AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Datalogic

Quarterly Report Nov 25, 2016

4452_10-q_2016-11-25_ffbd1b0b-ea8f-40a1-a532-84ac0da83596.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Quarterly Financial Report

at 30 th September 2016

DATALOGIC GROUP

Quarterly Financial Report at 30 th September 2016

GROUP STRUCTURE pag. 1
COMPOSITION OF CORPORATE BODIES pag. 2
MANAGEMENT REPORT pag. 3
CONSOLIDATED FINANCIAL STATEMENTS
Statement of financial position - assets pag. 12
Statement of financial position - liabilities pag. 13
Statement of income pag. 14
Statement of comprehensive income pag. 15
Statement of cash flow pag. 16
Statement of shareholders' equity pag. 17

EXPLANATORY NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Presentation and content pag. 18
Information on the statement of financial position pag. 20
Information on the statement of income pag. 35

ANNEX

1. Declaration pursuant to Art. 154-bis, pars. 3 and 4, Legislative Decree 58/1998

DATALOGIC S.p.A. Italy Datalogic S.r.l. (**) Italy (100%) Italy WASP Barcode Technologies Ltd. UK Informatics Holdings, Inc. Usa (100%) (46,1%) Datalogic Scanning Eastern Europe GmbH Germany (100%) CAEN RFID Srl Italy (20%)

(*) The company Solution Net System, Inc. became operational following the spin off dated 1st October 2016 (**) As of 28th September 2016, the company changed name from "Datalogic ADC S.r.l." to "Datalogic S.r.l."

COMPOSITION OF CORPORATE BODIES

Board of Directors (1)

Volta Romano Chairman & Chief Executive Officer (2)

Aversa Carlo Achille Director

Caruso Pier Paolo Director

Di Stefano Luigi Independent Director

Mazzalveri Gaia Independent Director

Todescato Pietro Director

Volta Filippo Maria Director

Volta Valentina Director

Statutory Auditors (3)

Fiorenza Salvatore Marco Andrea Chairman

Santagostino Roberto Statutory Auditor

Lancellotti Elena Statutory Auditor

Prandi Paolo Alternate Statutory Auditor

Fuzzi Mario Alternate Statutory Auditor

Magnani Sonia Alternate Statutory Auditor

Auditing Company

Reconta Ernst & Young S.p.A.

(2) Legal representative with respect to third parties.

(1) The Board of Directors will remain in office until the general meeting that approves the accounts for the financial year ending 31 December 2017.

(3) The Statutory Auditors in office until the approval of the accounts for the financial year ending 31 December 2018.

MANAGEMENT REPORT

REPORT ON OPERATIONS

The report for the year ended 30 September 2016 has been prepared in compliance with the instructions in the Borsa Italiana Regulations.

Specifically, consolidated financial statements apply the approach set forth by international accounting standards (IASs/IFRSs) adopted by the European Union.

COMMENTS ON OPERATING AND FINANCIAL RESULTS

The following table summarises the Datalogic Group's key operating and financial results as at 30 September 2016 in comparison with the same period a year earlier (figures in Euro thousands):

nine months ended
30.09.2016 30.09.2015 change %
change
Total Revenues 421,753 391,295 30,458 7.8%
EBITDA (*) 66,639 53,078 13,561 25.5%
% of total revenues 15.8% 13.6%
Group net profit/loss 40,882 30,423 10,459 34.4%
% of total revenues 9.7% 7.8%
Net financial position (NFP) (**) (37,577) (54,799) 17,222 -31.4%

(*) EBITDA is a performance indicator not defined under IFRS. However, the management uses it to monitor and assess the company's operating performance, as it is not influenced by volatility due to the various valuation criteria used to determine taxable income, by the total amount and nature of the capital involved or by the related depreciation and amortisation policies. Datalogic defines it as Profit/loss for the period before depreciation and amortisation of tangible and intangible assets, non-recurring costs, financial income and expenses and income taxes.

(**) For the criteria defining the Net Financial Position please see page 9.

The results of the first nine months of the year confirmed the strong growth of all economic indicators and the unchanged positive trend that had already been reported in the first half of the year. In particular, EBITDA recorded an improvement of 25.5%, amounting to €66.6 million, with increased margins from 13.6% to 15.8%. Despite higher investments made in R&D in the third quarter, net profit increased to €40.9 million, up by 34.4%.

ANALYSIS OF RECLASSIFIED INCOME STATEMENT DATA

The following table shows the main income statement items for the Datalogic Group compared with the same period in the previous year:

nine months ended
(in €/000) 30.09.2016 30.09.2015 change %
change
Total Revenues 421,753 100.0% 391,295 100.0% 30,458 7.8%
Cost of sales (227,269) -53.9% (208,546) -53.3% (18,723) 9.0%
Gross profit 194,484 46.1% 182,749 46.7% 11,735 6.4%
Other revenues 2,321 0.6% 1,483 0.4% 838 56.5%
Research and development expenses (36,636) -8.7% (34,764) -8.9% (1,872) 5.4%
Distribution expenses (74,892) -17.8% (74,758) -19.1% (134) 0.2%
General and administrative expenses (27,873) -6.6% (29,056) -7.4% 1,183 -4.1%
Other operating costs (1,147) -0.3% (1,842) -0.5% 695 -37.7%
Total Operating costs and other costs (140,548) -33.3% (140,420) -35.9% (128) 0.1%
Ordinary operating result before non
recurring costs and revenues and
administrative costs arising from
acquisitions (EBITANR)
56,257 13.3% 43,812 11.2% 12,445 28.4%
Non-recurring costs and revenues 149 0.0% (1,428) -0.4% 1,577 n.a.
Depreciation and amortisation due to
acquisitions (*)
(3,656) -0.9% (4,295) -1.1% 639 -14.9%
Operating result (EBIT) 52,750 12.5% 38,089 9.7% 14,661 38.5%
Net financial income (expenses) (2,603) -0.6% (3,950) -1.0% 1,347 -34.1%
Profits/(losses) from associates (466) -0.1% 40 0.0% (506) n.a.
Foreign exchange differences (548) -0.1% 2,387 0.6% (2,935) n.a.
Pre-tax profit/(loss) 49,133 11.6% 36,566 9.3% 12,567 34.4%
Taxes (8,251) -2.0% (6,143) -1.6% (2,108) 34.3%
GROUP NET PROFIT/(LOSS) 40,882 9.7% 30,423 7.8% 10,459 34.4%
Depreciation and write-downs of tangible
assets
Amortisation and write-downs of intangible
assets
(6,629)
(3,753)
-1.6%
-0.9%
(5,773)
(3,493)
-1.5%
-0.9%
(856)
(260)
14.8%
7.4%
EBITDA 66,639 15.8% 53,078 13.6% 13,561 25.5%

(*) This item includes costs for amortisation arising from acquisitions. To provide a better representation of the Group's ordinary profitability, we chose – in all tables in this section concerning information on operating performance – to show an operating result before the impact of non-recurring costs/revenues and of depreciation and amortisation due to acquisitions, which we have called EBITANR (Earnings before interests, tax, acquisitions and not recurring), hereinafter referred to as "Ordinary operating result". To permit comparability with the financial statements, we have in any case included a further intermediate profit margin ("Operating result") that includes non-recurring costs/revenues and depreciation and amortisation due to acquisitions and which matches figures reported in year-end financial statements.

As at 30 September 2016, the Datalogic Group had revenues of €421,753 thousand (€391,295 thousand in the same period of the previous year), of which €399,321 thousand derived from product sales and €22,432 thousand from services.

Revenues increased by 7.8% compared to the previous year (+7.9% at constant Euro/Dollar exchange rate).

In the first nine months of the year, the booking (already acquired orders) achieved €426.2 million, up by 5.2% compared to the same period of 2015.

The Gross Profit, equal to €194,484 thousand, increased by 6.4% in absolute term against €182,749 thousand reported in the previous year (+6.5% at constant Euro/Dollar exchange rates), while its impact on revenues decreased from 46.7% in the first nine months of 2015 to 46.1%% in 2016.

The other revenues item, equal to €2,321 thousand, increased by 56.5% compared to €1,483 thousand, mainly due to the tax credit of companies that perform R&D activities for 2015 (as per 2015 Stability Law, as amended by Art. 3 of Law Decree 145/2013), equal to €1,240 thousand.

Operating costs, equal to €140,548 thousand, are substantially in line with the first nine months of 2015, in absolute values, and highlight a strong improvement in terms of impact on turnover, from 35.9% to 33.3%. This trend reflects a business aimed at reducing general and administrative expenses, to the benefit of costs for R&D, increased by 5.4% to €36,636 thousand, with an impact of 8.7% on revenues. These costs reported a stronger impact on turnover over the quarter, equal to 8.8%, compared with 8.3% of the second quarter of 2016, thus highlighting the recovery of the time mismatch reported in the first half of the year. Distribution expenses also improved, in terms of impact on turnover, from 19.1% of the first nine months of 2015, when they were affected by higher investments made to strengthen the distribution network in North America, to 17.8% of the current period, which is substantially unchanged, in absolute values.

In the first nine months of 2016, the "non-recurring costs and (revenues)" item amounted to € 149 thousand. The breakdown of this item is as follows:

ITEM AMOUNT TYPE OF COST
1) "Cost of goods sold" 86 early retirement incentives
2) "Distribution expenses" 164 early retirement incentives
3) "Other expenses" (399) release of other provisions
TOTAL NON-RECURRING COSTS/(REVENUES) (149)

Extraordinary revenues, equal to €399 thousand, referred to the release to the income statement of the surplus of the provision allocated in 2014 for a probable tax liability related to one of the Group's foreign companies.

As at 30 September 2016, depreciation and amortisation due to acquisitions (totalling €3,656 thousand) broke down as follows:

nine months ended
30.09.2016 30.09.2015 Change
Acquisition of the PSC group (on 30 November 2006) 1,361 1,877 (516)
Acquisition of Informatics Inc. (on 28 February 2005) 0 120 (120)
Acquisition of Evolution Robotics Retail Inc. (on 1 July 2010) 471 471 0
Acquisition of Accu-Sort Inc. (on 20 January 2012) 1,824 1,827 (3)
TOTAL 3,656 4,295 (639)

EBITDA reported a 25.5% growth, achieving €66,639 thousand, compared to €53,078 thousand of the first nine months of 2015 (+25.7% at constant Euro/Dollar exchange rate). The impact on revenues (EBITDA margin) grew by over 2 percentage points, from 13.6% of the first nine months of 2015, to 15.8%.

The "Ordinary operating result" (EBITANR) was €56,257 thousand (13.3% of revenues) and up by 28.4% over the amount reported for the same period of the previous year (€43,812 thousand).

