case-by-case basis, taking into account the procedure selected to carry out the transaction, legislation and existing accepted market practice provided that such price in any case does not diverge up or down by more than 10% of the reference price recorded on the Mercato Telematico Azionario, organised and operated by Borsa Italiana S.p.A., on the day prior to each individual transaction. The sale or other form of disposition of own shares will take place on the terms and conditions from time to time determined by the Board of Directors in accordance with legislation and existing accepted market practice.
The acquisition of own shares will be carried out in accordance with one of the following operating procedures identified in Article 144-bis, paragraph 1, of the Consob Issuers Regulation: (i) by means of a public tender offer or exchange offer; (ii) on regulated markets in accordance with the operating procedures established in the organisational and operational rules of such markets, which do not permit the direct matching of buy orders with predetermined sell orders; (iii) through the purchase and sale of derivative instruments traded on regulated markets which provide for the physical delivery of the underlying shares, provided that the organisational and operational rules of the market determines
provide for purchase procedures that comply with the characteristics set out in Article 144-bis, paragraph 1, letter c) of the Consob Issuers Regulation. Purchase transactions may also adopt the procedures envisaged under current legislation and market practice accepted by Consob pursuant to Article 13 of Regulation (EU) no. 596/2014 on market abuse or the conditions specified in Article 5 of that Regulation. The sale or other forms of disposal of own shares may be carried out using the procedures considered most appropriate by the Board of Directors in accordance with the interest of the Company.
Finally, Enel does not hold own shares, either directly or through subsidiaries.
*****
The Board of Directors has convened the Ordinary Shareholders' Meeting for May 4th, 2017, in a single call, in order to:
achievement of the following performance objectives in 2017-2019: (i) Total Shareholder Return ("TSR"), measured with reference to the performance of Enel shares against that of the Euro Stoxx Utilities – UEM and (ii) Return on Average Capital Employed ("ROACE"). The Incentive Plan weights TSR at 60% and ROACE at 40%.
Documentation on the items on the agenda of the Shareholders' Meeting, as required under applicable law, will be made available to the public as provided for by law.
− 637 million euros relating to a fixed-rate bond issued by Enel Finance International, maturing in July 2017;
− 1,500 million US dollars (equivalent to 1,423 million euros as of December 31st, 2016) relating to a fixed-rate bond issued by Enel Finance International, maturing in September 2017;
*****
In addition, following the voluntary non-binding offer issued on January 14th, 2016 and completed on January 20th, 2016, Enel acquired own bonds in the nominal amount of 750 million euros.
November 16th, 2016: Enel announced that its subsidiaries Enersis Américas S.A. ("Enersis Américas"), Endesa Américas S.A. ("Endesa Américas") and Chilectra Américas S.A. ("Chilectra Américas") had signed the document certifying that the conditions precedent for the merger by incorporation of Endesa Américas and Chilectra Américas into Enersis Américas had been satisfied. Pursuant to the resolutions of the Extraordinary Shareholders' meetings of Enersis Américas, Endesa Américas and Chilectra Américas held on September 28th, 2016, the merger took effect as of December 1st, 2016, and on that date Enersis Américas changed its name to "Enel Américas S.A.". As a result of the merger, Enel now indirectly controls – through subsidiaries – 51.8% of Enel Américas share capital.
November 23rd, 2016: Enel announced that the subsidiary Enel Green Power Brasil Participações Ltda. had inaugurated the Apiacás hydropower complex in the state of Mato Grosso in Brazil's Central-West region. The complex, which is supported by a 30-year power purchase agreement (PPA), has a total installed capacity of 102 MW and is composed of three power plants: Salto Apiacás (45 MW), Cabeça de Boi (30 MW) and Fazenda (27 MW). Enel invested approximately 287 million US dollars in the construction of Apiacás, which can generate more than 490 GWh per year.
