Earnings Release • Mar 22, 2016
Earnings Release
Open in ViewerOpens in native device viewer
March 22, 2016
Net of Intersegment revenues
Including other segments (PosteMobile and "Consorzio Telefonia Mobile")
4
Current accounts /Active Portfolio Management includes interests income, realized capital gain and income from financial assets at FVTPL (Fair Value through profit or loss)
Transaction banking includes: payment slips, F24, money transfers, pension cheques and other revenues from current accounts. Net of intercompany values
8
BancoPosta regulatory framework aligned to Basel III standards effective December 2014
Key regulatory constraints: 8% min. CET1 ratio2 / 3% min. leverage ratio
Direct Marketing and Unaddressed Mail Integrated Services
Other
Proposed DPS 34 Euro/CENTS
17
2015
2014
Investor Relations
Calculated as: Net Income + D&A + Net provisions for risks and charges – Use of Provisions for risks and charges + Net change in employee termination benefits and pension plans + Other (Details in Appendix)
Including goodwill and fair value of the technology platform of SDS acquired by PosteVita (about €m 20)
18
How the year started – main items
Minimum 80% pay-out confirmed for FY 2016
| €m | FY 2014 | FY 2015 | Var.% |
|---|---|---|---|
| P&L | |||
| Revenue from sales and services | 9,150 | 8,810 | (3.7%) |
| Insurance premium revenue | 15,472 | 18,197 | 17.6% |
| Other income from financial and insurance activities | 3,772 | 3,657 | (3.0%) |
| Other operating income | 118 | 75 | (36.9%) |
| Sales | 28,512 | 30,739 | 7.8% |
| Personnel costs | (6,229) | (6,151) | (1.3%) |
| Other operating expenses | (3,038) | (3,444) | 13.3% |
| Net change in technical provisions for insurance business and other claims expenses |
(17,883) | (19,683) | 10.1% |
| Depreciation & amortization | (671) | (581) | (13.4%) |
| EBIT | 691 | 880 | 27.4% |
| Net interest income / (Expense) | 6 | 53 | n.m. |
| Profit before tax | 697 | 933 | 33.9% |
| Tax | (485) | (381) | (21.4%) |
| Net income | 212 | 552 | 160.8% |
| €m | FY 2014 | FY 2015 | Var.% |
|---|---|---|---|
| Balance sheet | |||
| Cash & Equivalents | 1,704 | 3,142 | 84.4% |
| BancoPosta related Cash | 2,873 | 3,161 | 10.0% |
| Receivables & Inventory | 2,751 | 2,158 | (21.6%) |
| Financial Assets | 142,689 | 160,090 | 12.2% |
| Tangible and Intangible Assets | 2,892 | 2,796 | (3.3%) |
| Other | 6,051 | 4,489 | (25.8%) |
| Total Assets | 158,960 | 175,836 | 10.6% |
| Trade Payables | 1,422 | 1,453 | 2.2% |
| Financial liabilities | 55,359 | 57,478 | 3.8% |
| Technical Reserves | 87,220 | 100,314 | 15.0% |
| Other | 6,541 | 6,933 | 6.0% |
| Total Liabilities | 150,542 | 166,178 | 10.4% |
| Shareholders capital | 1,306 | 1,306 | - |
| Reserves | 7,112 | 8,352 | 17.4% |
| Totale Equity | 8,418 | 9,658 | 14.7% |
| Total Liabilities & Equity | 158,960 | 175,836 | 10.6% |
| €m | FY 2014 | FY 2015 | Var.% |
|---|---|---|---|
| Cashflow statement | |||
| Net income | 212 | 552 | n.m. |
| Depreciation and amortization | 671 | 581 | (13.4%) |
| Net provisions for risks and charges | 412 | 454 | 10.2% |
| (Use of Provisions for risks and charges) | (245) | (392) | 60.0% |
| Net change in employee termination benefits and pension plans | (77) | (65) | (15.6%) |
| (Gains) / Losses on disposals | 2 | 0 | n.m. |
| Other | 87 | (31) | n.m. |
| FFO | 1,062 | 1,099 | 3.5% |
| Change in working capital | (429) | 2,162 | n.m. |
| Cash flow from operations | 633 | 3,261 | n.m. |
| Capital expenditures | (437) | (488) | 11.7% |
| Net change in subsidiaries and associates | 5 | (211) | n.m. |
| Disposals | 9 | 5 | (44.4%) |
| Cash flow from investments | (423) | (694) | (64.1%) |
| Dividend paid | (500) | (250) | (50.0%) |
| Cash Flow from financial assets and liabilities | 549 | (1,414) | n.m. |
