AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Dominion Hosting Holding (DHH)

Report Publication Announcement Mar 28, 2019

4193_10-k_2019-03-28_e470b17b-033b-4d08-9531-7f04ca7cfea1.pdf

Report Publication Announcement

Open in Viewer

Opens in native device viewer

Informazione
Regolamentata n.
20088-6-2019
Data/Ora Ricezione
28 Marzo 2019
15:06:35
AIM -Italia/Mercato
Alternativo del Capitale
Societa' : Dominion Hosting Holding S.p.A.
Identificativo
Informazione
Regolamentata
: 115929
Nome utilizzatore : DOMINIONNSS02 - Giandomenico Sica
Tipologia : 1.1
Data/Ora Ricezione : 28 Marzo 2019 15:06:35
Data/Ora Inizio
Diffusione presunta
: 28 Marzo 2019 15:15:22
Oggetto : The BoD of DHH approved the financial
statements 2018
Testo del comunicato

Double-digit growth in sales, robust cash flow generation and strong net financial position with zero non-current financial debt, growing in cash availability despite the investments. Diversified product portfolio thanks to the addition of cloud computing and managed infrastructure businesses

Giandomenico Sica, Chairman of the Board of Directors of DHH, commented: "We founded DHH in 2015 with the goal of building the internet platform of the emerging markets of Europe. In these years, we executed 10 cross border acquisitions creating in this way the leading player in the Balkans in the web hosting and cloud computing industry. From zero, we built a group with more than 70 people and 100.000 customers spread across Italy, the Italian Switzerland, Slovenia, Croatia, and Serbia. In these 2 years of being a publicly listed company, we passed from a turnover of 3,96M EUR to 6,3M EUR (+59%) and from an EBITDA of 356k EUR to 534k EUR (+50%). In 2018 we focused on consolidation within the group and commencement of new projects within our current geographies. These new projects include the launch of Croatian "Sysbee" (March 2018), an internal start-up focused on managed infrastructure and venturing into the cloud computing business with the acquisition of Serbian "mCloud" (October 2018). In 2019 our goal is to make our position in the cloud computing industry stronger, growing both organically and through M&A activities. We are looking forward to the next future in front of us, developing our group on the strong belief that - as the African proverb goes – "alone we go faster together we go further". In the framework of this global multicultural and multilanguage experience that we call DHH, we are strongly committed to building the next generation cloud computing player for the South of the world."

The Board of Directors of DHH S.p.A. has examined and approved the consolidated financial statements and the draft financial statements of the parent company as at 31 December 2018

Double-digit growth in sales, robust cash flow generation and strong net financial position with zero noncurrent financial debt, growing in cash availability despite the investments. Diversified product portfolio thanks to the addition of cloud computing and managed infrastructure businesses

Giandomenico Sica, Chairman of the Board of Directors of DHH, commented: "We founded DHH in 2015 with the goal of building the internet platform of the emerging markets of Europe. In these years, we executed 10 cross border acquisitions creating in this way the leading player in the Balkans in the web hosting and cloud computing industry. From zero, we built a group with more than 70 people and 100.000 customers spread across Italy, the Italian Switzerland, Slovenia, Croatia, and Serbia. In these 2 years of being a publicly listed company, we passed from a turnover of 3,96M EUR to 6,3M EUR (+59%) and from an EBITDA of 356k EUR to 534k EUR (+50%). In 2018 we focused on consolidation within the group and commencement of new projects within our current geographies. These new projects include the launch of Croatian "Sysbee" (March 2018), an internal start-up focused on managed infrastructure and venturing into the cloud computing business with the acquisition of Serbian "mCloud" (October 2018). In 2019 our goal is to make our position in the cloud computing industry stronger, growing both organically and through M&A activities. We are looking forward to the next future in front of us, developing our group on the strong belief that - as the African proverb goes – "alone we go faster together we go further". In the framework of this global multicultural and multilanguage experience that we call DHH, we are strongly committed to building the next generation cloud computing player for the South of the world."