The Operating Result (EBIT) increased by 38.5% and amounted to €52,750 thousand, compared to €38,089 thousand (+38.7% at constant exchange rates).

Group net profit amounted to €40,882 thousand, 34.4% higher than the profit obtained in the same period of the previous year, equal to €30,423 thousand.

The next table compares the main operating results achieved in the third quarter of 2016 with the same period in 2015 and the second quarter of 2016.

QIII 2016 x QIII 2015 x change %
change
TOTAL REVENUES 139,911 100.0% 133,810 100.0% 6,101 4.6%
EBITDA 21,682 15.5% 18,752 14.0% 2,930 15.6%
ORDINARY OPERATING RESULT
(EBITANR) (*)
18,137 13.0% 15,478 11.6% 2,659 17.2%
OPERATING RESULT (EBIT) 17,437 12.5% 13,404 10.0% 4,033 30.1%

(*) see definition on page 4

QIII 2016 x QII 2016 x change %
change
TOTAL REVENUES 139,911 100.0% 146,489 100.0% (6,578) -4.5%
EBITDA 21,682 15.5% 26,137 17.8% (4,455) -17.0%
ORDINARY OPERATING RESULT
(EBITANR) (*)
18,137 13.0% 22,676 15.5% (4,539) -20.0%
OPERATING RESULT (EBIT) 17,437 12.5% 21,103 14.4% (3,666) -17.4%

Revenues earned from sales in the third quarter of the year stood at €139,911 thousand, up by 4.6% compared to the third quarter of 2015 (revenues at constant exchange rates: +4.8%) and down by 4.5% compared to the second quarter of 2016. This confirmed the positive performance of the Group, despite the seasonal effect, which characterizes this period of the year and the political uncertainties in the United States.

The booking (already acquired orders) for the quarter was still remarkable and equal to €138.1 million, up by 3.5% compared to the third quarter of 2015.

The impact on turnover of new products over the third quarter of 2016 amounted to 20.4%, compared to 27.4% of the second quarter.

EBITDA was equal to €21,682 thousand, up by 15.6% compared to the third quarter of 2015, and down by 17% compared to the second quarter of the year, which benefited from a stronger growth in revenues and the postponement of some R&D costs.

Revenues EBITDA*
9M 2016 9M 2015 % change 9M 2016 9M 2015 % change
Datalogic ADC 292,689 267,731 9.3% 71,855 59,827 20.1%
Datalogic IA 112,869 103,389 9.2% 6,971 4,602 51.5%
Informatics 18,559 22,060 -15.9% (939) 340 n.a.
Datalogic S.p.A. 28,889 21,552 34.0% 9,538 (3,027) n.a.
Adjustments (31,253) (23,437) 33.3% (20,786) (8,664) 139.9%
Total 421,753 391,295 7.8% 66,639 53,078 25.5%

COMMENTS ON FINANCIAL RESULTS OF DIVISIONS

(*) For the purposes of an accurate disclosure of economic performance of the operating segments, the Management deemed it appropriate to highlight the Divisional EBITDA as monitoring KPI.

The ADC Division (Automatic Data Capture), specialised in the manufacture of fixed bar code readers for the retail market, manual readers and mobile computer for warehouse management, recorded a turnover of €292.7 million, 9.3% increase (+9.4% at constant Euro/Dollar exchange rate), compared to the first nine months of 2015 and of €97.9 million in the third quarter, up by 8.4% (+8.6% at constant Euro/Dollar exchange rate), compared to the third quarter of 2015. In the first nine months, the double digit growth trend continued in the North and South America area, driven by the sale of both imaging technology bench scanners and mobile computers.

EBITDA increased by 20.1%%, totalling €71.9 million, with 24.6% margins, up by 2.3 percentage points compared to 22.3% recorded in the same period of the previous year, thus confirming the excellent performance of the Division thanks to the improvement of the operating leverage and the reduction in costs.

The Industrial Automation Division, specialised in the production of automatic identification systems, security, detection and marking for the Industrial Automation market, reported a turnover of €112.9 million, 9.2% increase compared to the first nine months of 2015 (unchanged increase at constant Euro/Dollar exchange rate) and a turnover of €37.2 million in the third quarter of 2016, highlighting a slight growth compared to the third quarter of 2015. Excluding the results of the Systems Business Unit, which underwent a spin off on 1 October, revenues from the Division increased by 5.4%, to €99.1 million (unchanged increase at constant Euro/Dollar exchange rate).

As regards revenues, a double-digit growth was reported in Europe thanks to a very positive performance of bar code readers for industrial applications and security barriers.

EBITDA grew by 51.5%, to €7 million, with 6.2% margins (8.3% excluding results of the Systems BU), up by 1.7 percentage points compared to 4.5% recorded in the first months of 2015.

Informatics reported a turnover of €18.6 million compared with €22.1 million in the first nine months of 2015 (-15.9%). This trend is affected by the recent organizational changes of the passage to a new business model, focused on long-term services.

PERFORMANCE BY GEOGRAPHICAL AREA

As regards the geographical areas, the first nine months of the year witnessed a very positive performance of sales on the European market, including Italy, which confirmed to be the driver of growth, with revenues of

€216.2 million (+9.5%). The North American market reported a higher growth compared to the market, with 8.0% increase, equal to €126.4 million.

Nine months ended
30.09.2016 30.09.2015 Change % Change
Revenues in Italy 36,752 34,734 2,018 5.8%
Revenues in Europe 179,412 162,673 16,739 10.3%
Revenues in North America 126,393 117,077 9,316 8.0%
Revenues in Asia & Pacific 51,442 52,775 (1,333) -2.5%
Revenues in Rest of the World 27,754 24,036 3,718 15.5%
Total Revenues 421,753 391,295 30,458 7.8%

ANALYSIS OF FINANCIAL AND CAPITAL DATA

The following table shows the main financial and equity items as at 30 September 2016, for the Datalogic Group, compared with 31 December 2015 and 30 September 2015.

(in €/000) 30.09.2016 31.12.2015 30.09.2015
Net intangible assets 50,777 56,547 55,837
Goodwill 178,597 183,020 177,945
Net tangible assets 67,488 68,384 63,047
Unconsolidated equity investments 6,088 6,607 5,196
Other non-current assets 51,766 49,288 47,734
Non-current capital 354,716 363,846 349,759
Net trade receivables from customers 72,626 68,765 67,536
Amounts due to suppliers (86,714) (101,711) (77,830)
Inventories 90,399 69,477 69,058
Net working capital, trading 76,311 36,531 58,764
Other current assets 36,147 28,643 36,768
Other current liabilities and provisions for short term risks (68,763) (61,025) (63,513)
Net working capital 43,695 4,149 32,019
Other M/L term liabilities (26,055) (26,773) (26,209)
Liabilities for employee benefits/Severance Indemnity (6,661) (6,814) (6,818)
Provisions for risks (10,469) (15,187) (14,016)
Net invested capital 355,226 319,221 334,735
Total Shareholders' Equity (317,649) (298,260) (279,936)
Net financial position (37,577) (20,961) (54,799)

As at 30 September 2016, the net working capital in the trading segment amounted to €76,311 thousand, up by €39,780 thousand, compared to 31 December 2015, and by €17,547 thousand compared to the same period in the previous year (€58,764 thousand).

The increase in this item, compared to 31 December 2015, is primarily attributable to the increase in inventories, equal to €20,922 thousand.

As at 30 September 2016, the net financial position is broken down as follows:

30.09.2016 31.12.2015 30.09.2015
A. Cash and bank deposits 76,499 126,166 93,121
B. Other cash and cash equivalents 46 46 41
b1. restricted cash deposit 46 46 41
C. Securities held for trading 0 361 361
c1. Short-term 0 0 0
c2. Long-term 0 361 361
D. Cash and equivalents (A) + (B) + (C) 76,545 126,573 93,523
E. Current financial receivables 0 0 1,100
F. Other current financial receivables 0 0 0
f1. hedging transactions 0 0 0
G. Bank overdrafts 193 45 46
H. Current portion of non-current debt 24,196 32,973 25,967
I. Other current financial payables 2,992 6,355 5,136
i1. hedging transactions 0 6 41
i2. payables for leasing 269 260 256
i3. current financial payables 2,723 6,089 4,839
J. Current financial debt (G) + (H) + (I) 27,381 39,373 31,149
K. Current financial debt, net (J) - (D) - (E) - (F) (49,164) (87,200) (63,474)
L. Non-current bank borrowing 118,349 139,639 149,594
M. Other non-current financial assets 31,716 31,872 31,780
N. Other non-current liabilities 108 394 459
n1. hedging transactions 56 115 107
n2. payables for leasing 52 279 352
O. Non-current financial debt (L) - (M) + (N) 86,741 108,161 118,273
P. Net financial debt (K) + (O) 37,577 20,961 54,799

Net financial debt as at 30 September 2016 stood at €37,577 thousand, compared with €20,961 thousand as at 31 December 2015 and €54,799 thousand as at 30 September 2015.

Note that the following transactions were carried out in the period:

  • payment of dividends of €14,543 thousand;
  • cash outflows for leaving incentives for managers, amounting to €4,744 thousand;
  • payments related to leaving incentives totalling €772 thousand (related to costs allocated in 2015);
  • purchase of treasury shares (no. 27,619), which generated a negative cash flow amounting to €368 thousand.

Investments were also made, amounting to €9,185 thousand.

The reconciliation between the Parent Company's shareholders' equity and net profit and the corresponding consolidated amounts is as shown below:

30 September 2016 31 December 2015
Total equity Period
results
Total equity Period
results
Parent Company shareholders' equity and profit 280,517 48,414 250,417 27,474
Difference between consolidated companies' shareholders'
equity and their carrying value in the Parent Company's
financial statements; effect of equity-based valuation
100,645 49,516 108,261 76,703
Reversal of dividends (53,387) (63,097)
Amortisation of intangible assets "business combination" (5,827) (5,827)
Effect of acquisition under common control (31,733) (31,733)
Elimination of capital gain on sale of business branch (18,665) (18,665)
Effect of eliminating intercompany transactions (15,397) (4,134) (11,826) (244)
Reversal of write-downs and capital gains on equity
investments
6,121 6,121
Sale of know-how (7) (7)
Goodwill impairment (1,395) (1,395)
Other (1,046) 84 (1,133) (324)
Deferred taxes 4,436 389 4,047 35
Group shareholders' equity 317,649 40,882 298,260 40,547

FINANCIAL INCOME (EXPENSES)

nine months ended
30.09.2016 30.09.2015 Change
Financial income/(expenses) (1,296) (1,812) 516
Foreign exchange differences (548) 2,387 (2,935)
Bank expenses (1,340) (2,578) 1,238
Other 33 440 (407)
Total Net financial income (expenses) (3,151) (1,563) (1,588)

Financial income was negative by €3,151 thousand, compared to a negative result of €1,563 thousand related to the same period of the previous year, mainly due to a more unfavourable trend of Foreign exchange differences, which reported a negative increase of €2,935 thousand, while bank fees decreased by €1,238 thousand.

