Earnings Release • Mar 21, 2019
Earnings Release
Open in ViewerOpens in native device viewer
| Informazione Regolamentata n. 0116-20-2019 |
Data/Ora Ricezione 21 Marzo 2019 17:47:02 |
MTA | |
|---|---|---|---|
| Societa' | : | ENEL | |
| Identificativo Informazione Regolamentata |
: | 115530 | |
| Nome utilizzatore | : | ENELN04 - Cozzolino | |
| Tipologia | : | 1.1 | |
| Data/Ora Ricezione | : | 21 Marzo 2019 17:47:02 | |
| Data/Ora Inizio Diffusione presunta |
: | 21 Marzo 2019 17:47:05 | |
| Oggetto | : | Enel net income grows in 2018 (+26.7%) | |
| Testo del comunicato |
Vedi allegato.
Media Relations Investor Relations
T +39 06 8305 5699 T +39 06 8305 7975 [email protected] [email protected]
enel.com enel.com
Francesco Starace, Chief Executive Officer and General Manager of Enel, said: "In 2018, the Enel Group achieved a very solid set of results, as reflected in a 9.5% growth in net ordinary income and increased shareholder remuneration, 18% higher than in 2017. Enel met all its strategic objectives for 2018, confirming its ability to deliver on the Group's industrial strategy. With over 3 GW of new renewable capacity added in 2018, Enel Green Power set yet another record within the industry, confirming its role as the Group's growth engine, alongside the distribution business, which, with the acquisition of Eletropaulo in Brazil, boosted the Group's connected customers to 73 million. Sustainable business models continue to represent the core of Enel's worldwide presence, as underscored by the Group's progress towards its SDG targets in 2018.
Moving forward, in 2019 we envisage an acceleration in renewable projects, mainly in North America, with continued investments in the digital transformation of grids in Italy and South America. The Group also expects to increase its customer focus on a global scale as well as accelerate Enel X's activities in electric mobility and demand response. Progress towards the decarbonisation of Enel's generation capacity represents another key driver for profitability. In 2021, 62% of the energy generated by the Group is expected to be zero emissions, compared with the over 50% posted in 2018. These robust full year results coupled with the achievements registered on the key pillars of the Group's 2019-2021 strategy enable us to confirm our financial objectives for 2019."
Rome, March 21st, 2019 – The Board of Directors of Enel S.p.A. ("Enel" or the "Company"), chaired by Patrizia Grieco, today approved the results for 2018.
| Revenues (millions of euros) | 2018 | 2017 | Change |
|---|---|---|---|
| Italy | 38,398 | 38,781 | -1.0% |
| Iberia | 19,492 | 19,994 | -2.5% |
| South America | 14,742 | 13,154 | +12.1% |
| Europe and Mediterranean Area | 2,361 | 2,411 | -2.1% |
| North and Central America | 1,438 | 1,187 | +21.1% |
| Africa, Asia and Oceania | 101 | 96 | +5.2% |
| Other, eliminations and adjustments | (860) | (984) | +12.6% |
| TOTAL | 75,672 | 74,639 | +1.4% |
The following table reports revenues by region/country:
More specifically:
IN ITALY: revenues in 2018 amounted to 38,398 million euros, a slight decrease of 383 million euros compared with 2017 (-1.0%), mainly reflecting a decrease in revenues from generation and trading connected with the normalisation of market conditions after the unusual conditions that prevailed in 2017. The reduction in revenues from the sale of electricity, which was connected with a decrease in quantities generated and traded on European stock exchanges, was only partly offset by an increase in revenues from the sale of fuels and:
IN IBERIA: revenues in 2018 amounted to 19,492 million euros, a decrease of 502 million euros compared with 2017 (-2.5%), reflecting:
These factors more than offset:
IN SOUTH AMERICA: revenues in 2018 amounted to 14,742 million euros, an increase of 1,588 million euros compared with 2017 (+12.1%), mainly reflecting:
The increase in revenues in these countries more than offset:
a decrease in revenues in Chile, essentially reflecting lower sales to end users as a result of the shift of end customers from the regulated to the free market, the effect of the gain recognised in
the first quarter of 2017 on the disposal of Electrogas and the adverse developments in exchange rates;
a decrease in revenues in Argentina, the effect of markedly adverse exchange rate developments due to the depreciation of the Argentine peso against the euro, partly offset by the revaluation for hyperinflation (following application of IAS 29) and an increase in energy distribution tariffs.
EUROPE AND MEDITERREAN AREA: revenues came to 2,361 million euros in 2018, a decrease of 50 million euros compared with the previous year (-2.1%). This performance mainly reflects:
IN NORTH AND CENTRAL AMERICA: revenues were 1,438 million euros in 2018, an increase of 251 million euros compared with the previous year (+21.1%). This performance reflects:
These factors more than offset a decrease in revenues in other countries, mainly due to the indemnities paid in 2017 and recognised to the Enel Group from ICE (Istituto Costaricense de Electricidad) in respect of the Chucas plant in Costa Rica.
IN AFRICA, ASIA AND OCEANIA: revenues in 2018 came to 101 million euros, an increase of 5 million euros compared with the previous year, mainly attributable to an increase in the generation and sale of electricity from the Pulida and Gibson Bay plants in South Africa
The following table reports EBITDA by region/country:
| EBITDA (millions of euros) | 2018 | 2017 | Change |
|---|---|---|---|
| Italy | 7,304 | 6,863 | +6.4% |
| Iberia | 3,558 | 3,573 | -0.4% |
|---|---|---|---|
| South America | 4,370 | 4,204 | +3.9% |
| Europe and Mediterranean Area | 516 | 543 | -5.0% |
| North and Central America | 708 | 759 | -6.7% |
| Africa, Asia and Asia | 54 | 57 | -5.3% |
| Other, eliminations and adjustments | (159) | (346) | +54.0% |
| TOTAL | 16,351 | 15,653 | +4.5% |
Ordinary EBITDA for 2018 amounted to 16,158 million euros, an increase of 603 million euros compared with 2017 (+3.9%), and does not include the extraordinary items noted under revenues. In 2017, the items excluded from ordinary EBITDA amounted to 98 million euros and include the gain on the disposal of Electrogas and the losses recognised in South America for the abandonment of hydro projects in Chile and Colombia.
The following table reports ordinary EBITDA by region/country:
| Ordinary EBITDA (millions of euros) | 2018 | 2017 | Change |
|---|---|---|---|
| Italy | 7,111 | 6,863 | +3.6% |
| Iberia | 3,558 | 3,573 | -0.4% |
| South America | 4,370 | 4,106 | +6.4% |
| Europe and Mediterranean Area | 516 | 543 | -5.0% |
| North and Central America | 708 | 759 | -6.7% |
| Africa, Asia and Oceania | 54 | 57 | -5.3% |
| Other, eliminations and adjustments | (159) | (346) | +54.0% |
| TOTAL | 16,158 | 15,555 | +3.9% |
More specifically:
IN ITALY: ordinary EBITDA in 2018 came to 7,111 million euros, an increase of 248 million euros compared with the same period in 2017 (+3.6%), mainly reflecting:
an increase in margins in end-user markets, mainly attributable to the free market for electricity and gas as a result of the increase in volumes and customers on the electricity market, as well as the reduction in costs for agencies and telesellers, in part reflecting the application of IFRS 15. These factors more than offset the lower margin on the regulated market due to the reduction in quantities sold;
These factors more than offset a decrease in the margin on generation and trading, mainly reflecting the contraction in thermal generation and an increase in costs for the purchase of gas as a result of a rise in average prices.