NET SALES EQUAL TO EUR 6 MILLION VERSUS EUR 5,3 MILLION AS OF 31 DECEMBER 2017

EBITDA EQUAL TO EUR 534 THOUSAND VERSUS EUR 531 THOUSAND AS OF 31 DECEMBER 2017

NET RESULT EQUAL TO EUR 101 THOUSAND VERSUS EUR 239 THOUSAND AS OF 31 DECEMBER 2017

NET FINANCIAL POSITION EQUAL TO EUR 2,6 MILLION (OF WHICH: EUR 2,7 MILLION CASH AND CASH EQUIVALENT AND EUR 95 THOUSAND CURRENT FINANCIAL DEBT AND no NON-CURRENT FINANCIAL DEBT) VERSUS EUR 2,5 MILLION AS OF 31 DECEMBER 2017

Milan, 28 March 2019. The Board of Directors of DHH S.p.A. (DHH.MI | WDHH21.MI) (ISIN shares IT0005203622 | ISIN warrants IT0005203689), a tech company whose mission is to create the "Internet Platform of the Emerging markets of Europe", today reviewed and approved the consolidated financial statements and the draft financial statements as at 31 December 2018, which will be resolved by the shareholders' meeting of 30 April 2019.

PERFORMANCE OF THE GROUP

MAIN RESULTS 2018
(ALL AMOUNTS ARE IN EURO)
31.12.2018 31.12.2017
NET SALES 5.969.739 5.289.151
EBITDA 534.059 530.806
NET RESULT 101.388 238.958

During the financial year ended 31 December 2018 the total consolidated revenues of the Group are equal to 6,31M EUR. The Group is focused on web hosting services as a core business line and its revenues are approx. 2,04M EUR in Italy (Tophost and DHH Italia), 1,41M EUR in Slovenia (DHH.si), 2,06M EUR in Croatia (DHH, InfoNet, HostingIT and System Bee), 216k EUR in Serbia (DHH SRB and mCloud) and 238k EUR in Switzerland (DHH SWZ). In the consolidated profit and loss statement results related to mCloud doo are accounted only pro-quota starting from the date of acquisition (October 2018). The consolidated EBITDA amounts to 534k EUR. Comparing consolidated EBITDA as at 31 December 2018 to consolidated EBITDA as at 31 December 2017, there is a positive difference of 4k EUR.

THE GROUP CONSOLIDATED PRO-FORMA* RESULTS 2018

MAIN RESULTS 2018
(ALL AMOUNTS ARE IN EURO)
PRO-FORMA* CONSOLIDATED
TURNOVER 6.162.905 5.969.739
EBITDA 840.771 534.059
NET RESULT 499.837 101.388

* The consolidated pro forma is not audited by the audit firm but it has been checked for mathematical accuracy.

The consolidated pro-forma p&l includes the full results of the acquisitions made during the year, while the officially consolidated p&l comprises only the pro-quota results after the acquisition date of the new companies.

Furthermore, all direct and indirect costs related to being a company publicly listed on the Italian Stock Exchange have been deleted in the pro-forma consolidated p&l as at 31.12.2017, together with all direct and indirect costs related to M&A and extraordinary activities.

The consolidated pro-forma is unaudited and has been prepared:

  • to have a comparable representation to the consolidated p&l;
  • to have a description to compare DHH to its private peers, which are not listed and don't afford this kind of costs.

MATERIAL EVENTS OCCURRED DURING THE FINANCIAL YEAR ENDED 31 DECEMBER 2018 AND SUBSEQUENTLY OCCURRED

2nd JANUARY 2018

DHH announces the change of the official domain of its corporate website: from www.dominion.it to www.dhh.international.

www.dhh.international is the new reference point for all the official communications with the market. This change is one of the actions that DHH put in place to enhance its brand awareness in the market.

FEBRUARY-DECEMBER 2018

DHH. announces that the Monthly Average Price is lower than the strike price, pursuant to Article 3 of the warrant Dominion Hosting Holding S.p.A. 2016 – 2021 Regulation, the Warrants are not exercisable from February 2018 to December 2018.