November 30th, 2016: Enel announced that its subsidiary Enel Brasil S.A. ("Enel Brasil") had presented the best financial offer, worth 2.187 billion Brazilian reais (approximately 640 million US dollars), for the acquisition of about 94.8% of the share capital of Celg Distribuição S.A. ("CELG"), an energy distribution company that operates in the Brazilian state of Goiás, as part of a public tender organised by the Brazilian government through the national development bank BNDES for the privatisation of CELG. The residual stake of around 5.1% of CELG will be offered to the company's current employees and retired employees, through a process that will allow Enel Brasil to purchase the shares not bought by current employees and retired employees. On December 23rd, 2016, Enel announced that BNDES had confirmed the award and, on February 14th, 2017, it announced the closing of the transaction following the issue of the necessary approvals from the antitrust authority CADE and the electricity regulator ANEEL.
December 15th, 2016: Enel announced that the subsidiary Enel Green Power North America, Inc. ("EGPNA"), had signed an agreement with GE Energy Financial Services under which EGPNA sold a 1%
stake in EGPNA Renewable Energy Partners, LLC ("EGPNA REP") to GE Energy Financial Services, for about 10 million US dollars. As a result of the transaction, EGPNA reduced its stake in EGPNA REP to 50% from 51% and GE Energy Financial Services increased its stake to 50% from 49%. The two companies also revised their Limited Liability Company (LLC) agreement, converting EGPNA REP into an equally owned joint venture. The new corporate governance arrangements provide for EGPNA to continue to manage EGPNA REP assets. With the completion of the transaction, Enel deconsolidated EGPNA REP's debt (approximately 500 million US dollars) and capacity (about 1,200 MW at the closing date). The transaction was closed following the signing of a letter agreement between EGPNA and GE Energy Financial Services, announced by Enel on November 21st, 2016, and receipt of all required authorisations.
December 16th, 2016: Enel's subsidiary Enel Generación Chile S.A. announced that it had signed an agreement for the sale to Aerio Chile S.p.A., a subsidiary of the Portuguese electricity company REN - Redes Energeticas Nacionais, S.G.PS. S.A., its entire interest in Electrogas S.A., equal to 42.5% of the share capital, for 180 million US dollars. The sale closed on February 7th, 2017, following satisfaction of the conditions to which the transaction was subject.
December 16th, 2016: Enel announced that the US subsidiary EGPNA had started operations in Oklahoma at the Drift Sand and Chisholm View II wind plants, which have an installed capacity of 108 MW and 65 MW respectively. The Drift Sand plant required an investment of about 180 million US dollars and will generate about 480 GWh per year. Chisholm View II, which is an expansion of the 235 MW Chisholm View wind farm, required an investment of around 90 million US dollars and will generate more than 240 GWh per year.
December 19th, 2016: Enel announced that its subsidiary Enel Green Power Chile Ltda had completed and connected to the grid the Sierra Gorda wind plant in the Antofagasta region in Chile. The project required an investment of about 215 million US dollars. The plant has an installed capacity of 112 MW and will be able to generate more than 295 GWh per year once fully up and running.
December 20th, 2016: Enel announced that OpEn Fiber S.p.A. ("OF", the new name of Enel Open Fiber S.p.A.) had completed the acquisition of the entire share capital of Metroweb Italia S.p.A. from F2i SGR S.p.A. and FSI Investimenti S.p.A. for about 714 million euros. The resources for the acquisition were provided through capital contributions from Enel and CDP Equity S.p.A. (a Cassa Depositi and Prestiti Group company), which at the same date held equal interests in OF. In order to reflect the new shareholding structure, the Shareholders' Meeting of OF appointed a new Board of Directors and a new Board of Auditors.
