AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Landi Renzo

Foreign Filer Report Apr 19, 2017

4295_ffr_2017-04-19_03e2e7c4-14c0-4262-ac92-781efef6e7c3.pdf

Foreign Filer Report

Open in Viewer

Opens in native device viewer

LANDI RENZO S.P.A.

Financial Statements

Foreign non UE subsidiaries on December,31 2016 –

Art. 36 Consob Regulation on Markets

(Translation from Italian original which remains the definitive version)

Non UE foreign subsidiaries Financial Statements on December, 31 2016 ex art.36 Consob Regulation on Markets

1. Introduction pg.3
2. Beijing Landi Renzo Autogas System Co. Ltd
Statement of financial position
Income Statement
pg.4
pg.4
pg.5
3. LR Industria e comercio Ltda
Statement of financial position
Income Statement
pg.6
pg.6
pg.7

1. Introduction

In accordance with the provisions of art. 36, paragraph 1, lett. a) of CONSOB Market Regulation (adopted by resolution no. 16191 of 29 October 2007 and subsequent amendments and additions), Landi Renzo S.p.A. provides to public by this document, the financial statements of its subsidiaries that are established and governed by the laws of non-EU countries that have been identified as relevant in terms of the criteria referred to in paragraph 2 of the same Article 36 of the Consob Market Regulations.

In particular, are reported below the statements of financial position and income statements of those companies as well as stated for the purposes of preparing the consolidated financial statements of Landi Renzo S.p.A. on December 31, 2016.

2. Beijing Landi Renzo Autogas System Co. Ltd

Registered office: Building No.5, Jing Yuan Bei Jie No.2, Beijing Economic-Technological Development Area, Beijing P.R.China Share Capital: 20.854.030 RMB Currency: Chinese Renminbi Group ownership percentage: 100%

Beijing Landi Renzo Autogas System Co. Ltd
ASSETS 31/12/2016 31/12/2015
Non-current assets
Property, plant and equipment 11,407,428 12,524,583
Intangible assets 28,914 45,490
Total non-current assets 11,436,342 12,570,074
Current assets
Trade receivables 18,940,821 12,473,034
Inventories 7,553,928 14,288,757
Other receivables and current assets 1,265,824 2,403,585
Cash and cash equivalents 4,063,862 11,205,442
Total current assets 31,824,435 40,370,819
TOTAL ASSETS 43,260,778 52,940,892
EQUITY AND LIABILITIES 31/12/2016 31/12/2015
Net Equity
Share capital 20,854,030 20,854,030
Other reserves 20,231,181 22,845,651
Profit (loss) of the period -5,973,019 -2,614,471
TOTAL NET EQUITY 35,112,192 41,085,211
Non-current liabilities
Provisions for risks and charges 729,776 1,210,000
Total non-current liabilities 729,776 1,210,000
Current liabilities
Trade payables 5,434,126 9,252,148
Tax liabilities 105,554 101,616
Other current liabilities 1,879,130 1,291,918
Total current liabilities 7,418,811 10,645,682
TOTAL LIABILITIES AND EQUITY 43,260,778 52,940,892
Beijing Landi Renzo Autogas System Co. Ltd
Income Statement 31/12/2016 31/12/2015
Revenues (goods and services) 24,814,026 40,149,229
Other revenue and income 0 8,298
Cost of raw materials, consumables and goods and change in inventories 18,174,822 25,660,392
Costs for services and use of third party assets 5,763,222 7,775,160
Personnel expenses 5,066,258 5,976,238
Accruals, impairment losses and other operating expenses 588,517 1,459,156
Gross Operating Profit -4,778,793 -713,418
Amortization, depreciation and impairment losses 1,060,477 1,205,037
Net Operating Profit -5,839,270 -1,918,456
Financial income 11,568 64,247
Financial expenses 116,921 82,461
Gains (losses) on exchange rate -28,396 -699,988
Profit (Loss) before tax -5,973,019 -2,636,657
Current and deferred taxes 0 -22,187
Profit (loss) of the period -5,973,019 -2,614,471

4. LR Industria e comercio Ltda

Registered office: LR Industria e comercio Ltda, Av. Paulo Miguel Bohomoletz nº 175, Qd XV Lotes 03,04 e 05,Cep: 29.168-010,CIVIT I, Serra-ES - Brasil Share Capital: 4.320.000 BRL Currency: Brasilian Real Group ownership percentage: 99,99%

LR Industria e Comercio Ltda
ASSETS 31/12/2016 31/12/2015
Non-current assets
Property, plant and equipment 111,058 141,926
Total non-current assets 111,058 141,926
Current assets
Trade receivables 17,717,637 16,594,083
Inventories 6,876,443 5,722,685
Other receivables and current assets 2,234,164 2,127,755
Cash and cash equivalents 319,471 1,556,607
Total current assets 27,147,715 26,001,130
TOTAL ASSETS 27,258,773 26,143,056
EQUITY AND LIABILITIES 31/12/2016 31/12/2015
Net Equity
Share capital 4,320,000 4,320,000
Other reserves -3,776,332 2,368,190
Profit (loss) of the period 7,683,554 -6,144,523
TOTAL NET EQUITY 8,227,222 543,668
Non-current liabilities
Provisions for risks and charges 1,020,000 780,000
Total non-current liabilities 1,020,000 780,000
Current liabilities
Trade payables 15,717,606 24,377,912
Tax liabilities 1,839,747 227,510
Other current liabilities 454,199 213,965
Total current liabilities 18,011,551 24,819,388
TOTAL LIABILITIES AND EQUITY 27,258,773 26,143,056
LR Industria e Comercio Ltda
Income Statement 31/12/2016 31/12/2015
Revenues (goods and services) 41,661,902 24,087,667
Other revenue and income 92,076 103,505
Cost of raw materials, consumables and goods and change in inventories 30,660,421 20,753,243
Costs for services and use of third party assets 2,270,985 2,166,502
Personnel expenses 1,892,722 1,736,002
Accruals, impairment losses and other operating expenses 777,305 405,872
Gross Operating Profit 6,152,545 -870,447
Amortization, depreciation and impairment losses 30,867 29,737
Net Operating Profit 6,121,678 -
900.184
Financial income 202,648 152,859
Financial expenses 592,319 125,747
Gains (losses) on exchange rate 3,542,090 -4,856,930
Profit (Loss) before tax 9,274,097 -5,730,003
Current and deferred taxes 1,590,543 414,520
Profit (loss) of the period 7,683,554 -6,144,523

Talk to a Data Expert

Have a question? We'll get back to you promptly.