5th FEBRUARY 2018

DHH announces that the merger of Hosting IT j.d.o.o./Infonet d.o.o. (two subsidiaries of DHH in Croatia) was completed.

20th MARCH 2018

DHH announces that it has entered a Joint Venture Agreement along with Seeweb, a company that is providing cloud computing and datacenter services globally. The companies have entered the agreement with the joint aim of collaboration on the project entitled "CloudSeed – Startup Turnaround." The project looks into supporting and investing in the start-up businesses that position themselves in the web hosting, SaaS and cloud computing industry.

30th MARCH 2018

DHH announces the launch of SYSBEE, a start-up focused on managed hosting and led by Zvonimir Gembec, former founder and CEO of Plus Hosting, one of the veterans of the internet field in the Balkans.

17th APRIL 2018

Dominion Hosting Holding S.p.A. announces that the merger of Infonet d.o.o./DHH d.o.o. (two subsidiaries of DHH in Croatia) was completed.

16th MAY 2018

Dominion Hosting Holding S.p.A. announces that the spin-off of DHH d.o.o. to establish a new company System bee d.o.o. was completed.

25th MAY 2018

The new GDPR regulation, the most important change in data privacy regulation in last 20 years comes into force requiring all our businesses to adapt and implement the new compliance procedures.

5th JULY 2018

The Board of Directors of DHH S.p.A. announces that Zvonimir Gembec, current CEO of System Bee D.o.o. ("Sysbee") became a shareholder of Sysbee, which was previously 100% owned by DHH S.p.A. Zvonimir Gembec entered into the ownership structure of Sysbee, subscribing (cash contribution) a dedicated capital increase of approx. 116.000 EUR, thus gaining 20% of the ownership of the company.

16th OCTOBER 2018

DHH acquires mCloud and enters in the cloud computing market.

In particular, DHH completed the acquisition of the 62% of the company for a total value of 195.000 EUR, with the option to buy the other 38% in 2 years, after the approval of the financial statements 2020. In parallel, DHH sold its fully owned Serbian company – DHH SRB d.o.o. Novi Sad – to mCloud at book value, with the goal of consolidating its presence in Serbia under a single company. mCloud started its operation in March 2018 and it doesn't have official historical data. The valuation has been made on the historical data shared by the management team of mCloud and verified by DHH during the due diligence process.

3rd JANUARY 2019

DHH announces a change of shareholders, accordingly to article 17 – Rules for Companies. Seeweb Srl, in the framework of an internal reorganization activity, transferred its 360.000 shares of DHH (equal to the 25,352% of the social capital of DHH) to Seeweb Holding Srl.

The shareholding structure of Seeweb Srl and Seeweb Holding Srl is the same and in both cases, the majority owner is Antonio Domenico Baldassarra.

PRICE ADJUSTMENT ON DHH SWITZERLAND SA

In the framework of the agreement signed with Mr. Sergio Ravera on 12th May 2017 (ref. press release 5/12/17), DHH activated the procedure for the price adjustment on DHH Switzerland SA.

As a result of the activation of this procedure and of the subsequent dialogue with Mr. Ravera, DHH and Mr. Ravera agreed on a price adjustment of 190.000 EUR to be paid by Mr. Ravera with shares of DHH Switzerland SA. For the effect of this adjustment, as soon as it is executed, DHH will own 80% and Mr. Ravera will own 20% of DHH Switzerland SA (today DHH owns 60% of the company while Mr. Ravera owns 40% of the company). The adjustment will be executed by the end of April 2019.

DHH and Mr. Ravera signed also an agreement through which they have the option to buy (DHH) and to sell (Mr. Ravera) the remaining stake of Mr. Ravera in DHH Switzerland SA as soon as certain conditions mutually agreed by the parties are met.

RESULTS OF MCLOUD D.O.O.

As per the agreement signed with the shareholders of mCloud d.o.o. Beograd on 16th October 2018 (ref. press release 10/16/18), mCloud has reached the goals agreed by the parties related to the bookings of the company in 2018.