January 9th, 2017: Enel announced the subsidiary Enel Finance International N.V. had placed its first green bond for institutional investors and listing on the regulated markets of the Irish and Luxembourg Stock Exchanges, backed by a guarantee issued by Enel. The issue totalled 1,250 million euros and provides for repayment in one instalment at maturity on September 16th, 2024, as well as the payment of a fixed-rate coupon of 1%, payable annually in arrears in the month of September, as from 2017. The issue price was set at 99.001% and the effective yield to maturity is equal to 1.137%. The transaction, which is consistent with the financial strategy of the Enel Group set out in the 2017-2019 strategic plan, received subscriptions in an amount of approximately 3 billion euros, with considerable interest from Socially Responsible Investors ("SRI"), enabling the Enel Group to further diversify its investor base.
January 11th, 2017: Enel announced the signing with Saudi Arabian utility Saudi Electricity Company (SEC, the largest utility company in the Middle East and North Africa) of a framework agreement for cooperation in power distribution sector. Under the agreement, which has a duration of three years but could be extended, Enel and SEC will share best practices to raise the performance of distribution networks in areas like operation, efficiency and security to best-in-class levels, while also introducing a technology roadmap, aimed at digitising distribution grids and improving energy efficiency for customers. Enel and SEC will also jointly evaluate further areas of collaboration in the power distribution sector.
January 14th, 2017: Enel and Dubai Electricity and Water Authority (DEWA, Dubai's public infrastructure services company) signed a Memorandum of Understanding (MoU) for cooperation in smart grids and network digitisation. Under the MoU, which has a duration of three years and could be extended, the two companies will build a partnership to facilitate the achievement of common strategic objectives and the exchange of information, sharing Enel's know-how in distribution automation, renewable energy integration, smart meters and smart cities, as well as DEWA's experience in the field of smart grids.
February 6th, 2017: Enel announced that the subsidiary Enel Green Power RSA had started operations at the Adams and Pulida photovoltaic plants, which each have an installed capacity 82.5 MW and are located in the South African provinces of Northern Cape and Free State, respectively. The two solar plants – which can generate a total of 318 GWh per year – are supported by a 20-year supply contract with the South African utility Eskom, which Enel was awarded in 2014 in the third phase of the tender organised by the South African government.
More details on these events can be found in the associated press releases, which are published on the Enel website at: https://www.enel.com/en/media/allpressreleases.html
*****
At 9:30 a.m. today, March 17th, 2017, a conference call will be held to present the results for 2016 and progress in the strategic plan to financial analysts and institutional investors. Journalists are also invited to listen in on the call. Documentation relating to the conference call will be available on Enel's website (www.enel.com) in the Investor section from the beginning of the call.
The consolidated income statement, statement of comprehensive income, balance sheet and cash flow statement for the Enel Group and the corresponding statements for the Parent Company Enel are attached below. These statements and the related notes have been submitted to the Board of Statutory Auditors and the external auditors for their evaluation. A descriptive summary of the alternative performance indicators used in this press release is also attached.
***** The officer responsible for the preparation of the corporate financial reports, Alberto De Paoli, certifies, pursuant to Article 154-bis, paragraph 2, of the Consolidated Law on Financial Intermediation, that the accounting information contained in this press release corresponds with that contained in the accounting documentation, books and records.
*****
Unless otherwise specified, the balance sheet figures as of December 31st, 2016 exclude assets and liabilities held for sale.
The representation of performance by business area presented here is based on the approach used by management in monitoring Group performance for the two periods under review, taking account of the operational model adopted by the Group as described previously.
Taking account of the provisions of IFRS 8 regarding the management approach, the new organization modified the structure of reporting, as well as the representation and analysis of Group performance and financial position, from September 30th, 2016. More specifically, performance by business area reported in this Annual Report was determined by designating the Regions and Countries perspective as the primary reporting segment. In addition, account was also taken of the possibilities for the simplification of disclosures associated with the materiality thresholds also established under IFRS 8 and, therefore, the item "Other, eliminations and adjustments" includes not only the effects from the elimination of intersegment transactions, but also the figures for the Holding Enel, and the Upstream Gas Division. The main changes in the organisational model, which remains based on an matrix structure of divisions, include the integration of the various companies belonging to the Renewable Energies Business Line in the various divisions by geographical area, functionally including the large hydro activities that are still formally operated by the thermal generation companies, and a new definition of the geographical areas (Italy, Iberia, Europe and North Africa, Latin America, North and Central America, Sub-Saharan Africa and Asia, Central/Holding). The new business structure is also broken down as follows: Thermal Generation and Trading, Infrastructure and Networks, Renewables, Retail, Services and Holding. The new organisation involved a revision of the disclosures provided pursuant to "IFRS 8 – Operating Segments" for the comparative figures for 2015 in this press release to ensure full comparability.