| Cash flow from financing | 49 | (1,129) | n.m. |
| Net change in cash | 259 | 1,438 | n.m. |
| €m | FY 2014 | FY 2015 | Var.% |
|---|---|---|---|
| Working Capital | |||
| Trade receivables | 3,761 | 2,346 | (37.6%) |
| Inventories | 139 | 134 | (3.6%) |
| Other receivables and assets | 3,540 | 3,258 | (8.0%) |
| Deferred tax assets | 702 | 623 | (11.3%) |
| Current tax receivables | 659 | 72 | (89.1%) |
| Trade payables | (1,422) | (1,453) | 2.2% |
| Other liabilities | (2,658) | (2,945) | 10.8% |
| Deferred tax liabilities | (1,047) | (1,177) | 12.4% |
| Current tax liabilities | (24) | (53) | n.m. |
| Working Capital | 3,650 | 805 | (77.9%) |
| €m | FY 2014 | FY 2015 | Var.% |
|---|---|---|---|
| Change in Working Capital | |||
| Trade receivables | (14) | 1,415 | n.m. |
| Inventories | 7 | 5 | (28.6%) |
| Other receivables and assets | (1,034) | 282 | n.m. |
| Deferred tax assets | (29) | 79 | n.m. |
| Current tax receivables | 59 | 587 | n.m. |
| Trade payables | (99) | 31 | n.m. |
| Other liabilities | 256 | 287 | 12.1% |
| Deferred tax liabilities | 542 | 130 | (76.0%) |
| Current tax liabilities | (77) | 29 | n.m. |
| Total | (389) | 2,845 | n.m. |
| Financial Income on discounted receivables | 25 | 16 | (36.0%) |
| Net write-downs and loss on receivables | (71) | 42 | n.m. |
| Deferred tax on fair value changes and TFR actuarial income |
(543) | (210) | (61.3%) |
| Cancellation of shareholder receivables CE 16/07/08 (Legge di stabilità 2015) |
535 | (535) | n.m. |
| Reinsurers' technical reserves | 14 | 4 | (71.4%) |
| Adjustments (non monetary items and shareholders' | (40) | (683) | n.m. |
| Change in Working Capital per cash flow statement | (429) | 2,162 | n.m. |
| €m | FY 2015 | €m | FY 2015 |
|---|---|---|---|
| Assets | Equity adn Liabilities | ||
| Property, plant and equipment | 2,144 | Totale Equity | 2,604 |
| Investment property | 61 | ||
| Intangible assets | 439 | Provisions for risks and charges | 295 |
| Investment accounted for using the equity method | 1,885 | Employee termination benefits and pension plans | 1,330 |
| Financial assets | 954 | Financial liabilities | 1,251 |
| Trade receivables | 5 | Deffered tax liabilities | 25 |
| Deferred tax assets | 446 | Other liabilities | 72 |
| Other receivables and assets | 157 | ||
| Total Non-current assets | 6,091 | Total Non-current liabilities | 2,973 |
| Inventories | 131 | Provisions for risks and charges | 696 |
| Trade receivables | 1,823 | Trade payables | 1,301 |
| Current tax assets | 97 | Current tax liabilities | 0 |
| Other receivables and assets | 293 | Other liabilities | 1,423 |
| Financial assets | 436 | Financial liabilities | 1,190 |
| Cash and cash equivalents | 1,316 | ||
| Total Current assets | 4,096 | Total Current liabilities | 4,610 |
| Total Assets | 10,187 | Totale Equity and Liabilities | 10,187 |
| $\epsilon$ m | FY 2015 |
|---|---|
| Equity adn Liabilities | |
| Totale Equity | 2,604 |
| 295 | |
| Provisions for risks and charges | |
| Employee termination benefits and pension plans | 1,330 |
| Financial liabilities | 1,251 |
| Deffered tax liabilities | 25 |
| Other liabilities | 72 |
| Total Non-current liabilities | 2,973 |
| Provisions for risks and charges | 696 |
| Trade payables | 1,301 |
| Current tax liabilities | $\overline{0}$ |
| Other liabilities | 1,423 |
| Financial liabilities | 1,190 |
| Total Current liabilities | 4,610 |
| Totale Equity and Liabilities | 10,187 |
| €m | FY 2014 | FY 2015 | Var.% |
|---|---|---|---|
| Net Debt - Mail & Parcels and Other Services | |||
| Cash and Cash Equivalents | 320 | 1,332 | n.m. |
| Current Financial Assets | 183 | 169 | (7.7%) |
| Short term debt | (1,351) | (516) | (61.8%) |
| Current part of long term debt | (13) | (14) | 7.7% |