The item "Financial income/(expenses)" improved by €516 thousand, mainly due to the entering of a new loan agreement with a pool of banks for the amount of €140 million on 24 February 2015 and the redemption, at the same time, of previous loans amounting to €126 million. This transaction allowed for an increase in the average life of the financial debt and the reduction in the related charges.

The item "Bank expenses" (improved by €1,238 thousand), also includes:

  • the portion pertaining to the upfront fees period, paid upon opening of long-term loans, in the amount of €151 thousand, (€1,374 thousand as at 30 September 2015, of which €1,250 thousand connected with the early redemption of some long-term loans);
  • factoring costs, amounting to €443 thousand (€608 thousand as at 30 September 2015), related to commissions without recourse.

Management Report as at 30.09.2016 10

Losses generated by companies carried at equity were recognised in the amount of €466 thousand (compared with profits of €40 thousand as at 30 September 2015).

EVENTS OCCURRING AFTER THE END OF THE FIRST NINE MONTHS OF THE YEAR AND OTHER DISCLOSURES

The spin off of the Systems Business Unit became effective on 1 October 2016. This operation envisaged the establishment, by Datalogic Automation Inc. (US subsidiary of the Company), of a newco - Solution Net Systems, Inc., headquartered in Quakertown, Pennsylvania (USA) - to which all assets related to the Systems BU were conferred. Since that date, Solution Net Systems, Inc. will therefore supply all customers of the Datalogic Group with the integrated solutions of automated distribution for the postal and retail segments that were previously supplied by the Systems BU of the Industrial Automation Division.

On 18 October 2016, Mr. Alessandro D'Aniello was appointed new Group CCFO and Manager in charge of drawing up the Company's accounting statements of the Datalogic Group.

During the quarter, a project aimed at focusing on all customer-oriented corporate processes of the Datalogic Group was started, with the aim of rendering the Company even more Customer Driven. As a result, all customers will be able to benefit from the utmost quality in terms of product and effectiveness of the services offered. This project is expected to render the corporate structure of the Datalogic Group more effective, thus improving Customer Satisfaction. The so-called "go live" of the Project is approximately scheduled on 1 January 2017.

OUTLOOK FOR CURRENT YEAR

The results of the first nine months of the year confirm the positive trend of the Group. In particular, the ADC Division continues to highlight a strong growth of bench scanners and mobile computers in all geographical areas. The Industrial Automation Division benefits from a growth beyond all expectations in Europe, albeit it is affected by the still slow trend of the American market.

Significant investments are still made in R&D, already 8.7% on turnover. Innovation confirmed to be a key pillar for Datalogic's future, rewarded by the growth in turnover resulting from new products.

The positive performance of booking, over the first nine months of the year, as well as the traditional positive trend of the last quarter, make us confident that the year will end with revenues substantially in line with the trend growth of the first nine months.

SECONDARY LOCATIONS

The Parent Company has no secondary locations.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

ASSETS (Euro/000) Note 30.09.2016 31.12.2015
A) Non-current assets (1+2+3+4+5+6+7) 386.432 396.079
1) Tangible assets 67.488 68.384
land 1 6.561 5.763
buildings 1 31.398 32.299
other assets 1 27.065 28.029
assets in progress and payments on account 1 2.464 2.293
2) Intangible assets 229.374 239.567
goodwill 2 178.597 183.020
development costs 2 4.651 5.349
other 2 42.321 47.829
assets in progress and payments on account 2 3.805 3.369
3) Equity investments in associates 3 2.066 2.532
4) Financial assets 34.657 35.168
equity investments 5 4.022 4.075
securities 5 0 361
other 5 30.635 30.732
5) Loans 5 1.081 1.140
6) Trade and other receivables 7 2.032 1.929
7) Deferred tax assets 13 49.734 47.359
B) Current assets (8+9+10+11+12+13+14) 275.717 293.097
8) Inventories 90.399 69.477
raw and ancillary materials and consumables 8 19.048 18.056
work in progress and semi-finished products 8 35.672 24.409
finished products and goods 8 35.679 27.012
9) Trade and other receivables 7 87.936 82.345
trade receivables 7 72.626 68.765
trade receivables from third parties 7 71.860 67.309
trade receivables from associates 7 766 1.447
trade receivables from related parties 7 9
other receivables - accrued income and prepaid expenses 7 15.310 13.580
of which from related parties 75 75
10) Tax receivables 9 20.837 15.063
of which to the parent company 8.921 7.383
11) Financial assets 5 0 0
12) Loans 0 0
13) Financial assets - Derivative instruments 6 0 0
14) Cash and cash equivalents 10 76.545 126.212
Total assets (A+B) 662.149 689.176

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

Note 30.09.2016 31.12.2015
LIABILITIES (Euro/000)
A) Total shareholders' equity (1+2+3+4+5) 11 317.649 298.260
1) Share capital 11 146.291 146.659
2) Reserves 11 29.036 35.618
3) Profits (losses) of previous years 11 101.440 75.436
4) Group profit (loss) for the period/year 11 40.882 40.547
5) Minority interests 11 0 0
B) Non-current liabilities (6+7+8+9+10+11+12) 161.642 188.807
6) Financial payables 12 118.401 139.918
7) Financial liabilities - Derivative instruments 6 56 115
8) Tax payables 9 41 52
9) Deferred tax liabilities 13 22.082 23.172
10) Post-employment benefits 14 6.661 6.814
11) Provisions for risks and charges 15 10.469 15.187
12) Other liabilities 16 3.932 3.549
C) Current liabilities (13+14+15+16+17) 182.858 202.109
13) Trade and other payables 16 130.449 143.818
trade payables 16 86.714 101.711
trade payables to third parties 16 86.149 101.468
trade payables to parent company 16
trade payables to associates 16 6 84
trade payables to related parties 16 559 159
other payables - accrued liabilities and deferred income 16 43.735 42.107
14) Tax payables 9 15.780 10.577
of which to the parent company 8.910 4.781
15) Provisions for risks and charges 15 9.248 8.341
16) Financial liabilities - Derivative instruments 6 6
17) Financial payables 12 27.381 39.367
Total liabilities (A+B+C) 662.149 689.176

CONSOLIDATED STATEMENT OF INCOME

(Euro /000) Note 30.09.2016 30.09.2015
1) Total revenues 17 421.753 391.295
Revenues from sale of products 399.321 372.356
Revenues from services 22.432 18.939
of which from related parties 4.218 3.988
2) Cost of goods sold 18 227.355 208.785
of which non-recurring 18 86 239
of which from related parties 243 242
Gross profit (1-2) 194.398 182.510
3) Other operating revenues 19 2.321 1.483
4) R&D expenses 18 36.715 34.935
of which non-recurring 18 0 92
of which amortisation, depreciation and write-downs pertaining to acquisitions 79 79
of which from related parties 18 8 4
5) Distribution expenses 18 75.056 75.212
of which non-recurring 18 164 454
of which from related parties 72 54
6) General and administrative expenses 18 31.450 33.915
of which non-recurring 18 643
of which amortisation, depreciation and write-downs pertaining to acquisitions 18 3.577 4.216
of which from related parties 1.052 661
7) Other operating expenses 18 748 1.842
of which non-recurring (399) 0
of which from related parties 18 0 4
Total operating costs 143.969 145.904
Operating result 52.750 38.089
8) Financial income 20 12.769 27.281
9) Financial expenses 20 15.920 28.844
Net financial income (expenses) (8-9) (3.151) (1.563)
10) Profits from associates 3 (466) 40
Profit (loss) before taxes from the operating assets 49.133 36.566
Income tax 21 8.251 6.143
Profit/(loss) for the period 40.882 30.423
Basic earnings/(loss) per share (€) 22 0,7026 0,5228
Diluted earnings/(loss) per share (€) 22 0,7026 0,5228

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(Euro /000) Note 30.09.2016 30.09.2015
Net profit/(loss) for the period 40.882 30.423
Other components of the statement of comprehensive income:
Other components of the statement of comprehensive income which will
be restated under profit/(loss) for the year:
Profit/(loss) on cash flow hedges 11 49 83
Profit/(loss) due to translation of the accounts of foreign companies 11 (4.062) 15.473
Profit (loss) on exchange rate adjustments for financial assets available
for sale 11 (587) (266)
Reserve for exchange rate adjustment 11 (1.982) 4.234
Total other components of the statement of comprehensive income
which will be restated under profit/(loss) for the year (6.582) 19.524
Total net profit/(loss) for the period 34.300 49.947
Attributable to:
Parent company shareholders 34.300 49.947
Minority interests 0 0

CONSOLIDATED STATEMENT OF CASH FLOW

(Euro /000) Note 30.09.2016 30.09.2015
Pre-tax profit 49.133 36.566
Depreciation of tangible assets and write-downs 1, 2 6.629 5.773
Amortisation of intangible assets and write-downs 1, 2 7.409 7.788
Capital losses from sale of assets 18 5 5
Capital gains from sale of assets 19 (132) (42)
Change in provisions for risks and charges 15 (3.811) 2.521
Change in employee benefits reserve 14 (153) (383)
Bad debt provisions 18 78 90
Net financial expenses including exchange rate differences 20 3.039 4.531
Net financial income including exchange rate differences 20 (436) (581)
Foreign exchange differences 20 548 (2.387)
Adjustments to value of financial assets 3 466 (40)
Cash flow from operations before changes in working capital 62.775 53.841
Change in trade receivables (including provision) 7 (3.939) 2.558
Change in final inventories 8 (20.922) (6.642)
Change in current assets 7 (1.730) (432)
Change in other medium-/long-term assets 7 (103) (122)
Change in trade payables 16 (14.997) (14.337)
Change in other current liabilities 16 1.628 928
Other medium/long-term liabilities 16 383 31
Commercial foreign exchange differences 20 (308) (2.365)
Foreign exchange effect of working capital 566 (335)
Cash flow from operations after changes in working capital 23.353 33.125
Change in tax (12.298) (9.944)
Foreign exchange effect of tax (528) 1.329
Interest paid and banking expenses 20 (2.603) (3.950)
Cash flow generated from operations (A) 7.924 20.560
Increase in intangible assets excluding exchange rate effect 2 (2.738) (2.530)
Decrease in intangible assets excluding exchange rate effect 2 132 33
Increase in tangible assets excluding exchange rate effect 1 (6.582) (11.511)
Decrease in tangible assets excluding exchange rate effect 1 130 905
Change in unconsolidated equity investments 5 53 133
Changes generated by investment activity (B) (9.005) (12.970)
Change in LT/ST financial receivables 5 563 (9.237)
Change in short-term and medium-/long-term financial debt 12, 6 (33.523) 15.541
Financial foreign exchange differences 20 (240) 4.752
Purchase/sale of treasury shares 11 (368) (831)
Changes in reserves 11 (538) (183)
Exchange rate effect of financial assets/liabilities, equity and tangible and intangible
assets
11, 1, 2 154 62
Dividend payment 11 (14.543) (10.471)
Cash flow generated (absorbed) by financial assets (C) (48.495) (367)
Net increase (decrease) in available cash (A+B+C) 10 (49.576) 7.223
Net cash and cash equivalents at beginning of period (Note 10) 10 126.121 85.852
Net cash and cash equivalents at end of period (Note 10) 10 76.545 93.075

