Annual / Quarterly Financial Statement • Mar 22, 2017
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
| Informazione Regolamentata n. 0835-32-2017 |
Data/Ora Ricezione 22 Marzo 2017 16:47:39 |
MTA | |
|---|---|---|---|
| Societa' | : | PIAGGIO & C. | |
| Identificativo Informazione Regolamentata |
: | 86679 | |
| Nome utilizzatore | : | PIAGGION02 - LUPOTTO | |
| Tipologia | : | AVVI 16 | |
| Data/Ora Ricezione | : | 22 Marzo 2017 16:47:39 | |
| Data/Ora Inizio Diffusione presunta |
: | 22 Marzo 2017 17:02:40 | |
| Oggetto | : | Rectification_22 March 2017 | |
| Testo del comunicato |
Vedi allegato.
Pontedera, 22nd March 2017 – Piaggio & C. S.p.A. announces that with reference to the Press Release published on February 27, 2017, the charts relating to the separate Financial Statements of Piaggio & C. S.p.A. as of the 31 December 2016, are entirely replaced by the attached charts.
For further information:
Investor Relations Office Viale Rinaldo Piaggio, 25 56025 Pontedera (PI) +39 0587 272286 [email protected]
Ufficio Stampa Gruppo Piaggio Via Broletto, 13 20121 Milan – Italy +39 02 02.319612.19 [email protected] [email protected] piaggiogroup.com press.piaggiogroup.com
Corporate Affairs Viale Rinaldo Piaggio, 25 56025 Pontedera (PI) + 39 0587 276294 [email protected]
Piaggio & C. S.p.A., Viale Rinaldo Piaggio n. 25 Pontedera (PI) Capitale sociale: Euro 207.613.944,37 i.v. Registro Imprese di Pisa – Codice Fiscale 04773200011 - Partita Iva 01551260506 - R.E.A. Pisa n. 134077 Direzione e Coordinamento IMMSI S.p.A. Sito internet: www.piaggiogroup.com
| 2016 | 2015 restated | |||
|---|---|---|---|---|
| of which | of which | |||
| related | related | |||
| Total | parties | Total | parties | |
| In thousands of euros | ||||
| Net revenues | 788,397 | 94,910 | 743,470 | 95,344 |
| Cost for materials | 478,185 | 88,039 | 433,400 | 56,407 |
| Cost for services and leases and rentals | 180,531 | 41,965 | 182,570 | 43,449 |
| Employee costs | 159,871 | 52 | 159,033 | 42 |
| Depreciation and impairment costs of property, | ||||
| plant and equipment | 26,752 | 27,561 | ||
| Amortisation and impairment costs of | ||||
| intangible assets | 54,469 | 46,909 | ||
| Other operating income | 117,694 | 43,187 | 113,109 | 43,915 |
| Other operating costs | 15,244 | 746 | 15,582 | 770 |
| Operating income | (8,961) | (8,476) | ||
| Income/(loss) from investments | 43,523 | 43,499 | 47,043 | 46,889 |
| Financial income | 530 | 287 | 705 | 352 |
| Borrowing costs | 27,112 | 135 | 26,750 | 167 |
| Net exchange gains/(losses) | (574) | (590) | ||
| Profit before tax | 7,406 | 11,932 | ||
| Taxes for the period | (6,597) | 497 | (737) | (534) |
| Profit from continuing operations | 14,003 | 12,669 | ||
| Assets held for sale: | ||||
| Profits or losses arising from assets held for | ||||
| sale | ||||
| Net profit | 14,003 | 12,669 | ||
| 2016 | 2015 restated |
|
|---|---|---|
| In thousands of euros | ||
| Net Profit (Loss) for the period (A) | 14,003 | 12,669 |
| Items that will not be reclassified in the income statement | ||
| Remeasurements of defined benefit plans | (2,377) | 2,080 |
| Portion of components of the Statement of Comprehensive Income of subsidiaries/associates measured with the equity method |
(285) | (243) |
| Total | (2,662) | 1,837 |
| Items that may be reclassified in the income statement | ||
| Total profits (losses) on cash flow hedges | 198 | 245 |
| Portion of components of the Statement of Comprehensive Income of | ||
| subsidiaries/associates measured with the equity method | 1,469 | 3,661 |
| Total | 1,667 | 3,906 |
| Other components of the Statement of Comprehensive Income (B)* | (995) | 5,743 |
| Total Profit (loss) for the period (A + B) | 13,008 | 18,412 |
* Other Profits (and losses) take account of relative tax effects
| As of 31 December 2016 |
As of 31 December 2015 restated |
As of 1 January 2015 restated |
||||
|---|---|---|---|---|---|---|
| of which relate d |
of which related |
of which related |
||||
| In thousands of euros ASSETS |
Total | parties | Total | parties | Total | parties |
| Non-current assets | ||||||
| Intangible assets | 562,760 | 566,338 | 560,402 | |||
| Property, plant and equipment | 183,904 | 188,433 | 197,006 | |||
| Investment Property | ||||||
| Investments | 123,983 | 81,227 | 79,025 | |||
| Other financial assets | 17,469 | 20,328 | 13,316 | |||
| Long-term tax receivables | 6,176 | 634 | 893 | |||
| Deferred tax assets | 39,872 | 35,577 | 33,421 | |||
| Other receivables | 3,000 | 133 | 2,839 | 152 | 3,430 | 197 |
| Total non-current assets | 937,164 | 895,376 | 887,493 | |||
| Assets held for sale | ||||||
| Current assets | ||||||
| Trade receivables | 52,937 | 25,81 9 |
57,244 | 18,428 | 74,669 | 35,867 |
| Other receivables | 49,839 | 38,85 1 |
91,417 | 77,052 | 82,536 | 64,364 |
| Short-term tax receivables | 4,817 | 5,942 | 3,266 | |||