IN IBERIA: ordinary EBITDA was 3,558 million euros in 2018, a decrease of 15 million euros compared with 2017 (-0.4%), reflecting:
These factors more than offset:
IN SOUTH AMERICA: ordinary EBITDA in 2018 came to 4,370 million euros, an increase of 264 million euros compared with 2017 (+6.4%), reflecting:
IN EUROPE AND MEDITERREAN AREA: ordinary EBITDA was 516 million euros in 2018, a decrease of 27 million euros compared with 2017 (-5.0%). The contraction was mainly attributable to a decrease in the margin in Russia due to adverse exchange rate developments and a decrease in the margin on generation.
IN NORTH AND CENTRAL AMERICA: ordinary EBITDA was 708 million euros in 2018, a 51 million euro decrease compared with 2017 (-6.7%), reflecting:
a decrease in the margin in the United States and Canada due to an increase in operating and personnel expenses;
a decrease in the margin in other countries, mainly reflecting lower revenues from the company PH Chucas (Costa Rica), as noted above.
These factors more than offset:
IN AFRICA, ASIA AND OCEANIA: ordinary EBITDA was 54 million euros in 2018, a 3 million euro decrease compared with 2017. The reduction reflects higher costs in South Africa, Australia and Morocco as a result of the expansion of Group activities, especially in the first two countries.
*****
EBIT in 2018 amounted to 9,900 million euros, an increase of 108 million euros compared with 2017 (9,792 million euros, +1.1%), despite an increase of 590 million euros in depreciation, amortisation and impairment losses. The latter mainly reflected:
| EBIT (millions of euros) | 2018 | 2017 | Change |
|---|---|---|---|
| Italy | 4,498 | 4,470 | +0.6% |
| Iberia | 1,724 | 1,842 | -6.4% |
| South America | 2,976 | 2,970 | +0.2% |
| Europe and Mediterranean Area | 420 | 306 | +37.3% |
| North and Central America | 454 | 553 | -17.9% |
| Africa, Asia and Oceania | 10 | 15 | -33.3% |
| Other | (182) | (364) | -50.0% |
The following table reports EBIT by region/country:
| Total | 9,900 | 9,792 | +1.1% |
|---|---|---|---|
*****
Group net income in 2018 amounted to 4,789 million euros, compared with 3,779 million euros in 2017 (+26.7%), reflecting the increase in EBIT and further boosted by:
These improvements more than offset the effect of lower taxes recognised in 2017 in the United States and Argentina and the gain posted on the disposal of Bayan Resources in Indonesia in 2017.
GROUP NET ORDINARY INCOME was 4,060 million euros in 2018, compared with 3,709 million euros registered in 2017 (+9.5%). The following table presents the reconciliation between the Group net income and Group net ordinary income, with an indication of extraordinary items and their impact on net income, net of the associated tax effects and non-controlling interests:
| 2018 (millions |
|
|---|---|
| Group net income | of euros) 4,789 |
| Indemnity connected with the sale of e-distribution's holding in Enel Rete Gas | (128) |
| Writeback of the assets of Slovenské elektràrne | (646) |
| Writedown of the Alcudìa plant (Spain) | 43 |
| Reversal of the impairment on the Greece CGU and impairment of a number of wind projects |
(39) |
| Gain on the disposal of EF Solare Italia | (64) |
| Writedown of Nuove Energie CGU | 20 |
| Net writedown of biomass and solar plants in Italy | 85 |
| Group net ordinary income | 4,060 |
The financial position as of December 31st, 2018, shows net capital employed, including net assets held for sale of 281 million euros, equal to 88,941 million euros (89,571 million euros as of December 31st , 2017), funded by:
As of December 31st, 2018, the debt/equity ratio was 0.86 (0.72 as of December 31st, 2017).
The percentage increase in leverage is partially attributable to the decrease in the Group's consolidated shareholders' equity (3,704 million euros) as a result of the retrospective application of IFRS 9 and IFRS 15 as well as, partly, to the increase in net financial debt referred to above.
Capital expenditure amounted to 8,152 million euros in 2018 (of which 6,530 million euros in respect of property, plant and equipment), an increase of 22 million euros on 2017. Capital expenditure in the period mainly regarded renewable energy plants in Spain, South Africa and India, as well as greater work on grids operated under concession arrangements in Italy and Brazil. In the latter case, part of the increase reflects the acquisition of Enel Distribuição São Paulo in June 2018.
| Capital expenditure (millions of euros) |
2018 | 2017 | Change |
|---|---|---|---|
| Italy | 2,479 | 1,812 | +36.8% |
| Iberia | 1,433 | 1,105 | +29.7% |
| South America | 2,246 | 3,002 | -25.2% |
| Europe and Mediterranean Area | 390 | 307 | +27.0% |
| North and Central America | 1,373 | 1,802 | -23.8% |
| Africa, Asia and Oceania | 142 | 30 | - |
| Other, eliminations and adjustments | 89 | 72 | +23.6% |
| Total | 8,152 | 8,130 | +0.3% |
The following table reports capital expenditure by region/country:
*****
In its capacity as an industrial holding company, the Parent Company Enel sets strategic targets for the Group and coordinates the activities of its subsidiaries. The activities that Enel performs as part of its management and coordination function for the other Group companies comprise holding company activities (coordination of governance processes). Within the Group, Enel also directly manages central treasury operations, ensuring access to the money and capital markets, and handles insurance risk coverage.
| Millions of euros | 2018 | 2017 | Change |
|---|---|---|---|
| Revenues | 53 | 133 | -60.15% |
| EBITDA | (223) | (227) | 1.76% |
| EBIT | 108 | (242) | 144.63% |
|---|---|---|---|
| Net financial expense and income from equity investments | 3,164 | 2,352 | 34.52% |
| Net income for the period | 3,456 | 2,270 | 52.25% |
| st Net financial debt at December 31 |
15,490 | 13,251 | 16.90% |
The decrease in net financial expenses on the previous year, equal to 278 million euros, was mainly attributable to a decrease in interest expenses on financial debt, which benefited from the favourable interest rate environment and an increase in other financial income on guarantees granted in the interest of Group companies. The increase of 534 million euros in income from equity investments in subsidiaries, associates and other entities mainly reflects dividends distributed by subsidiaries Enel Américas, Enel Chile and Enel Green Power.
| 2018 | 2017 | Change | |
|---|---|---|---|
| Electricity sales (TWh) | 295.4 | 284.8 | +3.7% |
| Gas sales (billions of m3 ) |
11.2 | 11.7 | -4.3% |
| Electricity generated (TWh) | 250.3 | 249.9 | +0.2% |
| Electricity distributed (TWh) | 485.4 | 460.7 | +5.4% |
| Employees (no.) | 69,272 | 62,900 | +10.1% |
Net electricity generated by the Enel Group in 2018 amounted to 250.3 TWh, 1 up 0.4 TWh compared with 2017 (+0.2%) which was mainly attributable to an increase in output in Brazil, Peru and in North and Central America, which more than offset a decrease in output in Spain.
