AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Sabaf

Investor Presentation Sep 4, 2018

4440_ip_2018-09-04_81e71045-209c-4cdb-a86a-10f100a3cd98.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

FINANCIAL PRESENTATION

INDUSTRIAL DAY

Milan, Borsa Italiana – 5 September 2018

Table of contents

  • I. COMPANY PROFILE
  • II. FIRST HALF 2018 PERFORMANCE
  • III. BUSINESS PLAN 2018 2022
  • IV. ACQUISITION OF OKIDA

COMPANY PROFILE

Product range - the heart of gas cooking appliances

Industrial Footprint

6

Total Group employees

Market, product & technology

MARKET

  • Global leader in the segment of components for domestic gas cooking appliances, with over 300 customers in 60 different countries. A strong leadership in Europe (market share above 40%), estimated market share worldwide of about 10%
  • ✓ Weight of top 10 customers on total Group sales is less than 50%
  • ✓ Each top 10 customer represents less than 10% of total Group sales
  • Long-term agreements and strong relationships with customers, based on mutual trust, technical cooperation, coengineering and tailor-made products

PRODUCT & TECHNOLOGY

  • Continuous product innovation: over 30 active patents
  • Knowledge: forefront process technology internal development of special machinery, high performance molds for robotic diecasting, high speed and high precision tools not available on the market
  • Cost and quality leadership: highly automated plants and low incidence of direct labor, € 58 mn investments (8.4% of sales) in the past 5 years, to reinforce competitiveness and to ensure the highest quality standards
  • Strong operational leverage: great flexibility in production volumes growth, ready to satisfy customers requests
  • Intellectual capital: highly specialized and qualified staff

7

Stock price and main shareholders

Sabaf vs. FTSE Italia STAR – past 3 years

Market cap: € 164 mn at 31 August 2018

2018 paid dividend: € 0.55 per share (0.48 € per share paid in 2017)

FIRST HALF 2018 PERFORMANCE

Performance data Income statement

€ x 000

x 000
H1 2018 H1 2017 Δ % 18 - 17 FY 17 FY 16 Δ % 17-16
SALES 76,013 100.0% 77,236 100.0% -1.6% 150,223 100.0% 130,978 100.0% +14.7%
Materials (34,556) (45.5%) (33,039) (42.8%) (59,794) (39.8%) (47,346) (36.1%)
Payroll (18,273) (24.0%) (18,417) (23.8%) (35,328) (23.5%) (32,112) (24.5%)
Change in stock 6,472 8.5% 5,195 6.7% 2,380 1.6% (754) (0.6%)
Other operating costs/income (14,380) (18.9%) (14,193) (18.4%) (26,526) (17.7%) (25,401) (19.4%)
EBITDA 15,276 20.1% 16,782 21.7% -9.0% 30,955 20.6% 25,365 19.4% +22.0%
Depreciation (6,303) (8.3%) (6,469) (8.4%) (12,826) (8.5%) (12,882) (9.8%)
Gains/losses on fixed assets 1
1
0.0% 7 0.0% (12) (0.0%) 1
8
0.0%
EBIT 8,984 11.8% 10,320 13.4% -12.9% 18,117 12.1% 12,501 9.5% +44.9%
Net financial expense (315) (0.4%) (154) (0.2%) (590) (0.4%) (519) (0.4%)
Foreign exchange gains/losses 1,072 1.4% 101 0.1% 274 0.2% 435 0.3%
Equity investements profits/losses - 0.0% - 0.0% 3 0.0% - 0.0%
EBT 9,741 12.8% 10,267 13.3% -5.1% 17,804 11.9% 12,417 9.5% +43.4%
Income taxes (2,412) (3.2%) (2,787) (3.6%) (2,888) (1.9%) (3,342) (2.6%)
Minorities (103) (0.1%) (28) (0.0%) (81) (0.1%) (81) (0.1%)
NET INCOME 7,226 9.5% 7,452 9.6% -3.0% 14,835 9.9% 8,994 6.9% +64.9%