APPOINTMENT OF THE NEW MEMBERS OF THE BOARD OF DIRECTORS IN THE PORTFOLIO COMPANIES

DHH announces that the group has to renew the Board of Directors in its portfolio companies. DHH

5

will analyse the candidatures and appoint the new directors accordingly to the by-laws of the different companies.

MERGER BETWEEN MCLOUD AND DHH SRB

In order to simplify the group organization and operations, following what already done in Slovenia and in Croatia, DHH resolved to merge the two portfolio companies mCloud d.o.o. and DHH SRB d.o.o. so to result in a single entity, more relevant and stronger in the market.

PMI INNOVATIVA

During 2018 DHH S.p.A. has been confirmed "PMI Innovativa" in the related section of the company register in Milan. The company has incurred costs relating to research, development and innovation, over 3% of the higher value between total costs and value of manufacturing.

DHH S.P.A. PROFIT/LOSS ALLOCATION

DHH S.p.A. as a single entity reported a profit of EUR 33.863,67. The Board of Directors proposes to the shareholders to allocate EUR 26.662,26 to the legal reserve and EUR 7.201,41 to the extraordinary reserve.

NOTICE OF SHAREHOLDERS' MEETING

The Board of Directors delegated the President to convene an Ordinary Shareholders' Meeting on 30 April 2019.

The Notice of Shareholders' Meeting and the supporting documents concerning the items on the Agenda will be available within the statutory deadline at the Company's registered office and on the DHH website: www.dhh.international.

Shareholders may view these documents and request copies of them.

***

CONSOLIDATED INCOME STATEMENT
(ALL AMOUNTS ARE IN EURO)
CONSOLIDATED
31.12.2018
CONSOLIDATED
31.12.2017
Net Sales 5.969.739 5.289.151
Other Revenues 337.202 68.809
Internal project - 318.076
OPERATING REVENUES 6.306.941 5.676.036
Material costs (33.891) (26.412)
Services costs and use of third party assets (3.593.747) (3.197.962)
GROSS MARGIN 2.679.303 2.451.662
Personnel costs (1.816.287) (1.732.443)
Other expenses (328.957) (188.413)
EBITDA 534.059 530.806
Amortization and impairment (361.420) (180.618)
EBIT 172.639 350.188
Financial income (expenses) (20.781) (29.451)
Other non-operating income/expense 1.337 (1.346)
EARNINGS BEFORE TAXES 153.195 319.391
Income taxes (51.807) (80.433)
NET RESULT 101.388 238.958
relating to the shareholders of the Group 102.796 245.472
relating to the third party shareholders (1.408) (6.514)
CONSOLIDATED PRO-FORMA INCOME
STATEMENT
PRO-FORMA *
31.12.2018
CONSOLIDATED
31.12.2018
(All amounts are in Euro)
Net Sales 6.162.905 5.969.739
Other Revenues 49.191 337.202
Internal project - -
OPERATING REVENUES 6.212.095 6.306.941
Material costs (33.891) (33.891)
Service costs and use of third party assets (3.244.419) (3.593.747)
Personnel costs (1.866.060) (1.816.287)
Other expenses (226.955) (328.957)
TOTAL OPERATING COSTS (5.371.325) (5.772.883)
OPERATING INCOME - EBITDA 840.771 534.059
Amortization and impairment (193.749) (361.420)
EBIT 647.021 172.639
Financial income (expenses) (25.979) (20.781)
Other non-operating income/expense - 1.337
EARNINGS BEFORE TAXES 621.043 153.195
Total current and deferred income taxes (121.206) (51.807)
NET INCOME (LOSS) FOR THE YEAR 499.837 101.388
OF WHICH: 102.796
relating to the shareholders of the Group 473.276 102.796
relating to the third party shareholders 26.561 (1.408)

* The consolidated pro forma is not audited by the audit firm but it has been checked only the mathematic accuracy.

