Report Publication Announcement • Mar 28, 2019
Report Publication Announcement
Open in ViewerOpens in native device viewer
| Informazione Regolamentata n. 20088-6-2019 |
Data/Ora Ricezione 28 Marzo 2019 15:06:35 |
AIM -Italia/Mercato Alternativo del Capitale |
||
|---|---|---|---|---|
| Societa' | : | Dominion Hosting Holding S.p.A. | ||
| Identificativo Informazione Regolamentata |
: | 115929 | ||
| Nome utilizzatore | : | DOMINIONNSS02 - Giandomenico Sica | ||
| Tipologia | : | 1.1 | ||
| Data/Ora Ricezione | : | 28 Marzo 2019 15:06:35 | ||
| Data/Ora Inizio Diffusione presunta |
: | 28 Marzo 2019 15:15:22 | ||
| Oggetto | : | The BoD of DHH approved the financial statements 2018 |
||
| Testo del comunicato |
Double-digit growth in sales, robust cash flow generation and strong net financial position with zero non-current financial debt, growing in cash availability despite the investments. Diversified product portfolio thanks to the addition of cloud computing and managed infrastructure businesses
Giandomenico Sica, Chairman of the Board of Directors of DHH, commented: "We founded DHH in 2015 with the goal of building the internet platform of the emerging markets of Europe. In these years, we executed 10 cross border acquisitions creating in this way the leading player in the Balkans in the web hosting and cloud computing industry. From zero, we built a group with more than 70 people and 100.000 customers spread across Italy, the Italian Switzerland, Slovenia, Croatia, and Serbia. In these 2 years of being a publicly listed company, we passed from a turnover of 3,96M EUR to 6,3M EUR (+59%) and from an EBITDA of 356k EUR to 534k EUR (+50%). In 2018 we focused on consolidation within the group and commencement of new projects within our current geographies. These new projects include the launch of Croatian "Sysbee" (March 2018), an internal start-up focused on managed infrastructure and venturing into the cloud computing business with the acquisition of Serbian "mCloud" (October 2018). In 2019 our goal is to make our position in the cloud computing industry stronger, growing both organically and through M&A activities. We are looking forward to the next future in front of us, developing our group on the strong belief that - as the African proverb goes – "alone we go faster together we go further". In the framework of this global multicultural and multilanguage experience that we call DHH, we are strongly committed to building the next generation cloud computing player for the South of the world."
Double-digit growth in sales, robust cash flow generation and strong net financial position with zero noncurrent financial debt, growing in cash availability despite the investments. Diversified product portfolio thanks to the addition of cloud computing and managed infrastructure businesses
Giandomenico Sica, Chairman of the Board of Directors of DHH, commented: "We founded DHH in 2015 with the goal of building the internet platform of the emerging markets of Europe. In these years, we executed 10 cross border acquisitions creating in this way the leading player in the Balkans in the web hosting and cloud computing industry. From zero, we built a group with more than 70 people and 100.000 customers spread across Italy, the Italian Switzerland, Slovenia, Croatia, and Serbia. In these 2 years of being a publicly listed company, we passed from a turnover of 3,96M EUR to 6,3M EUR (+59%) and from an EBITDA of 356k EUR to 534k EUR (+50%). In 2018 we focused on consolidation within the group and commencement of new projects within our current geographies. These new projects include the launch of Croatian "Sysbee" (March 2018), an internal start-up focused on managed infrastructure and venturing into the cloud computing business with the acquisition of Serbian "mCloud" (October 2018). In 2019 our goal is to make our position in the cloud computing industry stronger, growing both organically and through M&A activities. We are looking forward to the next future in front of us, developing our group on the strong belief that - as the African proverb goes – "alone we go faster together we go further". In the framework of this global multicultural and multilanguage experience that we call DHH, we are strongly committed to building the next generation cloud computing player for the South of the world."