Performance data Balance sheet


x 000
H1 2018 H1 2017 FY 2017 FY 2016
Fixed assets 92,451 93,962 93,802 94,141
Inventories 38
293
,
36
046
,
32
929
,
31
484
,
Trade
receivables
49
084
,
49
113
,
42
263
,
36
842
,
Tax
receivables
2
792
,
2
177
,
3
065
,
3
163
,
Other
receivables
current
1
572
,
1
470
,
1
057
,
1
419
,
Trade
payables
(25
083)
,
(25
822)
,
(19
975)
,
(18
977)
,
payables
Tax
(2
353)
,
(1
760)
,
(1
095)
,
(1
190)
,
Other
payables
(7
649)
,
(7
853)
,
(7
491)
,
(6
657)
,
Net working capital 56,656 53,371 50,753 46,084
Capital Employed 149,107 147,333 144,555 140,225
Equity 110,398 111,322 115,055 112,377
Provisions for risks and severance
indemnity
3,949 4,318 4,034 4,390
Net debt 34,760 31,693 25,466 23,458
Sources of finance 149,107 147,333 144,555 140,225

Performance data Key perfomance indicators

H1 2018 H1 2017 FY 2017 FY 2016
Debt / Equity 0.31 0.28 0.22 0.21
Debt / EBITDA 1.14 0.94 0.82 0.92
ROI 12.1% 13.9% 12.9% 9.2%
NWC / Sales 37.3% 34.6% 33.8% 35.2%
DSO 116 114 101 101
DPO 72 75 59 66
DSI 110 105 97 105

Performance data Cash flow statement

H1 2018 H1 2017 FY 2017 FY 2018

x 000
Cash at the beginning of the period 11,533 12,143 12,143 3,991
Net profit
Depreciation
7,329
6,303
7,452
6,469
14,916
12,826
9,075
12,853
Other income statement adjustments 2,633 2,931 3,252 3,735
Change in net working capital
- Change in inventories
(5,364) (4,562) (1,445) 416
- Change in receivables
- Change in payables
(6,821)
5,108
(12,271)
6,845
(5,421)
998
5,107
(1,286)
(7,077) (9,988) (5,868) 4,237
Other changes in operating items (1,472) (329) (2,347) (3,969)
Operating cash flow 7,716 6,535 22,779 25,931
Investments, net of disposals (6,632) (7,036) (13,944) (11,762)
Free Cash Flow 1,084 (501) 8,835 14,169
Cash flow from financial activity
Own shares buyback
Dividends
ARC acquisition
5,023
(2,086)
(6,071)
1,500
(937)
(5,384)
978
(2,110)
(5,384)
-
4,249
(1,676)
(5,467)
(2,614)
Forex (2,279) (1,233) (2,929) (509)
Net financial flow (4,329) (6,555) (610) 8,152
Cash at the end of the period 7,204 5,588 11,533 12,143
Current financial debt
Non-current financial debt
17,631
24,333
19,452
18,022
17,363
19,703
14,947
20,654
Net financial debt 34,760 31,886 25,533 23,458

Performance data EBIT bridge H1 2017 – H1 2018

Performance data Sales by market

€ x 000

x 000
H1 2018
FY 17
H1 2017
FY 16
Italy 18,308 20,978 -12
.7%
Western Europe
SALES
6,119
150,223
6,012
100.0%
130,978
8%
+1
100.0%
Eastern Europe (incl. Turkey) 23,632 21,071 2%
+12
Middle East & Africa
Materials
5,188
(59,794)
6,410
(39.8%)
-19
1%
(47,346)
(36.1%)
Asia (excl. ME)
Payroll
2,994
(35,328)
5,013 3%
-40
(32,112)
Latin America 12,400 (23.5%)
11,540
(24.5%)
+7.4%
Change in stock
North America
2,380
7,372
1.6%
6,212
(754)
(0.6%)
.7%
+18
Other operating costs/income
EBITDA
(26,526)
30,955
(17.7%)
20.6%
(25,401)
(19.4%)
25,365
19.4%
Total 76,013 77,236 -1.6%
Gains/losses on fixed assets