CONSOLIDATED NET FINANCIAL POSITION CONSOLIDATED
31.12.2018
CONSOLIDATED
31.12.2017
(All amounts are in Euro)
A. Cash (234) (1.319)
B.Cash equivalents (2.699.306) (2.613.192)
C. Securities held for trading - -
D. Liquidity (A)+(B)+(C) (2.699.540) (2.614.511)
E. Current financial Receivables - -
F. Short-term bank liabilities 95.066 124.234
G. Current part of non-current borrowing - -
H. Other current financial liabilities - -
I. Current financial debt (F)+(G)+(H) 95.066 124.234
J. Net current financial debt (I)-(E)-(D) (2.604.474) (2.490.277)
K. Non-current bank liabilities - 8.930
L. Bonds issued - -
M. Other non-current liabilities - -
N. Non-current financial debt (K)+(L)+(M) - 8.930
O. Net Financial Debt (J)+(N) (2.604.474) (2.481.347)
ASSETS
(ALL AMOUNTS ARE IN EURO)
CONSOLIDATED
31.12.2018
CONSOLIDATED
31.12.2017
Goodwill 5.468.645 5.462.952
Tangible fixed assets 304.061 350.722
Intangible assets 375.879 436.128
Non current financial assets 6.409 6.166
Other non current assets 1.364 2.457
Prepaid Tax assets 15.086 8.161
NON CURRENT ASSETS 6.171.445 6.266.585
Trade receivables 552.581 440.747
Current financial assets 0 0
Other current assets 72.365 72.079
Tax receivables 166.758 173.075
Cash and cash equivalents 2.699.540 2.614.511
Prepaid expenses and accrued income 465.721 424.515
CURRENT ASSETS 3.956.966 3.724.927
TOTAL ASSETS 10.128.411 9.991.512
LIABILITIES
(all amounts are in Euro)
CONSOLIDATED
31.12.2018
CONSOLIDATED
31.12.2017
Share Capital 142.000 142.000
Reserves 6.696.962 6.687.687
Retained Profit (Loss) 583.458 249.696
Year's profit (loss) relating to the shareholders of the Group 102.796 245.472
NET EQUITY PARENT COMPANY 7.525.216 7.324.855
Capital and Reserves relating to the third party shareholders 47.397 14.981
Year's Profit/loss relating to the third party shareholders -1.408 -6.514
NET EQUITY TO THE THIRD PARTY
SHAREHOLDERS
45.989 8.467
NET EQUITY 7.571.206 7.333.322
Non current financial payables 0 8.930
Severance reserves 15.233 11.792
Provisions for risks and future liabilities 10254,66
Other non current liabilities -
Liabilities for deferred taxes 17.396 24.013
NON CURRENT LIABILITIES 32.629 54.989
Trade payables 379.345 440.610
Other current liabilities 201.305 319.444
Current financial liabilities 95.066 124.234
Tax payables 92.318 121.724
Accrued liabilities and deferred income 1.756.541 1.597.189
CURRENT LIABILITIES 2.524.576 2.603.200
TOTAL LIABILITIES 2.557.205 2.658.190
TOTAL LIABILITIES AND NET EQUITY 10.128.410 9.991.512
CASH FLOW STATEMENT CONSOLIDATED
31.12.2018
CONSOLIDATED
31.12.2017
(All amounts are in Euro)
A. CASH FLOW FROM OPERATING ACTIVITIES
Profit for period 101.388 238.958
Income taxes 51.807 80.433
Interest payables/(receivables) 23.453 (19.986)
(Capital losses)/gains from sales of assets -
1. EARNINGS BEFORE INCOME TAX, INTEREST,
DIVIDENDS AND CAPITAL GAIN/LOSSES
176.648 299.406
Adjustments for non-cash items that are
not accounted for in net working capital change: 361.489 200.439
- Allocation to reserves 4.600 20.455
- Amortization and depreciation of assets 247.279 178.927
- Permanent loss write-down 116.622 1.691
- Other adjustments on non-monetary items (7.012) (634)
2. Cash Flow before NWC changes 538.137 499.844
Changes in NWC: (142.275) 394.115
- Decrease (increase) in inventories -
- Decrease (increase) in customer receivables (71.195) 72.988
- Increase (decrease) in supplier payables (87.097) 78.130
- Decrease (increase) in prepaid expenses and accrued
income
