Earnings Release • Mar 22, 2017
Earnings Release
Open in ViewerOpens in native device viewer
| Informazione Regolamentata n. 20056-11-2017 |
Data/Ora Ricezione 22 Marzo 2017 18:11:48 |
AIM -Italia/Mercato Alternativo del Capitale |
|
|---|---|---|---|
| Societa' | : | GO internet S.p.A. | |
| Identificativo Informazione Regolamentata |
: | 86689 | |
| Nome utilizzatore | : | GOINTN05 - x | |
| Tipologia | : | IRAG 01 | |
| Data/Ora Ricezione | : | 22 Marzo 2017 18:11:48 | |
| Data/Ora Inizio Diffusione presunta |
: | 22 Marzo 2017 18:26:49 | |
| Oggetto | : | Press release GO internet_22 March 2017 | |
| Testo del comunicato |
Vedi allegato.
Gubbio, 22 March 2017 – GO internet S.p.A. informs that the Board of Directors, meeting today, approved the draft financial statements (prepared in accordance with the IAS/IFRS and ITA GAAP) at 31 December 2016.
GO internet achieved turnover of around 6.340 million euro and continued its growth phase, with an increase in turnover of +20% compared to 2015. In particular, the increase in turnover was due to the constant and progressive spread of 4G coverage in the Marche and Emilia Romagna regions where the Company owns the rights of use of the frequencies in the 3.5 GHz band. Here below is the breakdown of revenue:
| SALES REVENUE | 2016 | 2015 | Change | |||
|---|---|---|---|---|---|---|
| (Amounts in thousands of Euro) | ||||||
| Phone traffic reseller revenue | 31 | 0% | 41 | 1% | (10) | -24% |
| 4G-LTE fees | 6,309 | 100% | 5,223 | 99% | 1,086 | 21% |
| Sales revenue | 6,340 | 100% | 5,264 | 100% | 1,076 | 20% |
"2016 ended with excellent results which show the constant and continuous growth of the Company on the target market. The positive outcome of the share capital increase will enable the company to boost the growth process. In addition, the agreement signed with Open Fiber S.p.A. (OF) for the sale of "broadband" services in "Fiber To The Home" mode was very important. This agreement enables the company to extend its range of action nationally, beyond the Marche and Emilia Romagna regions, and to increase the range of services offered," said Giuseppe Colaiacovo, Chairman of GO internet.
Customers rose by 20% compared to 2015; in this context, characterised by constant pressure on prices and rapidly growing demand for data services, GO internet implemented a strategy focussed on the customer and on continuous investment to improve the quality and performance of the service, which the market appreciated.
EBITDA at 2,516 thousand euro compared to 2,010 thousand euro in 2015 rose both in absolute terms (+25% compared to the previous year) and in terms of the ratio to revenue (39.4% in 2016 compared to 38% in 2015). The rising profits were supported by the growth of the business and by the efficient management of operating costs.
In addition, EBIT rose in absolute terms (552 thousand euro in 2016 compared to 434 thousand euro in 2015), despite an increase in the absolute value of amortisation and depreciation due to new investments to expand the 4G network infrastructure with the activation of new radio base stations.
As for the equity and financial data, at 31 December 2016 net invested capital totalled 10,852 thousand euro (10,116 thousand euro at 31 December 2015).
The net financial position totalled 2,355 thousand euro at 31 December 2016, down by 3,108 thousand euro compared to 31 December 2015. In 2016, debt decreased due to, among other things, the positive outcome of the share capital increase and the positive trend in operations.
The main events occurred during 2016 included: (i) in October, completion of the paid-up share capital increase through subscription of 100% of the newly issued shares for a total of Euro 3,967,704; (ii) in December, signing of the agreement with Open Fiber S.p.A. related to the supply of "ultra broadband" services in "Fiber To The Home" in Italy.
The following happened after the fiscal year had ended: (i) the commercial launch of the "ultra broadband" internet service in "FTTH" mode in the municipality of Perugia; (ii) being awarded the tendering process called by the Ministry of Economic Development to assign the 24.5-26.5 GHz frequencies for broadband radio networks in the Marche Region; (iii) underwriting a 5 year loan agreement with a primary banking group for a total value of 1,750 million Euro.
Moreover, GO internet was the first in Italy to activate radio base stations with 4.5G technology, an innovative connection technology called "Instant Fiber" which revolutionises Internet and mobile connectivity, offering the same speed as optical fiber but with the ease and immediacy of use of wireless. This initiative will enable GO internet to further consolidate its position in the target market, with the possibility to triple the number of customers for each radio base station. The acceleration in investment following the expansion of the 4.5G network infrastructure and therefore the further growth in turnover, translate into a significant growth opportunity.