More specifically:
1 260 TWh including output from some 4.2 GW of managed renewable capacity.
Zero-emission generation reached 49% of the total generation of the Enel Group considering only output from consolidated capacity, while it exceeded 50% for the first time if managed generation capacity2 is included. Decarbonisation of the generation mix by 2050 remains the long-term objective of the Enel Group. In 2018, renewables accounted for 39% of the Group's generation mix (up from 33% in 2017), and are expected to make up approximately half of the Group's total capacity of 83 GW in 2019.
2 Capacity not consolidated by the Enel Group but operated under the "Build, Sell and Operate" approach.
*****
OUTLOOK
The Group's 2019-2021 Strategic Plan presented in November 2018 focuses on the centrality of the integrated business model, capable of seizing the opportunities arising from the energy transition. The growth in renewable energy, the development and automation of the distribution network, the
*****
opportunities for electrification and customer focus are the guidelines of the Group's strategy. More specifically, the Group's 2019 - 2021 Strategic Plan focuses on the following issues:
In 2019 Enel expects:
Enel Group's strategy is also aimed at ensuring resilience, mitigation and adaptation to changes in the external environment and, in particular, to climate change, through a business model and leadership position in line with the Paris Agreement (COP 21). In this regard, the "Sustainability" section of the Consolidated Financial Statements for 2018 includes a review of the main risks and opportunities related to climate change, the mitigation and adaptation actions implemented and the key objectives and metrics.
3 51% if capacity managed under the "Build, Sell and Operate" model is included.
The progress achieved in each of the key enabling factors and key pillars of the Strategic Plan enables to confirm Enel's performance and financial targets for 2019. The performance and financial targets on which the Group's Strategic Plan 2019-2021 is based are summarised below.
| Financial Targets | |||||
|---|---|---|---|---|---|
| 2018 | 2019 | 2020 | 2021 | CAGR (%) 2018-21 |
|
| Ordinary EBITDA (€bn) | ῀16.2 | ῀17.4 | ῀18.5 | ῀19.4 | ῀+6% |
| Net ordinary income (€bn) | ῀4.1 | ῀4.8 | ῀5.4 | ῀5.6 | ῀+11% |
| Pay-out ratio | 70% | 70% | 70% | 70% | - |
| Implicit DPS (€/share) | 0.28 | 0.33 | 0.37 | 0.39 | ῀+12% |
| Minimum dividend per share (€) | 0.28 | 0.32 | 0.34 | 0.36 | ῀+9% |
*****
Enel's Ordinary Shareholders' Meeting of May 24th, 2018 authorised the Board of Directors to purchase and dispose of own shares for eighteen months as of the date of the shareholders' resolution. To date, the Board has not exercised the powers granted by that resolution, which remains valid until November 2019.
In consideration of the approach of the expiration of the eighteen month period and the continuing validity of the reasons for that authorisation, the Board of Directors has therefore thought it advisable to ask the Shareholders' Meeting called, as indicated below, for May 16th, 2019 to renew the authorisation to purchase and subsequently dispose of own shares, subject to revocation of the previous authorisation, to be carried out in one or more transactions up to a maximum of 500 million ordinary shares of Enel, representing about 4.92% of the company's share capital, and a total outlay of up to 2 billion euros.
Specifically, the Board of Directors considers that the purchase of own shares, if implemented, could strengthen the creation of value for shareholders, making it possible to increase their returns, while contributing to the pursuit of active management of the portfolio within the Enel Group, thereby fulfilling some of the fundamental principles of the 2019-2021 Strategic Plan. Furthermore, the purchase of own shares could be used by the Company to support the Long-Term Incentive Plan for 2019 for the top management of Enel and/or its subsidiaries pursuant to Article 2359 of the Italian Civil Code - which provides for part of the bonus, if vested, to be paid in Enel shares and will be submitted for approval to the Shareholders' Meeting called for May 16th, 2019.
In view of the foregoing, the purchase and disposal of own shares will be intended: (i) to offer shareholders an additional tool for monetising their investment; (ii) to operate on the market from a medium/long-term investment perspective; (iii) to fulfil the obligations in respect of the abovementioned Long-Term Incentive Plan for 2019 for the top management of the Enel Group and/or any other equity
plans for the directors or employees of Enel or its subsidiaries or associates; (iv) to support the liquidity of Enel shares, to facilitate orderly trading and prevent anomalous price movements, as well as to regulate trading and prices in the presence of distortive factors connected with excessive volatility or illiquid trading conditions; and (v) to establish a "securities inventory" to be used in possible corporate finance transactions or for other uses considered to be in the financial, operational and/or strategic interests of Enel.
The purchase of own shares will be permitted for eighteen months from the date of the authorisation resolution. No time limit has been set for the disposal of the own shares purchased.
The purchase of own shares will be carried out at a price to be specified on a case-by-case basis, taking into account the procedure selected to carry out the transaction, any applicable legislation and market practice, provided that such price in any case does not diverge up or down by more than 10% of the reference price recorded on the Mercato Telematico Azionario, organised and operated by Borsa Italiana SpA, on the day prior to each individual transaction. The sale or other form of disposition of own shares will take place on the terms and conditions each time determined by Enel's Board of Directors, in compliance with any limits established by applicable legislation or the applicable market practice permitted by Consob with Resolution no. 16839 of March 19th, 2009.
The purchase of own shares will be carried out in accordance with one of the following operating procedures identified in Article 144-bis, paragraph 1 and 1-bis, of the Consob Issuers Regulation: (i) by means of a public tender offer or exchange offer; (ii) on regulated markets in accordance with the operating procedures established in the organisational and operational rules of such markets, which do not permit the direct matching of buy orders with predetermined sell orders; (iii) through the purchase and sale of derivative instruments traded on regulated markets or multilateral trading facilities which provide for the physical delivery of the underlying shares, provided that the organisational and operational rules of the market determines purchase procedures that comply with the characteristics set out in Article 144-bis, paragraph 1, letter c) of the Consob Issuers Regulation; (iv) with the procedures established in market practice allowed by Consob pursuant to Article 13 of with Regulation (EU) no. 596/2014; and (v) on the conditions specified in Article 5 of Regulation (EU) no. 596/2014.