CHANGES IN CONSOLIDATED SHAREHOLDERS' EQUITY

Description Share capital
and capital
Reserves of Statement of Comprehensive Income Profit for prior periods
reserves
Total share
capital and
capital reserves
Cash-flow
hedge
reserve
Translation
reserve
Reserve for
exchange rate
adjustment
Actuarial
gains/(losses)
reserve
Held-for-sale
financial
assets
reserve
Total Reserves of
Statement of
Comprehensive
Income
Earnings
carried
forward
Capital
contribution
reserve
Legal
reserve
IAS
reserve
Total Profit for the
year
Total Group
shareholders'
equity
01.01.2015 147.490 (190) 2.702 5.542 (378) 218 7.894 40.674 958 4.735 8.683 55.050 30.857 241.291
Allocation of earnings 0 0 29.675 1.182 30.857 (30.857) 0
Dividends 0 0 (10.471) (10.471) (10.471)
Translation reserve 0 0 0 0
Change in IAS reserve 0 0 0 0
Sale/purchase of treasury shares (831) 0 0 (831)
Other changes 0 0 0
Profit/(loss) as at 30.09.2015 0 0 0 30.423 30.423
Total other components of the
statement of comprehensive
income
83 15.473 4.234 (266) 19.524 0 19.524
30.09.2015 146.659 (107) 18.175 9.776 (378) (48) 27.418 59.878 958 5.917 8.683 75.436 30.423 279.936
Description Share capital
and capital
reserves
Reserves of Statement of Comprehensive Income Profit for prior periods
Total share
capital and
capital reserves
Cash-flow
hedge
reserve
Translation
reserve
Reserve for
exchange rate
adjustment
Actuarial
gains/(losses)
reserve
Held-for-sale
financial
assets
reserve
Total Reserves of
Statement of
Comprehensive
Income
Earnings
carried
forward
Capital
contribution
reserve
Legal
reserve
IAS
reserve
Total Profit for the
year
Total Group
shareholders'
equity
01.01.2016 146.659 (92) 22.168 13.404 (371) 509 35.618 59.878 958 5.917 8.683 75.436 40.547 298.260
Allocation of earnings 0 0 40.386 161 40.547 (40.547) 0
Dividends 0 0 (14.543) (14.543) (14.543)
Translation reserve 0 0 0 0
Change in IAS reserve 0 0 0 0
Sale/purchase of treasury shares (368) 0 0 (368)
Other changes 0 0 0
Profit/(loss) as at 30.09.2016 0 0 0 40.882 40.882
Total other components of the
statement of comprehensive
income
49 (4.062) (1.982) (587) (6.582) 0 (6.582)
30.09.2016 146.291 (43) 18.106 11.422 (371) (78) 29.036 85.721 958 6.078 8.683 101.440 40.882 317.649

EXPLANATORY NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

INTRODUCTION

The Datalogic Group produces and sells handheld readers, fixed scanners for the industrial market, mobile computers, fixed scanners for the retail market and sensors. The Group is also active in self scanning solutions and products for industrial marking.

Datalogic S.p.A. (hereinafter "Datalogic", the "Parent Company" or the "Company") is a joint-stock company listed on the STAR segment of Borsa Italiana, with its registered office in Italy. The address of the registered office is Via Candini, 2 - Lippo di Calderara (BO).

The Company is a subsidiary of Hydra S.p.A., which is also based in Bologna and is controlled by the Volta family.

This Interim report on operations as at 30 September 2016 includes the figures of the Parent Company and its subsidiaries (defined hereinafter as the "Group"), as well as its minority interests in associates.

The publication of the Interim report on operations ended 30 September 2016 of the Datalogic Group was authorised by resolution of the Board of Directors dated 11 November 2016.

PRESENTATION AND CONTENT OF THE CONSOLIDATED FINANCIAL STATEMENTS

This Interim report on operations as at 30 September 2016 was prepared pursuant to Article 154 ter of the Italian Legislative Decree no. 58/1998, and to the Consob provisions in this field.

The International Accounting Standards (IAS) and International Financial Reporting Standards (IFRS) issued by the International Financial Reporting Interpretations Committee (IFRIC), endorsed by the European Commission and in force when this Report was approved, were applied for the evaluation and measurement of the accounting balances.

The criteria and accounting standards are consistent with those used for the financial statements as at 31 December 2015 to which reference is made for further details.

GROUP STRUCTURE

The consolidated financial statements include the statements of the Parent Company and of the companies in which the former directly or indirectly holds the majority of voting rights.

The companies consolidated on a line-by-line basis for the period ended 30 September 2016 are as follows:

Company Registered office Share capital Total
shareholders'
equity (€/000)
Profit/loss for
the period
(€/000)
%
Ownership
Datalogic S.p.A. Bologna – Italy Euro 30,392,175 280,517 48,414
Datalogic Real Estate France
Sa
Paris – France Euro 2,227,500 3,506 (11) 100%
Datalogic Real Estate
Germany GmbH
Erkenbrechtsweiler
Germany
Euro 1,025,000 1,424 (90) 100%
Datalogic Real Estate UK Ltd Redbourn- England GBP 3,500,000 4,380 68 100%
Datalogic IP Tech S.r.l. Bologna – Italy Euro 65,677 1,774 2,719 100%
Informatics Inc. Plano Texas - Usa \$USA 9,996,000 16,100 (839) 100%
Datalogic Automation S.r.l. Monte San Pietro (BO) -
Italy
Euro 10,000,000 16,013 2,752 100%
Datalogic Automation Inc. Telford, USA \$USA 6,009,352 26,968 (6,736) 100%
Datalogic Automation PTY Ltd Mount Waverley
(Melbourne)-Australia
\$AUD 3,188,118 (155) 0 100%
Datalogic Automation Asia
Limited
Hong-Kong -China HKD 7,000,000 (402) 36 100%
Datalogic (Shenzhen) Trading
Business China
Shenzhen - China CNY 2,136,696 999 30 100%
Datalogic Hungary kft Fonyod-Hungary HUF 3,000,000 3,460 2,546 100%
Datalogic S.r.l. (*) Bologna – Italy Euro 10,000 149,225 14,511 100%
Datalogic Mobile Asia Hong-Kong -China HKD 100,000 119 9 100%
Datalogic Slovakia S.r.o. Trnava-Slovakia Euro 66,388 3,213 3,138 100%
Datalogic Holdings Inc. Eugene OR-Usa \$USA 100 87,749 (1,600) 100%
Datalogic ADC Inc. Eugene OR-Usa \$USA 11 98,670 5,345 100%
Datalogic ADC do Brazil Sao Paulo - Brazil R\$ 159,525 (1,943) (404) 100%
Datalogic ADC Mexico Colonia Cuauhtemoc
Mexico
\$USA - 55 33 100%
Datalogic Scanning Eastern
Europe GmbH
Darmstadt-Germany Euro 25,000 4,531 210 100%
Datalogic ADC PTY Sidney-Australia \$ AUD 2 1,298 63 100%
Datalogic Vietnam LLC Vietnam USD 3,000,000 56,667 28,783 100%
Datalogic ADC Singapore Singapore SGD 100,000 1,079 312 100%

(*) On 28 September 2016, the company changed its name from Datalogic ADC S.r.l. to Datalogic S.r.l.

The following companies were consolidated at equity as at 30 September 2016:

Company Registered office Share capital Total
shareholders'
equity (€/000)
Profit/loss for
the period
(€/000)
%
Ownership
Laservall Asia Co. Ltd Hong-Kong - China HKD 460,000 2,880 (932) 50%

Change in scope of consolidation

During the first nine months of 2016, no changes occurred in the consolidation area.

Interim Report on Operations as at 30 September 2016 – Explanatory Notes 19

INFORMATION ON STATEMENT OF FINANCIAL POSITION

ASSETS

Note 1. Tangible assets

Details of movements as at 30 September 2016 and 31 December 2015 are as follows:

30.09.2016 31.12.2015 Change
Land 6,561 5,763 798
Buildings 31,398 32,299 (901)
Other assets 27,065 28,029 (964)
Assets in progress and payments on account 2,464 2,293 171
Total 67,488 68,384 (896)

The "Other assets" item as at 30 September 2016 mainly includes the following categories: Industrial equipment and moulds (€8,786 thousand), Plant and machinery (€8,036 thousand), Office furniture and machines (€5,988 thousand), Maintenance on third-party assets (€1,608 thousand), General plants (€2,083 thousand), Motor vehicles (€116 thousand) and Commercial equipment and demo room (€354 thousand).

The main increases for the period related to the purchase of moulds (€1,112 thousand), land (€ 983 thousand) and office and electronic machines (€ 920 thousand).

Divestments in item "Other assets" mainly relate to the scrapping of assets that are entirely depreciated and no longer used.

The balance of "Assets in progress and payments on account", equal to €2,464 thousand, consists of €1,032 thousand for ameliorations to buildings owned by the Group and, for the remaining portion, to down payments for equipment, instruments and moulds for normal production activities.

Note 2. Intangible assets

Details of movements as at 30 September 2016 and 31 December 2015 are as follows:

30.09.2016 31.12.2015 Change
Goodwill 178,597 183,020 (4,423)
Development costs 4,651 5,349 (698)
Others 42,321 47,829 (5,508)
Assets in progress and payments on account 3,805 3,369 436
Total 229,374 239,567 (10,193)

"Goodwill", totalling €178,597 thousand, consisted of the following items:

30.09.2016 31.12.2015 Change
CGU ADC 103,361 105,829 (2,468)
CGU IA 61,683 63,366 (1,683)
CGU Informatics 13,553 13,825 (272)
Total 178,597 183,020 (4,423)

The change in "Goodwill", compared to 31 December 2015, is mainly attributable to translation differences.

Goodwill has been allocated to the CGUs (cash generating units) corresponding to the individual companies and/or sub-groups to which they pertain.