NET SALES EQUAL TO EUR 6 MILLION VERSUS EUR 5,3 MILLION AS OF 31 DECEMBER 2017
EBITDA EQUAL TO EUR 534 THOUSAND VERSUS EUR 531 THOUSAND AS OF 31 DECEMBER 2017
NET RESULT EQUAL TO EUR 101 THOUSAND VERSUS EUR 239 THOUSAND AS OF 31 DECEMBER 2017
NET FINANCIAL POSITION EQUAL TO EUR 2,6 MILLION (OF WHICH: EUR 2,7 MILLION CASH AND CASH EQUIVALENT AND EUR 95 THOUSAND CURRENT FINANCIAL DEBT AND no NON-CURRENT FINANCIAL DEBT) VERSUS EUR 2,5 MILLION AS OF 31 DECEMBER 2017
Milan, 28 March 2019. The Board of Directors of DHH S.p.A. (DHH.MI | WDHH21.MI) (ISIN shares IT0005203622 | ISIN warrants IT0005203689), a tech company whose mission is to create the "Internet Platform of the Emerging markets of Europe", today reviewed and approved the consolidated financial statements and the draft financial statements as at 31 December 2018, which will be resolved by the shareholders' meeting of 30 April 2019.
| MAIN RESULTS 2018 (ALL AMOUNTS ARE IN EURO) |
31.12.2018 | 31.12.2017 |
|---|---|---|
| NET SALES | 5.969.739 | 5.289.151 |
| EBITDA | 534.059 | 530.806 |
| NET RESULT | 101.388 | 238.958 |
During the financial year ended 31 December 2018 the total consolidated revenues of the Group are equal to 6,31M EUR. The Group is focused on web hosting services as a core business line and its revenues are approx. 2,04M EUR in Italy (Tophost and DHH Italia), 1,41M EUR in Slovenia (DHH.si), 2,06M EUR in Croatia (DHH, InfoNet, HostingIT and System Bee), 216k EUR in Serbia (DHH SRB and mCloud) and 238k EUR in Switzerland (DHH SWZ). In the consolidated profit and loss statement results related to mCloud doo are accounted only pro-quota starting from the date of acquisition (October 2018). The consolidated EBITDA amounts to 534k EUR. Comparing consolidated EBITDA as at 31 December 2018 to consolidated EBITDA as at 31 December 2017, there is a positive difference of 4k EUR.
| MAIN RESULTS 2018 (ALL AMOUNTS ARE IN EURO) |
PRO-FORMA* | CONSOLIDATED |
|---|---|---|
| TURNOVER | 6.162.905 | 5.969.739 |
| EBITDA | 840.771 | 534.059 |
| NET RESULT | 499.837 | 101.388 |
* The consolidated pro forma is not audited by the audit firm but it has been checked for mathematical accuracy.
The consolidated pro-forma p&l includes the full results of the acquisitions made during the year, while the officially consolidated p&l comprises only the pro-quota results after the acquisition date of the new companies.
Furthermore, all direct and indirect costs related to being a company publicly listed on the Italian Stock Exchange have been deleted in the pro-forma consolidated p&l as at 31.12.2017, together with all direct and indirect costs related to M&A and extraordinary activities.
The consolidated pro-forma is unaudited and has been prepared:
DHH announces the change of the official domain of its corporate website: from www.dominion.it to www.dhh.international.
www.dhh.international is the new reference point for all the official communications with the market. This change is one of the actions that DHH put in place to enhance its brand awareness in the market.
DHH. announces that the Monthly Average Price is lower than the strike price, pursuant to Article 3 of the warrant Dominion Hosting Holding S.p.A. 2016 – 2021 Regulation, the Warrants are not exercisable from February 2018 to December 2018.
DHH announces that the merger of Hosting IT j.d.o.o./Infonet d.o.o. (two subsidiaries of DHH in Croatia) was completed.
DHH announces that it has entered a Joint Venture Agreement along with Seeweb, a company that is providing cloud computing and datacenter services globally. The companies have entered the agreement with the joint aim of collaboration on the project entitled "CloudSeed – Startup Turnaround." The project looks into supporting and investing in the start-up businesses that position themselves in the web hosting, SaaS and cloud computing industry.
DHH announces the launch of SYSBEE, a start-up focused on managed hosting and led by Zvonimir Gembec, former founder and CEO of Plus Hosting, one of the veterans of the internet field in the Balkans.
Dominion Hosting Holding S.p.A. announces that the merger of Infonet d.o.o./DHH d.o.o. (two subsidiaries of DHH in Croatia) was completed.
Dominion Hosting Holding S.p.A. announces that the spin-off of DHH d.o.o. to establish a new company System bee d.o.o. was completed.
The new GDPR regulation, the most important change in data privacy regulation in last 20 years comes into force requiring all our businesses to adapt and implement the new compliance procedures.