***
Attached are the reclassified financial statements taken from the draft financial statements at 31 December 2016 (prepared in accordance with the ITA GAAP) and from the financial statements at 31 December 2016 (prepared in accordance with the IAS/IFRS) compared with the income, equity and financial data at 31 December 2015. With reference to the accounting data shown in this press release, please note that this is data for which the legal audit by the Board of Statutory Auditors and the Independent Auditors has not been completed yet.
The financial statements prepared in accordance with the IAS/IFRS have been prepared solely for the purposes of disclosure to the financial market.
***
The draft financial statements at 31 December 2016 are available pursuant to law at the registered office and on the company website (www.gointernet.it), in the Investor Relations section.
The Board of Directors, meeting today, approved the draft financial statements for fiscal year 2016, and resolved to call the Shareholders' Meeting for 27 April 2017 in first call, as per notice to be made available pursuant to laws in force and regulations applicable together with the documents related to items on the agenda.
***
The Board of Directors also decided to submit to the Shareholders' Meeting the proposal to carry forward the net loss for the fiscal year, equal to 1,208 thousand euro, resulting from the draft financial statements prepared in accordance with ITA GAAPs. The difference between the result for the period in the financial statements drafted applying ITA GAAP accounting standards and the result applying IAS/IFRS accounting standards is mainly due to the different way of entering financial leases (IAS 17) and offering and capital increase costs (IAS 32).
GO internet S.p.A. is an Italian company in the Internet Mobile sector. Since 2011 it has operated mainly in the market of mobile and Internet broadband telecommunications through the use of Broadband Wireless Access (BWA) technology and offers households and businesses Internet and voice connection services, using fourth generation (4G) wireless technologies through the Wimax and LTE protocols. The target market is currently Marche and Emilia Romagna, where GO internet S.p.A. owns the rights of use of the frequencies for the Broadband Wireless Access systems in the 3.5 GHz band.
ISIN code GO internet shares: IT0005038002 Ticker: "GO"
Tel: +39 075 7829119 Tel: +39 051 4850990 Mob: +39 348 6431609 Email: [email protected] Email: [email protected]
Chiara Migliarini Banca Popolare di Vicenza S.p.A.
| RECLASSIFIED INCOME STATEMENT | 2016 | 2015 | Change | |||
|---|---|---|---|---|---|---|
| (Amounts in thousands of Euro) | ||||||
| Sales revenue | 6,340 | 99% | 5,264 | 100% | 1,075 | 20% |
| Other income net of non-recurring items | 40 | 1% | 20 | 0% | 20 | 98% |
| Production value | 6,380 | 100% | 5,285 | 100% | 1,095 | 21% |
| (Purchases) | (3,236) | -51% | (2,624) | -50% | (612) | 23% |
| (Other external charges net of non-recurring items) | (67) | -1% | (111) | -2% | 44 | -40% |
| Personnel costs (Including BoD remuneration) | (561) | -9% | (540) | -10% | (21) | 4% |
| EBITDA | 2,516 | 39.4% | 2,010 | 38.0% | 507 | 25% |
| (amortisation and depreciation) | (1,784) | -28% | (1,423) | -27% | (361) | 25% |
| (other provisions and impairment losses) | (120) | -2% | (86) | -2% | (34) | 40% |
| Non-recurring income (charges) | (60) | 2% | (67) | 3% | 7 | -10% |
| EBIT | 552 | 9% | 434 | 8% | 118 | 27% |
| Financial income (charges) | (252) | -4% | (275) | -5% | 23 | -8% |
| Pre-tax profit (loss) | 300 | 5% | 159 | 3% | 141 | 89% |
| (Income taxes for the year) | (164) | -3% | (8) | 0% | (156) | 1949% |
| PROFIT (LOSS) FOR THE YEAR | 136 | 2% | 151 | 3% | (15) | -10% |
| RECLASSIFIED STATEMENT OF FINANCIAL POSITION | 2016 | 2015 | Change | |||||