As highlighted in the paragraph included in the section on accounting standards and policies used in the financial statements for the year ended 31 December 2015, to which reference should be made, in compliance with IFRS 3, goodwill has not been amortised since 1 January 2004 and is tested for impairment each year unless evidence of impairment suggests the need for more frequent testing. The estimated recoverable value of each Cash Generating Unit (CGU), associated with each goodwill item measured, consists of its corresponding value in use.

Value in use is calculated by discounting the future cash flows generated by the CGU – during production and at the time of its retirement – to present value using a certain discount rate, based on the Discounted cash flow method.

As at 30 September 2016, the assumptions used for the business plan, on which the impairment test was based as at 31 December 2015, were still valid and no impairment indicators were reported.

"Development costs", amounting to €4,651 thousand, consist of specific development projects capitalised when they meet IAS 38 requirements and in compliance with Group policies, which call for the capitalisation only of projects relating to development of products featuring significant innovation.

The "Others" item, which amounts to €42,321 thousand, consists primarily of intangible assets acquired through business combinations carried out by the Group, which are specifically identified and valued in the context of purchase accounting. Details are shown in the following table:

Datalogic Group
30.09.2016 31.12.2015 Useful life
Acquisition of the PSC group (on 30 November 2006) 16,767 18,582
PATENTS 16,767 18,582 20
Acquisition of Evolution Robotics Retail Inc. (on 1 July 2010) 2,353 2,895
PATENTS 392 482 10
TRADE SECRETS 1,961 2,413 10
Acquisition of Accu-Sort Inc. (on 20 January 2012) 13,523 15,734
PATENTS 7,998 9,305 10
TRADE SECRETS 5,525 6,429 10
Licence agreement 4,660 5,800 5-15
Other 5,019 4,818
TOTAL OTHER INTANGIBLE ASSETS 42,321 47,829

The "Others" item mainly consists of software licences.

The "Assets in progress and payments on account" item, equal to €3,805 thousand, is attributable, in the amount of €3,034 thousand, to the capitalisation of costs relating to the R&D projects with the features required by IAS 38 and currently still underway, as well as, in the amount of €571 thousand, to software implementations that are not yet completed.

Note 3. Equity investments in associates

Equity investments owned by the Group as at 30 September 2016 were as follows:

31.12.2015 Increases Decreases Exchange
rate diff.
Share of
profit
30.09.2016
Associates
Laservall Asia CO. Ltd 1,906 (466) 1,440
CAEN RFID Srl 550 550
Datalogic Automation AB 2 2
Specialvideo Srl 29 29
Datasensor GMBH 45 45
Total Associates 2,532 0 0 0
(466)
2,066
TOTAL 2,532 0 0 0
(466)
2,066

The change in the "associates" item is due to the Group result realised by the associate Laservall Asia Co., measured by using the Equity method.

Note 4. Financial instruments by category

The financial statement items coming within the scope of "financial instruments" as defined by IAS/IFRSs are as follows:

30.09.2016 Loans and
receivables
Financial assets
at fair value
charged to the
income statement
Available for sale Total
Non-current financial assets 3,113 30,635 4,022 37,770
Financial assets - Equity investments (5) 4,022 4,022
Financial assets - Loans (5) 1,081 1,081
Financial assets - Other (5) 30,635 30,635
Other receivables (7) 2,032 2,032
Current financial assets 163,640 0 0 163,640
Trade receivables from third parties (7) 71,860 71,860
Other receivables from third parties (7) 15,235 15,235
Cash and cash equivalents (10) 76,545 76,545
TOTAL 166,753 30,635 4,022 201,410
30.09.2016 Derivatives Other financial
liabilities
Total
Non-current financial liabilities 56 122,333 122,389
Financial payables (12) 118,401 118,401
Financial liabilities - Derivative instruments (6) 56 56
Other payables (16) 3,932 3,932
Current financial liabilities 0 157,265 157,265
Trade payables to third parties (16) 86,149 86,149
Other payables (16) 43,735 43,735
Short-term financial payables (12) 27,381 27,381
TOTAL 56 279,598 279,654

Fair value – hierarchy

The Group measures at fair value all financial instruments such as derivatives and financial assets at each annual reporting date.

The Group uses measurement methods that are appropriate for the situation, and for which data available to measure fair value are sufficient, while maximising the use of relevant inputs observable and limiting the use of non-observable inputs.

All assets and liabilities measured or recognised at fair value are classified based on a fair value hierarchy, as provided for by IFRS 13, and described hereunder:

Level 1: market prices

Level 2: valuation techniques (based on observable market data),

Level 3: valuation techniques (not based on observable market data).

Datalogic Group
30.09.2016 Level 1 Level 2 Level 3 Total
Assets measured at fair value
Financial assets - Equity investments (5) 3,945 77 4,022
Financial assets - Other LTs (5) 9,638 20,997 30,635
Financial assets - Loans (5) 0 1,081 1,081
Total Assets measured at fair value 13,583 20,997 1,158 35,738
Liabilities measured at fair value
Financial liabilities - LT derivative instruments (6) 56 56
Total Liabilities measured at fair value 0 56 0 56

Note 5. Available-for-sale financial assets and Loans

Available-for-sale financial assets include the following items:

30.09.2016 31.12.2015 Change
Other equity investments 4,022 4,075 (53)
Long-term government bonds 0 361 (361)
Other long-term financial assets 30,635 30,732 (97)
Total Other long-term financial assets 34,657 35,168 (511)
Long-term loans 1,081 1,140 (59)
Total Financial assets 35,738 36,308 (570)

As at 30 September 2016, equity investments held by the Group in other companies were as follows:

31.12.2015 Increases Decreases Adj. to fair
value
Adjustment on
exchange rates
30.09.2016
Listed equity investments 3,998 (594) 541 3,945
Unlisted equity investments 77 0 0 0 0 77
Total Equity investments 4,075 0 0 (594) 541 4,022

The amount of the "Listed equity investments" item is represented by the 1.2% investment in the share capital of the Japanese company Idec Corporation listed on the Tokyo Stock Exchange.

It should be highlighted that the Parent Company holds a minority interest in the Alien Technology Corporation, which was written down completely as at 31 December 2010.

Note 6. Derivatives

30.09.2016 31.12.2015
Assets Liabilities Assets Liabilities
Financial instruments measured at fair value and recognised in
the statement of comprehensive income
Interest rate derivatives - LT cash flow hedges 0 56 0 115
Interest rate derivatives - ST cash flow hedges 0 0 0 6
Total 0 56 0 121

Interest rate derivatives

The Group has entered into interest rate derivative contracts to manage the risk stemming from changes in interest rates on bank borrowings, converting them from variable to fixed-rate via interest rate swaps having the same amortisation plan as the hedged underlying asset. As envisaged by IAS 39, the fair value of these contracts, totalling €56 thousand, is recognised in a specific equity reserve net of the tax effect, because they hedge future cash flows and meet all IAS 39 requirements for the application of hedge accounting.

As at 30 September 2016, the notional principal of interest swaps totalled €4,500 thousand (€7,875 thousand as at 31 December 2015).

Currency derivatives

As at 30 September 2016, the Group had no active forward contracts for exchange rate risk.

Note 7. Trade and other receivables

Trade and other receivables

30.09.2016 31.12.2015 Change
Third-party trade receivables 73,122 68,492 4,630
Less provision for doubtful receivables 1,262 1,183 79
Net third-party trade receivables 71,860 67,309 4,551
Receivables from associates 766 1,456 (690)
Laservall Asia 79 541 (462)
Aczon 9 (9)
Datasensor GMBH 73 88 (15)
Specialvideo 1 (1)
Datalogic Automation AB 614 817 (203)
Total Trade receivables 72,626 68,765 3,861
Other receivables - current accrued income and prepaid expenses 15,310 13,580 1,730
Other receivables - non-current accrued income and prepaid expenses 2,032 1,929 103
Total Other receivables - accrued income and prepaid expenses 17,342 15,509 1,833
Less non-current portion 2,032 1,929 103
Trade and other receivables - current portion 87,936 82,345 5,591

Trade receivables

"Trade receivables falling due within 12 months" as at 30 September 2016 are equal to €72,626 thousand, up by 5.6% by comparison with 31 December 2015.

As at 30 September 2016, trade receivables assigned to the factoring amounted to €21,944 thousand (compared to €26,180 thousand at the end of 2015).

Receivables from associates arise from commercial transactions carried out at arm's length conditions.

Customer trade receivables are posted net of bad debt provisions totalling €1,262 thousand (€1,183 thousand as at 31 December 2015).

Other receivables - accrued income and prepaid expenses

The detail of the item "Other receivables - accrued income and prepaid expenses" is as shown below:

30.09.2016 31.12.2015 Change
Other short-term receivables 2,235 2,848 (613)
Other long-term receivables 2,032 1,929 103
VAT receivables 9,741 8,369 1,372
Accrued income and prepaid expenses 3,334 2,363 971
Total 17,342 15,509 1,833

Note 8. Inventories

30.09.2016 31.12.2015 Change
Raw and ancillary materials and consumables 19,048 18,056 992
Work in progress and semi-finished products 35,672 24,409 11,263
Finished products and goods 35,679 27,012 8,667
Total 90,399 69,477 20,922

Note 9. Tax receivables and tax payables

As at 30 September 2016, the "Tax receivables" item amounted to €20,837 thousand, up by €5,774 (€15,063 thousand as at 31 December 2015). This item includes the amount receivable from the Parent Company Hydra relating to the IRES (corporate tax) credit arising from participation in tax consolidation, equal to €8,921 thousand, up by €1,538 thousand (€7,383 thousand as at 31 December 2015).

As at 30 September 2016, the "Tax payables" item amounted to €15,780 thousand, up by €5,203 thousand (€10,577 thousand as at 31 December 2015). This item includes the amount payable to the Parent Company Hydra relating to the IRES (corporate tax) liability arising from participation in tax consolidation, equal to €8,910 thousand as at 30 September 2016 (€4,781 thousand as at 31 December 2015).