The Board of Directors of DHH S.p.A. announces that Zvonimir Gembec, current CEO of System Bee D.o.o. ("Sysbee") became a shareholder of Sysbee, which was previously 100% owned by DHH S.p.A. Zvonimir Gembec entered into the ownership structure of Sysbee, subscribing (cash contribution) a dedicated capital increase of approx. 116.000 EUR, thus gaining 20% of the ownership of the company.
DHH acquires mCloud and enters in the cloud computing market.
In particular, DHH completed the acquisition of the 62% of the company for a total value of 195.000 EUR, with the option to buy the other 38% in 2 years, after the approval of the financial statements 2020. In parallel, DHH sold its fully owned Serbian company – DHH SRB d.o.o. Novi Sad – to mCloud at book value, with the goal of consolidating its presence in Serbia under a single company. mCloud started its operation in March 2018 and it doesn't have official historical data. The valuation has been made on the historical data shared by the management team of mCloud and verified by DHH during the due diligence process.
DHH announces a change of shareholders, accordingly to article 17 – Rules for Companies. Seeweb Srl, in the framework of an internal reorganization activity, transferred its 360.000 shares of DHH (equal to the 25,352% of the social capital of DHH) to Seeweb Holding Srl.
The shareholding structure of Seeweb Srl and Seeweb Holding Srl is the same and in both cases, the majority owner is Antonio Domenico Baldassarra.
In the framework of the agreement signed with Mr. Sergio Ravera on 12th May 2017 (ref. press release 5/12/17), DHH activated the procedure for the price adjustment on DHH Switzerland SA.
As a result of the activation of this procedure and of the subsequent dialogue with Mr. Ravera, DHH and Mr. Ravera agreed on a price adjustment of 190.000 EUR to be paid by Mr. Ravera with shares of DHH Switzerland SA. For the effect of this adjustment, as soon as it is executed, DHH will own 80% and Mr. Ravera will own 20% of DHH Switzerland SA (today DHH owns 60% of the company while Mr. Ravera owns 40% of the company). The adjustment will be executed by the end of April 2019.
DHH and Mr. Ravera signed also an agreement through which they have the option to buy (DHH) and to sell (Mr. Ravera) the remaining stake of Mr. Ravera in DHH Switzerland SA as soon as certain conditions mutually agreed by the parties are met.
As per the agreement signed with the shareholders of mCloud d.o.o. Beograd on 16th October 2018 (ref. press release 10/16/18), mCloud has reached the goals agreed by the parties related to the bookings of the company in 2018.
DHH announces that the group has to renew the Board of Directors in its portfolio companies. DHH
5
will analyse the candidatures and appoint the new directors accordingly to the by-laws of the different companies.
In order to simplify the group organization and operations, following what already done in Slovenia and in Croatia, DHH resolved to merge the two portfolio companies mCloud d.o.o. and DHH SRB d.o.o. so to result in a single entity, more relevant and stronger in the market.
During 2018 DHH S.p.A. has been confirmed "PMI Innovativa" in the related section of the company register in Milan. The company has incurred costs relating to research, development and innovation, over 3% of the higher value between total costs and value of manufacturing.
DHH S.p.A. as a single entity reported a profit of EUR 33.863,67. The Board of Directors proposes to the shareholders to allocate EUR 26.662,26 to the legal reserve and EUR 7.201,41 to the extraordinary reserve.
The Board of Directors delegated the President to convene an Ordinary Shareholders' Meeting on 30 April 2019.
The Notice of Shareholders' Meeting and the supporting documents concerning the items on the Agenda will be available within the statutory deadline at the Company's registered office and on the DHH website: www.dhh.international.
Shareholders may view these documents and request copies of them.