The sale or other form of disposition of own shares may take place in the manner considered most appropriate by the Board of Directors and in the interest of the Company and, in any event, in compliance with applicable legislation and applicable market practice.
Finally, Enel does not hold own shares, either directly or through subsidiaries.
*****
The Board of Directors has convened the Ordinary Shareholders' Meeting for May 16th , 2019 in a single call, in order to:
2. Approve the payment of a dividend of 0.28 euros per share, of which:
0.14 euros per share as a distribution of Enel net income to finance the interim dividend for 2018, in payment as from January 23rd, 2019;
For a detailed description of the Incentive Plan, please see the information document, prepared pursuant to Article 114-bis of the Consolidated Law on Financial Intermediation and to Article 84 bis of the Consob Issuers Regulation, which will be made available to the public in accordance with the law.
7. Resolve a non-binding resolution on the section of the report on remuneration that discusses Enel's policy for the remuneration of directors, the General Manager and key management personnel.
4 Emissions linked to generation by Group plants.
Documentation on the items on the agenda of the Shareholders' Meeting, as required under applicable law, will be made available to the public as provided for by law.
*****
The main bond issues carried out in 2018 by Enel Group companies are the following:
201,970 million Colombian pesos (equivalent to 54 million euros as of December 31st , 2018) in respect of a floating-rate bond issued by Emgesa, maturing in September 2019;
125 million euros in respect of a fixed-rate bond issued by Enel Finance International and guaranteed by Enel, maturing in November 2019;
*****
December 11th, 2018: Enel announced that, through its renewable subsidiary Enel Green Power Mexico, it has begun the construction of the Dolores wind farm in the municipality of China, its first project in the Mexican state of Nuevo León. The overall investment in the construction of the 244 MW wind farm is expected to amount to about 280 million US dollars. The project is supported by a contract providing for the sale to the Mexican energy authority, Cámara de Compensación, of specified volumes of generated power over a 15-year period and the related green certificates over a 20-year period. The Dolores wind farm is scheduled to enter into service in the first half of 2020. Once fully operational, the wind farm will be able to generate approximately 850 GWh per year, avoiding the annual emission of around 470,000 tonnes of CO2 into the atmosphere.
December 12th, 2018: Enel announced that, through its US renewable company Enel Green Power North America, Inc. ("EGPNA"), has begun operation of the HillTopper wind farm in Logan County in the US state of Illinois. The Enel Group's investment in the construction of the 185 MW wind farm, which is expected to generate around 570 GWh annually, amounts to approximately 325 million US dollars. The project is supported by three long-term power purchase agreements (PPAs) with Bloomberg LP, General Motors and Constellation, an Exelon company.
December 21st , 2018: Enel announced that, through its renewable subsidiary Enel Green Power S.p.A. ("EGP"), it has sold its 50% stake in the joint venture EF Solare Italia S.p.A ("EFSI"), held through EGP's wholly owned subsidiary Marte S.r.l., for 214 million euros to its existing partner in the venture, F2i SGR S.p.A. ("F2i"). In line with the sale agreement, EFSI has an enterprise value of approximately 1.3 billion euros, of which around 430 million euros of equity value and about 900 million euros of third party debt. The 214 million euro price, which is subject to adjustments in line with standard practice for this type of transaction, was paid in full at closing, generating a positive impact of the same amount on Group's net financial debt.5
The sale of EGP's stake in EFSI is part of the strategy for the active management of the Enel Group's portfolio, which envisages the reallocation of financial resources for use in initiatives with greater potential for growth for the Group.
December 27th , 2018: Enel announced that, through its US renewable energy subsidiary EGPNA, it has begun production at its wind farms Rattlesnake Creek (320 MW) and Diamond Vista (around 300 MW), located in the US states of Nebraska and Kansas respectively. The Enel Group has invested about 430
5 EFSI was jointly controlled by EGP and F2i and so was not consolidated in the cash flow statement of the Enel Group.
million US dollars in the construction of Rattlesnake Creek and about 400 million US dollars in the construction of Diamond Vista. Together, the two plants will generate around 2,600 GWh a year. The output of both wind farms is supported by long-term electricity supply agreements (PPAs) with Facebook and Adobe, for Rattlesnake Creek, and with Kohler, Tri-County Electric Cooperative of Oklahoma and City Utilities of Springfield, for Diamond Vista.
The two wind farms were involved in a tax equity agreement between EGPNA and Bank of America Merrill Lynch and J.P. Morgan. On the basis of this agreement, the two investment banks will purchase 100% of the "Class B" interests in both Rattlesnake Creek and Diamond Vista, against payment of about 334 million US dollars and about 317 million US dollars, respectively. Following the transaction, the Enel Group will continue to retain ownership of 100% of the "Class A" interests in the two plants, as well as their management.
January 4 th , 2019: Enel announced that, through its US renewable energy subsidiary EGPNA, it has begun construction of the High Lonesome wind farm, located in the counties of Upton and Crockett, in the US state of Texas. High Lonesome, which once completed will be Enel's largest wind farm in the global renewables portfolio, will involve a total investment of about 600 million US dollars and will have a total installed capacity of 450 MW.
Enel has signed a Proxy Revenue Swap ("PRS") agreement6 for a portion of the wind farm with a capacity of 295 MW with the Alternative Risk Transfer division of the insurance services company Allianz Global Corporate & Specialty, Inc. ("Allianz") and Nephila Climate, a supplier of products for the management of meteorological and climate risks. Under this agreement, High Lonesome will receive fixed payments, calculated on the expected value of future energy production, with a variable portion paid based on how much the actual returns achieved by the project differ from the fixed payment. The PRS on High Lonesome, the largest of this type for a single plant worldwide in terms of capacity and a first for Enel, was implemented in collaboration with REsurety Inc., a leader in risk management and information services for renewables.
The wind farm is expected to start operating by the end of 2019 and that, once fully operational, it will be able to generate approximately 1.7 TWh per year, avoiding the emission of some 1.1 million tons of CO2 into the atmosphere a year.
January 14th , 2019: Enel has announced that its subsidiary Enel Finance International NV has placed its third green bond on the European market, backed by a guarantee issued by Enel and intended for institutional investors. It will be listed on the regulated markets of Ireland and Luxembourg and on the multilateral trading system "ExtraMOT PRO".
The issue, amounting to a total of 1,000 million euros, provides for repayment in a single bullet instalment falling due on July 21st, 2025, as well as a fixed-rate coupon of 1.5%, payable annually in arrears in July, starting from July 2019. The issue price was set at 98.565%, with an effective yield at maturity of 1.736%. The transaction received subscriptions in excess of 4.2 billion euros, with significant participation by socially responsible investors, enabling the Enel Group to continue to diversify its investor base.
January 16th , 2019: Enel announced that, through its renewable energy subsidiary Enel Green Power Brasil Participações Ltda ("EGP Brazil"), it had signed an agreement with the Chinese company CGN Energy International Holdings Co. Limited for the sale of 100% of the two solar plants Nova Olinda (292 MW) and Lapa (158 MW), as well as the Cristalândia wind farm (90 MW), with a total capacity of 540 MW.
