Earnings Release • Aug 26, 2019
Earnings Release
Open in ViewerOpens in native device viewer

| Informazione Regolamentata n. 1938-41-2019 |
Data/Ora Ricezione 26 Agosto 2019 16:51:01 |
MTA - Star | |
|---|---|---|---|
| Societa' | : | Aquafil S.P.A. | |
| Identificativo Informazione Regolamentata |
: | 122044 | |
| Nome utilizzatore | : | AQUAFILNSS02 - Tonelli | |
| Tipologia | : | 1.2 | |
| Data/Ora Ricezione | : | 26 Agosto 2019 16:51:01 | |
| Data/Ora Inizio Diffusione presunta |
: | 26 Agosto 2019 16:51:02 | |
| Oggetto | : | Results for the First Half of 2019 | |
| Testo del comunicato |
Vedi allegato.

Arco, August 26, 2019 — The Board of Directors of Aquafil S.p.A. [ECNL:IM] approved today the Company's operating and financial results at June 30, 2019.
"In May we finalized the acquisition of the US company O'Mara Incorporated, which marks the beginning of the globalisation process of the textiles business. We think the presence on the US market of our manufacturing unit will foster the development of ECONYL® and DRYARN® products as well.
The first month of operations already showed very interesting margins.
The revenues generated by the sale of ECONYL® branded products grew also in this six-month period, testifying to the ongoing market's interest in a circular economy. Amongst the various collaborations underway, during the six-month period Prada, Burberry and Napapijri launched their collections prominently advertising the use of the ECONYL® ingredient in their products. Particularly, Prada announced its intention to use only ECONYL® branded nylon by 2021.
Regarding our European presence, it continues to be a rather weak outlet market, as a result of the economic cycle trend. Asia and Oceania showed signs of weakness during the second quarter due to the world trade slowdown and the tariff war. By contrast, North America continues to grow, albeit with still modest margins, due to shipping costs and duties resulting from the support by European productions. During the second half of the year, the start of operations of the new production plants in the US will also lead to a margins' recovery and a significant working capital improvement.
The development of the production technology of the Aquafil Carpet Recycling in Phoenix took longer than expected, however, thanks to the latest technical solutions adopted we expect to achieve full operation in Q4 2019."

Revenues amounted to €286.7 million in H1 2019, of which €141.5 million in Q2 2019, with a 1.6% and 5.6% decrease compared to the same periods of the previous year, respectively.
On a like-for-like consolidation basis, thus excluding the acquisition of O'Mara Incorporated occurred on May 31, 2019, the decline in revenues would have been by 2.6% and 8.0% compared to the same periods of the previous year.
Revenues from sales of ECONYL® branded products increased by 4.5% and 1.1% at June 30, 2019 and in Q2 2019, compared to the same periods of the previous years, accounting for 37.3% of total fiber sales.
Sales in percentage terms by Product Line in H1 and Q2 2019 were as follows:

Sales by Product Line compared to the same periods of the previous year were as follows:
| Revenues (€/mil) by Product Line |
H119 | H118 | Δ | Δ % |
Q219 | Q218 | Δ | Δ % |
|---|---|---|---|---|---|---|---|---|
| BCF (fiber for carpet) | 210,4 | 210,3 | 0,2 | 0,1% | 104,0 | 113,1 | (9,1) | -8,1% |
| NTF (fiber for fabrics) | 53,4 | 50,6 | 2,7 | 5,4% | 26,2 | 24,2 | 2,0 | 8,4% |
| Polymers | 22,9 | 30,4 | (7,5) | -24,7% | 11,3 | 13,2 | (1,8) | -14,0% |
| TOTAL | 286,7 | 291,3 | (4,6) | -1,6% | 141,5 | 150,4 | (8,9) | -5,9% |

The comparison shows that:
Sales in percentage terms by Geographical Area in H1 and Q2 2019 were as follows:

Sales by Geographical Area compared to the same periods of the previous year were as follows:

| Revenues (€/mil) by Geographical Area |
H119 | H118 | Δ | Δ % |
Q219 | Q218 | Δ | Δ % |
|---|---|---|---|---|---|---|---|---|
| EMEA | 176,5 | 194,8 | (18,3) | -9,4% | 85,3 | 94,0 | (8,7) | -9,2% |
| North America | 62,0 | 48,0 | 14,0 | 29,2% | 31,3 | 25,7 | 5,6 | 21,6% |
| Asia Oceania | 47,6 | 48,3 | (0,7) | -1,5% | 24,4 | 30,6 | (6,1) | -20,1% |
| RoW | 0,5 | 0,2 | 0,3 | 165,1% | 0,3 | 0,2 | 0,1 | 70,9% |
| TOTAL | 286,7 | 291,3 | (4,6) | -1,6% | 141,3 | 150,5 | (9,2) | -6,1% |
From the comparison it is evident that:
EBITDA amounted to €39.1 million in H1 2019, of which €20.0 million in Q2 2019, with a decline by 13.1% and by 11.9% compared to the same periods of the previous year. Excluding the effect of IFRS16 and the acquisition of the company O'Mara Incorporated, EBITDA for H1 2019 would have been €35.0 million, of which €17.4 million in Q2 2019, with a decrease by 28.4% and by 30.2% compared to the same periods of the previous year.
The EBITDA decline in the reporting period was mainly attributable to:

EBITDA Margin was 13.6% in H1 2019 and 14.1% in Q2 2019. Excluding the effect of IFRS16 and the acquisition of the company O'Mara Incorporated, EBITDA margin would have been 12.3% in H1 2019 and 12.6% in Q2 2019, compared to 15.4% and 15.1% of the same periods of the previous year.
Amortisation, depreciation and write-downs amounted to €16.8 million in H1 2019, of which €8.7 million in Q2 2019, with an increase by €3.7 million and €2.0 million compared to the same periods of the previous year.
This change is mostly attributable to the effects of the application of IFRS16.
Adjusted EBIT amounted to €22.3 million in H1 2019, of which €11.2 million in Q2 2019, with a decline by 30.0% and 29.4% compared to the same periods of the previous year.
EBIT amounted to €17.1 million in H1 2019, of which €8.1 million in Q2 2019, with a decline by 37.7% and 28% compared to the same periods of the previous year.
Net interest expenses amounted to €2.6 million in H1 2019, of which €2.1 million in Q2 2019. Excluding the contribution of a €1.1 million non-recurring income, this item increased by €0.7 million and €0.5 million compared to the same periods of the previous year. This change is entirely attributable to the increase of financial debt.
FX gains and losses: FX losses amounted to €0.2 million in H1 2019 and €1.2 million in Q2 2019, with an increase by €0.7 million and €2.4 million compared to the same periods of the previous year.
Income taxes amounted to €3.6 million in H1 2019, of which €1.8 million in Q2 2019, with a decrease by €1.8 million and €1.0 million compared to the same periods of the previous year. The tax rate, calculated as the ratio of income taxes to the profit before taxes, amounted to 25.4% in H1 2019 and 37.3% in Q2 2019, increasing compared to 21.7% and 22.4% for the same periods of the previous year, respectively.
The change, totally for Q2 2019, was chiefly attributable to a "non-recurring" effect on deferred taxes, as well as to greater provisions for the regional production tax (IRAP) due to a possible transition to another IRAP regime by the Parent company Aquafil S.p.A.
Net profit amounted to €10.7 million in H1 2019, of which €3.0 million in Q2 2019 with a decline by 45.7% and 69.7% compared to the same periods of the previous year.
Investments for the reporting period amounted to €32.6 million, excluding the effect of the application of IFRS16 and the acquisition of O'Mara Incorporated.
They are chiefly a consequence of: (a) increasing the production capacity of ECONYL® regenerated caprolactam, also through the construction of the two Carpet Recycling plants in Phoenix and Sacramento, (b) expanding the production capacity in the United States, (c) projects to improve the production and industrial efficiency, and (d) interventions to technologically upgrade the existing plants.

The change of Net working capital for the period was €22.8 million, excluding the effect of the acquisition of O'Mara Incorporated.
This change was partially due to the customary increase in receivables from customers for higher revenues generated in Q2 2019 compared to Q4 2018.
However, it was mainly attributable to the North American business which, on the one hand seized occasional opportunities to purchase raw material at interesting prices, and on the other was impacted by the logistical inefficiency due to European productions supporting the increase of the North-American demand.
Net financial position amounted to €263.5 million at June 30, 2019.
Excluding the effect of the adoption of IFRS16 (€29.7 million) and the consideration for the acquisition of O'Mara Incorporated (€36.6 million), Net Financial Position would have been €197.2 million compared to €157.3 million at December 31, 2018, with an increase of €39.9 million.
This increase is mainly attributable to the following cash flows (in euro million):
Declaration of the appointed manager
"The Manager responsible for preparing the Company's financial reports, Sergio Calliari, declares, pursuant to Paragraph 2 of Article 154-bis of the Consolidated Finance Law, that the accounting information contained in this press release corresponds to the company's records, ledgers and accounting entries."
* * *
Founded in 1969, Aquafil is one of the main players, in Italy and worldwide, in the production of Polyamide 6 (nylon 6). The Aquafil Group operates in eight countries of three different continents, with over 2,700 employees at the 17 production plants located in Italy, Germany, Scotland, Slovenia, Croatia, Unites States, Thailand and China. For further details: www.aquafil.com
Aquafil is a pioneer in the circular economy also thanks to the ECONYL® regeneration system, an innovative and sustainable process able to create new products from waste and give life to an endless cycle. The Nylon waste is collected in locations all over the world and includes industrial waste but also products (such as fishing nets and rugs) that have reached the end of their useful life. Such waste is processed so as to obtain a raw material (caprolactam) with the same chemical and performance characteristics as those from fossil sources. The polymers produced from ECONYL® caprolactam are distributed to the Group's production plants, where they are transformed into BCF yarn and NTF yarn.

