AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Datalogic

Quarterly Report May 26, 2016

4452_10-q_2016-05-26_b2123920-38f1-4b04-ab2a-873bc1e47f7b.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Quarterly Financial Report

at 31st March 2016

DATALOGIC GROUP

Quarterly Financial Report at 31 st March 2016

GROUP STRUCTURE pag. 1
COMPOSITION OF CORPORATE BODIES pag. 2
MANAGEMENT REPORT pag. 3
CONSOLIDATED FINANCIAL STATEMENTS
Statement of financial position - assets pag. 11
Statement of financial position - liabilities pag. 12
Statement of income pag. 13
Statement of comprehensive income pag. 14
Statement of cash flow pag. 15
Statement of shareholders' equity pag. 16
EXPLANATORY NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Presentation and content pag. 17
Information on the statement of financial position pag. 19
Information on the statement of income pag. 34

ANNEX

1. Restated consolidated statement of income at 31 st March 2015

2. Declaration pursuant to Art. 154-bis, pars. 3 and 4, Legislative Decree 58/1998

DATALOGIC S.p.A. Italy

Branch

COMPOSITION OF CORPORATE BODIES

Board of Directors (1)

Volta Romano Chairman & Chief Executive Officer (2)

Aversa Carlo Achille Director

Caruso Pier Paolo Director

Di Stefano Luigi Independent Director

Mazzalveri Gaia Independent Director

Todescato Pietro Director

Volta Filippo Maria Director

Volta Valentina Director

Statutory Auditors (3)

Fiorenza Salvatore Marco Andrea Chairman

Santagostino Roberto Statutory Auditor

Lancellotti Elena Statutory Auditor

Prandi Paolo Alternate Statutory Auditor

Fuzzi Mario Alternate Statutory Auditor

Magnani Sonia Alternate Statutory Auditor

Auditing Company

Reconta Ernst & Young S.p.A.

(2) Legal representative with respect to third parties.

(1) The Board of Directors will remain in office until the general meeting that approves the accounts for the financial year ending 31 December 2017.

(3) The Statutory Auditors in office until the approval of the accounts for the financial year ending 31 December 2018.

MANAGEMENT REPORT

REPORT ON OPERATIONS

To our Shareholders,

The report for the year ended 31 March 2016, which we submit to you for review, has been prepared in compliance with the instructions in the Borsa Italiana Regulations.

Specifically, consolidated financial statements apply the approach set forth by international accounting standards (IASs/IFRSs) adopted by the European Union.

COMMENTS ON OPERATING AND FINANCIAL RESULTS

The following table summarises the Datalogic Group's key operating and financial results as at 31 March 2016 in comparison with the same period a year earlier (figures in Euro thousands):

Quarter ended
31.03.2016 31.03.2015 change %
change
Total revenues 135,353 122,316 13,037 10.7%
EBITDA (*) 18,820 15,690 3,130 19.9%
% of total revenues 13.9% 12.8%
Group net profit/loss 10,073 9,893 180 1.8%
% of total revenues 7.4% 8.1%
Net financial position (NFP) (**) (34,730) (68,676) 33,946 -49.4%

(*) EBITDA is a performance indicator not defined under IFRS. However, the management uses it to monitor and assess the company's operating performance, as it is not influenced by volatility due to the various valuation criteria used to determine taxable income, by the total amount and nature of the capital involved or by the related depreciation and amortisation policies. Datalogic defines it as Profit/loss for the period before depreciation and amortisation of tangible and intangible assets, non-recurring costs, financial income and expenses and income taxes.

(**) For the criteria defining the Net Financial Position please see page 8.

The first quarter ended with a net profit of €10.1 million, slightly up compared to the first quarter of 2015, and highlights a remarkable growth in all the main economic indicators, primarily due to a strong market growth in the Retail segment in Europe and North America. EBITDA increased by 19.9% and stood at €18.8 million thanks to the improvement of the operating leverage.

ANALYSIS OF RECLASSIFIED INCOME STATEMENT DATA

The following table shows the main income statement items for the Datalogic Group compared with the same period in the previous year:

Quarter ended
(in €/000) 31.03.2016 31.03.2015 change %
change
Total revenues 135,353 100.0% 122,316 100.0% 13,037 10.7%
Cost of sales (73,226) -54.1% (64,429) -52.7% (8,797) 13.7%
Gross profit 62,127 45.9% 57,887 47.3% 4,240 7.3%
Other revenues 372 0.3% 691 0.6% (319) -46.2%
Research and development expenses (12,100) -8.9% (11,594) -9.5% (506) 4.4%
Distribution expenses (25,162) -18.6% (24,008) -19.6% (1,154) 4.8%
General and administrative expenses (9,466) -7.0% (9,776) -8.0% 310 -3.2%
Other operating costs (327) -0.2% (458) -0.4% 131 -28.6%
Total operating costs and other costs (47,055) -34.8% (45,836) -37.5% (1,219) 2.7%
Ordinary operating result before non
recurring costs and revenues and
administrative costs arising from
acquisitions (EBITANR)
15,444 11.4% 12,742 10.4% 2,702 21.2%
Non-recurring costs and revenues 0 0.0% (462) -0.4% 462 -100.0%
Depreciation and amortisation due to
acquisitions (*)
(1,234) -0.9% (1,495) -1.2% 261 -17.5%
Operating result (EBIT) 14,210 10.5% 10,785 8.8% 3,425 31.8%
Net financial income (expenses) (887) -0.7% (2,361) -1.9% 1,474 -62.4%
Profits/(losses) from associates (145) -0.1% (60) 0.0% (85) 141.7%
Foreign exchange gains/(loss) (919) -0.7% 3,944 3.2% (4,863) n.a.
Pre-tax profit/(loss) 12,259 9.1% 12,308 10.1% (49) -0.4%
Taxes (2,186) -1.6% (2,415) -2.0% 229 -9.5%
GROUP NET PROFIT/(LOSS) 10,073 7.4% 9,893 8.1% 180 1.8%
Depreciation and write-downs of tangible
assets
(2,145) -1.6% (1,808) -1.5% (337) 18.6%
Amortisation and write-downs of intangible
assets
(1,231) -0.9% (1,140) -0.9% (91) 8.0%
EBITDA 18,820 13.9% 15,690 12.8% 3,130 19.9%

(*) This item includes costs for amortisation arising from acquisitions. To provide a better representation of the Group's ordinary profitability, we chose – in all tables in this section concerning information on operating performance – to show an operating result before the impact of non-recurring costs/revenues and of depreciation and amortisation due to acquisitions, which we have called EBITANR (Earnings before interests, tax, acquisitions and not recurring), hereinafter referred to as "Ordinary operating result". To permit comparability with the financial statements, we have in any case included a further intermediate profit margin ("Operating result") that includes non-recurring costs/revenues and depreciation and amortisation due to acquisitions and which matches figures reported in year-end financial statements.

It is noted that figures as at 31 March 2015 were reclassified under various items to render them consistent with figures related to 2016. For the details, reference is made to the Annex to the Financial Statements.

As at 31 March 2016, the Datalogic Group had revenues of €135,353 thousand (€122,316 thousand in the same period of the previous year), of which €127,900 thousand derived from product sales and €7,453 thousand from services.

Revenues increased by 10.7% compared to the previous year; at constant Euro/Dollar exchange rates they would have increased by 9.6%. Revenues confirmed their positive trend in all Divisions, mainly in Europe and North America, the primary markets for the Group.

The new products reported an impact of 27.6% on the turnover of the period, compared to 25% reported in the first quarter of 2015.

The booking (already acquired orders) during the quarter was equal to €140.5 million, down by 1.6% compared to the first quarter of 2015. This decrease is mainly due to a large order received in the first quarter of 2015 in the Retail segment in North America. Excluding this order, the booking would have increased by 5.6%. The orders/turnover ratio for the period is equal to around 104%.

The gross profit, equal to €62,127 thousand, increased by 7.3% against €57,887 thousand reported in the previous year (+7.1% at constant Euro/Dollar exchange rates), while its impact on revenues decreased from 47.3% in 2015 to 45.9% in 2016, due to an increase in cost of materials.

Operating costs, equal to €47,055 thousand, increased by 2.7% (at constant Euro/Dollar exchange rates the increase would have been 1.7%), compared to €45,836 thousand of 2015. Their impact on turnover, however, improved from 37.5% to 34.8%. This trend reflects a business aimed at reducing overheads, decreased by 3.2% to the benefit of costs for R&D, increased by 4.4% to €12,100 thousand, with an impact of 8.9% on revenues.

As at 31 March 2016, depreciation and amortisation due to acquisitions (totalling €1,234 thousand) broke down as follows:

31.03.2016 31.03.2015 Change
Acquisition of the PSC group (on 30 November 2006) 459 619 (160)
Acquisition of Informatics Inc. (on 28 February 2005) 0 118 (118)
Acquisition of Evolution Robotics Retail Inc. (on 01 July 2010) 159 155 4
Acquisition of Accu-Sort Inc. (on 20 January 2012) 616 603 13
TOTAL 1,234 1,495 (261)

The Group EBITDA increased by 19.9%, at €18,820 thousand, compared to €15,690 thousand in the first quarter of 2015 (+21.8% at constant Euro/Dollar exchange rates), with improved quarterly margins (EBITDA margin) from 12.8% to 13.9%.

The "Ordinary operating result" (EBITANR) was €15,444 thousand (11.4% of revenues) and up by 21.2% over the amount registered for the same period of the previous year (€12,742 thousand).

The Operating Result (EBIT) increased by 31.8%, from €10,785 thousand, recorded in the previous year, to €14,210 thousand (+35% at constant Euro/Dollar exchange rates).

Group net profit, which as at 31 March 2016 was €10,073 thousand, is slightly higher than the profit obtained in the same period of the previous year, equal to €9,893 thousand.