*****
This press release uses a number of "alternative performance indicators" not envisaged in the IFRS-EU accounting standards adopted by the European Union in order to facilitate the assessment of the Group's performance and financial position, which management feels are useful in monitoring the performance of the Group and the Parent Company. In line with the Guidelines issued on October 5th, 2015 by the European Securities and Markets Authority (ESMA) pursuant to Regulation (EU) no. 1095/2010, the content and basis of calculation of these indicators are as follows:
income from the disposal of projects in that sector is the result of an ordinary activity for the Group.
All Enel press releases are also available in smartphone and tablet versions. You can download the Enel Corporate App at Apple Store.
Millions of euro
| 2016 | 2015 | ||||
|---|---|---|---|---|---|
| of which with related parties |
of which with related parties |
||||
| Revenues | |||||
| Revenues from sales and services | 68,604 | 4,550 | 73,076 | 5,583 | |
| Other revenues and income | 1,988 | 20 | 2,582 | 314 | |
| [Subtotal] | 70,592 | 75,658 | |||
| Costs | |||||
| Purchases of energy, gas and fuel | 32,039 | 6,603 | 37,644 | 7,089 | |
| Services and other materials | 17,393 | 2,577 | 16,457 | 2,431 | |
| Personnel | 4,637 | 5,313 | |||
| Depreciation, amortization and impairment losses | 6,355 | 7,612 | |||
| Other operating expenses | 2,783 | 312 | 2,654 | 54 | |
| Capitalized costs | (1,669) | (1,539) | |||
| [Subtotal] | 61,538 | 68,141 | |||
| Net income/(expenses) from commodity contracts measured at fair value |
(133) | 29 | 168 | (24) | |
| Operating income | 8,921 | 7,685 | |||
| Financial income from derivatives | 1,884 | 2,455 | |||
| Other financial income | 2,289 | 21 | 1,563 | 15 | |
| Financial expense from derivatives | 2,821 | 1,505 | |||
| Other financial expense | 4,339 | 39 | 4,969 | 29 | |
| Share of income/(expense) from equity investments accounted for using the equity method |
(154) | 52 | |||
| Income before taxes | 5,780 | 5,281 | |||
| Income taxes | 1,993 | 1,909 | |||
| Net income from continuing operations | 3,787 | 3,372 | |||
| Net income from discontinued operations | - | - | |||
| Net income for the year (shareholders of the Parent Company and non-controlling interests) |
3,787 | 3,372 | |||
| Attributable to shareholders of the Parent Company | 2,570 | 2,196 | |||
| Attributable to non-controlling interests | 1,217 | 1,176 | |||
| Earnings per share (euro) attributable to ordinary shareholders of the Parent Company |
0.26 | 0.23 | |||
| Diluted earnings per share (euro) attributable to ordinary shareholders of the Parent Company |
0.26 | 0.23 | |||
| Earnings from continuing operations per share (euro) attributable to | 0.26 | 0.23 |
| ordinary shareholders of the Parent Company | ||
|---|---|---|
| Diluted earnings from continuing operations per share (euro) attributable to ordinary shareholders of the Parent Company |
0.26 | 0.23 |
Millions of euro
| 2016 | 2015 | |
|---|---|---|
| Net income for the year | 3,787 | 3,372 |
| Other comprehensive income recyclable to profit or loss (net of taxes): | ||
| Effective portion of change in the fair value of cash flow hedges | (34) | 359 |
| Income recognized in equity by companies accounted for using the equity method | (18) | 29 |
| Change in the fair value of financial investments available for sale | (24) | 25 |
| Exchange rate differences | 1,952 | (1,743) |
| Other comprehensive income not recyclable to profit or loss (net of taxes): | ||
| Remeasurements in net liabilities (assets) for defined benefits | (239) | 184 |