***
| CONSOLIDATED INCOME STATEMENT (ALL AMOUNTS ARE IN EURO) |
CONSOLIDATED 31.12.2018 |
CONSOLIDATED 31.12.2017 |
|---|---|---|
| Net Sales | 5.969.739 | 5.289.151 |
| Other Revenues | 337.202 | 68.809 |
| Internal project | - | 318.076 |
| OPERATING REVENUES | 6.306.941 | 5.676.036 |
| Material costs | (33.891) | (26.412) |
| Services costs and use of third party assets | (3.593.747) | (3.197.962) |
| GROSS MARGIN | 2.679.303 | 2.451.662 |
| Personnel costs | (1.816.287) | (1.732.443) |
| Other expenses | (328.957) | (188.413) |
| EBITDA | 534.059 | 530.806 |
| Amortization and impairment | (361.420) | (180.618) |
| EBIT | 172.639 | 350.188 |
| Financial income (expenses) | (20.781) | (29.451) |
| Other non-operating income/expense | 1.337 | (1.346) |
|---|---|---|
| EARNINGS BEFORE TAXES | 153.195 | 319.391 |
| Income taxes | (51.807) | (80.433) |
| NET RESULT | 101.388 | 238.958 |
| relating to the shareholders of the Group | 102.796 | 245.472 |
| relating to the third party shareholders | (1.408) | (6.514) |
| CONSOLIDATED PRO-FORMA INCOME STATEMENT |
PRO-FORMA * 31.12.2018 |
CONSOLIDATED 31.12.2018 |
|---|---|---|
| (All amounts are in Euro) | ||
| Net Sales | 6.162.905 | 5.969.739 |
| Other Revenues | 49.191 | 337.202 |
| Internal project | - | - |
| OPERATING REVENUES | 6.212.095 | 6.306.941 |
| Material costs | (33.891) | (33.891) |
|---|---|---|
| Service costs and use of third party assets | (3.244.419) | (3.593.747) |
| Personnel costs | (1.866.060) | (1.816.287) |
| Other expenses | (226.955) | (328.957) |
| TOTAL OPERATING COSTS | (5.371.325) | (5.772.883) |
| OPERATING INCOME - EBITDA | 840.771 | 534.059 |
| Amortization and impairment | (193.749) | (361.420) |
| EBIT | 647.021 | 172.639 |
| Financial income (expenses) | (25.979) | (20.781) |
| Other non-operating income/expense | - | 1.337 |
| EARNINGS BEFORE TAXES | 621.043 | 153.195 |
| Total current and deferred income taxes | (121.206) | (51.807) |
| NET INCOME (LOSS) FOR THE YEAR | 499.837 | 101.388 |
| OF WHICH: | 102.796 |
| relating to the shareholders of the Group | 473.276 | 102.796 |
|---|---|---|
| relating to the third party shareholders | 26.561 | (1.408) |
* The consolidated pro forma is not audited by the audit firm but it has been checked only the mathematic accuracy.
| CONSOLIDATED NET FINANCIAL POSITION | CONSOLIDATED 31.12.2018 |
CONSOLIDATED 31.12.2017 |
|---|---|---|
| (All amounts are in Euro) | ||
| A. Cash | (234) | (1.319) |
| B.Cash equivalents | (2.699.306) | (2.613.192) |
| C. Securities held for trading | - | - |
| D. Liquidity (A)+(B)+(C) | (2.699.540) | (2.614.511) |
| E. Current financial Receivables | - | - |
| F. Short-term bank liabilities | 95.066 | 124.234 |
| G. Current part of non-current borrowing | - | - |
| H. Other current financial liabilities | - | - |
| I. Current financial debt (F)+(G)+(H) | 95.066 | 124.234 |
|---|---|---|
| J. Net current financial debt (I)-(E)-(D) | (2.604.474) | (2.490.277) |
| K. Non-current bank liabilities | - | 8.930 |
| L. Bonds issued | - | - |
| M. Other non-current liabilities | - | - |
| N. Non-current financial debt (K)+(L)+(M) | - | 8.930 |
| O. Net Financial Debt (J)+(N) | (2.604.474) | (2.481.347) |
| ASSETS (ALL AMOUNTS ARE IN EURO) |
CONSOLIDATED 31.12.2018 |
CONSOLIDATED 31.12.2017 |
|---|---|---|
| Goodwill | 5.468.645 | 5.462.952 |
| Tangible fixed assets | 304.061 | 350.722 |
| Intangible assets | 375.879 | 436.128 |
| Non current financial assets | 6.409 | 6.166 |
| Other non current assets | 1.364 | 2.457 |
|---|---|---|
| Prepaid Tax assets | 15.086 | 8.161 |
| NON CURRENT ASSETS | 6.171.445 | 6.266.585 |
| Trade receivables | 552.581 | 440.747 |