The following table compares the main operating results achieved in the first quarter 2016 with the same period of 2015.

QI 2016 x QI 2015 x change %
change
TOTAL REVENUES 135,353 100.0% 122,316 100.0% 13,037 10.7%
EBITDA 18,820 13.9% 15,690 12.8% 3,130 19.9%
ORDINARY OPERATING RESULT
(EBITANR) (*)
15,444 11.4% 12,742 10.4% 2,702 21.2%
OPERATING RESULT (EBIT) 14,210 10.5% 10,785 8.8% 3,425 31.8%

(*) see definition on page 4

COMMENTS ON FINANCIAL RESULTS OF DIVISIONS

Revenues EBITDA*
QI 2016 QI 2015 %
change
QI 2016 QI 2015 % change
Datalogic ADC 93,228 84,034 10.9% 22,202 18,664 19.0%
Datalogic IA 35,454 31,723 11.8% 472 505 -6.5%
Informatics 7,375 7,044 4.7% 296 32 n.a.
Datalogic S.p.A. 9,332 6,894 35.4% 2,398 (428) n.a.
Adjustments (10,036) (7,379) 36.0% (6,548) (3,083) n.a.
Total 135,353 122,316 10.7% 18,820 15,690 19.9%

(*) For the purposes of an accurate disclosure of economic performance of the operating segments, the Management deemed it appropriate to highlight the Divisional EBITDA as monitoring KPI.

The Automatic Data Capture (ADC) Division, specialised in the manufacture of fixed bar code readers for the retail market, manual readers and mobile computer for professional use, continues to report a very positive performance in all reference countries, especially in EMEA and North America, thanks to the continuous product innovation.

The Division reported a turnover of €93,228 thousand, up by 10.9% (+9.9% at constant Euro/Dollar exchange rates), compared to the first quarter of 2015 (€84,034 thousand).

The gross profit, equal to €44,029 thousand, increased by 8.2% at constant Euro/Dollar exchange rates, with 47.2% impact on revenues (47.7% at constant Euro/Dollar exchange rates), down compared to 48.4% reported in 2015.

Divisional EBITDA was €22,202 thousand, corresponding to 23.8% of total revenues, an increase compared to 22.2% over the previous year.

Net profit as at 31 March 2016 was €10,570 thousand (11.3% of revenues).

The Industrial Automation Division, specialised in the production of automatic identification systems, security, detection and marking for the Industrial Automation market, reported a turnover of €35.5 million, an increase of 11.8% compared to the first quarter of 2015 (+10.9% at constant Euro/Dollar exchange rates). Revenues of the Division increased by 6.5%%, totalling €30.7 million (+5.9%% at constant exchange rates), excluding results of the Systems Business Unit, which benefits from new orders in the postal segment, including, but not limited to Target Corporation and US Postal Service, as well as Royal Mail.

The gross profit, equal to €14,919 thousand, increased in absolute value compared to €14,282 thousand reported in the first quarter of 2015.

Divisional EBITDA of Industrial Automation was €472 thousand, corresponding to 1.3% of total revenues, which is substantially in line, compared to the first quarter of the previous year. Margins were affected by some delays in the recovery actions of production efficiency and ancillary costs related to the new production plant in Hungary, which became operating in April 2016 and whose effects will be reported over the year. Lastly, Informatics reported a turnover of €7.4 million compared to €7 million in the first quarter of 2015, up by 4.7% (+2.5% at constant exchange rates).

As regards the geographical areas, in the first quarter of 2016, a positive trend was recorded in the European market, with 18.1% growth, at €60.5 million. The performance of sales in North American market was very positive (+17.7% at €39.6 million), mainly in the Retail segment.

ANALYSIS OF FINANCIAL AND CAPITAL DATA

The following table shows the main financial and equity items for the Datalogic Group, compared with 31 December 2015 and 31 March 2015.

(in €/000) 31.03.2016 31.12.2015 31.03.2015
Net intangible assets 52,871 56,547 61,064
Goodwill 175,146 183,020 185,165
Net tangible assets 66,325 68,384 59,433
Unconsolidated equity investments 6,460 6,607 5,239
Other non-current assets 51,663 49,288 47,768
Non-current capital 352,465 363,846 358,669
Net trade receivables from customers 72,869 68,765 69,262
Amounts due to suppliers (93,749) (101,711) (78,670)
Inventories 82,926 69,477 73,948
Net working capital, trading 62,046 36,531 64,540
Other current assets 33,110 28,643 34,441
Other current liabilities and provisions for short term risks (71,392) (61,025) (60,615)
Net working capital 23,764 4,149 38,366
Other M/L term liabilities (25,449) (26,773) (30,212)
Employee severance indemnity (6,742) (6,814) (6,936)
Provisions for risks (10,254) (15,187) (12,034)
Net invested capital 333,784 319,221 347,853
Total Shareholders' Equity (299,054) (298,260) (279,177)
Net financial position (34,730) (20,961) (68,676)

As at 31 March 2016, the net working capital in the trading segment amounted to €62,046 thousand, up by €25,515 thousand, compared to 31 December 2015, while a decrease of €2,494 thousand was reported compared to the same period in the previous year.

The increase in this item, compared to 31 December 2015, is mainly attributable to the increase in inventories, equal to €13,449 thousand, and to the decrease in amounts due to suppliers, from €101,711 thousand at year end to €93,749 thousand at end of the first quarter of this year.

As at 31 March 2016, the net financial position is broken down as follows:

31.03.2016 31.12.2015 31.03.2015
90,342 126,166 91,260
46 46 45
46 46 45
361 361 361
0 0 0
361 361 361
90,749 126,573 91,666
0 0 744
0 0 0
0 0 0
59 45 150
19,966 32,973 25,952
4,233 6,355 2,195
1 6 0
263 260 250
3,969 6,089 1,945
24,258 39,373 28,297
(66,491) (87,200) (64,113)
132,685 139,639 152,651
31,765 31,872 20,585
301 394 723
98 115 225
203 279 498
101,221 108,161 132,789
34,730 20,961 68,676

Net financial debt as at 31 March 2016 was negative by €34,730 thousand, a worsening €13,769 thousand compared to 31 December 2015, (when it was negative by €20,961 thousand). The change is primarily due to investments made over the period and the increase, which is typical of the first quarter of each year, of the net trading working capital.

Investments over the period, net of disinvestments, amounted to €1,863 thousand.

The reconciliation between the Parent Company's shareholders' equity and net profit and the corresponding consolidated amounts is as shown below:

31 March 2016 31 December 2015
Total equity Period
results
Total equity Period
results
Parent Company shareholders' equity and profit 246,463 1,233 250,417 27,474
Difference between consolidated companies' shareholders'
equity and their carrying value in the Parent Company's
financial statements; effect of equity-based valuation
112,012 9,940 108,261 76,703
Reversal of dividends (63,097)
Amortisation of intangible assets "business combination" (5,827) (5,827)
Effect of acquisition under common control (31,733) (31,733)
Elimination of capital gain on sale of business branch (18,665) (18,665)
Effect of eliminating intercompany transactions (10,801) (1,081) (11,826) (244)
Reversal of write-downs and capital gains on equity
investments
6,121 6,121
Sale of know-how (7) (7)
Goodwill impairment (1,395) (1,395)
Other (1,422) (280) (1,133) (324)
Deferred taxes 4,308 261 4,047 35
Group shareholders' equity 299,054 10,073 298,260 40,547

FINANCIAL INCOME (EXPENSES)

Quarter ended
31.03.2016 31.03.2015 Change
Financial income/(expenses) (464) (843) 379
Foreign exchange differences (919) 3,944 (4,863)
Bank expenses (377) (1,682) 1,305
Other (46) 164 (210)
Total net financial income (expenses) (1,806) 1,583 (3,389)

Financial income was negative by €1,806 thousand, compared to a positive result of €1,583 thousand related to the same period of the previous year, mainly due to a more unfavourable trend of foreign exchange differences, which reported a negative increase of €4,863 thousand.

The item "Financial income/(expenses)" improved by €379 thousand, mainly due to the entering into a new loan agreement with a pool of banks for the amount of €140 million on 24 February 2015 and the redemption, at the same time, of previous loans amounting to €126 million. This transaction allowed for an increase in the average life of the financial debt and the reduction in the related charges.

The item "Bank expenses" (improved by €1,305 thousand), mainly includes:

  • the portion pertaining to the upfront fees period, paid upon opening of long-term loans, in the amount of €53 thousand, (€1,262 thousand as at 31 March 2015, of which €1,250 thousand connected with the early redemption of some long-term loans);

  • factoring costs, amounting to €92 thousand (€214 thousand as at 31 March 2015), related to commissions without recourse.

Losses generated by companies carried at equity were recognised in the amount of €145 thousand (€60 thousand as at 31 March 2015).

OUTLOOK FOR CURRENT YEAR AND SUBSEQUENT EVENTS

The results achieved in the first quarter confirm the Group positive trends, especially in the markets in Europe and North America, which recorded a "double digit" growth compared to the same quarter of 2015 (+12.2% and +15.3%, respectively, at constant Euro/Dollar exchange rates). This growth proves the success on the market that our technological solutions are enjoying, thanks to an intensive R&D activity and a more canalised response to market needs, with special focus on the range of applications aimed at the retail, transport and logistics sectors, manufacturing industry and healthcare.

Significant investments are still being made in R&D and, starting from the second half of the year, the Group will benefit from the positive effects that are expected from the streamlining of production and operating costs resulting from the reorganisation and centralisation projects of Group activities and functions.

SECONDARY LOCATIONS

The Parent Company has no secondary locations.