6 A PRS is a derivative financial contract that allows for the generation of stable revenue flows for a plant, regardless of the volatility of energy prices and changes in output due to meteorological factors. This sort of agreement helps hedge the risk connected with the hourly price of power and volumes generated (shape risk), as well as the risk associated with changes in volumes and energy prices.
The total price for the transaction, which will be paid on closing, is equal to the enterprise value of the plants and amounts to about 2.9 billion Brazilian reais, equivalent to about 700 million euros. The sale price is subject to price adjustments in line with normal market practice for this type of transaction.
The sale of the three plants, all already in operation, is expected to close by the end of the first quarter of 2019, once a number of conditions have been met, including approval by the Brazilian competition authorities.
The plants, which are located in the Brazilian states of Piauí and Bahia, have long-term energy purchase contracts (PPAs) with the Brazilian electricity marketing chamber (Câmara de Comercialização da Energia Elétrica or CCEE), for Lapa and Nova Olinda, and with a pool of Brazilian electricity distribution companies, for Cristalândia.
The transaction, which is consistent with the Group's 2019-2021 Strategic Plan, seeks to maximise and accelerate the creation of value by rotating assets, freeing up resources that can be invested in new projects, while Enel will continue its Operation and Maintenance (O&M) activities for the assets sold.
February 6th , 2019: Enel announced that, through its Brazilian renewable subsidiary EGP Brazil, it has begun construction of the Lagoa dos Ventos wind farm, which will have a capacity of 716 MW and will be built in the north-eastern state of Piauí in Brazil. Lagoa dos Ventos, which should start operating in 2021, is the largest wind farm currently under construction in South America and the largest Enel Green Power plant of this type in the world. Construction of Lagoa dos Ventos will involve an investment of about 3 billion Brazilian reais, equivalent to over 700 million euros, in line with the 2019-2021 Strategic Plan.
Of the total capacity, 510 MW were awarded to EGP in the Brazilian A-6 public tender of December 2017 and are supported by 20-year power supply contracts with a pool of distribution companies operating in the Brazilian regulated market, while the electricity produced by the remaining 206 MW will go to the free market for sale to retail customers, leveraging Enel's integrated presence in the country.
The Lagoa dos Ventos wind farm is composed of 230 wind turbines and, when fully operational, will be able to generate over 3.3 TWh a year, avoiding the emission of over 1.6 million tons of CO2 into the atmosphere.
February 28th , 2019: Enel announced that the Board of Directors of the Chilean subsidiary Enel Américas SA, of which Enel owns 51.8% of the share capital, has called the Extraordinary Shareholders' Meeting for April 30th, 2019 to resolve an increase in share capital of up to 3.5 billion US dollars, to be subscribed entirely in cash. This increase is expected to be carried out through the issue of new ordinary shares and new American Depositary Shares ("ADS") to be offered in pre-emption to shareholders in proportion to the number of shares/ADSs they hold.
According to the proposal made by its Board of Directors, the capital increase will enable Enel Américas to strengthen its financial position to pursue new organic and inorganic growth opportunities, both through minority buyouts and through M&A activities, optimising cash flows and improving the level of debt. The capital increase will also enable an increase in the free float and capitalisation.
March 14th , 2019: Enel announced that, through its US renewable subsidiary EGPNA, it has completed the acquisition of 100% of seven renewable energy plants for a total of 650 MW from Enel Green Power North America Renewable Energy Partners, LLC, an equally held joint venture between EGPNA and GE Capital's Energy Financial Services, the General Electric unit for investments in the energy sector. The total price paid for the transaction was about 256 million US dollars, while the assets have an enterprise value of about 900 million US dollars.
The plants involved in the operation, all operated by EGPNA, are: Cove Fort, a 25 MW geothermal plant, located in Utah; Salt Wells, a 13.4 MW geothermal plant, located in Nevada; Stillwater, a 59.5 MW geothermal solar plant located in Nevada; Cimarron Bend, a 400 MW wind farm located in Kansas; Lindahl, a 150 MW wind farm located in North Dakota; and Sheldon Springs, a 2.4 MW photovoltaic plant located in Vermont.
In line with the Group's 2019-2021 Strategic Plan, this transaction seeks to increase Enel's consolidated capacity in a key market like the United States, obtaining more value from the ownership of 100% of the plants that use strategic renewable energy technologies.
More details on these developments can be found in the associated press releases published on the Enel website at: https://www.enel.com/media/allpressreleases.
*****
At 18:00 today, March 21st, 2019, a conference call will be held to present the results for 2018 and progress in the 2019-2021 Strategic Plan to financial analysts and institutional investors. Journalists are also invited to listen in on the call. Documentation relating to the conference call will be available on Enel's website (www.enel.com) in the Investor section from the beginning of the call.
The consolidated income statement, statement of comprehensive income, balance sheet and cash flow statement for the Enel Group and the corresponding statements for the Parent Company Enel are attached below. These statements and the related notes have been submitted to the Board of Auditors and the external auditors for their evaluation. A descriptive summary of the alternative performance indicators used in this press release is also attached.
***** The officer responsible for the preparation of the corporate financial reports, Alberto De Paoli, certifies, pursuant to Article 154-bis, paragraph 2, of the Consolidated Law on Financial Intermediation, that the accounting information contained in this press release corresponds with that contained in the accounting documentation, books and records.
*****
As of January 1st, 2018 new IASB7-revised and amended accounting standards were applied for the first time: IFRS 9 and IFRS 15. First-time retrospective adoption involved the restatement of certain balances in the balance sheet at January 1st, 2018, as Enel has opted to apply the simplification permitted by those standards on first-time adoption. The net impact on Group shareholders' equity was a negative 3,704 million euros. This decrease is mainly due to the application of IFRS 15, in particular the changes in the accounting treatment of revenues from connection fees – which are allocated on the basis of the nature of the obligation with customers rather than recognised at the time of connection – whose negative effects were only partly offset by the capitalisation of the costs of acquiring new customer contracts ("contract costs").
As from July 1st, 2018, Argentina has been declared a hyperinflationary country, as in the last three years its cumulative inflation rate has exceeded 100%.
Consequently, the financial statements of Group's subsidiaries in Argentina used in preparing the consolidated financial statements have been prepared in accordance with the provisions of IAS 29 (Financial reporting in hyperinflationary economies). The overall impact on Group equity as of January 1st , 2018 is a positive 212 million euros, while the impact on Group net income as of December 31st, 2018 amounted to 25 million euros. In addition to the effects on EBITDA and financial income discussed earlier, net income reflects an increase in taxation, the application of the end-period exchange rate rather than the average exchange rate for the period and the allocation of the share of net income pertaining to non-controlling interests.
Unless otherwise specified, the balance sheet figures as of December 31st, 2018, exclude assets and liabilities held for sale of three wind farms in Brazil, on the basis of the state of progress of negotiations for their sale to third parties, fall within the scope of IFRS 5.