x 000
(12)
FY 2017
(0.0%)
FY 2016
18
EBIT
Italy
18,117
36,523
12.1%
36,365
12,501
9.5%
4%
+0
Western Europe 11,678 8,553 +36
.5%
Net financial expense
Eastern Europe (incl. Turkey)
(590)
42,824
(0.4%)
34,123
(519)
(0.4%)
.5%
+25
Foreign exchange gains/losses
Middle East & Africa
274
13,009
0.2%
11,698
435
0.3%
+11
2%
Asia (excl. ME)
Equity investements profits/losses
10,516 8,088
3
0.0%
0
0%
+30
0.0%
Latin America 22,938 20,847 0%
+10
North America
EBT
12,735
17,804
11,304
11.9%
.7%
+12
12,417
9.5%
Total 150,223 130,978 +14.7%

Performance data Sales by product


x 000
H1 2018 H1 2017
Brass valves 2,439 3,586 -32
0%
Light alloy valves 20,293 20,390 .5%
-0
Thermostats 3,579 4,056 8%
-11
Standard burners 20,175 21,011 -4
0%
Special burners 13,610 13,920 2%
-2
Accessories 7,878 7,558 +4
2%
Professional burners 2,977 2,401 0%
+24
Hinges 5,062 4,314 +17
3%
Total 76,013 77,236 -1.6%

x 000
FY 2017 FY 2016
Brass valves 5,991 9,007 -33
.5%
Light alloy valves 39,351 32,393 .5%
+21
Thermostats 7,376 7,699 -4
2%
Standard burners 41,070 37,338 0%
+10
Special burners 27,184 21,215 1%
+28
Accessories 15,267 12,613 +21
0%
Professional burners * 5,079 2,289 9%
+121
Hinges 8,905 8,424 +5.7%
Total 150,223 130,978 +14.7%

* Professional burners sales consolidated from the 1st of July 2016

Performance data Outlook

OUTLOOK

  • ✓ Even in July and August, the trend in demand appears to be different in the various markets in which the Group operates. A phase of weakness is confirmed in Italy, while encouraging signs of recovery are coming from the Middle East and Asia. North and South America confirm the progress already registered in the first half of the year.
  • ✓ Albeit visibility in the second half of the year is still partial, taking into consideration the same scope of consolidation excluding the contribution expected from the acquisition of Okida - for the entire 2018 financial year, the Group expects to achieve sales in line with 2017 and an operating profitability (% EBITDA) of around 20% (the previous forecast indicated an increase in revenue of between 3% and 5% compared to 2017 and an operating profitability in line with 2017).
  • ✓ These forecasts assume a macroeconomic scenario not affected by unpredictable events. If the economic situation were to change significantly, actual figures might diverge from the forecasts

BUSINESS PLAN 2018 - 2022

Business plan 2018 - 2022 Key points 1/2

  • ORGANIC: CAGR between 4% and 6% (€ 180 200 mn sales by 2022)
  • BY ACQUISITIONS (€ 70 100 mn sales by 2022)
  • 200 - 230 mn by 2020

Estimated sales growth between 65% and 100% (2022 compared to 2017)

EBITDA margin> 20% of sales

Business plan 2018 - 2022 Key points 2/2

  • Organic growth: € 80 - 90 mn capex in 5 years (about 8% of sales per year)
  • Growth by acquisition: up to € 140 mn investment in 5 years
  • Estimated Dividends30– 40 mn in 5 years (between € 6 and 8 mn per year)
  • Lower payout than in previous years, to support future growth

  • Financial debt: up to € 120 mn by 2022

Organic growth Market development - Europe & Turkey

EUROPE (Turkey excluded)

2018-2022 GROWTH FACTORS

  • ✓ Reinforce the leadership in this market, in order to strengthen the presence and commercial relationship
  • Multi-year agreements recently undersigned with some of the major European market players. These agreements grant significant growth and allow high mid-term visibility
  • Expected market share increase