ASSETS (Euro/000) Note 31.03.2016 31.12.2015
A) Non-current assets (1+2+3+4+5+6+7) 384.591 396.079
1) Tangible assets 66.325 68.384
land 1 5.662 5.763
buildings 1 31.808 32.299
other assets 1 27.300 28.029
assets in progress and payments on account 1 1.555 2.293
2) Intangible assets 228.017 239.567
goodwill 2 175.146 183.020
development costs 2 4.705 5.349
other 2 44.489 47.829
assets in progress and payments on account 2 3.677 3.369
3) Equity investments in associates 3 1.837 1.982
4) Financial assets 35.654 35.718
equity investments 5 4.623 4.625
securities 5 361 361
other 5 30.670 30.732
5) Loans 5 1.095 1.140
6) Trade and other receivables 7 1.916 1.929
7) Deferred tax assets 13 49.747 47.359
B) Current assets (8+9+10+11+12+13+14) 279.293 293.097
8) Inventories 82.926 69.477
raw and ancillary materials and consumables 8 28.157 18.056
work in progress and semi-finished products 8 26.296 24.409
finished products and goods 8 28.473 27.012
9) Trade and other receivables 7 91.437 82.345
trade receivables 7 72.869 68.765
trade receivables from third parties 7 71.480 67.309
trade receivables from associates 7 1.389 1.447
trade receivables from related parties 7 9
other receivables - accrued income and prepaid expenses 7 18.568 13.580
of which from related parties 201 75
10) Tax receivables 9 14.542 15.063
of which from the parent company 6.826 7.383
11) Financial assets 5 0 0
securities 0 0
other 0 0
12) Loans 0 0
13) Financial assets - Derivative instruments 6 0 0
14) Cash and cash equivalents 10 90.388 126.212
Total assets (A+B) 663.884 689.176
Note 31.03.2016 31.12.2015
LIABILITIES (Euro/000)
A) Total shareholders' equity (1+2+3+4+5) 11 299.054 298.260
1) Share capital 11 146.659 146.659
2) Reserves 11 26.339 35.618
3) Profits (losses) of previous years 11 115.983 75.436
4) Group profit (loss) for the period/year 11 10.073 40.547
5) Minority interests 11 0 0
B) Non-current liabilities (6+7+8+9+10+11+12) 175.431 188.807
6) Financial payables 12 132.888 139.918
7) Financial liabilities - Derivative instruments 6 98 115
8) Tax payables 9 52 52
9) Deferred tax liabilities 13 22.154 23.172
10) Post-employment benefits 14 6.742 6.814
11) Provisions for risks and charges 15 10.254 15.187
12) Other liabilities 16 3.243 3.549
C) Current liabilities (13+14+15+16+17) 189.399 202.109
13) Trade and other payables 16 144.313 143.818
trade payables 16 93.749 101.711
trade payables to third parties 16 93.209 101.468
trade payables to parent company 16 107
trade payables to associates 16 41 84
trade payables to related parties 16 392 159
other payables - accrued liabilities and deferred income 16 50.564 42.107
14) Tax payables 9 12.774 10.577
of which to the parent company 7.312 4.781
15) Provisions for risks and charges 15 8.054 8.341
16) Financial liabilities - Derivative instruments 6 1 6
17) Financial payables 12 24.257 39.367
Total liabilities (A+B+C) 663.884 689.176
(Euro /000)
Note
31.03.2016 31.03.2015
1) Total revenues
17
135.353 122.316
Revenues from sale of products 127.900 116.432
Revenues from services 7.453 5.884
of which from related parties 1.518 1.338
2) Cost of goods sold
18
73.226 64.420
of which non-recurring
18
(9)
of which from related parties 49 55
Gross profit (1-2) 62.127 57.896
3) Other operating revenues
19
372 691
of which from related parties
4) R&D expenses
18
12.126 11.689
of which non-recurring
18
69
of which amortisation, depreciation and write-downs pertaining to 26 26
acquisitions
of which from related parties
18
5) Distribution expenses
18
25.162 24.386
of which non-recurring
18
378
of which from related parties 34 5
6) General and administrative expenses
18
10.674 11.269
of which non-recurring
18
24
of which amortisation, depreciation and write-downs pertaining to
18
1.208 1.469
acquisitions
of which from related parties
316 215
7) Other operating expenses
18
327 458
of which non-recurring
of which from related parties
18
3
Total operating costs 48.289 47.802
Operating result 14.210 10.785
8) Financial income
20
15.282 30.226
of which from related parties
9) Financial expenses
20
17.088 28.643
Net financial income (expenses) (8-9) (1.806) 1.583
10) Profits from associates
3
(145) (60)
Profit (loss) before taxes from the operating assets 12.259 12.308
Income tax
21
2.186 2.415
Profit/(loss) for the period 10.073 9.893
Basic earnings/(loss) per share (€)
22
0,1732 0,1700
Diluted earnings/(loss) per share (€)
22
0,1732 0,1700
(Euro /000) Note 31.03.2016 31.03.2015
Net profit/(loss) for the period 10.073 9.893
Other components of the statement of comprehensive income:
Other components of the statement of comprehensive income which will
be restated under profit/(loss) for the year:
Profit/(loss) on cash flow hedges 11 17 26
Profit/(loss) due to translation of the accounts of foreign companies 11 (4.913) 19.875
Profit (loss) on exchange rate adjustments for financial assets available
for sale 11 (98) 0
Reserve for exchange rate adjustment 11 (4.285) 8.923
Total other components of the statement of comprehensive income
which will be restated under profit/(loss) for the year (9.279) 28.824
Total net profit/(loss) for the period 794 38.717
Attributable to:
Parent company shareholders 794 38.717
Minority interests 0 0

CONSOLIDATED STATEMENT OF CASH FLOW

(Euro /000) Note 31.03.2016 31.03.2015
Pre-tax profit 12.259 12.308
Depreciation and amortisation of tangible and intangible assets and write-downs 1.2 4.610 4.443
Change in employee benefits reserve 14 (72) (265)
Bad debt provisions 18 39 65
Net financial expenses/(income) including exchange rate differences 20 1.806 (1.583)
Adjustments to value of financial assets 3 145 60
Cash flow from operations before changes in working capital 18.787 15.028
Change in trade receivables (net of provision) 7 (4.143) 857
Change in final inventories 8 (13.449) (11.532)
Change in current assets 7 (4.988) (3.689)
Change in other medium-/long-term assets 7 13 (218)
Change in trade payables 16 (7.962) (13.497)
Change in other current liabilities 16 8.457 2.384
Other medium/long-term liabilities 16 (306) 311
Change in provisions for risks and charges 15 (5.220) 1.655
Commercial foreign exchange differences 20 853 (1.722)
Foreign exchange effect of working capital 543 (2)
Cash flow from operations after changes in working capital (7.415) (10.425)
Change in tax (2.874) (2.314)
Foreign exchange effect of tax (1.230) 2.340
Interest paid and banking expenses 20 (887) (2.361)
Cash flow generated from operations (A) (12.406) (12.760)
(Increase)/decrease in intangible assets excluding exchange rate effect 2 (818) (379)
(Increase)/decrease in tangible assets excluding exchange rate effect 1 (1.045) (1.925)
Change in unconsolidated equity investments 5 2 (10)
Changes generated by investment activity (B) (1.861) (2.314)
Change in LT/ST financial receivables 5 107 2.310
Change in short-term and medium-/long-term financial debt 12, 6 (22.176) 15.906
Financial foreign exchange differences 20 (1.772) 5.666
Purchase/sale of treasury shares 11 (829)
Change in reserves and exchange rate effect of financial assets/liabilities, equity and
tangible and intangible assets
2.270 (2.721)
Dividend payment 11
Cash flow generated (absorbed) by financial assets ( C) (21.571) 20.332
Net increase (decrease) in available cash (A+B+C) 10 (35.838) 5.258
Net cash and cash equivalents at beginning of period (Note 10) 10 126.121 85.852
Net cash and cash equivalents at end of period (Note 10) 10 90.283 91.110

CHANGES IN CONSOLIDATED SHAREHOLDERS' EQUITY

Description Share capital
and capital
reserves
Reserves of Statement of Comprehensive Income Retained earnings
Total share
capital and
capital reserves
Cash-flow
hedge
reserve
Translation
reserve
Reserve for
exchange rate
adjustment
Actuarial
gains/(losses)
reserve
Held-for-sale
financial
assets
reserve
Total Reserves of
Statement of
Comprehensive
Income
Earnings
carried
forward
Capital
contribution
reserve
Legal
reserve
IAS
reserve
Total Profit for
the year
Total Group
shareholders'
equity
01.01.2015 147.490 (190) 2.702 5.542 (378) 218 7.894 40.674 958 4.735 8.683 55.050 30.857 241.291
Allocation of earnings 0 0 30.857 30.857 (30.857) 0
Dividends 0 0 0 0
Translation reserve 0 0 0 0
Change in IAS reserve 0 0 0 0
Sale/purchase of treasury
shares
(831) 0 0 (831)
Other changes 0 0 0
Profit/(loss) as at 31.03.2015 0 0 0 9.893 9.893
Total other components of the
statement of comprehensive
income
26 19.875 8.923 28.824 28.824
31.03.2015 146.659 (164) 22.577 14.465 (378) 218 36.718 71.531 958 4.735 8.683 85.907 9.893 279.177
Description Share capital
and capital
reserves
Reserves of Statement of Comprehensive Income Retained earnings
Total share
capital and
capital reserves
Cash-flow
hedge
reserve
Translation
reserve
Reserve for
exchange rate
adjustment
Actuarial
gains/(losses)
reserve
Held-for-sale
financial
assets
reserve
Total Reserves of
Statement of
Comprehensive
Income
Earnings
carried
forward
Capital
contribution
reserve
Legal
reserve
IAS
reserve
Total Profit for
the year
Total Group
shareholders'
equity
01.01.2016 146.659 (92) 22.168 13.404 (371) 509 35.618 59.878 958 5.917 8.683 75.436 40.547 298.260
Allocation of earnings 0 0 40.547 40.547 (40.547) 0
Dividends 0 0 0 0
Translation reserve 0 0 0 0
Change in IAS reserve 0 0 0 0
Sale/purchase of treasury
shares
0 0 0 0
Other changes 0 0 0
Profit/(loss) as at 31.03.2016 0 0 0 10.073 10.073
Total other components of the
statement of comprehensive
income
17 (4.913) (4.285) (98) (9.279) 0 (9.279)
31.03.2016 146.659 (75) 17.255 9.119 (371) 411 26.339 100.425 958 5.917 8.683 115.983 10.073 299.054

EXPLANATORY NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

INTRODUCTION

The Datalogic Group produces and sells handheld readers, fixed scanners for the industrial market, mobile computers, fixed scanners for the retail market and sensors. The Group is also active in self scanning solutions and products for industrial marking.