Note 10. Cash and cash equivalents

Cash and cash equivalents are broken down as follows for the purposes of the cash flow statement:

30.09.2016 31.12.2015 Change
Cash and cash equivalents shown on financial statements 76,545 126,212 (49,667)
Restricted cash (46) (46) (0)
Current account overdrafts (193) (45) (148)
Cash and cash equivalents for statement 76,306 126,121 (49,815)

According to the requirements of Consob Communication no. 15519 of 28 July 2006, the Group's financial position is reported in the following table:

30.09.2016 31.12.2015
A. Cash and bank deposits 76,499 126,166
B. Other cash and cash equivalents 46 46
b1. restricted cash deposit 46 46
C. Securities held for trading 0 361
c1. Short-term 0 0
c2. Long-term 0 361
D. Cash and equivalents (A) + (B) + (C) 76,545 126,573
E. Current financial receivables 0 0
F. Other current financial receivables 0 0
G. Bank overdrafts 193 45
H. Current portion of non-current debt 24,196 32,973
I. Other current financial payables 2,992 6,355
i1. hedging transactions 0 6
i2. payables for leasing 269 260
i3. current financial payables 2,723 6,089
J. Current financial debt (G) + (H) + (I) 27,381 39,373
K. Current financial debt, net (J) - (D) - (E) - (F) (49,164) (87,200)
L. Non-current bank borrowing 118,349 139,639
M. Other non-current financial assets 31,716 31,872
N. Other non-current liabilities 108 394
n1. hedging transactions 56 115
n2. payables for leasing 52 279
O. Non-current financial debt (L) - (M) + (N) 86,741 108,161
P. Net financial debt (K) + (O) 37,577 20,961

Net financial debt as at 30 September 2016 was negative by €37,577 thousand, a worsening €16,616 thousand compared to 31 December 2015 (€20,961 thousand).

Note that the following transactions were carried out in the period:

  • payment of dividends of €14,543 thousand;
  • cash outflows for leaving incentives for managers, amounting to €4,744 thousand;
  • payments related to leaving incentives totalling €772 thousand (related to costs allocated in 2015);
  • purchase of treasury shares (no. 27,619), which generated a negative cash flow amounting to €368 thousand.

Investments were also made, amounting to €9,185 thousand.

INFORMATION ON STATEMENT OF FINANCIAL POSITION, SHAREHOLDERS' EQUITY AND LIABILITIES

Note 11. Shareholders' Equity

The detail of equity accounts is shown below, while changes in equity are reported in the specific statement:

30.09.2016 31.12.2015
Share capital 30,392 30,392
Extraordinary share-cancellation reserve 2,813 2,813
Treasury shares held in portfolio 4,120 4,488
Treasury share reserve 2,821 2,453
Share premium reserve 106,145 106,513
Share capital and capital reserves 146,291 146,659
Cash-flow hedge reserve (43) (92)
Translation reserve 18,106 22,168
Reserve for exchange rate adjustment 11,422 13,404
Actuarial gains/(losses) reserve (371) (371)
Held-for-sale financial assets reserve (78) 509
Other reserves 29,036 35,618
Retained earnings 101,440 75,436
Earnings carried forward 85,721 59,878
Capital contribution reserve 958 958
Legal reserve 6,078 5,917
IAS reserve 8,683 8,683
Profit for the year 40,882 40,547
Total Group shareholders' equity 317,649 298,260

Share capital

Movements in share capital as at 30 September 2016 are reported below (in Euro '000):

Number of
shares
Share
capital
Extraordinary
share
cancellation
reserve
Share
premium
reserve
Treasury
shares
Treasury
share
reserve
Total
01.01.2016 58,171,881 30,392 2,813 4,488 2,453 106,513 146,659
Purchase of treasury
shares
(27,619) (367) 368 (368) (367)
Costs for the purchase/sale
of treasury shares
(1) 0 (1)
30.09.2016 58,144,262 30,392 2,813 4,120 2,821 106,145 146,291

Extraordinary share-cancellation reserve

The Extraordinary Shareholders' Meeting of Datalogic S.p.A., held on 20 February 2008, approved a reduction of share capital through the cancellation of 5,409,981 treasury shares (equal to 8.472% of the share capital), owned by the Company.

When these shares were cancelled, as resolved by the Extraordinary Shareholders' Meeting, a sharecancellation reserve was set aside for the amount of €2,813 thousand, through the use of the share premium reserve. Therefore, this reserve remained classified under item "Share Capital".

Ordinary shares

As at 30 September 2016, the total number of ordinary shares was 58,446,491, including 302,229 held as treasury shares, making the number of shares in circulation at that date 58,144,262.

Treasury shares

The item "Treasury shares", amounting to €4,120 thousand, includes capital gains/(losses) resulting from the sale of treasury shares, net of purchases and related charges (€6,941 thousand). In the nine months of 2016, the Group purchased 27,619 treasury shares for a total amount of € 368 thousand, accounted for excluding purchase costs (€ 1 thousand).

For these purchases, in accordance with Article 2357 of the Italian Civil Code, the Treasury share reserve, in the amount of €2,821 thousand, was made unavailable by using the Share premium reserve.

Other Reserves

Cash-flow hedge reserve

Following adoption of IAS 39, the change in fair value of derivative contracts designated as effective hedging instruments is recognised in accounts directly with shareholders' equity, in the cash-flow hedge reserve. These contracts have been concluded to hedge exposure to the risk of interest rate fluctuations on variablerate loans (negative by €56 thousand) and amounts are shown net of the tax effect (€13 thousand).

Translation reserve

In compliance with IAS 21, translation differences arising from translation of the foreign currency financial statements of consolidated companies into the Group accounting currency are classified as a separate equity component.

Reserve for exchange rate adjustment

In application to IAS 21.15, this reserve comprises profits/losses generated by monetary elements which are an integral part of the net investment of foreign managements. In particular, it relates to the effect of exchange rates measurement at year-end for receivables for loans in US dollars granted to some Group companies by the Parent Company Datalogic S.p.A. and Datalogic Holdings Inc. For these loans no regulation and/or a defined reimbursement plan are provided nor is it deemed probable that they will be reimbursed in the foreseeable future.

Actuarial gains/(losses) reserve

Pursuant to IAS 19R, this reserve includes actuarial gains and losses, which are now recognised under other components in the comprehensive income statement and permanently excluded from the income statement.

Retained earnings

IAS reserve

This reserve was created upon first-time adoption of international accounting standards as at 1 January 2004 (Consolidated Financial statements for the year ended 31 December 2003) pursuant to IFRS 1.

Profits/losses of previous years

This item includes equity changes occurring in consolidated companies after acquisition date.

Dividends

On 2 May 2016, the Ordinary Shareholders' Meeting of Datalogic S.p.A. decided to distribute an ordinary dividend of €0.25 per share (€0.18 in 2015). The overall dividends began to be paid starting from 11 May 2016 and had been paid in full by 30 September.

The reconciliation between the Parent Company's shareholders' equity and net profit and the corresponding consolidated amounts is as shown below:

30 September 2016 31 December 2015
Total
equity
Period results Total equity Period
results
Parent Company shareholders' equity and profit 280,517 48,414 250,417 27,474
Difference between consolidated companies' shareholders'
equity and their carrying value in the Parent Company's
financial statements; effect of equity-based valuation
100,645 49,516 108,261 76,703
Reversal of dividends (53,387) (63,097)
Amortisation of intangible assets "business combination" (5,827) (5,827)
Effect of acquisition under common control (31,733) (31,733)
Elimination of capital gain on sale of business branch (18,665) (18,665)
Effect of eliminating intercompany transactions (15,397) (4,134) (11,826) (244)
Reversal of write-downs and capital gains on equity
investments
6,121 6,121
Sale of know-how (7) (7)
Goodwill impairment (1,395) (1,395)
Other (1,046) 84 (1,133) (324)
Deferred taxes 4,436 389 4,047 35
Group shareholders' equity 317,649 40,882 298,260 40,547

Note 12. Financial payables

The breakdown of the item, divided by short/long-term classification, is shown in the following table:

30.09.2016 31.12.2015 Change
Long-term financial payables 118,401 139,918 (21,517)
Short-term financial payables 27,381 39,367 (11,986)
Total Financial payables 145,782 179,285 (33,503)

The breakdown of this item is as detailed below:

30.09.2016 31.12.2015 Change
Bank loans 142,545 172,612 (30,067)
Other 0 80 (80)
Payables to factoring companies 2,723 6,009 (3,286)
Payables for leasing 321 539 (218)
Bank overdrafts (ordinary current accounts) 193 45 148
Total Financial payables 145,782 179,285 (33,503)

The breakdown of changes in the "Bank loans" item as at 30 September 2016 and 30 September 2015 is shown below:

2016 2015
1 January 172,612 163,649
Foreign exchange differences 0 930
Increases 0 139,277
Repayments (20,000) (125,263)
Decreases for loan repayments (10,067) (3,032)
30 September 142,545 175,561

The decrease of the repayment mainly refers to the hot money in the amount of €20,000 thousand, in addition to repayments of loan instalments in the amount of €10,000 thousand.

The fair value of the loans (current and non-current) coincides substantially with their book value.

Note 13. Net deferred taxes

Deferred tax assets and liabilities stem both from positive items already recognised in the income statement and subject to deferred taxation under current tax regulations and temporary differences between consolidated balance-sheet assets and liabilities and their relevant taxable value.

Assumptions used as at 31 December 2015 to evaluate the existence of conditions for a future recover of these assets are still valid.

The total of net deferred taxes is broken down as follows:

30.09.2016 31.12.2015 change
Deferred tax assets 49,734 47,359 2,375
Deferred tax liabilities (22,082) (23,172) 1,090
Net deferred taxes 27,652 24,187 3,465

The breakdown per company of deferred taxes is shown below:

30.09.2016 31.12.2015 change
Datalogic Automation Inc. 14,164 10,756 3,408
Datalogic ADC Inc. 3,599 5,299 (1,700)
Datalogic Holding Inc. 7,005 5,849 1,156
Informatics Inc. 1,214 905 309
Datalogic S.p.A. (5,395) (6,621) 1,226
Datalogic IP Tech S.r.l. 3,221 4,549 (1,328)
Datalogic Automation S.r.l. 1,086 613 473
Datalogic ADC S.r.l. (475) (55) (420)
Datalogic Slovakia Sro 1,204 903 301
Datalogic ADC do Brazil 336 464 (128)
Datalogic Scanning E.E. (435) (442) 7
Datalogic RE Germany GmbH (75) (75) 0
Datalogic RE France SaS 52 52 0
Datalogic RE Uk Ltd 103 121 (18)
Datalogic ADC VN 609 395 214
Datalogic ADC PTY 129 127 2
Datalogic ADC HK Ltd (3) (3) 0
Datalogic ADC Singapore (9) (9) 0
Total Net long-term deferred taxes 26,330 22,828 3,502
Deferred taxes recognised due to the consolidation
entries
1,322 1,359 (37)
Total Net long-term deferred taxes 27,652 24,187 3,465

Note 14. Post-employment benefits

The breakdown of changes in the "Post-employment benefits" item as at 30 September 2016 and 30 September 2015 is shown below:

2016 2015
1 January 6,814 7,201
Amount allocated in the period 1,322 1,173
Uses (726) (1,176)
Other movements (157) 0
Social security receivables for the employee
severance indemnity reserve
(592) (380)
30 September 6,661 6,818

Note 15. Provisions for risks and charges

The breakdown of the "provisions for risks and charges" item was as follows:

30.09.2016 31.12.2015 Change
Short-term provisions for risks and charges 9,248 8,341 907
Long-term provisions for risks and charges 10,469 15,187 (4,718)
Total 19,717 23,528 (3,811)

Below we show the detailed breakdown of and changes in this item:

31.12.2015 Increases (Uses)
and
(Releases)
Transfers Exchange
rate diff.
30.09.2016
Product warranty provision 9,775 858 0 (153) 10,480
Provision for management incentive
scheme
8,441 (5,162) 3,279
"Stock rotation" provision 2,865 185 (94) (36) 2,920
Other 2,447 2,110 (1,804) 275 10 3,038
Total Provisions for risks and
charges
23,528 3,153 (7,060) 275 (179) 19,717

The "Product warranty provision" covers the estimated cost of repairing products sold as up to 30 September 2016 and covered by periodical warranty; it amounts to €10,480 thousand (of which €6,806 thousand long-term) and is considered sufficient in relation to the specific risk it covers.