TURKEY

2018-2022 GROWTH FACTORS

  • ✓ Increase of local production, enhancing previous years success. Wider range of products manufactured locally
  • ✓ Expected volume increase from current customers
  • ✓ New contracts with new customers for valves and hinges

Organic growth Market development - Brazil

BRAZIL

2018-2022 GROWTH FACTORS

  • ✓ Enter in the mid range and free-standing cookers markets:
  • High volumes / low cost burners project
  • Special burners project
  • ✓ Enhancement of commercial relationships with major international Groups, also through co-engineering and development of customized products
  • ✓ Market growth within present top customers

Organic growth Market development - North America

NORTH AMERICA

2018-2022 GROWTH FACTORS

  • ✓ Expected annual double-digit growth:
  • Long-term agreements and special projects with present customers, which are the major market players
  • Sub-assemblies supply and customized components
  • Top range professional products for high-end new customers
  • ✓ Planning to operate through a production plant in North America

RISK FACTORS

  • ✓ Exchange rate
  • ✓ Import duties and other US protectionist policies

Organic growth Market development - India

INDIA

2018-2022 GROWTH FACTORS

  • ✓ India is considered a high potential market, in which Sabaf Group is just at the beginning of its development. At present, only 30% of Indian people use gas as a cooking source, the remaining part still using biomass sources
  • ✓ Expected annual double-digit growth
  • ✓ The Group aims to increase the customer base, through:
  • Agreements with domestic market leaders
  • Development of specific burners and valves for Indian market, in order to fit local cooking needs (e.g. Series 4 burners)
  • Increase demand for safety and quality

Organic growth Market development - China

CHINA

2018-2022 GROWTH FACTORS

  • ✓ Supply agreements with global market leaders
  • ✓ Development of new commercial relationships with big Chinese manufacturers
  • ✓ Beginning of new projects with high-potential «newcomers»
  • ✓ Evaluation of local partnerships
  • ✓ Arc Handan JV deployment for wok burners

Organic growth Products

PRODUCTS GROWTH FACTORS

  • ✓ Annual investments in R&D: 3% of sales (in line with historical trend)
  • ✓ Greater care to specific markets needs and customization in order to increase client loyalty
  • ✓ Focus on:
  • Special burners: high performances and combustion efficiency
  • "Easy to clean" burners
  • "Precise flame setting" valves
  • "Advanced assisted cooking" solutions
  • Professional burners: also for use in high-range domestic cookers
  • ✓ New concepts and new products, in an advanced development stage, are still confidential and not disclosed

Organic growth Process and industrial footprint

PROCESS IMPROVEMENTS

  • Forefront process technology, based on automation and robotization of all production phases
  • ✓ Increase of machining and assembling productivity through high-speed machinery
  • ✓ Higher efficiency through scraps reduction
  • ✓ Further interconnection of production with SAP management system (Industry 4.0)
  • Lean manufacturing

INDUSTRIAL FOOTPRINT

  • ✓ Increase of Turkey local production
  • ✓ Planning to operate through a production plant in North America
  • ✓ Evaluation to set up a production plant in India

Growth by acquisitions Investment sectors

GROWTH BY ACQUISITIONS

Aimed to a greater product diversification, in order to allow the Group to entry in different markets, in addition to the traditional sector of gas cooking

Growth by acquisitions Target profile

Target parameters
TURNOVER Up to €
70 mn
sales
EBITDA than 10%. Steady results
over the past
years
Higher
No bussinesses
turnarounds
to be restructured
SHAREHOLDING Preference
for entrepreneur
ownership
ownership
entrepreneurial
EBITDA MULTIPLES Non-dilutive

M&A TEAM

Dedicated to development of business contacts, creation of an internal Data Base, analysis and evaluation of opportunities, management of negotiations

ACQUISITION OF OKIDA

Company overview

  • Okida Elektronik Sanayi Limited ŞirketOkida») was founded in 1987 by Mr. Gurol Oktug and was 100% owned by Oktug family.
  • Leader in Turkey in the design, manufacture and sale of electronic control boards, timers, display and power units for ovens, hoods, vacuum cleaners, refrigerators and freezers.
  • The Company's production site is located in Esenyurt, in the European area of Istanbul.
  • 84 employees at 31.12.2017, 10 in R&D department. The General Manager is the founder Gürol Oktug.