Datalogic S.p.A. (hereinafter, "Datalogic", the "Parent Company" or the "Company") is a joint-stock company listed on the STAR segment of Borsa Italiana, with its registered office in Italy. The address of the registered office is Via Candini, 2 - Lippo di Calderara (BO).

The Company is a subsidiary of Hydra S.p.A., which is also based in Bologna and is controlled by the Volta family.

This Interim report on operations as at 31 March 2016 includes the figures of the Parent Company and its subsidiaries (defined hereinafter as the "Group"), as well as its minority interests in associates.

The publication of the Interim report on operations ended 31 March 2016 of the Datalogic Group was authorised by resolution of the Board of Directors dated 13 May 2016.

PRESENTATION AND CONTENT OF THE CONSOLIDATED FINANCIAL STATEMENTS

This Interim report on operations as at 31 March 2016 was prepared pursuant to Article 154 ter of the Italian Legislative Decree no. 58/1998, and to the Consob provisions in this field.

The International Accounting Standards (IAS) and International Financial Reporting Standards (IFRS) issued by the International Financial Reporting Interpretations Committee (IFRIC), endorsed by the European Commission and in force when this Report was approved, were applied for the evaluation and measurement of the accounting balances.

The criteria and accounting standards are consistent with those used for the financial statements as at 31 December 2015 to which reference is made for further details.

GROUP STRUCTURE

The consolidated financial statements include the statements of the Parent Company and of the companies in which the former directly or indirectly holds the majority of voting rights.

The companies consolidated on a line-by-line basis for the period ended 31 March 2016 are as follows:

Company Registered office Share capital Total
shareholders'
equity (€/000)
Profit/loss for
the period
(€/000)
%
Ownership
Datalogic S.p.A. Bologna – Italy Euro 30,392,175 246,463 1,233
Datalogic Real Estate France
Sa
Paris – France Euro 2,227,500 3,514 (3) 100%
Datalogic Real Estate
Germany GmbH
Erkenbrechtsweiler
Germany
Euro 1,025,000 1,485 (30) 100%
Datalogic Real Estate UK Ltd Redbourn- England GBP 3,500,000 4,708 12 100%
Datalogic IP Tech S.r.l. Bologna – Italy Euro 65,677 (81) 864 100%
Informatics Inc. Plano Texas - USA \$USA 9,996,000 16,683 81 100%
Datalogic Automation S.r.l. Monte San Pietro (BO) -
Italy
Euro 10,000,000 16,007 296 100%
Datalogic Automation Inc. Telford, USA \$USA 6,009,352 30,475 (2,654) 100%
Datalogic Automation PTY Ltd Mount Waverley
(Melbourne)-Australia
\$AUD 3,188,118 (141) 12 100%
Datalogic Automation Asia
Limited
Hong-Kong -China HKD 7,000,000 (392) 38 100%
Datalogic (Shenzhen) Trading
Business China
Shenzhen - China CNY 2,136,696 796 (190) 100%
Datalogic Hungary kft Fonyod-Hungary HUF 3,000,000 986 102 100%
Datalogic ADC S.r.l. Bologna – Italy Euro 10,000 176,667 792 100%
Datalogic Mobile Asia Hong-Kong -China HKD 100,000 112 4 100%
Datalogic Slovakia S.r.o. Trnava-Slovakia Euro 66,388 9,793 (331) 100%
Datalogic Holdings Inc. Eugene OR-Usa \$USA 100 86,890 (724) 100%
Datalogic ADC Inc. Eugene OR-Usa \$USA 11 92,958 1,519 100%
Datalogic ADC do Brazil Sao Paulo - Brazil R\$ 159,525 (1,348) (26) 100%
Datalogic ADC Mexico Colonia Cuauhtemoc
Mexico
\$USA - 14 (13) 100%
Datalogic Scanning Eastern
Europe GmbH
Darmstadt-Germany Euro 25,000 4,401 81 100%
Datalogic ADC PTY Sidney-Australia \$ AUD 2 1,251 20 100%
Datalogic Vietnam LLC Vietnam USD 3,000,000 37,538 10,543 100%
Datalogic ADC Singapore Singapore SGD 100,000 1,001 236 100%

The following companies were consolidated at equity as at 31 March 2016:

Company Registered office Share capital Total
shareholders'
equity (€/000)
Profit/loss for
the period
(€/000)
%
Ownership
Laservall Asia Co. Ltd Hong-Kong – China HKD 460,000 3,522 (290) 50%

Change in scope of consolidation

During the first quarter of 2016, no changes occurred in the consolidation area.

INFORMATION ON THE STATEMENT OF FINANCIAL POSITION

ASSETS

Note 1. Tangible assets

Details of movements as at 31 March 2016 and 31 December 2015 are as follows:

31.03.2016 31.12.2015 Change
Land 5,662 5,763 (101)
Buildings 31,808 32,299 (491)
Other assets 27,300 28,029 (729)
Assets in progress and payments on account 1,555 2,293 (738)
Total 66,325 68,384 (2,059)

The "Other assets" item as at 31 March 2016 mainly includes the following categories: Industrial equipment and moulds (€8,515 thousand), Plant and machinery (€8,107 thousand), Office furniture and machines (€6,324 thousand), Maintenance on third-party assets (€1,822 thousand), General plants (€1,959 thousand), Motor vehicles (€148 thousand) and Commercial equipment and demo room (€328 thousand).

The main increases for the period related to the item Office furniture and machines (€294 thousand) and the purchase of moulds (€145 thousand).

The balance of "Assets in progress and payments on account" consists of advance payments for realization of new production lines and the down payments for equipment, instruments and moulds for normal production activities.

Note 2. Intangible assets

Details of movements as at 31 March 2016 and 31 December 2015 are as follows:

31.03.2016 31.12.2015 Change
Goodwill 175,146 183,020 (7,874)
Development costs 4,705 5,349 (644)
Others 44,489 47,829 (3,340)
Assets in progress and payments on account 3,677 3,369 308
Total 228,017 239,567 (11,550)

"Goodwill", totalling €175,146 thousand, consisted of the following items:

31.03.2016 31.12.2015 Change
CGU ADC 101,438 105,829 (4,391)
CGU IA 60,367 63,366 (2,999)
CGU Informatics 13,341 13,825 (484)
Total 175,146 183,020 (7,874)

The change in "Goodwill", compared to 31 December 2015, is mainly attributable to translation differences.

Goodwill has been allocated to the CGUs (cash generating units) corresponding to the individual companies and/or sub-groups to which they pertain.

As highlighted in the paragraph included in the section on accounting standards and policies used in the financial statements for the year ended 31 December 2015, to which reference should be made, in compliance with IFRS 3, goodwill has not been amortised since 1 January 2004 and is tested for impairment each year unless evidence of impairment suggests the need for more frequent testing. The estimated recoverable value of each CGU, associated with each goodwill item measured, consists of its corresponding value in use.

Value in use is calculated by discounting the future cash flows generated by the CGU – during production and at the time of its retirement – to present value using a certain discount rate, based on the Discounted cash flow method.

There were no write-downs as at 31 March 2016.

"Development costs", which amount to €4,705 thousand, consist of specific development projects capitalised when they meet IAS 38 requirements and in compliance with Group policies, which call for the capitalisation only of projects relating to development of products featuring significant innovation.

The "Others" item, which amounts to €44,489 thousand, consists primarily of intangible assets acquired through business combinations carried out by the Group, which are specifically identified and valued in the context of purchase accounting. Details are shown in the following table:

31.03.2016 31.12.2015 Useful life
Acquisition of the PSC group (on 30 November 2006) 18,118 18,582
PATENTS 18,118 18,582 20
Acquisition of Evolution Robotics Retail Inc. (on 01 July 2010) 2,615 2,895
PATENTS 436 482 10
TRADE SECRETS 2,179 2,413 10
Acquisition of Accu-Sort Inc. (on 20 January 2012) 14,450 15,734
PATENTS 8,546 9,305 10
TRADE SECRETS 5,904 6,429 10
Licence agreement 5,230 5,800 5-15
Other 4,076 4,818
TOTAL OTHER INTANGIBLE ASSETS 44,489 47,829

The "Others" item mainly consists of software licences.

The "Assets in progress and payments on account" item, equal to €3,677 thousand, is attributable, in the amount of €3,110 thousand, to the capitalisation of costs relating to the R&D projects with the features required by IAS 38 and currently still underway, as well as, in the amount of €567 thousand, to software implementations that are not yet completed.

Note 3. Equity investments in associates

31.12.2015 Increases Decreases Exch.
gains/(losses)
Share of
profit
31.03.2016
Associates
Laservall Asia Co. Ltd 1,906 (145) 1,761
Datalogic Automation AB 2 2
Specialvideo Srl 29 29
Datasensor GMBH 45 45
Total associates 1,982 0 0
0
(145) 1,837
TOTAL 1,982 0 0
0
(145) 1,837

Equity investments owned by the Group as at 31 March 2016 were as follows:

The change in the "associates" item is due to the Group result realised by the associate Laservall Asia Co.

