Earnings Release • May 15, 2019
Earnings Release
Open in ViewerOpens in native device viewer
| Informazione Regolamentata n. 0931-15-2019 |
Data/Ora Ricezione 15 Maggio 2019 16:11:48 |
MTA - Star | |
|---|---|---|---|
| Societa' | : | B&C SPEAKERS | |
| Identificativo Informazione Regolamentata |
: | 118605 | |
| Nome utilizzatore | : | BCSPEAKERSN01 - Pratesi | |
| Tipologia | : | 1.2 | |
| Data/Ora Ricezione | : | 15 Maggio 2019 16:11:48 | |
| Data/Ora Inizio Diffusione presunta |
: | 15 Maggio 2019 18:00:26 | |
| Oggetto | : | B&C Speakers 1Q2019 finacials approval | |
| Testo del comunicato |
Vedi allegato.
Bagno a Ripoli (prov. Florence), Italy, 15 May 2019 – The Board of Directors of B&C Speakers S.p.A., one of the foremost international players in the design, manufacture, distribution and marketing of professional electro-acoustic transducers, approved the Interim Report of the Group for the first three months of 2019 in accordance with IFRS international accounting standards.
The accounting standards adopted are those used to prepare the Consolidated Financial Statements at 31 December 2018 with the exception of IFRS 16 "Leases" adopted on 1 January 2019. The main change regards the recognition of operating leases/rental agreements by lessees that, on the basis of IFRS 16, are recognised to financial leasing. Based on the new standard, an asset (the right to use the property being leased) and a financial liability for the leasing/rent to be paid are recognised. The Group has applied the standard starting from the mandatory adoption date of 1 January 2019, using the simplified transitional approach, not amending the comparison figures from the year prior to first time adoption.
At 31 March 2019, additional property, plant and equipment relative to usage rights totalled €5.4 million. Similarly, non-current financial liabilities relative to usage rights were € 4.2 million, and current financial assets were € 1.2 million.
From an economic standpoint, the adoption of the new standard resulted in the reduction of "general and administrative" costs (relative to leasing/rental fees) for € 312,000 and the recognition of amortisations on usage rights of € 313 thousands.
| Revenues in the first quarter of 2019 amounted to € 14.02 million, resulting in growth of 8.43% over the same period in 2018, when turnover stood at € 12.93 million. |
||||||
|---|---|---|---|---|---|---|
| In the course of the period, the Group increased turnover in all operational areas, apart | ||||||
| from Latin America. In particular, the significant growth in sales in the Asian market is noted | ||||||
| (+36% with sales of € 2.59 million). Growth in the European market, the Group's most | ||||||
| important market, was also good (+8.8% with sales of € 7.98 million). A positive result was | ||||||
| obtained in the American market, which stabilised after its growth last year. | ||||||
| A full breakdown for the first three months of 2019 by geographic area (amounts in euro) | ||||||
| is provided below: | ||||||
| Revenues per geographic area | I Q 2019 | % | I Q 2018 | % | Difference | Difference % |
| (values in Euro/thausand) | YTD | YTD | ||||
| Latin America | 958 | 7% | 1,250 | 10% | (292) | -23% |
| Europe | 6,862 | 49% | 6,312 | 49% | 550 | 9% |
| Italy | 1,105 | 8% | 1,013 | 8% | 92 | 9% |
| North America | 2,431 | 17% | 2,385 | 18% | 46 | 2% |
| Middle East & Africa | 76 | 1% | 70 | 1% | 6 | 8% |
| Asia & Pacific | 2,590 | 18% | 1,900 | 15% | 690 | 36% |
| Total | 14,021 | 100% | 12,930 | 100% | 1,091 | 8% |
During the first three months of 2019, the proportion of the cost of sales to revenues increased slightly compared to the same period in 2018, rising from 60.97% to 61.88%. As regards B&C Speakers, this result is due to turnover comprised of customers with lower margins compared to those of the first quarter of 2018.
This effect was partially mitigated by the improvement of the margins of the subsidiary Eighteen Sound S.r.l. following the manifestation of the effects of the cost reduction and process efficiency initiatives implemented in 2018.
Indirect personnel costs rose by approximately € 90,000, consistent with the corresponding period in 2018 in terms of proportion of total revenues.
Commercial expenses did not record any significant changes in absolute value or in terms of proportion of total revenues compared to the first three months of the previous year.
General and administrative costs decreased by approximately € 297,000, reducing the impact on revenues by 2.9%. The effect of this reduction is entirely due to the recognition of operating leases according to the new reference standard (IFRS 16). Applying the previous accounting methods, these costs would have increased by € 15,000, leaving the impact on revenues substantially unchanged from the first quarter of 2018.
Mainly as a result of the dynamics illustrated above, EBITDA in the first three months of 2019 was € 3.15 million, with an increase of € 386,000 (+13.98%) compared to the same period in 2018. The increase of EBITDA by € 312,000 was the result of the adoption of IFRS 16. Applying the previous accounting methods, EBITDA would have been € 2.83 million, an increase of € 74,000 (+2.68%) compared to € 2.76 million for the corresponding period in 2018.
