Investor Presentation • Mar 19, 2019
Investor Presentation
Open in ViewerOpens in native device viewer
STAR CONFERENCE
Milan, 20 - 21 March 2019
5
Total Group employees
at 31.12.2018:
2018 paid dividend: €0.55 per share (0.48 €per share paid in 2017)
| € x 0 0 0 |
F Y 1 8 |
F Y 1 7 |
% Δ 1 8 1 7 - |
F Y 1 6 |
% Δ 1 7- 1 6 |
|||
|---|---|---|---|---|---|---|---|---|
| S A L E S |
1 5 0, 6 4 2 |
10 0. 0 % |
1 5 0, 2 2 3 |
10 0. 0 % |
1.5 % |
1 3 0, 9 7 8 |
10 0. 0 % |
+1 4.7 % |
| ia ls M ter a |
( ) 6 2, 4 4 7 |
( 41 % ) .5 |
( ) 5 9, 7 9 4 |
( 39 .8 % ) |
( ) 4 7, 3 4 6 |
( 36 .1 % ) |
||
| Pa l l y ro |
( ) 3 4, 8 4 0 |
( 23 .1 % ) |
( ) 3 5, 3 2 8 |
( 23 .5 % ) |
( ) 3 2, 1 1 2 |
( 24 .5 % ) |
||
| C ha in k to ng e s c |
4, 6 0 3 |
% 3.1 |
2, 3 8 0 |
% 1.6 |
( ) 7 5 4 |
( % ) 0.6 |
||
| O he ing / inc t t ts r o p er a co s om e |
( ) 2 7, 9 9 9 |
( 18 .6 % ) |
( ) 2 6, 5 2 6 |
( 17 .7 % ) |
( ) 2 5, 4 0 1 |
( 19 .4 % ) |
||
| A E B I T D |
2 9, 9 5 9 |
19 9 % |
3 0, 9 5 5 |
20 6 % |
-4. 9 % |
2 5, 3 6 5 |
19 4 % |
+2 2. 0 % |
| ia ion De t p re c |
( ) 1 2, 7 2 8 |
( 8.4 % ) |
( ) 1 2, 8 2 6 |
( 8.5 % ) |
( ) 1 2, 8 8 2 |
( 9.8 % ) |
||
| Ga ins / los f ixe d a ts se s o n sse |
2 8 |
0.0 % |
( 1 2 ) |
( 0.0 % ) |
1 8 |
0.0 % |
||
| irm f f ixe d a Im t o ts p a en sse |
( ) 8 5 0 |
( 0.6 % ) |
||||||
| E B I T |
1 6, 4 0 9 |
% 10 9 |
1 8, 1 1 7 |
% 12 1 |
% -6. 0 |
1 2, 0 1 5 |
% 9.5 |
% +4 4. 9 |
| f ina ia l e Ne t nc xp en se |
( ) 8 3 3 |
( % ) 0.6 |
( ) 5 9 0 |
( % ) 0.4 |
( ) 5 1 9 |
( % ) 0.4 |
||
| Fo ig ha ins / los re n e ng e g a se xc s |
3 8 4 5, |
3.6 % |
2 4 7 |
0.2 % |
4 3 5 |
0.3 % |
||
| f los Eq i inv i / ty tem ts ts u es en p ro se s |
- | 3 | % 0.0 |
- | % 0.0 |
|||
| E B T |
2 0, 9 6 0 |
% 13 9 |
1 7, 8 0 4 |
% 11 9 |
% 18 0 |
1 2, 4 1 7 |
% 9.5 |
% +4 3. 4 |
| In tax co m e es |
( ) 5, 1 6 2 |
( 3.4 % ) |
( ) 2, 8 8 8 |
( 1.9 % ) |
( ) 3, 3 4 2 |
( 2.6 % ) |
||
| M ino i ies t r |
( 1 8 4 ) |
( % ) 0.1 |
( 8 1 ) |
( % ) 0.1 |
( 8 1 ) |
( % ) 0.1 |
||
| N E T I N C O M E |
1 6 1 4 5, |
% 10 4 |
1 4, 8 3 5 |
% 9. 9 |