Karim Tonelli [email protected] mob: +39 348 6022.950
Barabino & Partners IR T: +39 02 72.02.35.35 Stefania Bassi [email protected] mob: +39 335 6282.667 Agota Dozsa [email protected] mob: +39 338 7424.061 Media Contact Barabino & Partners T: +39 02 72.02.35.35 Federico Vercellino [email protected] mob: +39 331 5745.171

| RECONCILIATION FROM NET PROFIT TO EBITDA €/000 |
Half Year 2019 |
Half Year 2018 |
Second Quarter 2019 |
Second Quarter 2018 |
|---|---|---|---|---|
| Net Profit (Including Portion Attr. to Minority ) | 10.654 | 19.614 | 2.958 | 9.764 |
| Income Taxes | 3.637 | 5.424 | 1.757 | 2.827 |
| Amortisation & Depreciation | 16.574 | 12.364 | 8.536 | 6.292 |
| Write-downs & Write-backs of intangible and tangible assets | 224 | 769 | 189 | 469 |
| Financial items (*) | 4.586 | 4.455 | 4.207 | 1.362 |
| No recurring items (**) | 3.396 | 2.312 | 2.310 | 1.946 |
| EBITDA | 39.070 | 44.938 | 19.957 | 22.659 |
| Revenue | 286.667 | 291.291 | 141.339 | 150.484 |
| EBITDA Margin | 13,6% | 15,4% | 14,1% | 15,1% |
| RECONCILIATION FROM EBITDA TO EBIT ADJUSTED €/000 |
Half Year 2019 |
Half Year 2018 |
Second Quarter 2019 |
Second Quarter 2018 |
|---|---|---|---|---|
| EBITDA | 39.070 | 44.938 | 19.957 | 22.659 |
| Amortisation & Depreciation | 16.574 | 12.364 | 8.536 | 6.292 |
| Write-downs & Write-backs of intangible and tangible assets | 224 | 769 | 189 | 469 |
| EBIT Adjusted | 22.273 | 31.805 | 11.232 | 15.899 |
| Revenue | 286.667 | 291.291 | 141.339 | 150.484 |
| EBIT Adjusted Margin | 7,8% | 10,9% | 7,9% | 10,6% |
(*) The financial items include: (i) non-recurring financial income of Euro 1.1 million in the period ending June 30, 2019 (ii) financial charges of Euro 3.7 million and Euro 3.0 million respectively in the periods ending June 30, 2019 and June 30, 2018, (iii) cash discounts of Euro 1.7 million end Euro 2.0 million respectively in the periods ending June 30, 2019 and June 30, 2018, and (iv) exchange losses of Euro 0.2 million and exchange gains of Euro 0.5 million respectively in the periods ending June 30, 2019 and June 30, 2018.
(**) This includes (i) non-recurring charges related to the expansion of the Aquafil Group and other corporate transactions for Euro 2.3 million and 1,6 million respectively in the periods ending June 30, 2019 and June 30, 2018, (ii) non-recurring industrial charghes of Euro 0.6 million for the period ending June 30, 2019, (iii) costs for restructuring and the regularisation of expatriated personnel for Euro 0.1 million and Euro 0.4 million respectively in the periods ending June 30, 2019 and June 30, 2018 and (iv) other non-recurring charges of Euro 0.4 million and Euro 0.3 million respectively in the periods ending June 30, 2019 and June 30, 2018.