• Okida has a well diversified customers portfolio of 30 reputable customers in Turkey and abraad, with which the Comapany has established long term commercial relationships.

Products portfolio

ACCESSORIES / OTHER PRODUCTS

Revenues 1/2

Revenues 2/2

  • Export represents ca. 37% of revenues in 2017, up by 27% compared to 2011. Major export markets include Europe (20% of revenues) followed by Middle East (15% of revenues), and Russia & South America (ca. 3% of revenues).
  • Other than direct exports, a very large portion of products sold to domestic custmers (ca. 60% of revenues in Turkey) is installed on appliances which also are exported.
  • Oven segment is the largest revenue generating segment at 50%, split by 80% timers and 20% controls (50% button controlled and 50% touch controlled).
  • In addition to the above, Okida also recently entered into refrigeration controls.
  • Okida's price lists are in strong currencies (Euro/US Dollar).

Strategy and Strenghts

STRATEGY Steering away from mass manufacturing at lower margins, Okida is focused on medium sized household appliances manufacturers, both in Turkey and abroad as reliable supplier with quality products, offering short lead times and the ability to manufacture customized solutions at very competitive prices.

and
stable
at
levels
of
excellence.
Constant
growth
profitability
STRENGHTS Turkey
is
a
very
important
for
the
production
of
household
appliances.
industrial
district
Even
Okida's
sales
to
customers
based
in
Turkey
are
then
largely
intended
for
finished
products
forwarded
to
foreign
markets.
Possibile
strong
thanks
to
Sabaf's
widespread
presence
among
all
the
main
sales
synergies
manufacturers
of
household
appliances
worldwide.
The
acquisition
of
Okida
represents
for
Sabaf
the
first
step
of
the
entry
in
the
market
of
electronics
for
household
appliances,
reducing
the
Sabaf
dependence
on
gas
cooking.

The acquisition

Acquisition of 100% of Okida: • 30% Sabaf S.p.A. • 70% Sabaf Beyaz Eşya Parçalari (Sabaf Turkey) Signing: 16 July 2018 Closing: 4 September 2018 Preliminary Enterprise Value: USD 26.9 million (Euro 23.8 milion ) = 5.05 x EBITDA 2017 Okida reported a positive net financial position of USD 3.1 million (Euro 2.6 million) at 31 December 2017 Purchase price: mechanism to adjust the purchase price to be determined on the basis of the Company's EBITDA as at 31 December 2018 as well as the net financial position and the net working capital at the closing date of the transaction The acquisition will be wholly financed through a bank loan with a duration of 72 months Mr. Gurol Oktug will remain at the head of Okida as General Manager for a period of not less than 12 month

DISCLAIMER

Certain information included in this document is forward looking and is subject to important risks and uncertainties that could cause actual results to differ materially.

The Company's business is in the domestic appliance industry, with special reference to the gas cooking sector, and its outlook is predominantly based on its interpretation of what it considers to be the key economic factors affecting this business. Forwardlooking statements with regard to the Group's business involve a number of important factors that are subject to change, including: the many interrelated factors that affect consumer confidence and worldwide demand for durable goods; general economic conditions in the Group's markets; actions of competitors; commodity prices; interest rates and currency exchange rates; political and civil unrest; and other risks and uncertainties.

Pursuant to Article 154/2, paragraph 2 of the Italian Consolidated Finance Act (Testo Unico della Finanza), the company's Financial Reporting Officer Gianluca Beschi declares that the financial disclosure contained in this financial presentation corresponds to the company's records, books and accounting entries.

For further information, please contact Gianluca Beschi - +39.030.6843236 [email protected]

Talk to a Data Expert

Have a question? We'll get back to you promptly.