% 20 9 |
8, 9 9 4 |
% 6. 9 |
% +6 4. 9 |
| €x 0 0 0 |
F Y 2 0 1 8 |
F Y 2 0 1 7 |
F Y 2 0 1 6 |
|---|---|---|---|
| d F i t x e a s s e s |
1 2 0, 9 0 5 |
9 3, 8 0 2 |
9 4, 1 4 1 |
| I i t n e n o r e s v d b l T i r a e r e c e v a e s i b l T a x r e c e v a e s O h i b l t t e r c u r r e n r e c e a e s v d b l T r a e p a y a e s b l T a x p a y a e s O h b l t e r p a a e s y k l N i i t t e w o r n g c a p a |
3 9, 1 7 9 4 6, 9 3 2 3, 0 4 3 1, 5 3 4 ( ) 2 1, 2 1 5 ( ) 3, 5 6 6 ( ) 7, 6 0 0 8, 3 0 5 7 |
3 2, 9 2 9 4 2, 2 6 3 3, 0 6 5 1, 0 5 7 ( ) 1 9, 9 7 5 ( ) 1, 0 9 5 ( ) 7, 4 9 1 0, 3 5 7 5 |
3 1, 4 8 4 3 6, 8 4 2 3, 1 6 3 1, 4 1 9 ( ) 1 8, 9 7 7 ( ) 1, 1 9 0 ( ) 6, 6 5 7 4 6, 0 8 4 |
| C i l l d E t a p a m p o e y |
1 9, 2 7 5 7 |
1 4 4, 5 5 5 |
1 4 0, 2 2 5 |
| i E t q u y i i f i k d P r o v s o n s o r r s s a n s e v e r a n c e i d i t n e m n y d b N t t e e |
1 1 9, 3 4 6 6, 3 8 7 3, 2 4 5 5 |
1 1 5, 0 5 5 4, 0 3 4 2 4 6 6 5, |
1 1 2, 3 7 7 4, 3 9 0 2 3, 4 8 5 |
| S f f i o c e s o c e u r n a n |
1 9, 2 7 5 7 |
1 4 4, 5 5 5 |
1 4 0, 2 2 5 |
| €x 00 0 |
F Y 2 0 1 8 |
F Y 2 0 1 7 |
F Y 2 0 1 6 |
|---|---|---|---|
| Ca h a he be f t he d inn ing io t t s g o p er |
1 1, 5 3 3 |
1 2, 1 4 3 |
3, 9 9 1 |
| Ne f it t p ro De iat ion p re c Ot he inc d j tat t a tm ts r om e s em en us en |
1 5, 7 9 8 1 2, 7 2 8 7, 2 3 7 |
1 4, 9 1 6 1 2, 8 2 6 3, 2 5 2 |
9, 0 7 5 1 2, 8 5 3 3, 7 3 5 |
| C ha in k ing ita l t w ng e ne or ca p C ha in inv ies tor ng e en - C ha in iva b les ng e re ce - C ha in b les ng e p ay a - |
( ) 4, 3 7 4 ( 3, 0 0 3 ) 5 5 6 ( ) 6, 8 2 1 |
( ) 1, 4 4 5 ( 4 2 1 ) 5, 9 9 8 ( ) 5, 8 6 8 |
4 1 6 1 0 5, 7 ( ) 1, 2 8 6 4, 2 3 7 |
| Ot he ha in ing ite t r c ng es op era ms Op in h f lo t er a g ca s w |
( ) 3, 1 2 8 2 5, 8 1 4 |
( ) 2, 3 4 7 2 2, 7 7 9 |
( ) 3, 9 6 9 2 5, 9 3 1 |
| Inv f d isp ls tm ts, t o es en ne os a |
( 1 1, 4 6 ) 7 |
( 1 3, 9 4 4 ) |
( 1 1, 6 2 ) 7 |
| Ca h lo Fr F ee s w |
1 4, 3 4 7 |
8, 8 3 5 |
1 4, 1 6 9 |
| Ca h f low fro f ina ia l a iv ity ct s m nc Ow ha bu ba k n s re s c y iv i de ds D n A R C is it ion ac q u O K I D A is it ion ac q u Fo rex |