| CONSOLIDATED BALANCE SHEET | At June 30, | At December 31, |
|---|---|---|
| €/000 | 2019 | 2018 |
| Intangible Assets | 17.138 | 15.992 |
| Goodwill | 14.040 | - |
| Tangible Assets | 252.001 | 189.661 |
| Financial Assets | 750 | 404 |
| of which related parties | 312 | 79 |
| Other Assets | 2.191 | 2.189 |
| Deferred Tax Assets | 6.802 | 7.841 |
| Total Non-Current Assets | 292.922 | 216.087 |
| Inventories | 193.726 | 189.678 |
| Trade Receivable | 42.973 | 34.046 |
| of which related parties | 30 | 66 |
| Financial Current Assets | 1.525 | 2.878 |
| Current Tax Receivables | 1.139 | 451 |
| Other Current Assets | 14.119 | 14.297 |
| of which related parties | 1.644 | 1.859 |
| Cash and Cash Equivalents | 89.032 | 103.277 |
| Total Current Assets | 342.514 | 344.627 |
| Total Current Assets | 635.436 | 560.714 |
| Share Capital | 49.722 | 49.722 |
| Reserves | 81.814 | 62.969 |
| Group Net Profit for the year | 10.981 | 31.119 |
| Group Shareholders Equity | 142.518 | 143.810 |
| Net Equity attributable to minority interest | 1 | 1 |
| Net Profit for the year attributable to minority interest | - | 0 |
| Total Sharholders Equity | 142.519 | 143.811 |
| Employee Benefits | 5.713 | 5.702 |
| Non-Current Financial Liabilities | 296.618 | 224.345 |
| of which related parties | 13.495 | - |
| Provisions for Risks and Charges | 1.305 | 1.169 |
| Deferred Tax Liabilities | 5.014 | 3.582 |
| Other Payables | 13.599 | 11.833 |
| Total Non-Current Liabilities | 322.249 | 246.631 |
| Current Financial Liabilities | 57.467 | 39.090 |
| of which related parties | 4.075 | - |
| Current Tax Payables | 1.669 | 2.270 |
| Trade Payables | 89.377 | 106.895 |
| of which related parties | 181 | 762 |
| Other Liabilities | 22.155 | 22.017 |
| of which related parties | 236 | 230 |
| Total Current Liabilities | 170.669 | 170.272 |
| Total Equity and Liabilities | 635.436 | 560.714 |

| CONSOLIDATED INCOME STATEMENT | Half Year | of wich non | Half Year | of wich non | Second Quarter | of wich non | Second Quarter | of wich non |
|---|---|---|---|---|---|---|---|---|
| €/000 | 2019 | current | 2018 | current | 2019 | current | 2018 | current |
| Revenue | 286.667 | 291.291 | 141.339 | 150.484 | ||||
| of which related parties | 29 | 188 | 12 | 47 | ||||
| Other Revenue | 1.181 | 95 | 594 | 143 | 580 | 20 | 593 | 143 |
| Total Revenue and Other Revenue | 287.848 | 95 | 291.885 | 143 | 141.919 | 20 | 151.077 | 143 |
| Raw Material | (148.225) | (119) | (147.995) | (101) | (71.071) | (19) | (77.483) | (99) |
| Services | (51.191) | (2.340) | (49.420) | (1.584) | (26.410) | (1.537) | (26.052) | (1.381) |
| of which related parties | (219) | (1.790) | (116) | (897) | ||||
| Personel | (54.060) | (739) | (52.847) | (658) | (27.348) | (600) | (27.258) | (516) |
| Other Operating Costs | (1.311) | (293) | (1.047) | (111) | (717) | (174) | (566) | (92) |
| of which related parties | (38) | (35) | (20) | (17) | ||||
| Depreciation and Amorti zation | (16.574) | (12.364) | (8.536) | (6.292) | ||||
| Provi s ions and Write-downs | (224) | (769) | (189) | (469) | ||||
| Capitalization of Internal Construction Costs | 886 | 81 | 415 | 37 | ||||
| EBIT | 17.148 | (3.396) | 27.524 | (2.312) | 8.063 | (2.310) | 12.994 | (1.946) |
| Other Financial Income | 1.100 | 1.082 | 17 | 9 | 1 | |||
| Interest Expenses | (3.717) | (3.027) | (2.156) | (1.651) | ||||
| of which related parties | (132) | (66) | ||||||
| FX Gains and Losses | (241) | 525 | (1.202) | 1.247 | ||||
| Profit Before Taxes | 14.290 | (2.314) | 25.038 | (2.312) | 4.714 | (2.310) | 12.591 | (1.946) |
| Income Taxes | (3.637) | (5.424) | (1.757) | (2.827) | ||||
| Net Profit (Including Portion Attr. to Minority ) | 10.654 | (2.314) | 19.614 | (2.312) | 2.958 | (2.310) | 9.764 | (1.946) |
| Net Profit Attributable to Minority Interest | 0 | - | 0 | (23) | ||||
| Net Profit Attributable to the Group | 10.654 | 19.614 | 2.958 | 9.787 | ||||
| Basic earnings per share | 0,21 | 0,39 | 0,06 | 0,19 | ||||
| Diluted earnings per share | 0,21 | 0,39 | 0,06 | 0,19 |