| Income/(Loss) recognized directly in equity | 1,637 | (1,146) |
| Comprehensive income for the year | 5,424 | 2,226 |
| Attributable to: | ||
| - shareholders of the Parent Company | 3,237 | 2,191 |
| - non-controlling interests | 2,187 | 35 |
| Millions of euro | |||||
|---|---|---|---|---|---|
| ASSETS | at Dec. 31, 2016 | at Dec. 31, 2015 | |||
| of which with related parties |
of which with related parties |
||||
| Non-current assets | |||||
| Property, plant and equipment | 76,265 | 73,307 | |||
| Investment property | 124 | 144 | |||
| Intangible assets | 15,929 | 15,235 | |||
| Goodwill | 13,556 | 13,824 | |||
| Deferred tax assets | 6,665 | 7,386 | |||
| Equity investments accounted for using the equity method |
1,558 | 607 | |||
| Derivatives | 1,609 | 2,343 | |||
| Other non-current financial assets (1) | 3,892 | 3,274 | |||
| Other non-current assets | 706 | 877 | |||
| [Total] | 120,304 | 116,997 | |||
| Current assets | |||||
| Inventories | 2,564 | 2,904 | |||
| Trade receivables | 13,506 | 958 | 12,797 | 937 | |
| Income Tax receivables | 879 | 636 | |||
| Derivatives | 3,945 | 18 | 5,073 | ||
| Other current financial assets (2) | 3,053 | 135 | 2,381 | 2 | |
| Other current assets | 3,044 | 109 | 2,898 | 135 | |
| Cash and cash equivalents | 8,290 | 10,639 | |||
| [Total] | 35,281 | 37,328 | |||
| Assets classified as held for sale | 11 | 6,854 | |||
| TOTAL ASSETS | 155,596 | 161,179 |
(1) Of which long-term financial receivables and other securities at December 31, 2016 for €2,180 million (€2,173 million at December 31, 2015) and €441 million (€162 million at December 31, 2015).
(2) Of which current portion of long-term financial receivables, short-term financial receivables and other securities at December 31, 2015 for €767 million (€769 million at December 31, 2015), €2,121 million (€1,471 million at December 31, 2015) and €36 million (€1 million at December 31, 2015).
| Millions of euro | |||||
|---|---|---|---|---|---|
| LIABILITIES AND SHAREHOLDERS' EQUITY | at Dec. 31, 2016 | at Dec. 31, 2015 | |||
| of which with related parties |
of which with related parties |
||||
| Equity attributable to the shareholders of the Parent Company | |||||
| Share capital | 10,167 | 9,403 | |||
| Other reserves | 5,152 | 3,352 | |||
| Retained earnings (losses carried forward) | 19,484 | 19,621 | |||
| [Total] | 34,803 | 32,376 | |||
| Non-controlling interests | 17,772 | 19,375 | |||
| Total shareholders' equity | 52,575 | 51,751 | |||
| Non-current liabilities | |||||
| Long-term loans | 41,336 | 1,072 | 44,872 | 1,161 | |
| Post-employment and other employee benefits | 2,585 | 2,284 | |||
| Provisions for risks and charges | 4,981 | 5,192 | |||
| Deferred tax liabilities | 8,768 | 8,977 | |||
| Derivatives | 2,532 | 1,518 | |||
| Other non-current liabilities | 1,856 | 23 | 1,549 | 4 | |
| [Total] | 62,058 | 64,392 | |||
| Current liabilities | |||||
| Short-term loans | 5,372 | 2,155 | |||
| Current portion of long-term loans | 4,384 | 89 | 5,733 | 89 | |
| Provisions for risks and charges | 1,433 | 1,630 | |||
| Trade payables | 12,688 | 2,921 | 11,775 | 2,911 | |
| Income tax payable | 359 | 585 | |||
| Derivatives | 3,322 | 11 | 5,509 | ||
| Other current financial liabilities (1) | 1,264 | 1,063 | |||
| Other current liabilities | 12,141 | 28 | 11,222 | 14 | |
| [Total] | 40,963 | 39,672 | |||
| Liabilities included in disposal groups classified as held for sale | - | 5,364 | |||
| Total liabilities | 103,021 | 109,428 | |||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 155,596 | 161,179 |
(1) Of which €296 million of "short term financial debt" as of December 31, 2016.