Note 4. Financial instruments by category

The statement of financial position items coming within the scope of "financial instruments" as defined by IAS/IFRSs are as follows:

31.03.2016 Loans and
receivables
Financial assets
at fair value
charged to the
income statement
Available for
sale
Total
Non-current financial assets 3,011 30,670 4,984 38,665
Financial assets - Equity investments (5) 4,623 4,623
Financial assets - Securities 361 361
Financial assets - Loans 1,095 1,095
Financial assets - Other 30,670 30,670
Other receivables (7) 1,916 1,916
Current financial assets 180,235 0 0 180,235
Trade receivables from third parties (7) 71,480 71,480
Other receivables from third parties (7) 18,367 18,367
Financial assets - Other (5) 0 0
Financial assets - Securities (5) 0 0
Cash and cash equivalents (10) 90,388 90,388
TOTAL 183,246 30,670 4,984 218,900
Datalogic Group
31.03.2016 Derivatives Other financial
liabilities
Total
Non-current financial liabilities 98 136,131 136,229
Financial payables (12) 132,888 132,888
Financial liabilities - Derivative instruments
(6)
98 98
Other payables (16) 3,243 3,243
Current financial liabilities 1 168,030 168,031
Trade payables to third parties (16) 93,209 93,209
Other payables (16) 50,564 50,564
Financial liabilities - Derivative instruments
(6)
1 1
Short-term financial payables (12) 24,257 24,257
TOTAL 99 304,161 304,260

Fair value – hierarchy

All the financial instruments measured at fair value are classified in the three categories defined below:

  • Level 1: market prices
  • Level 2: valuation techniques (based on observable market data),
  • Level 3: valuation techniques (not based on observable market data).
31.03.2016 Level 1 Level 2 Level 3 Total
Assets measured at fair value
Financial assets - Equity Investments (5) 3,996 627 4,623
Financial assets - LT securities (5) 361 361
Financial assets - Other LTs (5) 9,773 20,897 30,670
Financial assets - Other (5) 0 0
Financial assets - Loans 0 1,095 1,095
Financial assets - ST Derivative instruments (6) 0
Total Assets measured at fair value 14,130 20,897 1,722 36,749
Liabilities measured at fair value
Financial liabilities - LT derivative instruments (6) 98 98
Financial liabilities - ST derivative instruments (6) 1 1
Total Liabilities measured at fair value 0 99 0 99

Note 5. Available-for-sale financial assets and Loans

Available-for-sale financial assets include the following items:

31.03.2016 31.12.2015 Change
Other equity investments 4,623 4,625 (2)
Long-term government bonds 361 361 0
Other long-term financial assets 30,670 30,732 (62)
Total long-term financial assets 35,654 35,718 (64)
Long-term loans 1,095 1,140 (45)
Total financial assets 36,749 36,858 (109)

Interim Report on Operations as at 30 March 2016 – Explanatory Notes 22

The "Other long-term financial assets" item consists of an investment of corporate liquidity in two insurance policies subscribed in May and July 2014, and a mutual investment fund subscribed in August 2015. Changes, compared to December 2015, are due to the measurement at fair value.

As at 31 March 2016, equity investments held by the Group in other companies were as follows:

31.12.2015 Increases Decreases Adj. to fair
value
Adjustment
to exchange
rates
31.03.2016
Listed equity investments 3,998 (98) 96 3,996
Unlisted equity investments 627 0 0 0 0 627
Total equity investments 4,625 0 0 (98) 96 4,623

The amount of the "Listed equity investments" item is represented by the 1.2% investment in the share capital of the Japanese company Idec Corporation listed on the Tokyo Stock Exchange.

It should be highlighted that the Parent Company holds a minority interest in the Alien Technology Corporation, which was written down completely as at 31 December 2010.

Note 6. Financial derivatives

31.03.2016 31.12.2015
Assets Liabilities Assets Liabilities
Financial instruments measured at fair value and recognised in
the statement of comprehensive income
Interest rate derivatives - LT cash flow hedges 0 98 0 115
Interest rate derivatives - ST cash flow hedges 0 1 0 6
Total 0 99 0 121

Interest rate derivatives

The Group has entered into interest rate derivative contracts to manage the risk stemming from changes in interest rates on bank borrowings, converting them from variable to fixed-rate via interest rate swaps having the same amortisation plan as the hedged underlying asset. As envisaged by IAS 39, the fair value of these contracts, totalling €99 thousand, is recognised in a specific equity reserve net of the tax effect, because they hedge future cash flows and meet all IAS 39 requirements for the application of hedge accounting.

As at 31 March 2016, the notional principal of interest swaps totalled €6,938 thousand (€7,875 thousand as at 31 December 2015).

Currency derivatives

As at 31 March 2016, the Group had no active forward contracts for exchange rate risk.

Note 7. Trade and other receivables

Trade and other receivables

31.03.2016 31.12.2015 Change
Third-party trade receivables 72,681 68,492 4,189
Less bad debt provisions 1,201 1,183 18
Net third-party trade receivables 71,480 67,309 4,171
Receivables from associates 1,389 1,456 (67)
Idec Datalogic CO Ltd 0 0
Laservall Asia 215 541 (326)
Aczon 9 (9)
Datasensor GMBH 109 88 21
Specialvideo 1 (1)
Datalogic Automation AB 1,065 817 248
Total Trade receivables 72,869 68,765 4,104
Other receivables - current accrued income and prepaid expenses 18,568 13,580 4,988
Other receivables - non-current accrued income and prepaid expenses 1,916 1,929 (13)
Total other receivables - accrued income and prepaid expenses 20,484 15,509 4,975
Less non-current portion 1,916 1,929 (13)
Trade and other receivables - current portion 91,437 82,345 9,092

Trade receivables

"Trade receivables falling due within 12 months" as at 31 March 2016 are equal to €72,869 thousand, up by 6% by comparison with 31 December 2015.

As at 31 March 2016, trade receivables assigned to the factoring amounted to €19,569 thousand (compared to €26,180 thousand at the end of 2015).

Receivables from associates arise from commercial transactions carried out at arm's length conditions.

Customer trade receivables are posted net of bad debt provisions totalling €1,201 thousand (€1,183 thousand as at 31 December 2015).

Other receivables - accrued income and prepaid expenses

The detail of the item "Other receivables - accrued income and prepaid expenses" is as shown below:

31.03.2016 31.12.2015 Change
Other short-term receivables 3,605 2,848 757
Other long-term receivables 1,916 1,929 (13)
VAT receivables 11,977 8,369 3,608
Accrued income and prepaid expenses 2,986 2,363 623
Total 20,484 15,509 4,975

Note 8. Inventories

31.03.2016 31.12.2015 Change
Raw and ancillary materials and consumables 28,157 18,056 10,101
Work in progress and semi-finished products 26,296 24,409 1,887
Finished products and goods 28,473 27,012 1,461
Total 82,926 69,477 13,449

The increase in Inventories, net of the exchange rate effect, would result equal to €15,460 thousand.

Note 9. Tax payables and receivables

As at 31 March 2016, the "Tax receivables" item amounted to €14,542 thousand, down by €521 thousand (€15,063 thousand as at 31 December 2015). This item includes the amount receivable from the Parent Company Hydra relating to the IRES (corporate tax) credit arising from participation in tax consolidation, equal to €6,826 thousand, down by €557 thousand (€7,383 thousand as at 31 December 2015).

As at 31 March 2016, the "Tax payables" item amounted to €12,774 thousand, up by €2,197 thousand (€10,577 thousand as at 31 December 2015). This item includes the amount payable to the Parent Company Hydra relating to the IRES (corporate tax) liability arising from participation in tax consolidation, equal to €7,312 thousand as at 31 March 2016 (€4,781 thousand as at 31 December 2015).

Note 10. Cash and cash equivalents

Cash and cash equivalents are broken down as follows for the purposes of the cash flow statement:

31.03.2016 31.12.2015 Change
Cash and cash equivalents shown on financial statements 90,388 126,212 (35,824)
Restricted cash (46) (46) 0
Current account overdrafts (59) (45) (14)
Cash and cash equivalents for statement 90,283 126,121 (35,838)

According to the requirements of Consob Communication no. 15519 of 28 July 2006, the Group's financial position is reported in the following table:

31.03.2016 31.12.2015
A. Cash and bank deposits 90,342 126,166
B. Other cash and cash equivalents 46 46
b1. restricted cash deposit 46 46
C. Securities held for trading 361 361
c1. Short-term 0 0
c2. Long-term 361 361
D. Cash and equivalents (A) + (B) + (C) 90,749 126,573
E. Current financial receivables 0 0
F. Other current financial receivables 0 0
f1. hedging transactions 0 0
G. Bank overdrafts 59 45
H. Current portion of non-current debt 19,966 32,973
I. Other current financial payables 4,233 6,355
i1. hedging transactions 1 6
i2. payables for leasing 263 260
i3. current financial payables 3,969 6,089
J. Current financial debt (G) + (H) + (I) 24,258 39,373
K. Current financial debt, net (J) - (D) - (E) - (F) (66,491) (87,200)
L. Non-current bank borrowing 132,685 139,639
M. Other non-current financial assets 31,765 31,872
N. Other non-current liabilities 301 394
n1. hedging transactions 98 115
n2. payables for leasing 203 279
O. Non-current financial debt (L) - (M) + (N) 101,221 108,161
P. Net financial debt (K) + (O) 34,730 20,961

Net financial debt as at 31 March 2016 was negative by €34,730 thousand, a worsening €13,769 thousand compared to 31 December 2015, (when it was negative by €20,961 thousand). The change is primarily due to investments made over the period and the increase, which is typical of the first quarter of each year, of the net trading working capital.

Investments over the period, net of disinvestments, amounted to €1,863 thousand.

