Investor Presentation • Nov 7, 2024
Investor Presentation
Open in ViewerOpens in native device viewer

Nemetschek Group
November 07, 2024

EURm

Q3-23
Q3-24
04 Nemetschek Group | Earnings Call Q3- / 9M-24
EURm

Q3-23
Q3-24
EPS
EUR

1 Constant currency; 2 Excl. effect from GoCanvas; 3 Excl. dilution from GoCanvas.
EUR

Integration and operational performance of GoCanvas progressing as planned


9M-24


Revenue Share by type in \%

Recurring revenues (Software services (32\%); Subscription/SaaS (54\%)) Licenses $\square$ Consulting \& Hardware
Overview Q3-24:

GROUP
| Key Figures mEUR | 9M-241 | In \% of revenue | 9M-23 | Growth y/y |
|---|---|---|---|---|
| Revenues | 794.7 | 100\% | 632.0 | $+11.5 \%$ |
| Cost of goods and services | $-29.9$ | $4.2 \%$ | $-25.0$ | $+20.0 \%$ |
| Personnel expenses | $-293.8$ | $41.7 \%$ | $-271.2$ | $+8.3 \%$ |
| Other operating income/expenses | $-175.0$ | $24.8 \%$ | $-147.3$ | $+18.8 \%$ |
| EBITDA | 205.9 | 29.2\% | 188.5 | $+9.2 \%$ |
| EBITDA margin | 29.2\% | - | 29.8\% | -60bps |
| Organic EBITDA margin ${ }^{2}$ | 29.9\% | - | 29.8\% | $+10 b p s$ |
| D\&A (incl. PPA) | $-45.4$ | $6.4 \%$ | $-44.6$ | $+1.8 \%$ |
| EBIT | 160.5 | 22.8\% | 143.9 | $+11.5 \%$ |
| EBIT margin | 22.8\% | - | 22.8\% | $+1 b p s$ |
| Net income (group shares) | 123.6 | $17.6 \%$ | 114.1 | $+8.5 \%$ |
| EPS | 1.07 | - | 0.99 | $+8.5 \%$ |
| EPS (before PPA) | 1.26 | - | 1.14 | $+10.1 \%$ |
| FCF (before M\&A) | 196.6 | - | 178.3 | $+10.4 \%$ |
| Equity ratio in \% | 39.1\% | - | 61.4\% | $-2,230 b p s$ |
| Net Cash | $-369.5$ | - | 223.1 | ->100\% |
10 Nemetschek Group | Earnings Call Q9- / 9M-24 1 Incl. effect from GoCanvas; 2 Excluding dilution from GoCanvas

Guidance 2024: Organic and Expanded (incl. GoCanvas) Guidance fully confirmed

1) The statements on the effects of the acquisition on the 2024 financial year are subject to the proviso that important key figures, including the calculation of the purchase price allocation (PPA) for GoCanvas, will not be finalized until later in the year.
2) The guidance is based on the assumption that the global macroeconomic or sector-specific conditions will not deteriorate significantly in 2024. Furthermore, no additional potential negative effects from the current developments in the Middle East conflict and the ongoing war in Ukraine are reflected in the outlook.

