Regulatory Filings • Oct 30, 2024
Regulatory Filings
Open in ViewerOpens in native device viewer

October 30th, 2024
The Company will host a conference call for investors and analysts today at 9:00 (CET).
Pre-registration: https://aiti.capitalaudiohub.com/indra/reg.html
Once you've registered, you will receive an email with your personal credentials: Dial-in numbers, Conference ID and User ID.
https://streamstudio.world-television.com/1015-2578-40606/en
This presentation has been produced by Indra for the sole purpose expressed therein. Therefore, neither this presentation nor any of the information contained herein constitutes an offer sale or exchange of securities, invitation to purchase or sale shares of the Company or any advice or recommendation with respect to such securities.
Its content is purely for information purposes and the statement it contains may reflect certain forward-looking statements, expectations and forecasts about the Company at the time of its elaboration. These expectations and forecasts are not in themselves guarantees of future performance as they are subject to risks, uncertainties and other important factors beyond the control of the Company that could result in final results materially differing from those contained in these statements. The Company does not assume any obligation or liability in connection with the accuracy of the mentioned estimations and is not obliged to update or revise them.
This document contains information that has not been audited. In this sense, this information is subject to, and must be read in conjunction with, all other publicly available information.
This disclaimer should be taken into consideration by all the individuals or entities to whom this document is targeted and by those who consider that they have to make decisions or issue opinions related to securities issued by Indra.
José Vicente de los Mozos Chief Executive Officer

5Completion of acquisition of TESS: Consortium designed to develop and supply advanced military vehicles (VCR 8x8 and VAC) for the Spanish Army
Board approval for a formal process to explore options for Minsait Payments division
Other key acquisitions:
MQA: leading company in SAP solutions in Colombia and Central America that will strengthen Minsait's digital and international portfolio focus
• Increased footprint in NorAm and APAC with the Air Traffic Control contract in Vietnam and the expected one of NEXCOM (radios) in USA
4. Strengthen presence in new 'home markets'

End-to-end integration in Indra's Space NewCo, from upstream to downstream, is key to optimize synergies, ensure competitiveness, and secure access to prime roles in strategic programs and critical missions

Accelerates Indra's positioning as the national prime contractor for land and systems defense, through the leading Spanish entity for defense vehicles

Enables access to the Spanish land platforms market with high visibility and a strong national portfolio (VCR 8x8, VAC, modernizations, maintenance contracts)

Strengthens the positioning of Indra as a leading systems integrator on an international level and enables Indra to act as the national coordinator in large European land programs

Provides access to a very relevant pipeline in land defense industry, a market worth over 120 billion euros globally
| Backlog | Order Intake | Revenues |
|---|---|---|
| € 7,049m | € 3,702m | € 3,400m |
| +1.1% | +7.4% | +12.7% |
| EBITDA Margin | Operating Margin¹ |
EBIT Margin |
| 10.9% (€369m +21.2% YoY) |
9.8% (€333m +23.9% YoY) |
8.5% (€291m +27.4% YoY) |
| +0.8pp | +0.9pp | +0.9pp |
| Net Income | Free Cash Flow | Net Debt |
| € 184m | € 94m | € 70m |
| +26.2% | -19.8% | 0.1x Net Debt/EBITDA |


| Revenues | EBITDA Margin |
|---|---|
| € 1,096m | 12.7% (€140m +20.0% YoY) |
| +9.2% | +1.1pp |
| Operating Margin¹ |
EBIT Margin |
| 11.3% (€124m +21.0% YoY) |
10.2% (€111m +24.7% YoY) |
| +1.1pp | +1.3pp |
| Net Income | Free Cash Flow |
| € 70m | € 25m |
+24.2%
1.EBIT before Other Operating Income & Expenses, including: staff reorganization, impairments, capital gains, integration and acquisition costs, fines, amortization of intangible assets (PPA from acquisitions) and equity-based compensation.

| Reported | + 13% |
|---|---|
| Local Currency | + 14% |
| Organic | + 11% |

| Reported | + 9% |
|---|---|
| Local Currency | + 12% |
| Organic | + 9% |

9M24 Revenues breakdown by Geography 9M24 EBITDA breakdown by Division


International Business covering 50%
Defence, ATM and Mobility EBITDA account for 55% of total