The "Provision for management incentive scheme" is attributable to the estimate on the portion pertaining to the provision for a long-term plan for directors and managers.

The "Stock rotation provision", equal to €2,920 thousand, is related to the ADC Group and Informatics.

The "Other" item, totalling €3,038 thousand, consisted of the following items:

  • €1,559 thousand for a pending tax dispute related to some Group companies;
  • €1,068 thousand for transactions in progress with employees;
  • €332 thousand for agent termination indemnities.

Note 16. Trade and other payables

This table shows the details of trade and other payables:

30.09.2016 31.12.2015 Change
Trade payables due within 12 months 86,149 101,468 (15,319)
Third-party trade payables 86,149 101,468 (15,319)
Payables to associates 6 84 (78)
Laservall Asia 6 82 (76)
Datalogic Automation AB 0 2 (2)
Payables to related parties 559 159 400
Total Trade payables 86,714 101,711 (14,997)
Other payables - current accrued liabilities and deferred
income
43,735 42,107 1,628
Other payables - non-current accrued liabilities and deferred
income
3,932 3,549 383
Total Other payables - accrued liabilities and deferred
income
47,667 45,656 2,011
Less non-current portion 3,932 3,549 383
Current portion 130,449 143,818 (13,369)

Other payables – accrued liabilities and deferred income

The detailed breakdown of this item is as follows:

30.09.2016 31.12.2015 Change
Other long-term payables 3,932 3,549 383
Other short-term payables: 22,638 21,398 1,240
Payables to employees 16,342 14,790 1,552
Payables to pension and social security agencies 4,316 4,813 (497)
Other payables 1,980 1,795 185
VAT liabilities 1,612 1,868 (256)
Accrued liabilities and deferred income 19,485 18,841 644
Total 47,667 45,656 2,011

Payables to employees are the amounts due for wages and salaries and holidays, accrued with respect to staff at reporting date. It is worth noting that this item includes €99 thousand related to the debt for the management incentive scheme related to re-organisation occurred in 2015.

"Accrued liabilities and deferred income" is mainly composed of deferred income related to multi-annual maintenance contracts.

INFORMATION ON THE STATEMENT OF INCOME

Note 17. Revenues

Nine months ended
30.09.2016 30.09.2015 Change
Revenues from sale of products 399,321 372,356 26,965
Revenues from services 22,432 18,939 3,493
Total Revenues 421,753 391,295 30,458

Revenues earned from sales of goods and services increased by 7.8% compared to the same period of the previous year (7.9% at constant Euro/Dollar exchange rates).

The following table shows the breakdown of revenues per geographical areas:

Nine months ended
30.09.2016 30.09.2015 Change % Change
Revenues in Italy 36,752 34,734 2,018 5.8%
Revenues in Europe 179,412 162,673 16,739 10.3%
Revenues in North America 126,393 117,077 9,316 8.0%
Revenues in Asia & Pacific 51,442 52,775 (1,333) -2.5%
Revenues in Rest of the World 27,754 24,036 3,718 15.5%
Total Revenues 421,753 391,295 30,458 7.8%

Note 18. Cost of goods sold and operating costs

Pursuant to the introduction of IAS principles, the following table reports non-recurring costs and amortisation arising from acquisitions as extraordinary items no longer listed separately but included in ordinary operations.

Nine months ended
30.09.2016 30.09.2015 Change
TOTAL COST OF GOODS SOLD (1) 227,355 208,785 18,570
of which non-recurring 86 239 (153)
TOTAL OPERATING COSTS (2) 143,969 145,904 (1,935)
Research and Development expenses 36,715 34,935 1,780
of which non-recurring 0 92 (92)
of which amortisation, depreciation pertaining to acquisitions 79 79 0
Distribution expenses 75,056 75,212 (156)
of which non-recurring 164 454 (290)
General and administrative expenses 31,450 33,915 (2,465)
of which non-recurring 0 643 (643)
of which amortisation, depreciation pertaining to acquisitions 3,577 4,216 (639)
Other operating costs 748 1,842 (1,094)
of which non-recurring (399) 0 (399)
TOTAL (1+2) 371,324 354,689 16,635
of which non-recurring costs/(revenues) (149) 1,428 (1,577)
of which amortisation, depreciation pertaining to
acquisitions
3,656 4,295 (639)

In the first nine months of 2016, the non-recurring costs and (revenues) item amounted to €149 thousand. The breakdown of this item is as follows:

ITEM AMOUNT TYPE OF COST
1) "Cost of goods sold" 86 early retirement incentives
2) "Distribution expenses" 164 early retirement incentives
3) "Other expenses" (399) release of other provisioning
TOTAL NON-RECURRING COSTS/(REVENUES) (149)

Extraordinary revenues, equal to €399 thousand, referred to the release to the income statement of the surplus of the provision allocated in 2014 for a probable tax liability related to one of the Group's foreign companies.

Amortisation from acquisitions (equal to €3,656 thousand) mainly included under "General and administrative expenses" (€3,577) are comprised of:

Nine months ended
30.09.2016 30.09.2015 Change
Acquisition of the PSC group (on 30 November 2006) 1,361 1,877 (516)
Acquisition of Informatics Inc. (on 28 February 2005) 0 120 (120)
Acquisition of Evolution Robotics Retail Inc. (on 1 July 2010) 471 471 0
Acquisition of Accu-Sort Inc. (on 20 January 2012) 1,824 1,827 (3)
TOTAL 3,656 4,295 (639)

Total Cost of goods sold (1)

This item increased by 9%, net of non-recurring costs, compared to the same period in 2015. At constant Euro/Dollar exchange rate and net of non-recurring costs, the increase would have been 9.1%.

Total Operating costs (2)

The operating costs, excluding non-recurring costs and the amortisation inherent in the acquisitions, slightly increased compared to the same period in 2015 (+0.1%). from €140,420 thousand to €140,548 thousand. At constant exchange rates and net of extraordinary costs, the increase was slightly higher (+0.66%).

In particular:

  • "R&D expenses" amounted to €36,715 thousand and increased, net of non-recurring costs, by €1,872 thousand compared to the same period of the previous year (+€1,920 thousand, at constant exchange rates and net of non-recurring costs). This increase is primarily attributable to the increase in payroll & employee benefits, expenses for patents and trademarks, as well as consumables.
  • "distribution expenses" amounted to €75,056 thousand and, net of non-recurring costs, increased by €134 thousand with respect to the comparison period (+€725 thousand at constant exchange rates and net of non-recurring costs). This increase is mainly determined by an increase in payroll & employee benefits and an increase in shipment and entertainment costs, mitigated by a decrease in travel and accommodation expenses, costs for meetings and advertising costs. The decreased impact on total revenues is to be noted.
  • "general and administrative expenses" amounted to €31,450 thousand. This item, net of nonrecurring costs, decreased by €1,183 thousand, compared to the same period of the previous year

(decrease of €1,078 thousand, at constant exchange rates, and net of non-recurring costs), especially by reason of a decrease in payroll & employee benefits and advisory services.

The detailed breakdown of "Other operating costs" is as follows:

Nine months ended
30.09.2016 30.09.2015 Change
Non-income taxes 1,002 1,207 (205)
Provisions for doubtful accounts 78 90 (12)
Contingent liabilities 25 131 (106)
Capital losses on assets 5 5 0
Other 19 394 (375)
Allocation to the risk reserve (381) 15 (396)
of which non-recurring (399) 0 (399)
Total 748 1,842 (1,094)

Breakdown of costs by type

The following table provides the details of total costs (cost of goods sold and total operating costs) by type, for the main items:

Nine months ended
30.09.2016 30.09.2015 Change
Purchases 182,600 150,713 31,886
Inventory change (20,278) (1,754) (18,523)
Payroll & employee benefits 117,750 117,945 (195)
Amortisation, depreciation and write-downs 14,038 13,561 477
Goods receipt & shipment 14,572 13,019 1,553
Travel & accommodation 6,667 6,698 (31)
Technical, legal and tax advisory services 6,666 6,522 144
Marketing expenses 6,524 6,951 (427)
Repairs 4,635 3,969 666
Building expenses 4,575 4,875 (300)
Material collected from the warehouse 3,678 3,690 (12)
Royalties 3,199 1,884 1,315
EDP expenses 2,680 2,595 85
Consumables and R&D materials 2,500 1,891 609
Subcontracted work 1,941 2,321 (380)
Telephone expenses 1,881 1,842 39
Utilities 1,506 1,490 16
Sundry service costs 1,264 1,274 (10)
Commissions 1,217 1,272 (55)
Quality certification expenses 1,129 868 261
Meeting expenses 1,005 1,297 (292)
Directors' remuneration 996 1,099 (103)
Accounts certification expenses 869 856 13
Vehicle expenses 806 779 27
Expenses for plant and machinery and other assets 760 718 42
Entertainment expenses 711 627 84
Insurance 698 786 (88)
Training courses for employees 369 299 70
Stationery and printings 212 273 (61)
Other 6,154 6,329 (175)
Total Cost of goods sold and operating costs 371,324 354,689 16,635

Interim Report on Operations as at 30 September 2016 – Explanatory Notes

Expenses reported in item "Goods receipt & shipment" increased due to the increase in sales and production volumes.

The item "Marketing expenses", equal to €6,524 thousand, decreased by €427 thousand compared to the same period of 2015, mainly due to the decrease in advertising costs, which offset the increase in Marketing co-participation expenses with trade partners and costs for exhibitions.

The item "Technical, legal and tax advisory services", equal to €6,666 thousand, reported a decrease compared to the previous year, especially in relation to legal and logistics expenses, while expenses for project consultancy services, as well as for the assignment of the development of some projects to external consultants and expenses for patents and branding reported an increase.