|---|---|---|---|---|---|---|---|---|
| (Amounts in thousands of Euro) | ||||||||
| Trade receivables | 1,307 | 12% | 2,729 | 27% | (1,422) | -52% | ||
| (Trade payables and advances) | (5,483) | -51% | (4,948) | -49% | (535) | 11% | ||
| Final inventories | 0 | 0% | 0 | 0% | 0 | 0% | ||
| Other short-term operating assets (liabilities) | 814 | 8% | 967 | 10% | (153) | -16% | ||
| Net working capital | (3,362) | -31% | (1,252) | -12% | (2,110) | 169% | ||
| Intangible assets | 2,979 | 27% | 2,767 | 27% | 212 | 8% | ||
| Tangible assets | 11,750 | 108% | 8,391 | 83% | 3,359 | 40% | ||
| Investments and securities | 0 | 0% | 0 | 0% | 0 | 0% | ||
| (Employee benefits) | (120) | -1% | (86) | -1% | (34) | 40% | ||
| Other net assets (liabilities) | (395) | -4% | 296 | 3% | (691) | -234% | ||
| Invested capital net of financial receivables | 10,852 | 100% | 10,116 | 100% | 736 | 7% | ||
| Equity | 8,497 | 78% | 4,653 | 46% | 3,844 | 83% | ||
| (Cash, Banks and similar items) | (2,405) | -22% | (338) | -3% | (2,067) | 612% | ||
| Due to banks and other lenders | 4,760 | 44% | 5,801 | 57% | (1,041) | -18% | ||
| Net financial position | 2,355 | 22% | 5,463 | 54% | (3,108) | -57% | ||
| Equity + Net financial position | 10,852 | 100% | 10,116 | 100% | 736 | 7% |
| RECLASSIFIED STATEMENT OF CASH FLOWS | 2016 | 2015 | |
|---|---|---|---|
| A) | Cash and cash equivalents at the beginning of the period: | 338 | 2,284 |
| B) | Cash flows from operating activities | 4,103 | 1,762 |
| Profit/(loss) for the year | 136 | 151 | |
| Change in working capital (gross of bad debt provision) | 1,845 | (20) | |
| Change in receivables/payables regarding deferred taxes | 184 | 188 | |
| Amortisation, depreciation, write-downs, provisions and other non-monetary income statement items | 1,924 | 1,423 | |
| Change in employee post-employment benefits | 14 | 20 | |
| C) | Cash flows from investing activities | (5, 356) | (4, 476) |
| Investment in (tangible and intangible) assets for the year | (5, 372) | (4, 464) | |
| Other changes in non-current assets | 17 | (23) | |
| Other changes in reserves not generating financial transactions | (1) | 11 | |
| D) Cash flows from financing activities | 3,320 | 768 | |
| Changes in payables due to banks for loans | (608) | (586) | |
| Changes in short-term payables due to banks | (253) | 145 | |
| Changes in lease payables | 110 | 1,458 | |
| Other changes in current payables | (43) | 0 | |
| Other changes in long-term payables due to third parties | 405 | (249) | |
| Change in equity due to capital increase | 3,968 | $\Omega$ | |
| Change in equity following share capital increase costs | (259) | 0 | |
| E) | Cash flows for the period (B+C+D): | 2,067 | (1,946) |
| F) | Cash and cash equivalents at the end of the period (A+E): | 2,405 | 338 |
| RECLASSIFIED INCOME STATEMENT | 2016 | 2015 | Change | |||
|---|---|---|---|---|---|---|
| (Amounts in thousands of Euro) | ||||||
| Sales revenue | 5,935 | 73% | 5,142 | 62% | 793 | 15% |
| Other income | 2,206 | 27% | 3,139 | 38% | (933) | -30% |
| Production value | 8,141 | 100% | 8,281 | 100% | (140) | -2% |
| (Purchases) | (4,131) | -51% | (5,104) | -62% | 973 | -19% |
| (Other external charges) | (3,300) | -41% | (1,433) | -17% | (1,867) | 130% |
| Value added | 710 | 9% | 1,744 | 21% | (1,034) | -59% |
| Personnel costs | (529) | -6% | (474) | -6% | (55) | 12% |
| EBITDA | 181 | 2% | 1,270 | 15% | (1,089) | -86% |
| (amortisation and depreciation) | (1,543) | -19% | (1,368) | -17% | (175) | 13% |
| (other provisions) | (103) | -1% | (85) | -1% | - 18 |
21% |
| EBIT | (1,465) | -18% | (183) | -2% | (1,282) | 702% |
| Financial income (charges) | (117) | -1% | (179) | -2% | 62 | -35% |
| Extraordinary income (charges) | 0% | (39) | 0% | 39 | -100% | |
| Investment revaluations/impairments | 0% | 0% | - | 0% | ||