Miguel Forteza Chief Financial Officer

| Backlog | Order Intake |
Revenues |
|---|---|---|
| € 2,975m | € 692m | € 673m |
| -2.3% | +9.7% | +25.2% |
| EBITDA Margin | Operating Margin¹ |
EBIT Margin |
| 20.2% (€136m +26.1% YoY) |
18.5% (€125m +26.5% YoY) |
17.9% (€121m +28.4% YoY) |
| +0.1pp | +0.2pp | +0.4pp |
| Book-to-Bill | Backlog/Revs LTM |
|
| 1.03x | 3.12x | |
| 1.17x in 9M23 |
3.89x in 9M23 |
| Revenues | EBITDA Margin |
|---|---|
| € 226m | 25.4% (€57m +28.3% YoY) |
| +15.6% | +2.5pp |
| Operating Margin¹ |
EBIT Margin |
| 23.2% (€52m +29.0% YoY) |
22.6% (€51m +29.1% YoY) |
| Backlog | Order Intake | Revenues |
|---|---|---|
| € 840m | € 415m | € 312m |
| +9.2% | +52.2% | +34.8% |
| EBITDA Margin | Operating Margin¹ |
EBIT Margin |
| 15.9% (€50m +19.4% YoY) |
12.5% (€39m +17.8% YoY) |
12.3% (€38m +20.6% YoY) |
| -2.0pp | -1.9pp | -1.4pp |
| Book-to-Bill | Backlog/Revs LTM |
|
| 1.33x | 1.90x | |
| 1.18x in 9M23 |
2.27x in 9M23 |
Order Intake up +52% mainly due to the Canada, Colombia and Vietnam contracts Sales +35% boosted
by organic growth (Colombia,Belgium, UAE and Azerbaiyan) and the inorganic contribution of Park Air in UK and Selex in USA
EBIT Margin stood at 12.3% due to lower profitability of Selex and Park Air
| Revenues | EBITDA Margin |
|---|---|
| € 106m | 16.6% (€17m +3.7% YoY) |
| +38.9% | -5.6pp |
| Operating Margin¹ |
EBIT Margin |
| 13.4% (€14m +6.7% YoY) |
13.1% (€14m +6.8% YoY) |
Sales +39% driven by the projects in Colombia, UAE, Germany and the inorganic contribution of Park Air
Air Traffic Management
EBIT posted +6.8% growth
| Backlog | Order Intake |
Revenues |
|---|---|---|
| € 921m | € 265m | € 256m |
| -2.3% | +15.0% | +16.4% |
| EBITDA Margin | Operating Margin¹ |
EBIT Margin |
| 6.4% (€16m n.m.) |
5.3% (€14m n.m.) |
4.4% (€11m n.m.) |
| +7.1pp | +6.9pp | +7.2pp |
| Book-to-Bill | Backlog/Revs LTM |
|
| 1.03x | 2.29x | |
| 1.05x in 9M23 |
2.87x in 9M23 |
Order Intake +15% driven by the ticketing contracts in Ireland and in Saudi Arabia
Mobility
Sales +16% standing out the growth showed in America (Mexico and Peru) and Europe (UK)
EBITDA and EBIT Margins improved to 6.4% from -0.7% and 4.4% from -2.8% respectively, due to lower impact of problematic projects and increased focus on profitability
| Revenues | EBITDA Margin |
|---|---|
| € 84m | 8.2% (€7m n.m.) |
| +23.7% | +7.4pp |
| Operating Margin¹ |
EBIT Margin |
| 6.3% (€5m n.m.) |
5.7% (€5m n.m.) |
Sales +24% boosted by Mexico, Peru and Spain
Mobility
EBITDA and EBIT Margins improved to 8.2% from 0.8% and 5.7% from -1.8% respectively
| Backlog | Order Intake |
Revenues |
|---|---|---|
| € 2,313m | € 2,331m | € 2,159m |
| +4.3% | +0.7% | +6.5% |
| EBITDA Margin | Operating Margin¹ |
EBIT Margin |
| 7.8% (€168m +6.8% YoY) |
7.2% (€156m +10.8% YoY) |
5.6% (€120m +10.9% YoY) |
| +0.1pp | +0.2pp | +0.2pp |
| Book-to-Bill | Backlog/Revs LTM |
|
| 1.08x | 0.79x | |
| 1.14x in 9M23 |
0.81x in 9M23 |
| Revenues | EBITDA Margin |
|---|---|
| € 680m | 8.5% (€58m +6.6% YoY) |
| +2.4% | +0.3pp |
| Operating Margin¹ |
EBIT Margin |
| 7.6% (€52m +6.0% YoY) |
6.1% (€42m +9.5% YoY) |
Revenues up +2%, all verticals grew except for Telecom & Media
Minsait
Minsait's EBIT Margin stood at 6.1% vs 5.7%
22




Quarterly reported FCF (€m)




Net Debt (€m)

Net Debt Net Debt/ EBITDA LTM2 (Factoring) 1



| Other available credit facilities: €778m | ||||
|---|---|---|---|---|
| 9M24 | FY23 | |||
| Average life (years) |
1.5 | 1.7 | ||
| 9M24 | % total | FY23 | % total | |
|---|---|---|---|---|
| L/T Debt | 349 | 65% | 479 | 68% |
| S/T Debt | 191 | 35% | 224 | 32% |
| Gross Debt | 539 | 100% | 703 | 100% |
| Cost of Gross Debt | 4.3% | 3.2% | ||
| Cash & Others | 469 | n.m. | 596 | n.m. |
| Net Debt | 70 | n.m. | 107 | n.m. |



Avenida de Bruselas, 35 28108 Alcobendas Madrid Spain T +34 91 480 98 00
www.indracompany.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.