| CASH FLOW STATEMENT | At June 30, | At June 30, |
|---|---|---|
| €/000 | 2019 | 2018 |
| Operation Activities | ||
| Net Profit (Including Portion Attr. to Minority ) | 10.654 | 19.614 |
| of which related parties | -360 | -1.637 |
| Income Taxes | 3.637 | 4.975 |
| Other Financial Income | -1.100 | -17 |
| Interest Expenses | 3.717 | 3.027 |
| of which related parties | 132 | 0 |
| FX (Gains) and Losses | 241 | -525 |
| (Gain)/Loss on non - current asset Disposals | -148 | -133 |
| Provisions & write-downs | 224 | 769 |
| Amortisation, depreciation & write-downs | 16.572 | 12.364 |
| Cash Flow from Operating Activities Before Changes in NWC | 33.796 | 40.075 |
| Change in Inventories | 1.313 | -8.919 |
| Change in Trade and Other Receivables | -19.584 | -1.562 |
| of which related parties | -611 | 0 |
| Change in Trade and Other Payables | -4.966 | -19.038 |
| of which related parties | 36 | -62 |
| Change in Other Assets/Liabilities | 402 | 1.828 |
| of which related parties | 681 | 1.282 |
| Net Interest Expenses paid | -1.593 | -2.586 |
| Income Taxes paid | -713 | -1.769 |
| Change in Provisions for Risks and Charges | -58 | -308 |
| Cash Flow from Operating Activities (A) | 8.597 | 7.721 |
| Investing activities | ||
| Investment in Tangible Assets | -30.421 | -22.295 |
| Disposal of Tangible Assets | 183 | 860 |
| Investment in Intangible Assets | -2.319 | -8.334 |
| Disposal of Intangible Assets | 7 | 13 |
| Investment in Right of Use | -2.976 | 0 |
| Business Purchases Aquafil O'Mara | -35.618 | 0 |
| of which Asset | -15.060 | 0 |
| of which Goodwill | -14.040 | 0 |
| of which cash | 112 | 0 |
| of which other assets and liabilities | -6.630 | 0 |
| Disposal of Financial Assets | 0 | -166 |
| Cash Flow used in Investing Activities (B) | -71.144 | -29.923 |
| Financing Activities | ||
| Increase in no current Loan and borrowing | 73.000 | 55.000 |
| Decrease in no current Loan and borrowing | -11.320 | -28.364 |
| Net variation in current fiancial Assets and Liability | -1.105 | 744 |
| of which related parties | 2.030 | 0 |
| Dividends Distribution | -12.273 | -12.241 |
| of which related parties | -7.316 | -7.369 |
| Increase (decrease) Share Capital | 0 | 42 |
| Cash Flow from Financing Activities ( C) | 48.301 | 15.181 |
| Net Cash Flow of the Year (A)+(B)+(C) | -14.245 | -7.021 |

| NET FINANCIAL DEBT | At June 30, | At December 31, |
|---|---|---|
| €/000 | 2019 | 2018 |
| A. Cash | 89.032 | 103.277 |
| B. Other cash equivalents | - | - |
| C. Securities held-for-trading | - | - |
| D. Liquidity ( A + B + C) | 89.032 | 103.277 |
| E. Current financial receivables | 1.525 | 2.878 |
| F. Current bank loans and borrowing | (132) | (96) |
| G. Current portion of non-current loans and borrowing | (47.223) | (35.496) |
| H. Other current loans and borrowing | (10.113) | (3.498) |
| I. Current financial debt ( F + G + H ) | (57.467) | (39.090) |
| J. Net current financial debt (I + E+ D) | 33.090 | 67.066 |
| K. Non-current bank loans and borrowing | (170.153) | (159.492) |
| L. Bonds issued | (93.182) | (53.578) |
| M. Other non-current loans and borrowing | (33.277) | (11.274) |
| N. Non-current financial debt ( K + L + M ) | (296.612) | (224.344) |
| O. Net financial debt (J+N) | (263.522) | (157.279) |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.