| Pre-tax profit (loss) | (1,582) | -19% | (401) | -5% | (1,182) | 295% |
| (Income taxes for the year) | 374 | 5% | 137 | 2% | 237 | 173% |
| PROFIT (LOSS) FOR THE YEAR | (1,208) | -15% | (264) | -3% | (945) | 358% |
| RECLASSIFIED STATEMENT OF FINANCIAL POSITION |
2016 | 2015 | Change | |||
|---|---|---|---|---|---|---|
| (Amounts in thousands of Euro) | ||||||
| Trade receivables | 1,285 | 17% | 2,792 | 37% | (1,507) | -54% |
| (Trade payables and advances) | (6,567) | -88% | (5,724) | -75% | (843) | 15% |
| Final inventories | 0% | 0% | 0 | #DIV/ 0! |
||
| Other short-term operating assets (liabilities) | 1,474 | 20% | 1,284 | 17% | 191 | 15% |
| Net working capital | (3,808) | - 51% |
(1,649) | - 22% |
(2,160) | 131% |
| Intangible assets | 3,663 | 49% | 3,639 | 48% | 24 | 1% |
| Tangible assets | 7,608 | 102 % |
5,780 | 76% | 1,828 | 32% |
| Investments and securities | 0% | 0% | - | 0% | ||
| Other net assets (liabilities) | 108 | 1% | (64) | -1% | 172 | -269% |
| (Employee benefits) | (120) | -2% | (79) | -1% | (41) | 52% |
| Invested capital net of financial receivables | 7,450 | 100 % |
7,628 | 100 % |
(177) | -2% |
| Equity | 7,505 | 101 % |
4,746 | 62% | 2,759 | 58% |
| (Cash, Banks and similar items) | (2,405) | -32% | (338) | -4% | (2,067) | 612% |
| Due to banks and other lenders | 2,350 | 32% | 3,220 | 42% | (870) | -27% |
| Net financial position | (54) | -1% | 2,882 38% |
(2,936) | - 102% |
|
| Equity + Net financial position | 7,450 | 100 % |
7,628 | 100 % |
(177) | -2% |
| STATEMENT OF CASH FLOWS (INDIRECT METHOD) | 2016 | 2015 |
|---|---|---|
| (Amounts in thousands of Euro) | ||
| A) Cash flows from operating activities | ||
| Profit/(loss) for the year | (1,208) | (264) |
| Income tax | (374) | (137) |
| Interest expense (income) | 124 | 173 |
| capital (gains)/losses from sale of assets | (192) | |
| 1) Profit/(loss) for the year before income tax, interest, dividends and capital gains/losses from sale |
(1,650) | (228) |
| Allocations to provisions | 93 | 43 |
| Amortisation and depreciation of assets | 1,542 | 1,368 |
| Total adjustments for non-monetary items not recognised in net working capital | 1,635 | 1,411 |
| 2) Cash flows before changes in net working capital | (15) | 1,183 |
| Decrease/(increase) in inventories | (839) | 814 |
| Decrease/(increase) in due from customers | 1,384 | (951) |
| Decrease/(increase) in due to suppliers | 1,038 | 28 |
| Decrease/(increase) in prepayments and accrued income | (103) | (36) |
| Decrease/(increase) in accrued expenses and deferred income | (17) | 46 |
| Other decreases/(increase) in net working capital | 8 | 266 |
| Total change in net working capital | 1,471 | 167 |
| 3) Cash flows after changes in net working capital | 1,456 | 1,350 |
| Interest collected/(paid) | (97) | (173) |
| (Income tax paid) | (20) | (25) |
| Other collections/(payments) | (1) | |
| Total other adjustments | (118) | (198) |
| Cash flows from operating activities (A) | 1,338 | 1,152 |
| B) Cash flows from investing activities | ||
| Tangible assets (investments) | (1,636) | (1,830) |
| Intangible assets (investments) | (931) | (670) |
| Financial assets (investments) | (1) | |
| Current financial assets | 204 | |
| Cash flows from investing activities (B) | (2, 364) | (2,500) |
| C) Cash flows from financing activities | ||
| Third party financing | ||
| Increase/(Decrease) in short-term payables due to banks | (236) | 23 |
| (Loan redemption) | (638) | (621) |
| Own equity | ||
| Share capital increase | 3,967 | |
| Cash flows from financing activities (C) | 3,093 | (598) |
| Increase/decrease in liquidity (A+-B+-C) | 2,067 | (1,946) |
| Cash and cash equivalent at the beginning of the period | 338 | 2,284 |
| Total bank and post deposits at the end of the period | 2,405 | 338 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.