125.779 (3.451)
- Increase (decrease) in accrued expenses and deferred
income
81.719 211.661
- Other changes to the NWC (191.481) 34.787
3. Cash flow after NWC changes 395.861 893.959
Other changes: (93.143) (37.711)
- Interests collected/(paid) (23.453) 19.986
- (income taxes paid) (59.436) (57.697)
- Dividends received -
- (Use of reserves) (10.255) -
Cash flow from operating activities [A] 302.718 856.248
B. Cash flow from investing activities
(Investments) disinvestment in tangible assets (66.800) (126.864)
(Investments) disinvestment in intangible assets (24.931) (796.683)
(Investments) disinvestment in financial assets (202.758) (556.255)
(Investments) disinvestment in non-capitalized financial assets - 1
Cash flow from investing activities [B] (294.489) (1.471.543)
C. Cash flow from financing activities [C] - -
Increase (decrease) current payables to banks (29.168) (69.504)
New loans (Loan repayments) (8.930) (627.068)
Paid capital increase 114.898 -
Treasury share sale (purchase) - -
(Dividends paid) - -
Cash flow from financing activities [C] 76.800 (696.572)
Increase (decrease) in liquidity [A]+[B]+[C] 85.029 (1.311.867)
Liquid funds at the beginning of the period 2.614.511 3.926.378
Liquid funds at the end of the period 2.699.540 2.614.511
INCOME STATEMENT
PARENT COMPANY DHH SPA
31.12.2018 31.12.2017
(All amounts are in Euro)
Net Sales 442.185 333.318
Other Revenues 288.012 -
TOTAL REVENUES 730.197 333.318
Service costs and use of third party assets (409.966) (322.259)
Personnel costs - -
Other expenses (101.610) (2.566)
TOTAL OPERATING COSTS 511.576 324.825
OPERATING INCOME - EBITDA 218.621 8.492
Amortization and impairment (168.326) (823)
EBIT 50.295 7.669
Financial income (expenses) 4.918 4.784
EARNINGS BEFORE TAXES 55.212 12.453
Total current and deferred income taxes (13.205) 2.572
NET INCOME (LOSS) FOR THE YEAR 42.008 9.881
NET FINANCIAL POSITION
PARENT COMPANY DHH SPA
31.12.2018 31.12.2017
(All amounts are in Euro)
A. Cash - -
B.Cash equivalents (877.624) (1.439.021)
C. Securities held for trading - -
D. Liquidity (A)+(B)+(C) (877.624) (1.439.021)
E. Current financial Receivables (8.475) (11.721)
F. Short-term bank liabilities - -
G. Current part of non-current borrowing - 256.825
H. Other current financial liabilities - -
I. Current financial debt (F)+(G)+(H) - 256.825
J. Net current financial debt (I)-(E)-(D) (886.099) (1.193.917)
K. Non-current bank liabilities - -
L. Bonds issued - -
M. Other non-current liabilities 505.114 505.114
N. Non-current financial debt (K)+(L)+(M) 505.114 505.114
O. Net Financial Debt (J)+(N) (380.985) (688.803)
ASSETS
PARENT COMPANY DHH SPA
(ALL AMOUNTS ARE IN EURO)
31.12.2018 31.12.2017
Investments 5.351.224 5.313.720
Intangible assets 12.580 6.376
Non current financial assets 571.402 566.390
Prepaid Tax assets 5.822 6.580
NON CURRENT ASSETS 5.941.028 5.893.067
Trade receivables 529.157 195.608
Current financial assets 8.475 11.721
Tax receivables 150.977 134.650
Cash and cash equivalents 877.624 1.439.021
Prepaid expenses and accrued income 14.253 18.162
CURRENT ASSETS 1.580.486 1.799.163
TOTAL ASSETS 7.521.514 7.692.230
LIABILITIES
(all amounts are in Euro)
Share Capital 142.000 142.000
Reserves 6.697.926 6.688.044
Year's profit (loss) 42.008 9.881
NET EQUITY 6.881.933 6.839.925
Non current financial payables - -
Severance reserves - -
Other non current liabilities 505.114 505.114
Liabilities for deferred taxes - -
NON CURRENT LIABILITIES 505.114 505.114