Millions of euro
| 2016 | 2015 | |||
|---|---|---|---|---|
| of which with related parties |
of which with related parties |
|||
| Income before taxes for the year | 5,780 | 5,281 | ||
| Adjustments for: | ||||
| Depreciation, amortization and impairment losses | 6,355 | 7,612 | ||
| Financial (income)/expense | 2,987 | 2,456 | ||
| Net income of equity investments accounting for using the equity method | 154 | (52) | ||
| Changes in net working capital: | 662 | (1,249) | ||
| - Inventories | 413 | 274 | ||
| - Trade receivables | (959) | (21) | (2,329) | 283 |
| - Trade payables | 1,149 | 10 | (581) | (248) |
| - Other assets/liabilities | 59 | 44 | 1,387 | (6) |
| Accruals to provisions | 772 | 1,137 | ||
| Utilization of provisions | (1,553) | (1,243) | ||
| Interest income and other financial income collected | 1,544 | 21 | 1,715 | 15 |
| Interest expense and other financial expense paid | (4,343) | (39) | (4,326) | (29) |
| (Income)/expense from measurement of commodity contracts | (278) | 142 | ||
| Income taxes paid | (1,959) | (1,516) | ||
| (Gains)/Losses on disposals | (274) | (385) | ||
| Cash flows from operating activities (a) | 9,847 | 9,572 | ||
| Investments in property, plant and equipment | (7,927) | (7,000) | ||
| Investments in intangible assets | (915) | (762) | ||
| Investments in entities (or business units) less cash and cash equivalents acquired | (382) | (78) | ||
| Disposals of entities (or business units) less cash and cash equivalents sold | 1,032 | 1,350 | ||
| (Increase)/Decrease in other investing activities | 105 | 69 | ||
| Cash flows from investing/disinvesting activities (b) | (8,087) | (6,421) | ||
| Financial debt (new long-term borrowing) | 2,339 | 1,474 | ||
| Financial debt (repayments and other net changes) | (4,049) | (89) | (5,015) | (89) |
| Collection of proceeds from sale of equity holdings without loss of control | (257) | 456 | ||
| Dividends and interim dividends paid | (2,507) | (2,297) | ||
| Cash flows from financing activities (c) | (4,474) | (5,382) | ||
| Impact of exchange rate fluctuations on cash and cash equivalents (d) | 250 | (234) | ||
| Increase/(Decrease) in cash and cash equivalents (a+b+c+d) | (2,464) | (2,465) | ||
| Cash and cash equivalents at beginning of the period (1) | 10,790 | 13,255 | ||
| Cash and cash equivalents at the end of the period (2) | 8,326 | 10,790 |
Millions of euro
| 2016 | 2015 | ||||
|---|---|---|---|---|---|
| of which with related parties |
of which with related parties |
||||
| Revenues | |||||
| Revenues from services | 197 | 196 | 237 | 238 | |
| Other revenues | 10 | 9 | 8 | 6 | |
| (Sub Total) | 207 | 245 | |||
| Costs | |||||