The representation of performance by business area presented here is based on the approach used by management in monitoring Group performance for the two periods under review, taking account of the operational model adopted by the Group as described previously.
*****
This press release uses a number of "alternative performance indicators" not envisaged in the IFRS-EU accounting standards adopted by the European Union, which management feels are useful in monitoring the performance of the Group and the Parent Company. In line with Consob Communication no. 0092543 of December 3rd, 2015 and with the Guidelines issued on October 5th, 2015 by the European Securities and Markets Authority (ESMA), pursuant to Regulation (EU) no. 1095/2010, the content and basis of calculation of these indicators are as follows.
EBITDA: an indicator of Enel's operating performance, calculated as "EBIT" plus "Depreciation, amortisation and impairment losses".
7 International Accounting Standards Board.
Millions of euro
| 2018 | 2017 | ||||
|---|---|---|---|---|---|
| of which with related |
of which with related |
||||
| Revenues | parties | parties | |||
| Revenues from sales and services | 73,134 | 5,387 | 72,664 | 5,124 | |
| Other revenues and income | 2,538 | 38 | 1,975 | 22 | |
| [Subtotal] | 75,672 | 74,639 | |||
| Costs | |||||
| Purchases of energy, gas and fuel | 35,728 | 7,737 | 36,039 | 7,761 | |
| Services and other materials | 18,870 | 2,644 | 17,982 | 2,664 | |
| Personnel | 4,581 | 4,504 | |||
| Net Impairment losses /(Reversals) of trade receivables and other receivables | 1,096 | - | |||
| Depreciation, amortization and other impairment losses | 5,355 | 5,861 | |||
| Other operating expenses | 2,889 | 272 | 2,886 | 531 | |
| Capitalized costs | (2,264) | (1,847) | |||
| [Subtotal] | 66,255 | 65,425 | |||
| Net income/(expenses) from commodity contracts measured at fair value | 483 | 10 | 578 | 27 | |
| Operating income | 9,900 | 9,792 | |||
| Financial income from derivatives | 1,993 | 1,611 | |||
| Other financial income | 1,715 | 59 | 2,371 | 18 | |
| Financial expense from derivatives | 1,532 | 2,766 | |||
| Other financial expense | 4,392 | 55 | 3,908 | 25 | |
| Net income/(expense) from hyperinflation | 168 | - | |||
| Share of income/(expense) from equity investments accounted for using the equity method |
349 | 111 | |||
| Income before taxes | 8,201 | 7,211 | |||
| Income taxes | 1,851 | 1,882 | |||
| Net income from continuing operations | 6,350 | 5,329 | |||
| Net income from discontinued operations | - | - | |||
| Net income for the year shareholders of the Parent Company and non-controlling interests) |
6,350 | 5,329 | |||
| Attributable to shareholders of the Parent Company | 4,789 | 3,779 | |||
| Attributable to non-controlling interests | 1,561 | 1,550 | |||
| Earnings per share (euro) attributable to ordinary shareholders of the Parent Company |
0.47 | 0.37 | |||
| Diluted earnings per share (euro) attributable to ordinary shareholders of the Parent Company |
0.47 | 0.37 | |||
| Earnings from continuing operations per share (euro) attributable to ordinary shareholders of the Parent Company |
0.47 | 0.37 | |||
| Diluted earnings from continuing operations per share (euro) attributable to ordinary shareholders of the Parent Company |
0.47 | 0.37 |
| Millions of euro | ||
|---|---|---|
| 2018 | 2017 | |
| Net income for the year | 6,350 | 5,329 |
| Other comprehensive income recyclable to profit or loss (net of taxes): | ||
| - Effective portion of change in the fair value of cash flow hedges | (658) | (204) |
| Change in fair value of hedging costs | 189 | 132 |
| Income recognized in equity by companies accounted for using the equity method | (57) | 10 |
| Change in the fair value of financial assets at FVOCI | (3) | (129) |
| - Exchange rate differences | (1,287) | (2,519) |
| Other comprehensive income not recyclable to profit or loss (net of taxes): | ||
| Remeasurements in net liabilities (assets) for defined benefits | (120) | 74 |
| Change in fair value of equity investments in other entities | 12 | - |
| Income/(Loss) recognized directly in equity | (1,924) | (2,636) |
| Comprehensive income for the year | 4,426 | 2,693 |
| Attributable to: | ||
| - shareholders of the Parent Company | 3,667 | 1,968 |
| - non-controlling interests | 759 | 725 |
Millions of euro
| ASSETS | at Dec. 31, 2018 | at Dec. 31, 2017 | |||
|---|---|---|---|---|---|
| of which with related parties |
of which with related parties |
||||
| Non-current assets | |||||
| Property, plant and equipment | 76,631 | 74,937 | |||
| Investment property | 135 | 77 | |||
| Intangible assets | 19,014 | 16,724 | |||
| Goodwill | 14,273 | 13,746 | |||
| Deferred tax assets | 8,305 | 6,354 | |||
| Equity investments accounted for using the equity method |
2,099 | 1,598 | |||
| Derivatives | 1,005 | 702 | |||
| Non current contract assets | 346 | - | |||
| Other non-current financial assets (1) | 5,769 | 4,002 | |||
| Other non-current assets | 1,272 | 1,064 | |||
| [Total] | 128,849 | 119,204 | |||
| Current assets | |||||
| Inventories | 2,818 | 2,722 | |||
| Trade receivables | 13,587 | 1,085 | 14,529 | 832 | |
| Current contract assets | 135 | - | |||
| Income Tax receivables | 660 | 577 | |||
| Derivatives | 3,914 | 52 | 2,309 | 11 | |
| Other current financial assets (2) | 5,160 | 21 | 4,614 | 3 | |
| Other current assets | 2,983 | 165 | 2,695 | 162 | |
| Cash and cash equivalents | 6,630 | 7,021 | |||
| [Total] | 35,887 | 34,467 | |||
| Assets classified as held for sale | 688 | 1,970 | |||
| TOTAL ASSETS | 165,424 | 155,641 |
(1) Of which long-term financial receivables and other securities at December 31, 2018 for €2,912 million (€2,062 million at December 31, 2017) and €360 million (€382 million at December 31, 2017).
(2) Of which current portion of long-term financial receivables, short-term financial receivables and other securities at December 31, 2018 for €1,522 million (€1,094 million at December 31, 2017), €3,409 million (€3,295 million at December 31, 2017) and €72 million (€69 million at December 31, 2017).