| Other current financial liabilities | (24) | (21) | (12.5%) |
| Current Financial Position | (1,388) | (551) | (60.3%) |
| Current Net Financial Position | (885) | 950 | n.m. |
| Long term debt | (400) | (400) | - |
| Bonds | (796) | (798) | 0.3% |
| Other non current financial liabilities | (66) | (56) | (15.2%) |
| Non Current Financial Position | (1,262) | (1,254) | (0.6%) |
| Net Financial Position | (2,147) | (304) | (85.8%) |
| Non curernt financial assets | 654 | 553 | (15.4%) |
| Net Financial Position - Mail & Parcel and Other Sercvices | (1,493) | 249 | n.m. |
| Intersegment financial receivables | 811 | 668 | (17.6%) |
| Intersegment financial payables | (769) | (615) | (20.0%) |
| 1 Net Financial Position (net of intersegments) |
(1,451) | 302 | n.m. |
| €m | FY 2014 | FY 2015 | Var.% |
|---|---|---|---|
| P&L | |||
| Total revenue | 325 | 334 | 2.5% |
| o/w Market revenue |
240 | 242 | 1 0% |
| o/w Intercompany revenue |
86 | 91 | 6 8% |
| Personnel costs | (25) | (22) | (12.4%) |
| Other operating expenses | (239) | (242) | 1.5% |
| EBITDA | 62 | 70 | 12.7% |
| EBITDA margin |
0% 19 |
9% 20 |
|
| Depreciation and amortisation | (48) | (39) | (20.0%) |
| EBIT | 14 | 31 | 127.9% |
| EBIT margin |
4 2% |
9 3% |
|
| Non-operating income/(expenses) | (0) | (1) | 114.4% |
| Profit before taxes | 13 | 30 | 128.4% |
| Taxes | (5) | (11) | 109.8% |
| Profit after taxes | 8 | 19 | 141.4% |
| Cash flow statement | |||
| FFO | 57 | 56 | (2.1%) |
| Cash flow from investments | (51) | (29) | 43.2% |
| Net change in cash | (6) | 1 | 118.6% |
| Other key data | |||
| Average number of users (sim cards -#k) | 3,098 | 3,471 | 12.1% |
| ARPU (€) | 5.7 | 5.2 | (8.6%) |
Cost of Goods Sold Labour Costs Intersegment Costs Other
Poste Italiane Investor Relations Office
Head of IR Luca Torchia
Tel: +39 06 5958 2273
Email: [email protected]
Poste Italiane, Viale Europa 175, 00144, Rome, Italy
www.posteitaliane.it/en/investor-relations
This presentation contains certain forward-looking statements that reflect the Company's management's current views with respect to future events and financial and operational performance of the Company and its subsidiaries. These forward-looking statements are based on Poste Italiane S.p.A.'s current expectations and projections about future events. Because these forward-looking statements are subject to risks and uncertainties, actual future results or performance may differ materially from those expressed in or implied by these statements due to any number of different factors, many of which are beyond the ability of Poste Italiane S.p.A. to control or estimate precisely, including changes in the regulatory environment, future market developments, fluctuations in the price and availability of fuel and other risks. You are cautioned not to place undue reliance on the forward-looking statements contained herein, which are made only as of the date of this presentation. Poste Italiane S.p.A. does not undertake any obligation to publicly release any updates or revisions to any forward-looking statements to reflect events or circumstances after the date of this presentation. This presentation does not constitute a recommendation regarding the securities of the Company. This presentation does not contain an offer to sell or a solicitation of any offer to buy any securities issued by Poste Italiane S.p.A. or any of its subsidiaries. Pursuant to art. 154-BIS, par. 2, of the Unified Financial Act of February 24, 1998, the executive in charge of preparing the corporate accounting documents at Poste Italiane S.p.A., Luciano Loiodice, declares that the accounting information contained herein corresponds to document results, books and accounting records.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.