| Inventories | 152,541 | 157,233 | 170,645 | |||
| Other financial assets | ||||||
| Cash and cash equivalents | 13,715 90,882 |
9,714 | 13,403 12,745 |
13,403 | 13,669 29,196 |
13,669 |
| Total current assets | 364,731 | 337,984 | 373,981 | |||
| TOTAL ASSETS | 1,301,895 | 1,233,360 | 1,261,474 |
| As of 31 December 2016 |
As of 31 December 2015 restated |
As of 1 January 2015 restated |
||||
|---|---|---|---|---|---|---|
| Total | of which related parties |
Total | of which related parties |
Total | of which related parties |
|
| In thousands of euros | ||||||
| SHAREHOLDERS' EQUITY AND LIABILITIES | ||||||
| Shareholders' equity | ||||||
| Capital | 207,614 | 207,614 | 207,614 | |||
| Share premium reserve | 7,171 | 7,171 | 7,171 | |||
| Legal reserve | 18,395 | 17,643 | 16,902 | |||
| Other reserves | (4,770) | (6,437) | (10,343) | |||
| Retained earnings (losses carried forward) | 76,505 | 90,825 | 100,137 | |||
| Profit (loss) for the period | 14,003 | 12,669 | 14,810 | |||
| Total shareholders' equity | 318,918 | 329,485 | 336,291 | |||
| Non-current liabilities | ||||||
| Financial liabilities falling due after one year | 508,766 | 2,900 | 495,386 | 2,900 | 472,439 | 2,900 |
| Other long-term provisions | 8,384 | 7,220 | 8,089 | |||
| Retirement funds and employee benefits | 47,241 | 47,885 | 54,051 | |||
| Tax payables | ||||||
| Other long-term payables | 1,408 | 163 | 1,434 | 1,666 | ||
| Total non-current liabilities | 565,799 | 551,925 | 536,245 | |||
| Current liabilities | ||||||
| Financial liabilities falling due within one year | 97,137 | 49,704 | 4,205 | 62,380 | 3,856 | |
| Trade payables | 269,770 | 24,562 | 246,893 | 19,754 | 266,143 | 29,578 |
| Tax payables | 4,185 | 6,465 | 7,131 | |||
| Other short-term payables | 39,142 | 9,062 | 41,365 | 12,304 | 46,961 | 16,974 |
| Current portion of other long-term provisions | 6,944 | 7,523 | 6,323 | |||
| Total current liabilities | 417,178 | 351,950 | 388,938 | |||
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 1,301,895 | 1,233,360 | 1,261,474 |
This statement shows the factors behind changes in cash and cash equivalents, net of short-term bank overdrafts, as required by IAS 7.
| 2016 | 2015 restated | |
|---|---|---|
| In thousands of euros | ||
| Operating activities | ||
| Profit (Loss) for the period | 14,003 | 12,668 |
| Taxes for the period | (6,597) | (738) |
| Depreciation of property, plant and equipment | 25,752 | 27,561 |
| Amortisation of intangible assets | 54,090 | 46,909 |
| Provisions for risks and retirement funds and employee benefits | 15,580 | 15,911 |
| Write-downs / (Reinstatements) | (41,088) | (45,215) |
| Losses / (Gains) on the disposal of property, plants and equipment | (3,934) | (46) |
| Financial income | (530) | (704) |
| Dividend income | (24) | (154) |
| Borrowing costs | 27,041 | 27,340 |
| Change in working capital: | ||
| (Increase)/Decrease in trade receivables | 11,034 | (1,594) |
| (Increase)/Decrease in other receivables | (6,125) | 8,576 |
| (Increase)/Decrease in inventories | 4,692 | 13,412 |
| Increase/(Decrease) in trade payables | 18,069 | (9,506) |
| Increase/(Decrease) in other payables | 2,558 | (15,571) |
| Increase/(Decrease) in the current portion of provisions for risks | (7,619) | (5,730) |
| Increase/(Decrease) in the non-current portion of provisions for risks | 1,164 | (869) |
| Increase/(Decrease) in retirement funds and employee benefits | (9,183) | (15,147) |
| Other changes | 513 | 7,126 |
| Cash generated from operating activities | 99,396 | 64,229 |
| Interest paid | (23,816) | (24,230) |
| Taxes paid | (3,810) | (7,927) |
| Cash flow from operating activities (A) | 71,770 | 32,072 |
| Investment activities | ||
| Investment in property, plant and equipment | (22,330) | (19,053) |
| Sale price, or repayment value, of property, plant and equipment | 4,042 | 112 |
| Investment in intangible assets | (50,891) | (56,010) |
| Sale price, or repayment value, of intangible assets | 0 | 56 |
| Investment in non-current financial assets | (3,494) | (2,785) |
| Loans provided | 3,689 | 266 |
| Sale price of financial assets | 0 | 0 |
| Collected interests | 505 | 565 |
| Dividends from investments | 41,427 | 46,469 |
| Cash flow from investment activities (B) | (27,052) | (30,380) |
| Financing activities | ||
| Purchase of treasury shares | (5,612) | (34) |
| Outflow for dividends paid Loans received |
(17,962) 84,397 |
(26,007) 51,119 |
| Outflow for repayment of loans | (38,640) | (41,423) |
| Financial leases | 12,839 | 0 |
| Repayment of finance leases | (1,570) | 0 |
| Cash flow from funding activities (C) | 33,452 | (16,345) |
| Increase / (Decrease) in cash and cash equivalents (A+B+C) | 78,170 | (14,653) |
| Opening balance | 12,692 | 27,416 |
| Exchange differences | 10 | (71) |
| Closing balance | 90,872 | 12,692 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.