| Current financial assets | 0 | 0 |
| Other current assets | 72.365 | 72.079 |
| Tax receivables | 166.758 | 173.075 |
| Cash and cash equivalents | 2.699.540 | 2.614.511 |
| Prepaid expenses and accrued income | 465.721 | 424.515 |
| CURRENT ASSETS | 3.956.966 | 3.724.927 |
| TOTAL ASSETS | 10.128.411 | 9.991.512 |
| LIABILITIES (all amounts are in Euro) |
CONSOLIDATED 31.12.2018 |
CONSOLIDATED 31.12.2017 |
| Share Capital | 142.000 | 142.000 |
| Reserves | 6.696.962 | 6.687.687 |
|---|---|---|
| Retained Profit (Loss) | 583.458 | 249.696 |
| Year's profit (loss) relating to the shareholders of the Group | 102.796 | 245.472 |
| NET EQUITY PARENT COMPANY | 7.525.216 | 7.324.855 |
| Capital and Reserves relating to the third party shareholders | 47.397 | 14.981 |
| Year's Profit/loss relating to the third party shareholders | -1.408 | -6.514 |
| NET EQUITY TO THE THIRD PARTY SHAREHOLDERS |
45.989 | 8.467 |
| NET EQUITY | 7.571.206 | 7.333.322 |
| Non current financial payables | 0 | 8.930 |
| Severance reserves | 15.233 | 11.792 |
| Provisions for risks and future liabilities | 10254,66 | |
| Other non current liabilities | - | |
| Liabilities for deferred taxes | 17.396 | 24.013 |
| NON CURRENT LIABILITIES | 32.629 | 54.989 |
| Trade payables | 379.345 | 440.610 |
|---|---|---|
| Other current liabilities | 201.305 | 319.444 |
| Current financial liabilities | 95.066 | 124.234 |
| Tax payables | 92.318 | 121.724 |
| Accrued liabilities and deferred income | 1.756.541 | 1.597.189 |
| CURRENT LIABILITIES | 2.524.576 | 2.603.200 |
| TOTAL LIABILITIES | 2.557.205 | 2.658.190 |
| TOTAL LIABILITIES AND NET EQUITY | 10.128.410 | 9.991.512 |
| CASH FLOW STATEMENT | CONSOLIDATED 31.12.2018 |
CONSOLIDATED 31.12.2017 |
|---|---|---|
| (All amounts are in Euro) | ||
| A. CASH FLOW FROM OPERATING ACTIVITIES | ||
| Profit for period | 101.388 | 238.958 |
| Income taxes | 51.807 | 80.433 |
| Interest payables/(receivables) | 23.453 | (19.986) |
|---|---|---|
| (Capital losses)/gains from sales of assets | - | |
| 1. EARNINGS BEFORE INCOME TAX, INTEREST, DIVIDENDS AND CAPITAL GAIN/LOSSES |
176.648 | 299.406 |
| Adjustments for non-cash items that are | ||
| not accounted for in net working capital change: | 361.489 | 200.439 |
| - Allocation to reserves | 4.600 | 20.455 |
| - Amortization and depreciation of assets | 247.279 | 178.927 |
| - Permanent loss write-down | 116.622 | 1.691 |
| - Other adjustments on non-monetary items | (7.012) | (634) |
| 2. Cash Flow before NWC changes | 538.137 | 499.844 |
| Changes in NWC: | (142.275) | 394.115 |
| - Decrease (increase) in inventories | - | |
| - Decrease (increase) in customer receivables | (71.195) | 72.988 |
| - Increase (decrease) in supplier payables | (87.097) | 78.130 |
| - Decrease (increase) in prepaid expenses and accrued income |
125.779 | (3.451) |
|---|---|---|
| - Increase (decrease) in accrued expenses and deferred income |
81.719 | 211.661 |
| - Other changes to the NWC | (191.481) | 34.787 |
| 3. Cash flow after NWC changes | 395.861 | 893.959 |
| Other changes: | (93.143) | (37.711) |
| - Interests collected/(paid) | (23.453) | 19.986 |
| - (income taxes paid) | (59.436) | (57.697) |
| - Dividends received | - | |
| - (Use of reserves) | (10.255) | - |
| Cash flow from operating activities [A] | 302.718 | 856.248 |
| B. Cash flow from investing activities | ||
| (Investments) disinvestment in tangible assets | (66.800) | (126.864) |
| (Investments) disinvestment in intangible assets | (24.931) | (796.683) |
| (Investments) disinvestment in financial assets | (202.758) | (556.255) |
|---|---|---|
| (Investments) disinvestment in non-capitalized financial assets | - | 1 |