| Purchases of consumables | 1 | 1 | |||
| Services, leases and rentals | 152 | 78 | 199 | 73 | |
| Personnel | 166 | 176 | |||
| Depreciation, amortization and impairment losses | 448 | 327 | |||
| Other operating expenses | 17 | 24 | |||
| (Sub Total) | 784 | 727 | |||
| Operating income | (577) | (482) | |||
| Income from equity investments | 2,882 | 2,876 | 2,024 | 2,024 | |
| Financial income from derivative instruments | 2,787 | 1,239 | 3,358 | 500 | |
| Other financial income | 556 | 147 | 177 | 161 | |
| Financial expense from derivative instruments | 3,127 | 467 | 3,024 | 2,248 | |
| Other financial expense | 979 | 54 | 1,243 | 1 | |
| (Sub Total) | 2,119 | 1,292 | |||
| Income before taxes | 1,542 | 810 | |||
| Income taxes | (178) | (201) | |||
| NET INCOME FOR THE YEAR | 1,720 | 1,011 |
| Millions of euro | ||
|---|---|---|
| 2016 | 2015 | |
| Net income for the year | 1,720 | 1,011 |
| Other comprehensive income recyclable to profit or loss (net of tax): | ||
| Effective portion of change in the fair value of cash flow hedges | (99) | 55 |
| Other comprehensive income recyclable to profit or loss | (99) | 55 |
| Other comprehensive income not recyclable to profit or loss (net of tax): | ||
| Remeasurements in net liabilities (assets) for employees benefits | (11) | (6) |
| Other comprehensive income not recyclable to profit or loss | (11) | (6) |
| Income/(Loss) recognized directly in equity | (110) | 49 |
| COMPREHENSIVE INCOME FOR THE YEAR | 1,610 | 1,060 |
| Millions of euro | |||||
|---|---|---|---|---|---|
| ASSETS | at Dec. 31,2016 | at Dec. 31,2015 | |||
| of which with related parties |
of which with related parties |
||||
| Non-current assets | |||||
| Property, plant and equipment | 9 | 7 | |||
| Intangible assets | 18 | 14 | |||
| Deferred tax assets | 370 | 373 | |||
| Equity investments | 42,793 | 38,984 | |||
| Derivatives | 2,469 | 953 | 2,591 | 317 | |
| Other non-current financial assets (1) | 53 | 27 | 107 | 71 | |
| Other non-current assets | 188 | 154 | 409 | 164 | |
| (Total) | 45,900 | 42,485 | |||
| Current assets | |||||
| Trade receivables | 255 | 248 | 283 | 278 | |
| Income tax receivables | 212 | 319 | |||
| Derivatives | 480 | 19 | 299 | 26 | |
| Other current financial assets (2) | 4,221 | 3,048 | 3,403 | 3,130 | |
| Other current assets | 299 | 261 | 460 | 422 | |
| Cash and cash equivalents | 3,038 | 5,925 | |||
| (Total) | 8,505 | 10,689 | |||
| TOTAL ASSETS | 54,405 | 53,174 |
(1) Of which long-term financial receivables for €32 million at December 31, 2016, € 77 million at December 31, 2015.
(2) Of which short-term financial receivables for €3,912 million at December 31, 2016, € 3,052 million at December 31, 2015.