Millions of euro
| LIABILITIES AND SHAREHOLDERS' EQUITY | al 31.12.2018 | al 31.12.2017 | ||
|---|---|---|---|---|
| of which with related parties |
of which with related parties |
|||
| Equity attributable to the shareholders of the Parent Company |
||||
| Share capital | 10,167 | 10,167 | ||
| Other reserves | 1,700 | 3,348 | ||
| Retained earnings (losses carried forward) | 19,853 | 21,280 | ||
| [Total] | 31,720 | 34,795 | ||
| Non-controlling interests | 16,132 | 17,366 | ||
| Total shareholders' equity | 47,852 | 52,161 | ||
| Non-current liabilities | ||||
| Long-term loans | 48,983 | 804 | 42,439 | 893 |
| Post-employment and other employee benefits | 3,187 | 2,407 | ||
| Provisions for risks and charges – non current | 5,181 | 4,821 | ||
| Deferred tax liabilities | 8,650 | 8,348 | ||
| Derivatives | 2,609 | 2,998 | ||
| Non current contract liabilities | 6,306 | - | ||
| Other non-current liabilities | 1,901 | 86 | 2,003 | 36 |
| [Total] | 76,817 | 63,016 | ||
| Current liabilities | ||||
| Short-term loans | 3,616 | 1,894 | ||
| Current portion of long-term loans | 3,367 | 89 | 7,000 | 89 |
| Provisions for risks and charges - current | 1,312 | 1,210 | ||
| Trade payables | 13,387 | 2,924 | 12,671 | 2,365 |
| Income tax payable | 333 | 284 | ||
| Derivatives | 4,343 | 35 | 2,260 | 9 |
| Current contract liabilities | 1,095 | 25 | - | |
| Other current financial liabilities | 788 | 954 | ||
| Other current liabilities | 12,107 | 69 | 12,462 | 37 |
| [Total] | 40,348 | 38,735 | ||
| Liabilities included in disposal groups classified as held for sale |
407 | 1,729 | ||
| Total liabilities | 117,572 | 103,480 | ||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
165,424 | 155,641 |
Millions of euro
| 2018 | 2017 | |||
|---|---|---|---|---|
| of which with related parties |
of which with related parties |
|||
| Income before taxes for the year | 8,201 | 7,211 | ||
| Adjustments for: | ||||
| Net impairment losses /(reversals) trade receivables and other receivables | 1,096 | - | ||
| Depreciation, amortization and other impairment losses | 5,355 | 5,861 | ||
| Financial (income)/expense | 2,048 | 2,692 | ||
| Net income of equity investments accounting for using the equity method | (349) | (111) | ||
| Changes in net working capital: | 153 | (1,265) | ||
| - Inventories | (117) | (112) | ||
| - Trade receivables | 426 | (253) | (1,530) | 126 |
| - Trade payables | 734 | 559 | 65 | (556) |
| - Contract assets and contract liabilities | 750 | - | ||
| - Other assets/liabilities | (1,640) | 71 | 312 | 106 |
| Accruals to provisions | 449 | 353 | ||
| Utilization of provisions | (1,226) | (1,149) | ||
| Interest income and other financial income collected | 1,768 | 59 | 2,898 | 18 |
| Interest expense and other financial expense paid | (4,342) | (55) | (4,747) | (25) |
| (Income)/expense from measurement of commodity contracts | (71) | 59 | ||
| Income taxes paid | (1,721) | (1,579) | ||
| (Gains)/Losses on disposals | (286) | (98) | ||
| Cash flows from operating activities (a) | 11,075 | 10,125 | ||
| Investments in property, plant and equipment | (6,908) | (7,226) | ||
| Investments in intangible assets | (1,351) | (1,273) | ||
| Additions in contract assets due to investments | (271) | - | ||
| Investments in entities (or business units) less cash and cash equivalents acquired |
(1,472) | (900) | ||
| Disposals of entities (or business units) less cash and cash equivalents sold |
424 | 216 | ||
| (Increase)/Decrease in other investing activities | (83) | (111) | ||
| Cash flows from investing/disinvesting activities (b) | (9,661) | (9,294) | ||
| Financial debt (new long-term borrowing) | 13,424 | 12,284 | ||
| Financial debt (repayments and other net changes) | (10,214) | (89) | (10,579) | (179) |
| Collection of proceeds from sale of equity holdings without loss of control |
(1,402) | (478) | ||
| Dividends and interim dividends paid | (3,444) | (2,873) | ||
| Cash flows from financing activities (c) | (1,636) | (1,646) | ||
| Impact of exchange rate fluctuations on cash and cash equivalents (d) | (185) | (390) |
| Increase/(Decrease) in cash and cash equivalents (a+b+c+d) | (407) | (1,205) |
|---|---|---|
| Cash and cash equivalents at beginning of the year (1) | 7,121 | 8,326 |
| Cash and cash equivalents at the end of the year (2) | 6,714 | 7,121 |
(1) Of which cash and cash equivalents equal to €7,021 million at January 1, 2018 (€8,290 million at January 1, 2017), short-term securities equal to €69 million at January 1, 2018 (€36 million at January 1, 2017) and cash and cash equivalents pertaining to assets held for sale in the amount of €31 million at January 1, 2018.
(2) Of which cash and cash equivalents equal to €6,630 million at December 31, 2018 (€7,021 million at December 31, 2017), short-term securities equal to €63 million at December 31, 2018 (€69 million at December 31, 2017) and cash and cash equivalents pertaining to assets held for sale in the amount of €21 million at December 31, 2018 (€31 million at December 31, 2017).