| Cash flow from investing activities [B] | (294.489) | (1.471.543) |
| C. Cash flow from financing activities [C] | - | - |
| Increase (decrease) current payables to banks | (29.168) | (69.504) |
| New loans (Loan repayments) | (8.930) | (627.068) |
| Paid capital increase | 114.898 | - |
| Treasury share sale (purchase) | - | - |
| (Dividends paid) | - | - |
| Cash flow from financing activities [C] | 76.800 | (696.572) |
| Increase (decrease) in liquidity [A]+[B]+[C] | 85.029 | (1.311.867) |
| Liquid funds at the beginning of the period | 2.614.511 | 3.926.378 |
| Liquid funds at the end of the period | 2.699.540 | 2.614.511 |
| INCOME STATEMENT PARENT COMPANY DHH SPA |
31.12.2018 | 31.12.2017 |
|---|---|---|
| (All amounts are in Euro) | ||
| Net Sales | 442.185 | 333.318 |
| Other Revenues | 288.012 | - |
| TOTAL REVENUES | 730.197 | 333.318 |
| Service costs and use of third party assets | (409.966) | (322.259) |
| Personnel costs | - | - |
| Other expenses | (101.610) | (2.566) |
| TOTAL OPERATING COSTS | 511.576 | 324.825 |
| OPERATING INCOME - EBITDA | 218.621 | 8.492 |
| Amortization and impairment | (168.326) | (823) |
| EBIT | 50.295 | 7.669 |
| Financial income (expenses) | 4.918 | 4.784 |
| EARNINGS BEFORE TAXES | 55.212 | 12.453 |
| Total current and deferred income taxes | (13.205) | 2.572 |
|---|---|---|
| NET INCOME (LOSS) FOR THE YEAR | 42.008 | 9.881 |
| NET FINANCIAL POSITION PARENT COMPANY DHH SPA |
31.12.2018 | 31.12.2017 |
|---|---|---|
| (All amounts are in Euro) | ||
| A. Cash | - | - |
| B.Cash equivalents | (877.624) | (1.439.021) |
| C. Securities held for trading | - | - |
| D. Liquidity (A)+(B)+(C) | (877.624) | (1.439.021) |
| E. Current financial Receivables | (8.475) | (11.721) |
| F. Short-term bank liabilities | - | - |
| G. Current part of non-current borrowing | - | 256.825 |
| H. Other current financial liabilities | - | - |
| I. Current financial debt (F)+(G)+(H) | - | 256.825 |
|---|---|---|
| J. Net current financial debt (I)-(E)-(D) | (886.099) | (1.193.917) |
| K. Non-current bank liabilities | - | - |
| L. Bonds issued | - | - |
| M. Other non-current liabilities | 505.114 | 505.114 |
| N. Non-current financial debt (K)+(L)+(M) | 505.114 | 505.114 |
| O. Net Financial Debt (J)+(N) | (380.985) | (688.803) |
| ASSETS PARENT COMPANY DHH SPA (ALL AMOUNTS ARE IN EURO) |
31.12.2018 | 31.12.2017 |
|---|---|---|
| Investments | 5.351.224 | 5.313.720 |
| Intangible assets | 12.580 | 6.376 |
| Non current financial assets | 571.402 | 566.390 |
| Prepaid Tax assets | 5.822 | 6.580 |
| NON CURRENT ASSETS | 5.941.028 | 5.893.067 |
|---|---|---|
| Trade receivables | 529.157 | 195.608 |
| Current financial assets | 8.475 | 11.721 |
| Tax receivables | 150.977 | 134.650 |
| Cash and cash equivalents | 877.624 | 1.439.021 |
| Prepaid expenses and accrued income | 14.253 | 18.162 |
| CURRENT ASSETS | 1.580.486 | 1.799.163 |
| TOTAL ASSETS | 7.521.514 | 7.692.230 |
| LIABILITIES (all amounts are in Euro) |
||
| Share Capital | 142.000 | 142.000 |
| Reserves | 6.697.926 | 6.688.044 |
| Year's profit (loss) | 42.008 | 9.881 |
| NET EQUITY | 6.881.933 | 6.839.925 |
| Non current financial payables | - | - |
|---|---|---|
| Severance reserves | - | - |
| Other non current liabilities | 505.114 | 505.114 |
| Liabilities for deferred taxes | - | - |
| NON CURRENT LIABILITIES | 505.114 | 505.114 |
| Trade payables | 88.870 | 59.837 |
| Other current liabilities | 28.342 | 22.920 |
| Current financial liabilities | - | 256.825 |
| Tax payables | 17.149 | 7.543 |
| Accrued liabilities and deferred income | 106 | 65 |
| CURRENT LIABILITIES | 134.083 | 347.191 |