| LIABILITIES AND SHAREHOLDERS' EQUITY | at Dec. 31,2016 | at Dec. 31,2015 | |||
|---|---|---|---|---|---|
| of which with related parties |
of which with related parties |
||||
| Shareholders' equity | |||||
| Share capital | 10,167 | 9,403 | |||
| Other reserves | 11,410 | 9,163 | |||
| Retained earnings (losses carried forward) | 4,534 | 5,303 | |||
| Net income for the year (3) | 805 | 1,011 | |||
| TOTAL SHAREHOLDERS' EQUITY | (Total) | 26,916 | 24,880 | ||
| Non-current liabilities | |||||
| Long-term loans | 13,664 | 1,200 | 14,503 | ||
| Post-employment and other employee benefits | 286 | 291 | |||
| Provisions for risks and charges | 68 | 53 | |||
| Deferred tax liabilities | 246 | 291 | |||
| Derivatives | 3,082 | 747 | 2,717 | 1,365 | |
| Other non current liabilities | 36 | 33 | 243 | 243 | |
| (Sub Total) | 17,382 | 18,098 | |||
| Current liabilities | |||||
| Short-term loans | 6,184 | 4,268 | 4,914 | 3,243 | |
| Current portion of long-term loans | 973 | 3,062 | |||
| Trade payables | 150 | 68 | 164 | 59 | |
| Derivatives | 556 | 464 | 367 | 276 | |
| Other current financial liabilities | 550 | 82 | 643 | 84 | |
| Other current liabilities | 1,694 | 544 | 1,046 | 354 | |
| (Sub Total) | 10,107 | 10,196 | |||
| TOTAL LIABILITIES | 27,489 | 28,294 | |||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
54,405 | 53,174 |
(3) In 2016, net income is reported net of interim dividend equal to €915 million.
Millions of euro
| 2016 | 2015 | ||||
|---|---|---|---|---|---|
| of which with related parties |
of which with related parties |
||||
| Income before taxes | 1,542 | 810 | |||
| Adjustments for: | |||||
| Amortization and impairment losses of intangible assets and property, plant and equipment |
16 | 12 | |||
| Exchange rate adjustments of foreign currency assets and liabilities | (353) | 275 | |||
| Provisions | 24 | 50 | |||
| Dividends from subsidiaries, associates and other companies | (2,882) | (2,876) | (2,024) | (2,024) | |
| Net financial (income)/expense | 1,122 | (865) | 452 | 1,589 | |
| (Gains)/losses and other non-monetary items | 432 | 315 | |||
| Cash flow from operating activities before changes in net current assets | (99) | (110) | |||
| Increase/(decrease) in provisions | (15) | (29) | |||
| (Increase)/decrease in trade receivables | 28 | 30 | (151) | (151) | |
| (Increase)/decrease in other assets/liabilities | 1,404 | (523) | 402 | (415) | |
| Increase/(decrease) in trade payables | (14) | 9 | 25 | 5 | |
| Interest income and other financial income collected | 1,047 | 541 | 1,779 | 828 | |
| Interest expense and other financial expense paid | (1,807) | (365) | (2,529) | (764) | |
| Dividends from subsidiaries, associates and other companies | 2,882 | 2,876 | 2,024 | 2,024 | |
| Income taxes paid (consolidated taxation mechanism) | (915) | (349) | |||
| Cash flow from operating activities (a) | 2,511 | 1,062 | |||
| Investments in property, plant and equipment and intangible assets | (22) | (22) | (15) | (14) | |
| Equity investments | (387) | (387) | (547) | (547) | |
| Disposals of equity investments | - | 2 | 2 | ||
| Cash flows from investing/disinvesting activities (b) | (409) | (560) | |||
| Long-term financial debt (new borrowing) | 50 | - | |||
| Long-term financial debt (repayments) | (3,848) | (2,394) | |||
| Net change in long-term financial payables/(receivables) | 1,804 | 45 | (347) | 45 | |
| Net change in short-term financial payables/(receivables) | (1,357) | 1,410 | 2,508 | (16) | |
| Dividends paid | (1,627) | (1,316) | |||
| Increase in share capital and reserves | (11) | - | |||
| Cash flows from financing activities (c) | (4,989) | (1,549) | |||
| Increase/(decrease) in cash and cash equivalents (a+b+c) | (2,887) | (1,047) | |||
| Cash and cash equivalents at the beginning of the year | 5,925 | 6,972 | |||
| Cash and cash equivalents at the end of the year | 3,038 | 5,925 |
| Numero di Pagine: 37 |
|---|
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.