INFORMATION ON STATEMENT OF FINANCIAL POSITION

SHAREHOLDERS' EQUITY AND LIABILITIES

Note 11. Shareholders' Equity

The detail of equity accounts is shown below, while changes in equity are reported in the specific statement:

31.03.2016 31.12.2015
Share capital 30,392 30,392
Extraordinary share-cancellation reserve 2,813 2,813
Treasury shares held in portfolio 4,488 4,488
Treasury share reserve 2,453 2,453
Share premium reserve 106,513 106,513
Share capital and capital reserves 146,659 146,659
Cash-flow hedge reserve (75) (92)
Translation reserve 17,255 22,168
Reserve for exchange rate adjustment 9,119 13,404
Actuarial gains/(losses) reserve (371) (371)
Held-for-sale financial assets reserve 411 509
Other reserves 26,339 35,618
Retained earnings 115,983 75,436
Earnings carried forward 100,425 59,878
Capital contribution reserve 958 958
Legal reserve 5,917 5,917
IAS reserve 8,683 8,683
Profit for the year 10,073 40,547
Total Group shareholders' equity 299,054 298,260

Share capital

Movements in share capital as at 31 March 2016 are reported below (in Euro '000):

Number of
shares
Share
capital
Extraordinary
share
cancellation
reserve
Treasury
shares
held in
portfolio
Treasury
share
reserve
Share
premium
reserve
Total
01.01.2016 58,171,881 30,392 2,813 4,488 2,453 106,513 146,659
Purchase of treasury shares 0 0 0 0 0
Costs for the purchase/sale of
treasury shares
0 0
31.03.2016 58,171,881 30,392 2,813 4,488 2,453 106,513 146,659

Extraordinary share-cancellation reserve

The Extraordinary Shareholders' Meeting of Datalogic S.p.A., held on 20 February 2008, approved a reduction of share capital through the cancellation of 5,409,981 treasury shares (equal to 8.472% of the share capital), owned by the Company.

When these shares were cancelled, as resolved by the Extraordinary Shareholders' Meeting, a sharecancellation reserve was set aside for the amount of €2,813 thousand, through the use of the share premium reserve. Therefore, this reserve remained classified under item "Share Capital".

Ordinary shares

As at 31 March 2016, the total number of ordinary shares was 58,446,491, including 274,610 held as treasury shares, making the number of shares in circulation at that date 58,171,881. The shares have a nominal unit value of €0.52 and are fully paid up.

Treasury shares

The item "Treasury shares", amounting to €4,488 thousand, includes capital gains/(losses) resulting from the sale of treasury shares, net of purchases and related charges (€6,941 thousand). In the first quarter of 2016, the Group acquired no shares.

In accordance with Article 2357 of the Italian Civil Code, the Treasury share reserve, in the amount of €2,453 thousand, was made unavailable by using the Share premium reserve.

Other Reserves

Cash-flow hedge reserve

Following adoption of IAS 39, the change in fair value of derivative contracts designated as effective hedging instruments is recognised in accounts directly with shareholders' equity, in the cash-flow hedge reserve. These contracts were entered to hedge exposure to the risk of interest rate fluctuations on variable-rate loans. Change in fair value is negative for €99 thousand and it is disclosed net of tax effect (€24 thousand).

Translation reserve

In compliance with IAS 21, translation differences arising from translation of the foreign currency financial statements of consolidated companies into the Group accounting currency are classified as a separate equity component.

Reserve for exchange rate adjustment

In application to IAS 21.15, this reserve comprises profit/losses generated by monetary elements which are an integral part of the net investment of foreign managements. In particular, it relates to the effect of exchange rates measurement at year-end for receivables for loans in US dollars granted to some Group companies by the Parent Company Datalogic S.p.A. and Datalogic Holdings Inc.. For these loans no regulation and/or a defined reimbursement plan are provided not is it deemed probable that they will be reimbursed in the foreseeable future.

Actuarial gains and losses reserve

Pursuant to IAS 19R, this reserve includes actuarial gains and losses, which are now recognised under other components in the comprehensive income statement and permanently excluded from the income statement.

Retained earnings

IAS reserve

This reserve was created upon first-time adoption of international accounting standards as at 1 January 2004 (Consolidated Financial statements for the year ended 31 December 2003) pursuant to IFRS 1.

Profits/losses of previous years

This item includes equity changes occurring in consolidated companies after acquisition date.

Dividends

On 2 May 2016, the Ordinary Shareholders' Meeting of Datalogic S.p.A. decided to distribute an ordinary dividend of €0.25 per share (€0.18 in 2015). Total dividends will be paid as from 11 May 2016.

The reconciliation between the Parent Company's shareholders' equity and net profit and the corresponding consolidated amounts is as shown below:

31 March 2016 31 December 2015
Total
equity
Period
results
Total equity Period
results
Parent Company shareholders' equity and profit 246,463 1,233 250,417 27,474
Difference between consolidated companies' shareholders'
equity and their carrying value in the Parent Company's
financial statements; effect of equity-based valuation
112,012 9,940 108,261 76,703
Reversal of dividends (63,097)
Amortisation of intangible assets "business combination" (5,827) (5,827)
Effect of acquisition under common control (31,733) (31,733)
Elimination of capital gain on sale of business branch (18,665) (18,665)
Effect of eliminating intercompany transactions (10,801) (1,081) (11,826) (244)
Reversal of write-downs and capital gains on equity
investments
6,121 6,121
Sale of know-how (7) (7)
Goodwill impairment (1,395) (1,395)
Other (1,422) (280) (1,133) (324)
Deferred taxes 4,308 261 4,047 35
Group shareholders' equity 299,054 10,073 298,260 40,547

Note 12. Financial payables

The breakdown of the item, divided by short/long-term classification, is shown in the following table:

31.03.2016 31.12.2015 Change
Long-term financial payables 132,888 139,918 (7,030)
Short-term financial payables 24,257 39,367 (15,110)
Total financial payables 157,145 179,285 (22,140)

The breakdown of this item is as detailed below:

31.03.2016 31.12.2015 Change
Bank loans 152,651 172,612 (19,961)
Other 0 80 (80)
Payables to factoring companies 3,969 6,009 (2,040)
Payables for leasing 466 539 (73)
Bank overdrafts (ordinary current accounts) 59 45 14
Total financial payables 157,145 179,285 (22,140)

The breakdown of changes in the "Bank loans" item as at 31 March 2016 and 31 March 2015 is shown below:

2016 2015
172,612 163,649
0 940
0 139,277
(19,961) (125,263)
152,651 178,603

The decrease of the repayment refers to the hot money in the amount of € 20,000 thousand.

The fair value of the loans (current and non-current) coincides substantially with their book value.

Note 13. Net deferred taxes

Deferred tax assets and liabilities stem both from positive items already recognised in the income statement and subject to deferred taxation under current tax regulations and temporary differences between consolidated balance-sheet assets and liabilities and their relevant taxable value.

The total of net deferred taxes is broken down as follows:

31.03.2016 31.12.2015 change
Deferred tax assets 49,747 47,359 2,388
Deferred tax liabilities (22,154) (23,172) 1,018
Net deferred taxes 27,593 24,187 3,406

The breakdown per company of deferred taxes is shown below:

31.03.2016 31.12.2015 change
Datalogic Automation Inc. 11,693 10,756 937
Datalogic ADC Inc. 4,743 5,299 (556)
Datalogic Holding Inc 5,999 5,849 150
Informatics Inc. 816 905 (89)
Datalogic S.p.A. (4,389) (6,621) 2,232
Datalogic IP Tech S.r.l. 4,094 4,549 (455)
Datalogic Automation S.r.l. 945 613 332
Datalogic ADC S.r.l. 388 (55) 443
Datalogic Slovakia Sro 1,209 903 306
Datalogic ADC do Brazil 359 464 (105)
Datalogic Scanning E.E. (442) (442) 0
Datalogic RE Germany GmbH (75) (75) 0
Datalogic RE France SaS 52 52 0
Datalogic RE Uk Ltd 112 121 (9)
Datalogic ADC VN 336 395 (59)
Datalogic ADC PTY 128 127 1
Datalogic ADC HK Ltd (3) (3) 0
Datalogic ADC Singapore (9) (9) 0
Total net long-term deferred taxes 25,956 22,828 3,128
Deferred taxes recognised due to the consolidation
entries
1,637 1,359 278
Total net long-term deferred taxes 27,593 24,187 3,406

The positive change of net deferred taxes of Datalogic S.p.A. is attributable, in the amount of €1,612 thousand, to taxes related to exchange rates measurement at year-end for receivables for loans in US dollars, directly recognised to Shareholders' Equity.

Note 14. Post-employment benefits

The breakdown of changes in the "Post-employment benefits" item as at 31 March 2016 and 31 March 2015 is shown below:

2016 2015
1 January 6,814 7,201
Amount allocated in the period 394 355
Uses (422) (497)
Other movements 0 22
Social security receivables for the employee severance indemnity reserve (44) (145)
31 March 6,742 6,936

Note 15. Provisions for risks and charges

The breakdown of the "provisions for risks and charges" item was as follows:

31.03.2016 31.12.2015 Change
Short-term provisions for risks and charges 8,054 8,341 (287)
Long-term provisions for risks and charges 10,254 15,187 (4,933)
Total 18,308 23,528 (5,220)

Below we show the detailed breakdown of and changes in this item:

31.12.2015 Increases (Uses)
and
(Releases)
Transfers Diff.
exchange
rate
31.03.2016
Product warranty provision 9,775 246 (78) (275) 9,668
Provision for management incentive
scheme
8,441 (4,847) 3,594
"Stock rotation" provision 2,865 58 (194) (64) 2,665
Other 2,447 50 (61) (55) 2,381
Total Provisions for risks and
charges
23,528 354 (333) (4,847) (394) 18,308

The "Product warranty provision" covers the estimated cost of repairing products sold as up to 31 March 2016 and covered by periodical warranty; it amounts to €9,668 thousand (of which €6,296 thousand longterm) and is considered sufficient in relation to the specific risk it covers.