Trade payables 88.870 59.837
Other current liabilities 28.342 22.920
Current financial liabilities - 256.825
Tax payables 17.149 7.543
Accrued liabilities and deferred income 106 65
CURRENT LIABILITIES 134.083 347.191
TOTAL LIABILITIES 639.581 852.305
TOTAL LIABILITIES AND NET EQUITY 7.521.514 7.692.230
CASH FLOW STATEMENT
PARENT COMPANY DHH SPA
31.12.2018 31.12.2017
(All amounts are in Euro)
A. CASH FLOW FROM OPERATING ACTIVITIES
Profit for period 42.008 9.881
Income taxes 13.205 2.572
Interest payables/(receivables) (4.918) (4.784)
(Capital losses)/gains from sales of assets - -
1. EARNINGS BEFORE INCOME TAX, INTEREST,
DIVIDENDS AND CAPITAL GAIN/LOSSES
50.295 7.669
Adjustments for non-cash items that are 2.222 823
not accounted for in net working capital change:
- Allocation to reserves - -
- Amortization and depreciation of assets 2.222 823
- Permanent loss write-down - -
- Other adjustments on non-monetary items - -
2. Cash Flow before NWC changes 52.517 8.492
Changes in NWC: (301.866) (23.239)
- Decrease (increase) in inventories - -
- Decrease (increase) in customer receivables (333.549) (51.906)
- Increase (decrease) in supplier payables 29.033 38.425
- Decrease (increase) in prepaid expenses and accrued
income
3.909 (1.146)
- Increase (decrease) in accrued expenses and deferred
income
41 65
- Other changes to the NWC (1.299) (8.676)
3. Cash flow after NWC changes (249.349) (14.746)
Other changes: (7.529) 4.784
- Interests collected/(paid) 4.918 4.784
- (income taxes paid) (12.447) -
- Dividends received - -
- (Use of reserves) - -
Cash flow from operating activities [A] (256.878) (9.962)
B. Cash flow from investing activities
(Investments) disinvestment in tangible assets - -
(Investments) disinvestment in intangible assets (8.426) (5.962)
(Investments) disinvestment in financial assets (42.515) (2.194.277)
(Investments) disinvestment in non-capitalized financial
assets
3.246 (9.231)
Cash flow from investing activities [B] (47.695) (2.209.470)
C. Cash flow from financing activities [C]
Increase (decrease) current payables to banks (256.825) -
New loans (Loan repayments) - 508.721
Paid capital increase - -
Treasury share sale (purchase) - -
Paid capital increase - -
Cash flow from financing activities [C] (256.825) 508.721
Increase (decrease) in liquidity [A]+[B]+[C] (561.398) (1.710.711)
Liquid funds at the beginning of the period 1.439.021 3.149.732
Liquid funds at the end of the period 877.624 1.439.021

***

About DHH S.p.A.

Established in July 2015 and located in Milan, DHH SpA ("DHH") is a tech-group with a focus on building and growing cloud computing businesses in the emerging digital economies.

DHH strives to be the leading group of tech-entrepreneurs spanning the web hosting, SaaS and cloud computing industries in markets where the Internet penetration is still in a "beginner" phase, starting from Italy and western Balkans and determined to establish a global footprint.

DHH is listed on AIM Italia, a Multilateral Trading Facility regulated by Borsa Italiana and registered as an SME Growth Market.

For more information please visit: www.dhh.international

Contact

DHH S.p.A. Via Caldera 21, 20153 Milano +39 02 87365100 [email protected] www.dhh.international

Nominated Adviser (Nomad) Advance SIM S.p.A. Società di Intermediazione Mobiliare Piazza Cavour 3, 20121 Milano T +39 02 36574590 F +39 02 95441370 [email protected] www.advancesim.it

Talk to a Data Expert

Have a question? We'll get back to you promptly.