| €m | 9M 2024 | 9M 2023 | Y/Y\% |
|---|---|---|---|
| Revenues | 704.7 | 632.0 | $+11.5 \%$ |
| Other income | 7.7 | 6.4 | $+18.9 \%$ |
| Operating income | 712.3 | 638.4 | $+11.6 \%$ |
| Cost of goods and services | $-29.9$ | $-25.0$ | $+20.0 \%$ |
| Personnel expenses | $-293.8$ | $-271.2$ | $+8.3 \%$ |
| Other expenses | $-182.7$ | $-271.2$ | $+18.8 \%$ |
| Operating expenses | $-506.4$ | $-449.9$ | $+12.6 \%$ |
| EBITDA | 205.9 | 188.5 | $+9.2 \%$ |
| Margin | 29.2\% | 29.8\% | |
| Depreciation and amortization | $-45.4$ | $-44.6$ | $+1.8 \%$ |
| to right-of-use assets | $-12.9$ | $-12.5$ | $+2.7 \%$ |
| to PPA | $-22.8$ | $-23.1$ | $-1.3 \%$ |
| EBIT | 160.5 | 143.9 | $+11.5 \%$ |
| Financial result | $-0.3$ | $-0.6$ | $+52.0 \%$ |
| to IFRS 16 | $-1.5$ | $-1.4$ | $+2.7 \%$ |
| EBT | 160.2 | 144.5 | $+10.8 \%$ |
| Income taxes | $-33.8$ | $-28.4$ | $+19.2 \%$ |
| Non-controlling interests | 2.6 | 2.0 | $+28.1 \%$ |
| Net income (group shares) | 123.8 | 114.1 | $+8.5 \%$ |
| EPS in EUR | 1.07 | 0.99 | $+8.5 \%$ |
| €m | September 30, 2024 | December 31, 2023 |
|---|---|---|
| Assets | ||
| Cash and cash equivalents | 262.4 | 268.0 |
| Trade receivables, net | 135.1 | 99.6 |
| Inventories | 1.1 | 1.0 |
| Other current assets | 67.5 | 49.6 |
| Current assets, total | 466.1 | 418.2 |
| Property, plant and equipment | 22.5 | 23.7 |
| Right-of-use assets | 52.2 | 60.9 |
| Intangible assets | 275.0 | 135.1 |
| Goodwill | $1,170.5$ | 552.0 |
| Other non-current assets | 102.5 | 84.3 |
| Non-current assets, total | 1,622.7 | 856.1 |
| Total assets | 2,088.8 | 1,274.3 |
| €m | September 30, 2024 | December 31, 2023 |
|---|---|---|
| Equity and liabilities | ||
| Short-term borrowings and current portion of long-term loans | 631.9 | 6.8 |
| Trade payables | 16.5 | 15.3 |
| Provisions and accrued liabilities | 71.5 | 65.7 |
| Deferred revenue | 355.6 | 265.1 |
| Current lease liability | 15.2 | 16.7 |
| Other current liabilities | 40.2 | 31.0 |
| Current liabilities, total | 1,130.8 | 400.6 |
| Long-term borrowings without current portion | 0.0 | 0.1 |
| Deferred tax liabilities | 57.0 | 16.7 |
| Non-current lease liability | 45.9 | 52.8 |
| Other non-current liabilities | 38.1 | 22.2 |
| Non-current liabilities, total | 141.1 | 91.8 |
| Subscribed capital and capital reserve | 128.0 | 128.0 |
| Retained earnings | 711.2 | 640.8 |
| Other reserves | $-58.4$ | $-22.2$ |
| Non-controlling interests | 36.1 | 35.3 |
| Equity, total | 816.9 | 781.9 |
| Total equity and liabilities | 2,088.8 | 1,274.3 |
| €m | 9M 2024 | 9M 2023 | Y/Y\% |
|---|---|---|---|
| Cash and cash equivalents at the beginning of the period | 268.0 | 196.8 | $+36.2 \%$ |
| Cash flow from operating activities | 205.9 | 186.9 | $+10.2 \%$ |
| Cash flow from investing activities | $-691.5$ | $-23.3$ | $->100 \%$ |
| t/o CapEX | $-9.2$ | $-8.9$ | |
| t/o Cash paid for acquisition of equity investments | $-6.1$ | $-13.4$ | |
| Cash paid for acquisition of subsidiaries, net of cash acquired | $-676.3$ | 0.0 | |
| Cash flow from financing activities | $-691.5$ | $-23.3$ | $->100 \%$ |
| t/o Dividend payments | $-55.4$ | $-52.0$ | |
| t/o Cash received from bank loans | 631.0 | 21.2 | |
| t/o Repayments of borrowings | $-73.2$ | $-65.6$ | |
| t/o Principal elements of lease payments | $-13.2$ | $-12.7$ | |
| FX-effects | $-1.6$ | $+0.7$ | |
| Free cash flow | $-485.6$ | 163.5 | $->100 \%$ |
| Free cash flow (before M\&A) ${ }^{1}$ | 196.8 | 178.3 | $+10.4 \%$ |
| Cash and cash equivalents at the end of the period | 262.4 | 248.0 | $+5.8 \%$ |
Konrad-Zuse-Platz 1
81829 Munich
Germany
[email protected] www.nemetschek.com
This presentation contains forward-looking statements based on the beliefs of Nemetschek SE management.
Such statements reflect current views of Nemetschek SE with respect to future events and results and are subject to risks and uncertainties. Actual results may vary materially from those projected here, due to factors including changes in general economic and business conditions, changes in currency exchange, the introduction of competing products, lack of market acceptance of new products, services or technologies and changes in business strategy. Nemetschek SE does not intend or assume any obligation to update these forward-looking statements.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.