3 0, 0 0 9 ( ) 2, 3 5 9 ( ) 6, 0 7 1 - ( ) 2 4, 0 7 7 ( ) 9, 9 5 6 |
9 8 7 ( ) 2, 1 1 0 ( ) 5, 3 8 4 - - ( ) 2, 9 2 9 |
4, 2 4 9 ( ) 1, 6 7 6 ( ) 5, 4 6 7 ( 2, 6 1 4 ) - ( ) 5 0 9 |
| Ne f in ia l f lo t an c w |
1, 8 9 3 |
( ) 6 1 0 |
8, 1 5 2 |
| Ca h a he d o f t he io d t t s en p er |
1 3, 4 2 6 |
1 1, 5 3 3 |
1 2, 1 4 3 |
| Cu f ina ia l de bt nt rre nc No f ina ia l de bt nt n- cu rre nc Ne f in ia l de b t t an c |
2 2, 6 0 6 4 4, 3 4 4 3, 2 4 5 5 |
1 7, 3 6 3 1 9, 0 3 7 2 3 3 5, 5 |
1 4, 9 4 7 2 0, 6 4 5 2 3, 4 8 5 |
| F Y 2 0 1 8 |
F Y 2 0 1 7 |
F Y 2 0 1 6 |
|
|---|---|---|---|
| b i D / Eq t ty e u |
0. 4 5 |
0. 2 2 |
0. 2 1 |
| 1. 7 9 |
0. 8 2 |
0. 9 2 |
|
| b A D / E B I T D t e |
1. 6 4 |
* | |
| R O I |
% 9. 2 |
% 1 2. 9 |
% 9. 2 |
| % 1 1. 4 |
* | ||
| N W C / S le |
% 3 8. 7 |
% 3 3. 8 |
% 3 5. 2 |
| a s |
% 3 7. 0 |
* | |
| D S O d |
1 1 2 |
1 0 1 |
1 0 1 |
| ( ) ay s |
1 0 7 |
* | |
| D P O d |
6 2 |
5 9 |
6 6 |
| ( ) ay s |
6 0 |
* | |
| D S I d |
1 1 4 |
9 7 |
1 0 5 |
| ( ) ay s |
1 1 0 |
* |
Pro-forma figures including Okida contribution for 2018 full year
Okida was founded in 1987 by Mr. Gurol Oktug and was 100% owned by Oktug family.
Leader in Turkey in the design, manufacture and sale of electronic control boards, timers, display and power units for ovens, hoods, vacuum cleaners, refrigerators and freezers
Steering away from mass manufacturing at lower margins, Okida is focused on medium sized household appliances manufacturers, both in Turkey and abroad as reliable supplier with quality products, offering short lead times and the ability to manufacture customized solutions at very competitive prices.
Okida has a well diversified customers portfolio of 40 reputable customers in Turkey and abroad, with which the Company has established long term commercial relationships.
The Company's production site is located in Esenyurt, in the European area of Istanbul
97 employees at 31.12.2018, 15 in R&D department. The General Manager is the founder Gürol Oktug.