The "Provision for management incentive scheme" was transferred, in the amount of €4,847 thousand, to item "Other short-term payables", as it will be paid after the Shareholders' Meeting called to approve the 2015 financial statements.

The "Stock rotation provision", equal to €2,665 thousand, is related to the ADC Group and Informatics.

The "Other" item mainly comprises:

  • €1,499 thousand for a possible tax liability related to a company outside the Group;
  • €320 thousand for agent termination indemnities;
  • €279 thousand for legal dispute;
  • € 162 thousand for a pending tax dispute related to some Italian companies.

Note 16. Trade and other payables

This table shows the details of trade and other payables:

31.03.2016 31.12.2015 Change
Trade payables due within 12 months 93,209 101,468 (8,259)
Third-party trade payables 93,209 101,468 (8,259)
Payables to associates 41 84 (43)
Laservall Asia 41 82 (41)
Datalogic Automation AB 2 (2)
Payables to the parent company 107 0 107
Hydra 107 0 107
Payables to subsidiaries 0 0 0
Payables to related parties 392 159 233
Total Trade payables 93,749 101,711 (7,962)
Other payables - current accrued liabilities and deferred
income
50,564 42,107 8,457
Other payables - non-current accrued liabilities and deferred
income
3,243 3,549 (306)
Total other payables - accrued liabilities and deferred
income
53,807 45,656 8,151
Less non-current portion 3,243 3,549 (306)
Current portion 144,313 143,818 495

The decrease in trade payables, equal to €7,962 thousand, is attributable, in the amount of €2,598 thousand, to the exchange rate effect.

Other payables – accrued liabilities and deferred income

The detailed breakdown of this item is as follows:

31.03.2016 31.12.2015 Change
Other long-term payables 3,243 3,549 (306)
Other short-term payables: 28,160 21,398 6,762
Payables to employees 18,009 14,790 3,219
Payables to pension and social security agencies 3,665 4,813 (1,148)
Payables for LT MIP 4,847 4,847
Other payables 1,639 1,795 (156)
VAT liabilities 2,483 1,868 615
Accrued liabilities and deferred income 19,921 18,841 1,080
Total 53,807 45,656 8,151

Payables to employees are the amounts due for wages and salaries and holidays, accrued with respect to staff at balance-sheet date. It is worth noting that this item includes €522 thousand related to the debt for the management incentive scheme related to re-organisation occurred in 2015.

INFORMATION ON THE STATEMENT OF INCOME

Note 17. Revenues

Quarter ended
31.03.2016 31.03.2015 Change
Revenues from sale of products 127,900 116,432 11,468
Revenues from services 7,453 5,884 1,569
Total revenues 135,353 122,316 13,037

Revenues earned from sales of goods and services increased by 10.7% compared to the same period of the previous year (9.6% at constant Euro/Dollar exchange rates).

The following table shows the breakdown of revenues per geographical areas:

Quarter ended
31.03.2016 31.03.2015 Change
Revenues in Italy 12,680 12,743 (0.5%) (63)
Revenues in Europe 60,464 51,190 18.1% 9,274
Revenues in North 39,556 33,601 17.7% 5,955
America
Revenues in Asia & Pacific 14,871 15,578 (4.5%) (707)
Revenues in Rest of the 7,782 9,204 (15.4%) (1,422)
World
Total revenues 135,353 122,316 10.7% 13,037

Note 18. Cost of goods sold and operating costs

Pursuant to the introduction of IAS principles, the following table reports non-recurring costs and amortisation arising from acquisitions as extraordinary items no longer listed separately but included in ordinary operations.

Quarter ended
31.03.2016 31.03.2015
Reclassified
Change
TOTAL COST OF GOODS SOLD (1) 73,226 64,420 8,806
of which non-recurring 0 (9) 9
TOTAL OPERATING COSTS (2) 48,289 47,802 487
Research and Development expenses 12,126 11,689 437
of which non-recurring 0 69 (69)
of which amortisation, depreciation pertaining to acquisitions 26 26 0
Distribution expenses 25,162 24,386 776
of which non-recurring 0 378 (378)
General and administrative expenses 10,674 11,269 (595)
of which non-recurring 0 24 (24)
of which amortisation, depreciation pertaining to acquisitions 1,208 1,469 (261)
Other operating costs 327 458 (131)
of which non-recurring 0 0 0
TOTAL (1+2) 121,515 112,222 9,293
of which non-recurring costs 0 462 (462)
of which amortisation, depreciation pertaining to acquisitions 1,234 1,495 (261)

Interim Report on Operations as at 30 March 2016 – Explanatory Notes 34

The amortisation from acquisitions (equal to €1,234 thousand) mainly included under "General and administrative expenses" (€1,208 thousand) are comprised of:

Quarter ended
31.03.2016 31.03.2015 Change
Acquisition of the PSC group (on 30 November 2006) 459 619 (160)
Acquisition of Informatics Inc. (on 28 February 2005) 0 118 (118)
Acquisition of Evolution Robotics Retail Inc. (on 01 July 2010) 159 155 4
Acquisition of Accu-Sort Inc. (on 20 January 2012) 616 603 13
TOTAL 1,234 1,495 (261)

Total cost of goods sold (1)

This item increased by 13.7% compared to the same period in 2015. At constant Euro/Dollar exchange rates and net of non-recurring costs, the increase would have been equal to 11.7%.

Total operating costs (2)

The operating costs, excluding non-recurring costs and the amortisation inherent in the acquisitions, increased by 2.7% from €45,836 thousand to €47,055 thousand. At constant exchange rates and net of extraordinary costs, the increase was reported with the same percentage (+2.4%).

In particular:

  • "R&D expenses" amounted to €12,126 thousand and increased, net of non-recurring costs, by €506 thousand compared to the same period of the previous year (+€382 thousand, at constant exchange rates and net of non-recurring costs). This increase is primarily attributable to the increase in payroll & employee benefits, expenses for patents and trademarks, as well as consumables.
  • "Distribution expenses" amounted to €25,162 thousand and, net of non-recurring costs, increased by €1,154 thousand with respect to the comparison period. Based on the analysis at constant exchange rates, and net of non-recurring costs, a net increase of €1,165 thousand is reported, determined by an increase in payroll & employee benefits and an increase in shipment costs, travel and accommodation expenses, costs for meetings and an increase in sales costs. The 1% decrease in the impact on revenues is to be noted.
  • "General and administrative expenses" amounted to €10,674 thousand. This item, net of nonrecurring costs, decreased by €310 thousand, compared to the same period of the previous year, while, at constant exchange rates, and net of non-recurring costs reported a decrease of €329 thousand compared to the same period of the previous year.

The detailed breakdown of item "Other operating costs" is as follows:

Quarter ended
31.03.2016 31.03.2015 Change
Non-income taxes 254 228 26
Contingent liabilities 22 4 18
Bad debt provisions 39 65 (26)
Cost charge backs 4 108 (104)
Capital losses on assets 1 0 1
Other 7 53 (46)
Total 327 458 (131)

Breakdown of costs by type

The following table provides the details of total costs (cost of goods sold and total operating costs) by type, for the main items:

Quarter ended
31.03.2016 31.03.2015 Change
Purchases 64,817 53,608 11,209
Inventory change (12,224) (7,026) (5,198)
Payroll & employee benefits 39,245 38,740 505
Amortisation, depreciation and write-downs 4,610 4,443 167
Goods receipt & shipment 4,519 3,958 561
Marketing expenses 2,454 2,277 177
Travel & accommodation 2,213 2,142 71
Technical, legal and tax advisory services 1,816 1,534 282
Building expenses 1,534 1,644 (110)
Material collected from the warehouse 1,279 1,230 49
Repairs 1,256 1,211 45
EDP expenses 965 720 245
Royalties 829 379 450
Consumables 745 554 191
Subcontracted work 662 748 (86)
Telephone expenses 622 550 72
Vehicle expenses 593 585 8
Utilities 512 526 (14)
Meeting expenses 475 344 131
Sundry service costs 460 522 (62)
Commissions 400 377 23
Accounts certification expenses 371 391 (20)
Directors' remuneration 347 424 (77)
Quality certification expenses 268 323 (55)
Expenses for plant and machinery and other assets 240 190 50
Insurance 236 270 (34)
Entertainment expenses 190 173 17
Training courses for employees 144 113 31
R&D materials 88 136 (48)
Stationery and printings 70 123 (53)
Other 1,779 1,013 766
Total cost of goods sold and operating costs 121,515 112,222 9,293

Expenses reported in item "Goods receipt & shipment" increased, albeit the impact of shipment costs on sales remained unchanged.

The increase in item "Meeting expenses" (+€131 thousand), is primarily attributable to important meetings of the sales force.

The item "Marketing expenses", equal to €2,454 thousand, increased by €177 thousand compared to the same period of 2015, mainly due to the decrease in Marketing co-participation expenses with trade partners and in costs for exhibitions, which offsets the decrease in advertising expenses.

The item "Technical, legal and tax advisory services", equal to €1,816, reported an increase compared to the previous year, especially in relation to expenses for patents and branding and hiring of personnel.

The item "EDP expenses" increased by €245 thousand, mainly due to new maintenance fees for software systems.

The "Other" item mainly consists of several costs all of which are lower than €100 thousand.