The item "EDP expenses" amounted to €2,680 thousand and mainly includes the subscription to software maintenance fees for software systems and outsourcing costs for some support activities (helpdesk and servers).

The items "Meeting expenses" and "Entertainment expenses", amounting to €1,005 thousand and €711 thousand, respectively, are primarily attributable to important meetings of the sales force and with external customers.

The "Other" item mainly consists of several costs all of which are lower than €100 thousand.

The detailed breakdown of payroll & employee benefits is as follows:

Nine months ended
30.09.2016 30.09.2015 Change
Wages & salaries 92,266 89,954 2,312
Social security charges 16,076 15,922 154
Employee severance indemnities 1,234 1,165 69
Retirement and similar benefits 975 929 46
Medium- to long-term managerial incentive plan (381) 2,651 (3,032)
Vehicle expenses for employees 2,364 2,262 102
Other costs 3,645 3,620 25
Early retirement incentives 1,571 1,442 129
Total 117,750 117,945 (195)

The "Wages and salaries" item, equal to €92,266 thousand, includes sales commissions and incentives of €11,797 thousand (€10,356 thousand as at 30 September 2015). The increase in item "Wages and salaries" is primarily related to increased in-house R&D activities and the hiring of personnel in the commercial sector.

The "Early retirement incentives" item includes costs, totalling €250 thousand, stated under item "Nonrecurring costs and revenues" and result from the re-organisation activities internal to the Group (€1,428 thousand as at September 2015).

Note 19. Other operating revenues

The detailed breakdown of this item is as follows:

Nine months ended
30.09.2016 30.09.2015 Change
Miscellaneous income and revenues 955 713 242
Rents 63 62 1
Capital gains on asset disposals 132 42 90
Contingent assets (69) 222 (291)
Grants to Research and Development expenses 1,240 295 945
Other 0 149 (149)
Total 2,321 1,483 838

The item "Grants to Research and Development expenses" amounted to €1,240 thousand and is related to the tax credit of companies that perform R&D activities, as envisaged by Art. 3 of the Law Decree no. 145 of 23 December 2013, converted into Law no. 9 of 21 February 2014, as amended by par. 35 of Art. 1 of Law no. 190 of 23 December 2014 (Stability Law 2015), Tax credit for R&D activities.

The item "Miscellaneous income and revenues" mainly includes revenues for self-manufactured equipment and reimbursements from employees for the use of vehicles for the pertaining portion.

The increase in item "Capital gains on asset disposals" is mainly attributable to the sale of some patents.

Note 20. Net financial income (expenses)

Nine months ended
30.09.2016 30.09.2015 Change
Financial income/(expenses) (1,296) (1,812) 516
Foreign exchange differences (548) 2,387 (2,935)
Bank expenses (1,340) (2,578) 1,238
Other 33 440 (407)
Total Net financial income (expenses) (3,151) (1,563) (1,588)

Financial income was negative by €3,151 thousand, compared to a negative result of €1,563 thousand related to the same period of the previous year, mainly due to a more unfavourable trend of Foreign exchange differences, which reported a negative increase of €2,935 thousand, while bank fees decreased by €1,238 thousand.

The item "Financial income/(expenses)" improved by €516 thousand, mainly due to the entering of a new loan agreement with a pool of banks for the amount of €140 million on 24 February 2015 and the redemption, at the same time, of previous loans amounting to €126 million. This transaction allowed for an increase in the average life of the financial debt and the reduction in the related charges.

The item "Bank expenses" (improved by €1,238 thousand), also includes:

  • the portion pertaining to the upfront fees period, paid upon opening of long-term loans, in the amount of €151 thousand, (€1,374 thousand as at 30 September 2015, of which €1,250 thousand connected with the early redemption of some long-term loans);
  • factoring costs, amounting to €443 thousand (€608 thousand as at 30 September 2015), related to commissions without recourse.

Interim Report on Operations as at 30 September 2016 – Explanatory Notes

Losses generated by companies carried at equity were recognised in the amount of €466 thousand (compared with profits of €40 thousand as at 30 September 2015).

Note 21. Taxes

Nine months ended
30.09.2016 30.09.2015 Change
Income tax 9,965 10,150 (185)
Deferred taxes (1,714) (4,007) 2,293
Total 8,251 6,143 2,108

The average tax rate comes to 16.79% (16.8% as at 30 September 2015).

Law no. 190/2014, par. 37-45, and following amendments by Art. 5 of the Leg. Decree no. 3/2015, introduced the so-called "Patent box optional regime" in the Italian legislation. This envisages the reduced tax regime on income resulting from the use of some types of intangible assets and earned by the owners of the company's income who also carry out certain R&D activities.

Based on this measure, some Italian companies within the Group adhered to this optional regime and, over this three-month period, they reported the benefit, in terms of reduced taxation on 2015, in the Income Statement.

Note 22. Earnings/loss per share

Earnings/loss per share

Nine months ended
30.09.2016 30.09.2015
Group earnings/(loss) for the period 40,882,000 30,423,000
Average number of shares 58,184,156 58,191,835
Earnings/(loss) per share 0.7026 0.5228

EPS as at 30 September 2016 was calculated by dividing Group net profit of €40,882 thousand (Group net profit of €30,423 thousand as at 30 September 2015) by the average number of ordinary shares outstanding as at 30 September 2016, equal to 58,184,156 shares (58,191,835 as at 30 September 2015).

TRANSACTIONS WITH SUBSIDIARIES THAT ARE NOT FULLY CONSOLIDATED, ASSOCIATES AND RELATED PARTIES

For the definition of "Related parties", see both IAS 24, approved by EC Regulation 1725/2003, and the Procedure for Transactions with Related Parties approved by the Board of Directors on 4 November 2010 (finally amended on 24 July 2015 "OPC procedure"), and that is available on the Company's internet site www.datalogic.com.

The parent company of the Datalogic Group is Hydra S.p.A.

Infragroup transactions are executed as part of the ordinary operations and at arm's length conditions. Furthermore, there are other relationships with related parties, always carried out as part of the ordinary operations and at arm's length conditions, with an irrelevant amount and by the effects of the "OPC Procedure", chiefly with Hydra S.p.A. or entities under joint control (with Datalogic S.p.A.), or with individuals that carry out the coordination and management of Datalogic S.p.A. (including entities controlled by the same and close relatives).

Related-party transactions refer chiefly to commercial and real estate transactions (instrumental and noninstrumental premises for the Group under lease or leased) and advisory activities as well as to companies joining the scope of tax consolidation. None of these assumes particular economic or strategic importance for the Group since receivables, payables, revenues and costs to the related parties are not a significant proportion of the total amount of the financial statements.

Pursuant to Article 5, par. 8, of the Consob Regulations, it should be noted that, over the period 01/01/2016 - 30/09/2016, the Company's Board of Directors did not approve any relevant transaction, as set out by Article 3, par. 1, lett. b) of the Consob Regulations, or any transaction with minority related parties that had a significant impact on the Group's equity position or profit/(loss).

Datalogic Group

RELATED PARTIES Hydra
(parent
company)
Hydra
Immobiliare
and Aczon
Automation
Group
companies
CAEN Studio
Associato
Caruso
Natural
person
Macoa
Gmbh
Natural
person
Natural
person
Laservall
Asia
TOTAL
30.09.2016
parent
company
company
controlled by
Chairman of
BoD
unconsolidated
associates
unconsolidated
associate
company
controlled
by a
company
Body
member
Key
manager
company
controlle
d by a
company
Body
member
member
of BoD
Close
relative of
a Director
associated
company
Equity investments 0 0 76 550 0 0 0 0 0 1,440 2,066
Dl Spa 550 550
IA Group 76 1,440 1,516
Trade receivables -
accrued income
and prepaid
expenses
0 75 687 0 0 0 0 0 0 79 841
IA Group 75 627 79 781
ADC Group 60 60
Receivables
pursuant to tax
consolidation
8,921 0 0 0 0 0 0 0 0 0 8,921
Dl IP Tech Srl 8,921 8,921
Financial
receivables
0 0 0 0 0 0 0 0 0 0 0
Liabilities pursuant
to tax
consolidation
8,910 0 0 0 0 0 0 0 0 0 8,910
Dl ADC Srl 3,938 3,938
Dl Automation Srl 3,954 3,954
Dl Spa 1,018 1,018
Trade payables 0 109 0 0 248 119 78 5 0 6 565
Dl Spa 223 119 78 420
Dl IP Tech Srl 4 5 9
Dl ADC Srl 10 10
IA Group 109 10 6 125
Financial payables 0 0 0 0 0 0 0 0 0 0 0
Sales / service
expenses
0 522 0 0 469 119 154 10 4 97 1,375
Dl Spa 52 389 119 154 714
Dl IP Tech Srl 14 10 24
ADC Group 100 33 4 137
IA Group 370 33 97 500
Commercial
revenues
0 0 2,894 0 0 0 0 0 0 1,324 4,218
ADC Group 147 147
IA Group 0 2747 1324 4071
Financial income 0 0 0 0 0 0 0 0 0 0 0
Profits (losses)
from associates
0 0 0 0 0 0 0 0 0 (466) (466)
IA Group (466) (466)

NUMBER OF EMPLOYEES

Nine months ended
30.09.2016 30.09.2015 Change
Industrial Automation Group 920 798 122
Automatic Data Capture Group 1,521 1,463 58
Corporate Group 142 134 8
Informatics 100 99 1
Total 2,683 2,494 189

The Chairman of the Board of Directors Mr. Romano Volta

ANNEX 1

DICHIARAZIONE AI SENSI DELL'ART. 154 BIS, COMMA 2, D.LGS. N. 58/1998

Resoconto Intermedio di gestione al 30 settembre 2016

Il sottoscritto Dott. Alessandro D'Aniello, quale Dirigente Preposto alla redazione dei documenti contabili societari di Datalogic S.p.A.

attesta

in conformità a quanto previsto dal secondo comma dell'art. 154 bis, comma secondo, del decreto legislativo 24 febbraio 1998, n. 58 che il resoconto intermedio di gestione al 30 settembre 2016 corrisponde alle risultanze documentali, ai libri e alle scritture contabili.

Datalogic S.p.A.

Il Dirigente Preposto alla redazione dei documenti contabili societari

(Alessandro D'Aniello)

Datalogic S.p.A. Gruppo Datalogic Via Candini, 2 I 40012 Lippo di Calderara di Reno I Bologna I Italy I Tel. +39 051 3147011 I Fax. +39 051 3147205 C.F. - P. IVA - Registro delle Imprese di Bologna 01835711209 I R.E.A. Bologna 391717 I Capitale Sociale 30.392.175,32 euro i.v. www.datalogic.com

Talk to a Data Expert

Have a question? We'll get back to you promptly.