The EBITDA margin for the first three months of 2019 was 22.44% of revenues (21.35% in the first three months of the previous year). Adopting the previous accounting method, the EBITDA margin would have been 20.22%.
Depreciation of property, plant and equipment and amortisation of intangible assets equalled € 602,000 (€ 347,000 in the first quarter of 2018). Again, this reduction is entirely due to the recognition of operating leases according to the new reference standard (IFRS 16).
The Group's net profit at the end of the first three months of 2019 amounted to € 2.28 million and represents 15.89% of consolidated revenues with a total increase of 33.21% with respect to the corresponding period in 2018. The effect of the adoption of IFRS 16 on net profit was not significant.
Net Financial Position at the end of the first three months of 2019 was negative and equal to € 8.81 million, against a value of € 4.59 million at year-end 2018.
| 31 March | 31 December | ||
|---|---|---|---|
| Values in Euro Thousands | 2019 | 2018 | Change % |
| A. Cash | 2,513 | 3190 | -21% |
| C. Securities held for trading | 6,784 | 6,527 | 4% |
| D. Cash and cash equivalent (A+C) | 9,297 | 9,717 | -4% |
| F. Bank overdrafts | (596) | (643) | -7% |
| G. Current portion of non current borrowings | (6,202) | (6,451) | -4% |
| H. Other current financial debts | (1,233) | - | |
| I. Current borrowings (F+G) | (8,030) | (7,095) | 13% |
| J. Current net financial position (D+I) | 1,267 | 2,622 | -52% |
| (7,210) | -19% | ||
| K. Non current borrowings | (5,868) | ||
| M. Other non current financial debts | (4,215) | - | |
| N. Non current borrowings | (10,083) | (7,210) | 40% |
The net financial position at 31 March 2019 was negatively affected by the recognition of usage rights according to the new standard (IFRS 16). In particular, non-current net financial position includes financial liabilities related to usage rights for € 4.2 million and current net financial position includes financial liabilities related to usage rights for € 1.2 million. The total effect on the quarter is negative for a total of € 5.4 million.
| Revenues 14,021 100.00% 12,931 100.0% Cost of sales (8,677) -61.88% (7,884) -61.0% Gross margin 5,344 5,047 38.12% 39.0% Other revenues 22 115 0.15% 0.9% Cost of indirect labour (974) (884) -6.94% -6.8% Commercial expenses (276) -1.97% (250) -1.9% General and administrative expenses (970) -6.92% (1,267) -9.8% Ebitda 3,147 2,761 22.44% 21.4% Depreciation of tangible assets (539) (272) -3.85% -2.1% Amortization of intangible assets (63) -0.45% (75) -0.6% Writedowns 0 0.00% (6) 0.0% Earning before interest and taxes (Ebit) 2,545 2,407 18.15% 18.6% Financial costs (137) (168) -0.98% -1.3% Financial income 375 2.67% 129 1.0% Earning before taxes (Ebt) 2,783 19.85% 2,368 18.3% Income taxes (555) (696) -3.96% -5.4% Profit for the year 2,228 1,672 15.89% 12.9% Minority interest 0 0 0.00% 0.0% Group Net Result 2,228 15.89% 1,672 12.9% Other comprehensive result 6 (14) 0.04% -0.1% |
(€ thousands) | 1Q 2019 | Incidence | 1Q 2018 | Incidence |
|---|---|---|---|---|---|
| Total Comprehensive result | 2,234 | 15.93% | 1,659 | 12.8% |
The Shareholders' Meeting, held on 26 April 2019, approved the Financial Statements and resolved the issue of an ordinary dividend of € 0.50 per ordinary share in circulation at the ex-dividend date (record date on 7 May and payment on 8 May, with ordinary dividend up compared to the forty-two cents seen in 2018).
The flow of customer orders is therefore showing a positive trend, and the figures available to management at the time this report was prepared suggest that 2019 could confirm the positive 2019 results.
B&C Speakers S.p.A. Financial Reporting Manager Francesco Spapperi confirms—in accordance with Art. 154-bis, paragraph 2 of Italian Legislative Decree No. 58/1998—that the accounting disclosures contained in this press release are consistent with company's accounting documents, books and records.