The detailed breakdown of payroll & employee benefits is as follows:

Quarter ended
31.03.2016 31.03.2015 Change
Wages & salaries 31,233 30,161 1,072
Social security charges 5,486 5,187 299
Employee severance indemnities 466 423 43
Retirement and similar benefits 272 301 (29)
Medium- to long-term managerial incentive plan 0 884 (884)
Expenses for employees' vehicles 480 399 81
Other costs 1,219 923 296
Early retirement incentives 89 462 (373)
Total 39,245 38,740 505

The "Wages and salaries" item, equal to €31,233 thousand, includes sales commissions and incentives of €4,099 thousand (€3,535 thousand as at 31 March 2015). The increase, at constant exchange rates, in item "Wages and salaries" (equal to €912 thousand) is primarily related to increased in-house R&D activities and the hiring of personnel in the commercial sector.

Note 19. Other operating revenues

The detailed breakdown of this item is as follows:

Quarter ended
31.03.2016 31.03.2015 Change
Miscellaneous income and revenues 217 290 (73)
Rents 19 16 3
Capital gains on asset disposals 125 3 122
Contingent assets 6 3 3
Grants to Research and Development expenses 0 295 (295)
Other 5 84 (79)
Total 372 691 (319)

The item Miscellaneous income and revenues mainly includes revenues for self-manufactured equipment and reimbursements from employees for the use of vehicles for the pertaining portion.

The increase in item "Capital gains on asset disposals" is mainly attributable to the sale of some patents.

Note 20. Net financial income (expenses)

Quarter ended
31.03.2016 31.03.2015 Change
Financial income/(expenses) (464) (843) 379
Foreign exchange differences (919) 3,944 (4,863)
Bank expenses (377) (1,682) 1,305
Other (46) 164 (210)
Total net financial income (expenses) (1,806) 1,583 (3,389)

Financial income was negative by €1,806 thousand, compared to a negative result of €1,583 thousand related to the same period of the previous year, mainly due to a more unfavourable trend of Foreign exchange differences, which reported a negative increase of €4,863 thousand.

The item "Financial income/(expenses)" improved by €379 thousand, mainly due to the entering of a new loan agreement with a pool of banks for the amount of €140 million on 24 February 2015 and the redemption, at the same time, of previous loans amounting to €126 million. This transaction allowed for an increase in the average life of the financial debt and the reduction in the related charges.

The item "Bank expenses" (improved by €1,305 thousand), mainly includes:

  • the portion pertaining to the upfront fees period, paid upon opening of long-term loans, in the amount of €53 thousand, (€1,262 thousand as at 31 March 2015, of which €1,250 thousand connected with the early redemption of some long-term loans);
  • factoring costs, amounting to €92 thousand (€214 thousand as at 31 March 2015), related to commissions without recourse.

Losses generated by companies carried at equity were recognised in the amount of €145 thousand (€60 thousand as at 31 March 2015).

Note 21. Taxes

Quarter ended
31.03.2016 31.03.2015 Change
Income tax 4,783 3,940 843
Deferred taxes (2,597) (1,525) (1,072)
Total 2,186 2,415 (229)

The average tax rate comes to 17.8% (19.6% as at 31 March 2015).

Note 22. Earnings/loss per share

Earnings/loss per share

Quarter ended
31.03.2016 31.03.2015
Group earnings/(loss) for the period 10,073,000 9,893,000
Average number of shares 58,171,881 58,204,238
Earnings/(loss) per share 0.1732 0.1700

EPS as at 31 March 2016 was calculated by dividing Group net profit of €10,073 thousand (Group net profit of €9,893 thousand as at 31 March 2015) by the average number of ordinary shares outstanding as at 31 March 2016, equal to 58,171,881 shares (58,204,238 as at 31 March 2015).

TRANSACTIONS WITH SUBSIDIARIES THAT ARE NOT FULLY CONSOLIDATED, ASSOCIATES AND RELATED PARTIES

For the definition of "Related parties", see both IAS 24, approved by EC Regulation 1725/2003, and the Procedure for Transactions with Related Parties approved by the Board of Directors on 4 November 2010 (finally amended on 24 July 2015), and that is available on the Company's internet site www.datalogic.com.

The parent company of the Datalogic Group is Hydra S.p.A..

Infragroup transactions are executed as part of the ordinary operations and at arm's length conditions. Furthermore, there are other relationships with related parties, always carried out as part of the ordinary operations and at arm's length conditions, chiefly with parties that control the Parent Company, or with individuals that carry out the coordination and management of Datalogic S.p.A..

Related-party transactions refer chiefly to commercial and real estate transactions (instrumental and noninstrumental premises for the Group under lease or leased to the parent company) as well as to companies joining the scope of tax consolidation. None of these assumes particular economic or strategic importance for the Group since receivables, payables, revenues and costs to the related parties are not a significant proportion of the total amount of the financial statements.

Pursuant to Article 5, par. 8, of the Consob Regulations, it should be noted that, over the period 01/01/2016 - 31/03/2016, the Company's Board of Directors did not approve any relevant transaction, as set out by Article 3, par. 1, lett. b) of the Consob Regulations, or any transaction with minority related parties that had a significant impact on the Group's equity position or profit/(loss).

RELATED PARTIES Hydra (parent
company)
Hydra
Immobiliare
and Aczon
Non
consolidated
Automation
Group
companies
Studio
Associato
Caruso
Natural
person
Macoa
Gmbh
Natural
person
Laservall
Asia
TOTAL
30.03.16
parent
company
company
controlled
by
Chairman of
BoD
associates company
controlled
by a BoD
member
Key
manager
company
controlled
by a BoD
member
Close
relative of
a Director
associated
company
Equity
investments
0 0 76 0 0 0 1,761 1,837
IA Group 76 1,761 1,837
Trade receivables -
accrued income
and prepaid
expenses
0 75 1,174 126 0 0 0 215 1,590
IA Group 75 1,130 11 215 1,431
ADC Group 44 44
Dl Spa 115 115
Receivables
pursuant to tax
consolidation
6,826 0 0 0 0 0 0 0 6,826
Dl IP Tech Srl 6,826 6,826
Financial
receivables
0 0 0 0 0 0 0 0 0
Liabilities
pursuant to tax
consolidation
7,312 0 0 0 0 0 0 0 7,312
DI ADC 3,553 3,553
Dl Automation Srl 3,247 3,247
Dl Spa 512 512
Trade payables 0 114 0 190 25 63 0 41 433
Dl Spa 154 25 63 242
Dl IP Tech Srl 4 4
ADC Srl 5 10 15
Automation Group 109 22 41 172
Financial payables 0 0 0 0 0 0 0 0 0
Sales / service
expenses
0 170 2 86 25 65 2 49 399
Dl Spa 17 59 25 65 166
Dl IP Tech Srl 5 5
ADC Group 30 2 11 2 45
Automation Group 123 11 49 183
Commercial
revenues 0 0 1,191 0 0 0 327 1,518
ADC Group 38 38
Automation Group 0 1,153 327 1,480
Financial income 0 0 0 0 0 0 0 0
Profits (losses)
from associates
0 0 0 0 (145) (145)
Automation Group (145) (145)

NUMBER OF EMPLOYEES

Quarter ended
31.03.2016 31.03.2015 Change
Industrial Automation Group 856 797 59
Automatic Data Capture Group 1,536 1,463 73
Corporate Group 135 129 6
Informatics 102 102 0
Total 2,629 2,491 138

The Chairman of the Board of Directors Mr. Romano Volta

Annex 1 RESTATED CONSOLIDATED INCOME STATEMENT - 2015

(Euro /000) Note 31.03.2015 Reclassifications 31.03.2015
1) Total revenues 17 122.316 Reclassified
122.316
Revenues from sale of products 116.432 116.432
Revenues from services 5.884 5.884
of which non-recurring
of which from related parties 1.338 1.338
2) Cost of goods sold 18 65.208 (788) 64.420
of which non-recurring 18 (9) (9)
of which from related parties 55 55
Gross profit (1-2) 57.108 788 57.896
3) Other operating revenues 19 691 691
of which non-recurring 19 0
of which from related parties 0
4) R&D expenses 18 11.689 11.689
of which non-recurring 18 69 69
of which amortisation, depreciation and write-downs pertaining to 26 26
acquisitions
of which from related parties
18 0
5) Distribution expenses 18 23.598 788 24.386
of which non-recurring 18 378 378
of which from related parties 5 5
6) General and administrative expenses 18 11.269 11.269
of which non-recurring 18 24 24
of which amortisation, depreciation and write-downs pertaining to 18 1.469 1.469
acquisitions
of which from related parties
215 215
7) Other operating expenses 18 458 458
of which non-recurring 18 3 3
Total operating costs 47.014 788 47.802
Operating result 10.785 0 10.785
8) Financial income 20 30.226 30.226
of which from related parties 11
9) Financial expenses 20 28.643 28.643
Net financial income (expenses) (8-9) 1.583 0 1.583
10) Profits from associates 3 (60) (60)
Profit (loss) before taxes from the operating assets 12.308 0 12.308
Income tax 21 2.415 2.415
Profit/(loss) for the period 9.893 0 9.893
Basic earnings/(loss) per share (€) 22 0,1700 0,1700
Diluted earnings/(loss) per share (€) 22 0,1700 0,1700

Note: 2015 figures have been reclassified to render them consistent with 2016 figures, in light of some reorganisation made.

DICHIARAZIONE AI SENSI DELL'ART. 154 BIS, COMMA 2, D.LGS. N. 58/1998

Resoconto Intermedio di gestione al 31 marzo 2016

Il sottoscritto Dott. Stefano Biordi, quale Dirigente Preposto alla redazione dei documenti contabili societari di Datalogic S.p.A.

attesta

in conformità a quanto previsto dal secondo comma dell'art. 154 bis, comma secondo, del decreto legislativo 24 febbraio 1998, n. 58 che il resoconto intermedio di gestione al 31 marzo 2016 corrisponde alle risultanze documentali, ai libri e alle scritture contabili.

Datalogic S.p.A.

(Stefano Biordi)

Talk to a Data Expert

Have a question? We'll get back to you promptly.