| 2018 | 2017 | ||||
|---|---|---|---|---|---|
| of which with related parties |
of which with related parties |
||||
| Revenues | |||||
| Revenues from sales and services | 38 | 38 | 120 | 118 | |
| Other revenues and income | 15 | 12 | 13 | 12 | |
| (Sub Total) | 53 | 133 | |||
| Costs | |||||
| Purchases of consumables | 1 | 1 | 1 | ||
| Services, leases and rentals | 127 | 74 | 165 | 83 | |
| Personnel | 109 | 174 | |||
| Depreciation, amortization and impairment losses | (331) | 15 | |||
| Other operating expenses | 39 | 5 | 20 | 1 | |
| (Sub Total) | (55) | 375 | |||
| Operating income | 108 | (242) | |||
| Income from equity investments | 3.567 | 3.556 | 3.033 | 3.032 | |
| Financial income from derivative instruments | 1.626 | 437 | 2.683 | 1.640 | |
| Other financial income | 320 | 215 | 410 | 157 | |
| Financial expense from derivative instruments | 1.581 | 1.033 | 2.902 | 836 | |
| Other financial expense | 768 | 85 | 872 | 72 | |
| (Sub Total) | 3.164 | 2.352 | |||
| Income before taxes | 3.272 | 2.110 | |||
| Income taxes | (184) | (160) | |||
| NET INCOME FOR THE YEAR | 3.456 | 2.270 |
Millions of euro
| 2018 | 2017 | |
|---|---|---|
| Net income for the year | 3.456 | 2.270 |
| Other comprehensive income recyclable to profit or loss (net of tax): | ||
| Effective portion of change in the fair value of cash flow hedges | (6) | (10) |
| Change in the fair value of costs of hedging | 17 | 48 |
| Other comprehensive income recyclable to profit or loss | 11 | 38 |
| Other comprehensive income not recyclable to profit or loss (net of tax): | ||
| Change in the fair value of equity investments designated at fair value through other comprensive income |
11 | |
| Remeasurements in net liabilities (assets) for employees benefits | - | (5) |
| Other comprehensive income not recyclable to profit or loss | 11 | (5) |
| Income/(Loss) recognized directly in equity | 22 | 33 |
| COMPREHENSIVE INCOME FOR THE YEAR | 3.478 | 2.303 |
| Millions of euro | ||||||
|---|---|---|---|---|---|---|
| ASSETS | at Dec. 31,2018 | at Dec. 31,2017 | Change | |||
| of which with related parties |
of which with related parties |
|||||
| Non-current assets | ||||||
| Property, plant and equipment | 9 | 10 | (1) | |||
| Intangible assets | 47 | 31 | 16 | |||
| Deferred tax assets | 288 | 299 | (11) | |||
| Equity investments | 45.715 | 42.811 | 2.904 | |||
| Derivatives | 793 | 306 | 1.456 | 912 | (663) | |
| Other non-current financial assets (1) | 136 | 125 | 16 | 120 | ||
| Other non-current assets | 134 | 125 | 148 | 139 | (14) | |
| (Total) | 47.122 | 44.771 | 2.351 | |||
| Current assets | ||||||
| Trade receivables | 191 | 189 | 237 | 228 | (46) | |
| Income tax receivables | 165 | 265 | (100) | |||
| Derivatives | 92 | 14 | 111 | 98 | (19) | |
| Other current financial assets (2) | 1.860 | 536 | 4.350 | 2.185 | (2.490) | |
| Other current assets | 268 | 74 | 453 | 435 | (185) | |
| Cash and cash equivalents | 2.007 | 2.489 | (482) | |||
| (Total) | 4.583 | 7.905 | (3.322) | |||
| TOTAL ASSETS | 51.705 | 52.676 | (971) |
(1) Of which long-term financial receivables for € 128 million at December 31,2018, € 6 million at December 31, 2017.
(2) Of which short-term financial receivables for € 1.579 million ar December 31,2018, € 4.085 million at December 31, 2017.
| LIABILITIES AND SHAREHOLDERS' EQUITY |
at Dec. 31,2018 | at Dec. 31,2017 | Change | |||
|---|---|---|---|---|---|---|
| of which with related parties |
of which with related parties |
|||||
| Shareholders' equity | ||||||
| Share capital | 10.167 | 10.167 | - | |||
| Other reserves | 11.464 | 11.443 | 21 | |||
| Retained earnings (losses carried forward) | 4.279 | 4.424 | (145) | |||
| Net income for the year (*) | 2.033 | 1.202 | 831 | |||
| TOTAL SHAREHOLDERS' EQUITY | (Total) | 27.943 | 27.236 | 707 | ||
| Non-current liabilities | ||||||
| Long-term loans | 13.397 | 4.141 | 10.780 | 1.200 | 2.617 | |
| Post-employment and other employee benefits |
231 | 273 | (42) | |||
| Provisions for risks and charges | 45 | 43 | 2 | |||
| Deferred tax liabilities | 133 | 168 | (35) | |||
| Derivatives | 1.395 | 20 | 2.270 | 28 | (875) | |
| Other non current liabilities | 12 | 9 | 12 | 9 | - | |
| (Sub Total) | 15.213 | 13.546 | 1.667 | |||
| Current liabilities | ||||||
| Short-term loans | 5.001 | 4.715 | 5.397 | 4.896 | (396) | |
| Current portion of long-term loans | 806 | 3.654 | (2.848) | |||
| Trade payables | 82 | 43 | 137 | 74 | (55) | |
| Derivatives | 355 | 53 | 176 | 13 | 179 | |
| Other current financial liabilities | 276 | 31 | 465 | 29 | (189) | |
| Other current liabilities | 2.029 | 317 | 2.065 | 428 | (36) | |
| (Sub Total) | 8.549 | 11.894 | (3.345) | |||
| TOTAL LIABILITIES | 23.762 | 25.440 | (1.678) | |||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
51.705 | 52.676 | (971) |
(*) In 2018, net income is reported net of interim dividend equal to € 1.423 million (€ 1.068 million at December 31,2017).
| Millions of euro | ||||
|---|---|---|---|---|
| 2018 | 2017 | |||
| of which with related parties |
of which with related parties |
|||
| Income before taxes | 3.272 | 2.110 | ||
| Adjustments for: | ||||
| Amortization and impairment losses | (331) | 15 | ||
| Exchange rate adjustments of foreign currency assets and liabilities | 40 | (232) | ||
| Provisions | 31 | 38 | ||
| Dividends from subsidiaries, associates and other companies | (3.567) | (3.556) | (3.033) | (3.032) |
| Net financial (income)/expense | 356 | 466 | 906 | (889) |
| (Gains)/losses and other non-monetary items | - | - | ||
| Cash flow from operating activities before changes in net current assets | (199) | (196) | ||
| Increase/(decrease) in provisions | (71) | (75) | ||
| (Increase)/decrease in trade receivables | 46 | 39 | 18 | 20 |
| (Increase)/decrease in financial and non-financial assets/liabilities | 1.330 | 985 | 886 | (1.527) |
| Increase/(decrease) in trade payables | (54) | (30) | (13) | 6 |
| Interest income and other financial income collected | 803 | 422 | 1.134 | 325 |
| Interest expense and other financial expense paid | (1.382) | (213) | (1.822) | (717) |
| Dividends from subsidiaries, associates and other companies | 3.510 | 3.500 | 2.977 | 2.976 |
| Income taxes paid (consolidated taxation mechanism) | (534) | (444) | ||
| Cash flow from operating activities (a) | 3.449 | 2.465 | ||
| Investments in property, plant and equipment and intangible assets | (32) | (30) | (30) | |
| Equity investments | (2.555) | (2.544) | (18) | (18) |
| Disposals of equity investments | - | - | ||
| Cash flows from investing/disinvesting activities (b) | (2.587) | (48) | ||
| Long-term financial debt (new borrowing) | 3.500 | 2.941 | 989 | |
| Long-term financial debt (repayments) | (4.426) | (993) | ||
| Net change in long-term financial payables/(receivables) | 2.736 | 2.816 | (2.854) | (27) |
| Net change in short-term financial payables/(receivables) | (744) | 1.517 | 1.722 | 1.512 |
| Dividends paid | (2.410) | (1.830) | ||
| Increase in share capital and reserves | - | - | ||
| Cash flows from financing activities (c) | (1.344) | (2.966) | ||
| Increase/(decrease) in cash and cash equivalents (a+b+c) | (482) | (549) | ||
| Cash and cash equivalents at the beginning of the year | 2.489 | 3.038 | ||
| Cash and cash equivalents at the end of the year | 2.007 | 2.489 |
| Numero di Pagine: 38 |
|---|
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.