B&C Speakers S.p.A. Simone Pratesi (Investor Relator), Tel: +39 055/6572 303 Email: [email protected]
B&C Speakers S.p.A. is an international leader in the design, production, distribution and marketing of professional electro-acoustic transducers (the main components in acoustic speakers for music, commonly referred to as loudspeakers), supplied mainly to professional audio-system manufacturers (OEM). With around 160 employees, approximately 10% of which are assigned to its Research and Development Department, B&C Speakers carries out all design, production, marketing and control activities at its offices in Florence and Reggio Emilia for the brands of the Group: B&C, 18SOUND and CIARE. Most of its products are developed according to its key customers' specifications. B&C Speakers also operates in the US and Brazil through two subsidiaries carrying out commercial activities.
| CONSOLIDATED STATEMENT OF FINANCIAL POSITION | 31 March | 31 December | |
|---|---|---|---|
| (Values in Euro) | 2019 | 2018 | |
| ASSETS | |||
| Fixed assets | |||
| Tangible assets | 2,932,386 | 3,030,360 | |
| Right of use | 5,441,502 | - | |
| Goodwill | 2,318,181 | 2,318,181 | |
| Other intangible assets | 437,742 | 453,866 | |
| Investments in non controlled associates | 50,000 | 50,000 | |
| Deferred tax assets | 581,234 | 571,322 | |
| Other non current assets | 628,958 | 628,836 | |
| related parties | 88,950 | 88,950 | |
| Total non current assets | 12,390,003 | 7,052,565 | |
| Currents assets | |||
| Inventory | 14,228,096 | 14,001,498 | |
| Trade receivables | 13,728,204 | 12,465,753 | |
| Tax assets | 1,406,715 | 1,766,925 | |
| Other current assets | 7,179,440 | 6,929,438 | |
| Cash and cash equivalents | 2,513,068 | 3,190,266 | |
| Total current assets | 39,055,523 | 38,353,880 | |
| Total assets | 51,445,526 | 45,406,445 | |
| LIABILITIES | |||
| Equity | |||
| Share capital | 1,099,335 | 1,099,681 | |
| Other reserves | 5,323,687 | 5,366,854 | |
| Foreign exchange reserve | 505,282 | 500,222 | |
| Retained earnings | 17,962,080 | 15,733,541 | |
| Total equity attributable to shareholders of the parent | 24,890,384 | 22,700,298 | |
| Minority interest | - | 0 | |
| Total equity | 24,890,384 | 22,700,298 | |
| Non current equity | |||
| Long-term borrowings | 5,868,224 | 7,210,266 | |
| Long-term lease liabilities | 4,214,530 | - | |
| related parties | 3,153,218 | - | |
| Severance Indemnities | 824,844 | 874,460 | |
| Provisions for risk and charges | 40,831 | 40,831 | |
| Total non current liabilities | 10,948,429 | 8,125,557 | |
| Current liabilities | |||
| Short-term borrowings | 6,796,810 | 7,094,917 | |
| Short-term lease liabilities | 1,232,670 | - | |
| related parties | 924,772 | - | |
| Trade liabilities | 5,235,021 | 5,543,421 | |
| related parties | 557 | 1,715 | |
| Tax liabilities | 370,378 | 273,534 | |
| Other current liabilities | 1,971,834 | 1,668,718 | |
| Total current liabilities | 15,606,713 | 14,580,590 | |
| Total Liabilities | 51,445,526 | 45,406,445 | |
| Consolidated Statement of comprehensive income for the first three months of 2019 | ||
|---|---|---|
| CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (Values in Euro) |
1Q 2019 | 1Q 2018 |
| Revenues | 14,021,101 | 12,930,770 |
| Cost of sales | (8,676,639) | (7,883,717) |
| Other revenues | 21,679 | 115,349 |
| Cost of indirect labour | (973,762) | (883,721) |
| Commercial expenses | (275,588) | (250,470) |
| General and administrative expenses | (969,769) | (1,267,166) |
| related parties | 0 | (232,372) |
| Depreciation of tangible assets | (539,455) | (272,236) |
| Amortization of intangible assets | (62,789) | (75,198) |
| Writedowns | 0 | (6,245) |
| Earning before interest and taxes | 2,544,780 | 2,407,366 |
| Financial costs | (136,985) | (168,412) |
| Financial income | 374,929 | 129,136 |
| Earning before taxes | 2,782,724 | 2,368,090 |
| Income taxes | (554,866) | (695,660) |
| Profit for the year (A) | 2,227,858 | 1,672,430 |
| Other comprehensive income/(losses) for the year that will not be reclassified in | ||
| icome statement: Actuarial gain/(losses) on DBO (net of tax) |
681 | 966 |
| Other comprehensive income/(losses) for the year that will be reclassified in | ||
| icome statement: | ||
| Exchange differences on translating foreign operations | 5,060 | (14,759) |
| Total other comprehensive income/(losses) for the year (B) | 5,741 | (13,792) |
| Total comprehensive income (A) + (B) | 2,233,599 | 1,658,638 |
| Profit attributable to: | ||
| Owners of the parent | 2,227,858 | 1,672,430 |
| Minority interest | - | - |
| Total comprehensive income atributable to: | ||
| Owners of the parent | 2,233,599 | 1,658,638 |
| Minority interest | - | - |
| Basic earning per share | 0.21 | 0.15 |
| Diluted earning per share | 0.21 | 0.15 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.