| TOTAL LIABILITIES | 639.581 | 852.305 |
| TOTAL LIABILITIES AND NET EQUITY | 7.521.514 | 7.692.230 |
| CASH FLOW STATEMENT PARENT COMPANY DHH SPA |
31.12.2018 | 31.12.2017 |
|---|---|---|
| (All amounts are in Euro) | ||
| A. CASH FLOW FROM OPERATING ACTIVITIES | ||
| Profit for period | 42.008 | 9.881 |
| Income taxes | 13.205 | 2.572 |
| Interest payables/(receivables) | (4.918) | (4.784) |
| (Capital losses)/gains from sales of assets | - | - |
| 1. EARNINGS BEFORE INCOME TAX, INTEREST, DIVIDENDS AND CAPITAL GAIN/LOSSES |
50.295 | 7.669 |
| Adjustments for non-cash items that are | 2.222 | 823 |
| not accounted for in net working capital change: | ||
| - Allocation to reserves | - | - |
| - Amortization and depreciation of assets | 2.222 | 823 |
| - Permanent loss write-down | - | - |
| - Other adjustments on non-monetary items | - | - |
| 2. Cash Flow before NWC changes | 52.517 | 8.492 |
|---|---|---|
| Changes in NWC: | (301.866) | (23.239) |
| - Decrease (increase) in inventories | - | - |
| - Decrease (increase) in customer receivables | (333.549) | (51.906) |
| - Increase (decrease) in supplier payables | 29.033 | 38.425 |
| - Decrease (increase) in prepaid expenses and accrued income |
3.909 | (1.146) |
| - Increase (decrease) in accrued expenses and deferred income |
41 | 65 |
| - Other changes to the NWC | (1.299) | (8.676) |
| 3. Cash flow after NWC changes | (249.349) | (14.746) |
| Other changes: | (7.529) | 4.784 |
| - Interests collected/(paid) | 4.918 | 4.784 |
| - (income taxes paid) | (12.447) | - |
| - Dividends received | - | - |
| - (Use of reserves) | - | - |
| Cash flow from operating activities [A] | (256.878) | (9.962) |
|---|---|---|
| B. Cash flow from investing activities | ||
| (Investments) disinvestment in tangible assets | - | - |
| (Investments) disinvestment in intangible assets | (8.426) | (5.962) |
| (Investments) disinvestment in financial assets | (42.515) | (2.194.277) |
| (Investments) disinvestment in non-capitalized financial assets |
3.246 | (9.231) |
| Cash flow from investing activities [B] | (47.695) | (2.209.470) |
| C. Cash flow from financing activities [C] | ||
| Increase (decrease) current payables to banks | (256.825) | - |
| New loans (Loan repayments) | - | 508.721 |
| Paid capital increase | - | - |
| Treasury share sale (purchase) | - | - |
| Paid capital increase | - | - |
|---|---|---|
| Cash flow from financing activities [C] | (256.825) | 508.721 |
| Increase (decrease) in liquidity [A]+[B]+[C] | (561.398) | (1.710.711) |
| Liquid funds at the beginning of the period | 1.439.021 | 3.149.732 |
| Liquid funds at the end of the period | 877.624 | 1.439.021 |
***
Established in July 2015 and located in Milan, DHH SpA ("DHH") is a tech-group with a focus on building and growing cloud computing businesses in the emerging digital economies.
DHH strives to be the leading group of tech-entrepreneurs spanning the web hosting, SaaS and cloud computing industries in markets where the Internet penetration is still in a "beginner" phase, starting from Italy and western Balkans and determined to establish a global footprint.
DHH is listed on AIM Italia, a Multilateral Trading Facility regulated by Borsa Italiana and registered as an SME Growth Market.
For more information please visit: www.dhh.international
DHH S.p.A. Via Caldera 21, 20153 Milano +39 02 87365100 [email protected] www.dhh.international
Nominated Adviser (Nomad) Advance SIM S.p.A. Società di Intermediazione Mobiliare Piazza Cavour 3, 20121 Milano T +39 02 36574590 F +39 02 95441370 [email protected] www.advancesim.it
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.