The acquisition of Okida represents for Sabaf Group a step to enter the market of electronics for household appliances
Possibile strong sales synergies thanks to Sabaf's widespread presence among all the main manufacturers of household appliances worldwide
All Okida products are available with WiFi and Bluetooth connectivity
Mercato domesticoEsportazioni DomesticExport EBITDA
• Total Okida export (direct and indirect) represents ca.75% of sales Risk Mitigation of domestic market
• Other segments include electronic components for Hoods and Vacuum cleaners
Few months after the acquisition, we confirm the significant growth potentialof Okida
products commercial synergies than expectedTangible andwith Sabaf's customers, already in progress and better
More than30 main projects in pipeline
Oven and Cooktop control
Cooker hoods control
Refrigerator and freezer control
Paper dispenser and hand driers
Hinges electronic motor control
| ‡2пос 19 п.за →12 00 m $-24$ $\pmb{a}$ $\bar{\varphi}$ $\star$ Static Fan 11:30 $\boxed{3}$ $200^{\circ}$ C M $\blacktriangleright$ ll 030 |
|
|---|---|
| $\overline{\phantom{a}}$ Baking Gril Meat Look Desserts 【200℃ $\rightarrow$ 12:00 30:30 省 团 Cooking Guide Static + Fan $\boxed{2}$ 11:30 Į. $200^{\circ}$ C Duck |
|
| 11:30 0:30 $O$ 0:40 $\rightarrow$ 12:10 $\frac{1}{2}$ 1.5k Cooking Guide / Duck 1.5 kg Weight 11:30 |
|
| ى èè. AUTO 10:30 $\overline{\mathsf{G}}$ $\frac{1}{2} \times x $ 250 * Motorized Esc Hinges M ©10:30 01:15 ₱11:45 |
•Lower payout than in previous years, to support future growth
• Operating cash flow: €130 - 150 mn in 5 years
Market growth within present top customers
| T l P j t t o a r o e c s |
M i P j t a n r o e c s |
E i d d d i i l t t t s m a e a o n a l l a n n a s a e s u |
P i d e r o |
M k t a r e s |
|
|---|---|---|---|---|---|
| d l B u r n e r s a n v a v e s |
3 1 |
6 | 1 1 8 € 5 m n - |
2 0 1 9- 2 0 2 1 |
No h Am ic t r er a Eu ro e p S h A ic t ou m er a Fa Ea t r s |
| l i E t t e c r o n c c o m p o n e n s |
4 8 |
3 0 |
4 6 € m n - |
2 0 1 9- 2 0 2 1 |
d i d d le Eu M Ea t ro p e an s S h A ic ( ke ) t t ou m er a ne w m ar h Am ic ( ke ) No t t r er a ne m ar w |
| i H n g e s |
1 9 |
9 | 3 4 € m n - |
2 0 1 9- 2 0 2 1 |
Eu ro p e |
| l T t o a |
9 8 |
4 5 |
2 2 2 8 € m n - |
| T t t a r g e p a r a m e e r s |
||
|---|---|---|
| O T U R N V E R |
l U € 0 7 t m n s a e s p o |
|
| E B I T D A |
i h h % H 1 0 S d l h t t t t t g e r a n e a y r e s u s o v e r e p a s y e a r s b i d b d N t t t t o s n s a n o e s s n e s s o e e s c e u u r r u r r u u r |
|
| S H A R E H O L D I N G |
f f i l h i h i P t t r e e r e n c e o r e e n n r r e e p p r r e e n n e e u u r r o a o n e r n s e r p s p w w |
|
| S E B I T D A M U L T I P L E |
d i l i N t o n- u v e |
|
| M & A T E A M |
i l D d i d d l f b i i f D B t t t t t t t t c o n a c s, n e n a a a a s e, e c a e o e v e o p m e n o u s n e s s c r e a o n o a n r l i d l i f i i f i i t t t t t t a n a s s a n e a u a o n o o p p o r u n e s, m a n a g e m e n o n e g o a o n s y v |
GROWTHBY ACQUISITIONS
Aimed to a greater product diversification, in order to allow the Group to entry in differentmarkets, in addition to the traditional sector of gas cooking
COMPONENTS FOR HOUSEHOLD APPLIANCES
HEATING
ELECTRONICS
PROFESSIONAL COOKING
Certain information included in this document is forward looking and is subject to important risks and uncertainties that could cause actual results to differ materially.
The Company's business is in the domestic appliance industry, with special reference to the gas cooking sector, and its outlook is predominantly based on its interpretation of what it considers to be the key economic factors affecting this business. Forwardlooking statements with regard to the Group's business involve a number of important factors that are subject to change, including: the many interrelated factors that affect consumer confidence and worldwide demand for durable goods; general economic conditions in the Group's markets; actions of competitors; commodity prices; interest rates and currency exchange rates; political and civil unrest; and other risks and uncertainties.
Pursuant to Article 154/2, paragraph 2 of the Italian Consolidated Finance Act (Testo Unico della Finanza), the company's Financial Reporting Officer Gianluca Beschi declares that the financial disclosure contained in this financial presentation corresponds to the company's records, books and accounting entries.
For further information, please contact Gianluca Beschi - +39.030.6843236 [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.